Insteel Industries Growth Metrics (2010-2025) | IIIN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 18.64%-0.88%-3.68%-5.83%0.24%0.07%1.96%12.10%9.96%16.59%20.76%13.06%11.97%-1.27%1.34%6.96%-0.48%12.29%12.55%6.50%7.49%4.68%-3.35%0.74%0.52%-0.26%16.41%9.41%14.28%4.48%-11.08%-1.60%2.40%10.46%15.32%1.14%5.59%10.47%15.63%18.98%24.85%29.34%20.74%14.91%1.82%-7.41%-5.14%-7.83%-7.24%-6.91%-5.58%3.62%6.20%13.81%9.49%12.71%
Assets Growth (3y) 5.23%4.96%5.85%6.07%7.27%4.83%7.66%10.67%7.01%8.93%11.26%8.80%6.20%5.09%3.30%4.69%2.45%5.44%8.19%5.49%7.28%2.94%0.01%2.74%5.56%4.80%6.08%2.88%7.31%8.43%5.84%5.80%10.52%16.43%17.20%11.41%10.31%9.77%9.82%8.01%5.65%3.69%2.65%3.15%0.10%-0.64%-0.65%2.48%
Assets Growth (5y) 7.35%5.09%6.23%6.34%5.71%6.25%6.30%7.78%5.77%6.18%9.16%7.26%6.59%3.87%2.67%4.32%4.70%6.23%5.36%3.16%5.95%5.89%5.93%5.47%9.17%10.46%10.75%8.28%9.45%8.83%6.31%4.63%4.98%6.35%7.60%5.72%5.75%6.98%6.49%8.03%
Assets (QoQ) -0.65%-4.01%-1.15%5.15%-3.46%-6.15%5.22%4.97%-1.63%3.17%3.22%11.30%1.89%-3.40%2.21%-1.86%4.58%1.95%-4.90%10.74%4.82%-3.53%-4.01%7.84%-3.22%0.55%-4.22%7.00%12.96%-5.49%0.04%-2.17%-3.87%4.59%4.11%5.53%0.36%-8.27%8.68%10.41%5.05%-5.61%14.04%14.38%-1.93%-10.17%1.05%4.01%0.48%-12.72%1.70%4.38%1.91%-4.23%4.24%11.86%-1.96%-1.41%
Capital Expenditures Growth (1y) 574.18%99.21%-31.82%-74.39%125.23%154.07%-61.19%83.71%-82.40%-22.53%-15.74%333.79%383.74%77.17%9.39%-23.16%-87.76%-73.23%216.51%117.57%910.36%475.66%54.41%30.70%-4.62%12.24%-38.23%-48.94%60.43%1.88%-40.88%-59.78%-81.03%-90.31%-7.58%-15.16%223.85%376.67%234.16%354.91%4.17%-70.70%31.67%-26.03%-4.45%878.52%-7.44%208.31%12.30%49.61%-72.82%-71.13%-58.78%-78.26%13.75%-50.63%2.01%-30.67%
Capital Expenditures Growth (3y) 38.77%57.69%-39.37%26.85%24.23%51.64%-29.01%82.95%-52.95%-28.38%42.89%93.56%81.53%39.77%74.85%29.76%5.66%20.04%44.52%13.23%149.12%87.41%-17.39%-35.50%-33.79%-51.98%-30.38%-44.15%-0.49%-22.23%22.22%15.79%-13.83%-48.66%59.61%41.86%47.72%139.09%59.69%118.10%3.78%62.48%-30.81%-13.00%-23.81%47.09%-34.10%-23.97%-22.13%-39.13%
Capital Expenditures Growth (5y) 9.61%13.21%-5.05%27.82%18.84%39.98%11.82%77.08%0.08%18.88%22.71%37.08%55.71%25.57%14.31%-14.81%-18.53%-29.78%10.52%-13.11%56.86%24.90%11.73%0.71%-0.42%-31.15%8.23%-10.13%-0.38%6.17%17.35%28.77%-7.24%14.65%0.46%20.51%8.33%34.76%4.71%8.14%-14.02%-8.35%
Capital Expenditures (QoQ) 107.38%768.77%-68.38%18.35%-38.72%197.32%-88.12%940.73%-30.88%-54.59%-43.77%-0.31%204.29%-50.60%189.49%11.17%11.45%-69.50%103.36%-82.29%143.78%260.57%39.79%-17.77%38.90%-3.29%18.32%-39.99%63.44%-46.78%-2.19%88.56%3.79%-69.12%-33.46%-11.08%-47.00%194.67%-38.91%239.44%-21.99%106.57%-16.84%-22.27%-78.06%828.28%-53.28%0.41%124.72%-12.20%55.61%-63.42%199.37%-84.05%65.30%-47.79%57.90%-16.54%-28.26%7.89%7.31%
Cash & Equivalents Growth (1y) -95.45%-99.98%-99.64%-94.01%-99.50%0.00%48,050.00%3,291.85%120,740.00%154,300.00%294.29%142.71%160.25%-80.25%-99.94%-67.82%-63.65%990.43%414,618.18%489.79%370.90%77.02%24.99%10.39%-29.70%-45.47%-34.52%-41.61%19.51%36.87%-58.48%-97.91%-83.53%-13.11%332.91%8,137.35%723.88%79.90%-25.23%154.31%46.37%30.86%25.58%-32.07%-29.82%-46.25%-32.34%14.96%45.52%160.10%100.80%4.73%6.55%-11.25%-58.01%-66.14%-45.10%-65.37%-56.64%
Cash & Equivalents Growth (3y) -35.08%-30.47%89.56%70.16%150.15%573.13%3.23%198.10%945.65%1,392.68%111.60%66.38%64.55%56.23%44.28%27.96%6.37%119.16%1,402.84%56.07%58.16%9.73%-30.22%-76.21%-48.28%-13.44%5.58%0.15%17.48%28.86%10.36%63.55%25.70%26.94%59.60%422.07%103.79%8.16%-14.03%25.69%14.34%22.31%19.49%-6.48%2.86%7.46%-17.06%-25.85%-5.23%-7.19%-28.49%
Cash & Equivalents Growth (5y) -23.69%-6.25%74.90%56.38%93.03%467.52%463.90%180.12%419.53%402.71%50.63%24.31%30.21%23.27%-3.97%-51.98%-25.03%65.77%471.59%45.58%39.95%15.61%1.92%23.04%10.78%8.83%2.02%11.65%10.74%8.52%2.69%27.85%15.19%23.39%40.74%179.74%67.34%23.91%-11.74%-6.77%-2.65%-10.87%-20.85%
Cash & Equivalents (QoQ) 4.00%-93.93%39.68%-48.39%-99.50%0.00%2,230.00%-95.71%0.00%48,050.00%64.13%52.90%27.77%22.96%1.03%63.96%-90.30%-99.64%56,009.09%85.24%190.89%37.17%-20.20%47.90%9.35%-3.15%-29.52%-5.82%-15.17%16.29%-37.15%92.77%-2.85%-64.72%-96.84%1,420.20%412.57%75.78%-39.86%52.05%11.92%-26.94%104.55%-12.49%0.06%-29.89%10.64%-9.58%-23.36%-11.75%87.99%14.45%36.98%-31.87%-1.95%16.44%14.11%-67.77%-20.94%88.80%-28.02%-59.65%
Cash from Investing Activities Growth (1y) 672.29%96.31%15.72%69.44%-344.63%-44.16%61.66%-548.57%81.21%-1.53%16.82%36.76%-5,367.33%-44.77%-12.47%-36.35%108.75%70.66%-229.35%-118.72%-225.84%-545.82%-51.47%-32.28%3.80%-69.08%38.54%48.95%-58.60%40.60%49.08%65.00%80.94%88.66%-1,281.02%420.49%-209.24%-370.40%73.82%-239.08%-10.54%64.37%116.77%46.52%15.84%252.32%-817.47%-324.43%-26.42%-855.46%68.97%70.80%57.74%-497.15%-8.85%24.79%277.94%97.81%
Cash from Investing Activities Growth (3y) -38.04%62.22%35.46%-7.81%-200.48%-28.44%28.95%-77.50%42.59%24.44%-45.52%-23.55%-81.94%-39.99%-77.69%-58.01%52.68%-47.43%-45.27%-13.88%-57.67%-86.50%22.03%38.17%33.75%51.53%-62.89%37.02%2.23%31.83%-22.55%-15.98%13.31%42.51%37.62%-33.58%-42.23%65.74%31.96%-72.77%-5.56%-60.05%27.99%12.81%23.39%-309.59%-64.15%2.31%43.43%-44.01%
Cash from Investing Activities Growth (5y) 70.93%53.01%0.09%-30.17%-36.67%-32.05%-12.34%-74.50%-1.71%-36.33%-23.46%-4.95%-55.83%-22.47%-11.92%6.76%49.75%26.41%-84.81%29.60%-25.65%-28.17%-11.37%-1.05%0.12%28.20%16.97%15.69%2.76%16.78%-17.24%-28.77%7.07%-16.94%-6.18%-24.19%-8.98%-158.39%36.12%-21.91%23.60%11.74%
Cash from Investing Activities (QoQ) -15,198.80%90.92%63.58%213.10%-198.53%-107.69%86.80%-805.45%41.94%44.76%-123.35%73.77%-213.74%54.74%-69.78%-2,167.95%91.69%64.84%-105.83%245.61%-127.85%-294.62%-36.69%16.22%-42.92%7.45%-19.38%39.08%-151.20%66.36%0.84%-89.28%5.91%71.16%31.84%-3.05%44.03%-3,412.77%115.82%-199.44%14.86%-95.46%15.96%20.96%72.56%192.01%-367.98%-24.39%149.67%-533.37%-58.52%62.95%-196.79%82.20%-49.18%46.38%-4,093.93%96.76%-3.08%226.85%-151.55%
Cash from Operations Growth (1y) -915.07%85.68%139.88%-7,089.78%505.76%3,319.89%-78.84%160.75%-58.24%-73.07%-37.18%136.86%48.98%-250.47%369.46%28.07%173.97%230.25%47.78%20.67%-45.50%-68.57%20.47%-79.63%-111.31%279.15%-28.89%467.82%444.79%-254.21%-279.08%-43.76%687.30%229.90%82.97%26.44%-64.37%-52.83%615.30%101.02%-61.92%-2.29%-57.91%-113.67%-313.86%142.14%623.62%579.71%511.63%-33.85%-97.04%-21.00%-58.25%-13.06%-340.96%51.89%-204.79%-103.69%
Cash from Operations Growth (3y) 139.93%48.00%-31.68%372.46%65.40%-135.43%-14.54%56.63%19.45%-19.18%63.34%54.12%30.54%-14.92%102.94%-31.97%-29.44%52.58%8.18%11.76%-40.32%-56.56%-52.32%-13.35%45.35%96.57%-30.39%59.24%126.83%-1.87%16.26%12.65%2.22%37.48%33.31%-32.90%-31.81%3.73%160.58%9.65%49.66%16.11%-55.18%-19.68%54.32%11.67%-36.00%97.95%-21.66%-26.44%
Cash from Operations Growth (5y) 123.98%34.70%17.21%176.60%41.98%48.99%2.13%19.66%-16.05%-8.86%30.14%33.47%-2.80%-41.14%-66.10%0.11%35.60%38.57%-19.00%-0.15%-9.83%2.40%6.13%10.58%-16.06%28.48%-14.00%-25.47%-51.10%17.46%36.77%-1.29%56.55%24.23%15.76%5.66%-12.99%-8.49%-2.26%9.61%-28.23%-15.44%
Cash from Operations (QoQ) -1,575.65%200.82%-102.67%-1,952.55%74.08%1,789.03%-180.00%215.84%105.72%-88.90%129.62%-20.37%32.68%-74.11%765.85%-49.92%-234.00%180.78%136.21%7.14%-36.29%-8.34%92.89%-51.62%-63.26%251.36%-67.38%-126.87%1,331.36%-34.10%160.48%-83.69%-650.75%23.48%181.80%128.37%-9.13%-110.03%707.35%-35.65%20.30%9.60%136.92%-87.81%208.67%-52.79%-176.95%-90.71%449.49%41.08%-48.99%63.65%-43.83%-93.69%1,262.89%-13.52%16.97%-117.48%959.10%-159.66%95.88%
Dividends Paid - Common Growth (1y) 128.66%0.57%-49.76%839.32%2.08%2.26%2.82%-89.01%1.29%0.92%0.92%0.92%0.91%0.91%0.54%1.45%3,365.28%2.53%2.89%4,246.69%-97.02%0.71%0.18%0.18%0.18%1.05%1.05%1.05%0.17%0.35%0.00%0.17%0.00%5,012.63%0.35%0.35%0.69%33.36%0.52%0.69%0.34%0.23%0.17%-0.34%0.00%24.53%0.00%0.17%-0.17%-59.31%-0.34%-0.34%0.00%-0.18%
Dividends Paid - Common Growth (3y) 29.03%1.25%-19.52%1.37%1.43%1.36%1.42%-51.73%228.41%1.45%1.44%254.37%1.38%1.38%1.20%1.13%1.13%1.37%1.00%-68.87%0.64%0.47%-71.24%0.41%0.46%0.41%0.46%0.52%0.29%309.00%0.29%0.40%0.34%308.85%0.34%0.23%0.34%18.51%0.23%0.17%0.06%-20.22%-0.06%-0.17%-0.06%-20.33%
Dividends Paid - Common Growth (5y) 16.55%1.44%-11.62%114.99%1.50%1.46%1.46%1.12%1.05%1.11%1.08%1.07%1.07%0.96%0.96%0.89%0.92%0.85%121.12%-50.32%0.49%0.42%10.16%0.42%0.49%0.45%0.42%0.38%0.24%143.38%0.21%0.21%0.17%103.18%0.14%0.10%0.17%-7.53%
Dividends Paid - Common (QoQ) 100.19%-49.95%0.19%0.19%0.00%835.78%-89.11%0.37%0.55%0.00%0.37%0.00%0.55%0.00%0.36%0.00%0.18%0.90%3,328.09%-97.04%0.53%4,162.81%-97.65%0.00%0.00%0.00%0.87%-0.17%0.35%0.00%0.00%0.00%0.00%0.17%-0.17%5,012.63%-98.04%0.17%0.17%6,671.48%-98.52%0.34%-0.17%6,663.87%-98.52%-0.17%0.17%8,323.12%-98.81%0.00%-0.17%3,332.93%-97.09%0.00%0.17%3,326.76%
Dividends payables Growth (1y) 30.63%-19.29%-97.06%0.35%
Dividends payables Growth (3y) -68.60%-71.24%
EBITDA Margin Growth (1y) 25.00462.001,641.00-530.00-474.00-70.00301.00418.00242.00217.0035.00-63.00174.00172.0060.00-135.00-51.00700.00351.00416.00709.00456.00-251.0068.00-462.00-1082.00355.00-186.00307.00392.00-434.00-454.00-842.00-1173.00-339.00286.00373.00864.00624.00693.00598.001,218.00615.00757.00553.00-387.00-630.00-1509.00-1060.00-1141.00-573.00224.00-187.00-20.00-10.0092.00392.00707.00391.00
EBITDA Margin Growth (3y) -207.00609.001,977.00-175.00-57.00319.00396.00220.00365.001,089.00446.00218.00832.001,328.00160.00348.00197.0074.00455.00297.00555.00-234.00-330.00-572.00-997.00-1862.00-418.00-354.00-162.0083.00-149.00526.00129.00909.00900.001,736.001,524.001,695.00610.00-59.0091.00-310.00-588.00-529.00-694.00-1547.00-1213.00-1193.00-855.00-453.00-192.00
EBITDA Margin Growth (5y) -84.001,481.002,388.00106.00601.001,475.00496.00703.00613.00463.00550.0099.00678.00638.0081.00-291.00-339.00-707.00-318.00130.0086.00-543.00-45.00408.00-26.00220.00821.001,096.00989.00914.00-163.00-227.00-378.00-619.00-303.00451.00277.00535.0026.00257.00296.00378.00-206.00
EBITDA Margin (QoQ) -801.00-1405.002,222.009.00-364.00-226.0051.0065.0040.00144.00168.00-110.0014.00-37.0070.00127.0012.00-149.00-125.00211.00763.00-498.00-60.00504.00510.00-1205.00258.00-25.00-110.00232.00-283.00468.00-25.00-594.00-303.0080.00-356.00239.00323.00166.00135.000.00393.0071.00755.00-603.00534.00-133.00-185.00-846.00-346.00317.00-266.00-279.00452.00-94.00-98.00-269.00553.00206.00217.00-585.00
EBIT Growth (1y) 66.38%240.75%93.88%-92.09%-72.58%-34.86%805.08%1,408.05%259.78%161.30%15.97%-3.17%45.28%77.58%46.92%-57.42%10.91%135.43%57.85%354.43%131.34%19.85%-33.60%3.08%-49.61%-66.53%-11.94%-29.19%60.05%107.33%-24.69%-94.14%-83.66%-117.22%-88.90%1,081.51%168.49%554.88%2,058.42%252.26%225.46%245.48%182.27%157.67%109.72%-3.27%-64.51%-88.46%-75.04%-81.40%-100.91%36.21%-39.65%-19.23%1,075.26%66.67%157.32%297.57%877.70%
EBIT Growth (3y) 17.96%63.81%35.73%4.92%12.75%44.59%141.09%83.89%79.64%121.89%39.07%23.28%55.05%71.12%15.47%25.88%8.94%-1.89%-2.64%49.14%23.10%-5.96%-23.92%-65.04%-49.11%-28.45%-58.09%-21.17%-11.12%17.55%21.74%34.57%12.61%39.36%89.10%375.10%163.65%158.13%178.59%1.56%19.44%-14.65%-26.18%-26.01%-31.89%-47.42%-68.42%-36.01%-27.09%-15.78%-4.62%
EBIT Growth (5y) 21.48%64.42%25.88%17.45%29.75%53.52%70.93%96.27%46.54%34.38%9.47%6.46%24.62%28.30%0.42%-39.25%-19.50%-18.51%-40.10%18.07%-3.93%-8.21%1.07%12.21%2.86%13.43%35.00%34.78%36.81%40.26%12.57%-6.23%-5.65%-13.40%-15.12%75.94%22.52%33.77%13.92%18.92%21.48%14.83%-2.77%
EBIT Margin Growth (1y) 25.00462.001,599.00-516.00-405.00-70.00499.00656.00407.00217.0062.00-86.00139.00172.0079.00-380.0052.00700.00514.00778.001,023.00456.00-378.0096.00-712.00-1082.00-110.00-369.00241.00392.00-177.00-698.00-1098.00-1173.00-376.00437.00383.00864.00839.00914.00880.001,218.00793.00947.00716.00-387.00-1044.00-1977.00-1443.00-1141.00-647.00254.00-236.00-20.0081.00198.00559.00707.00505.00
EBIT Margin Growth (3y) 27.00609.002,161.0055.00141.00319.00640.00191.00598.001,089.00655.00312.001,214.001,328.00215.00494.00362.0074.0026.00504.00551.00-234.00-665.00-971.00-1570.00-1862.00-663.00-630.00-474.0083.00286.00653.00165.00909.001,256.002,297.001,979.001,695.00588.00-116.00152.00-310.00-898.00-777.00-964.00-1547.00-1610.00-1526.00-1120.00-453.00-60.00
EBIT Margin Growth (5y) 218.001,481.002,754.00453.001,216.001,475.00776.001,064.00908.00463.00167.0039.00743.00638.00-72.00-573.00-495.00-707.00-527.00243.00-164.00-543.00-202.00380.00-306.00220.00970.001,230.001,121.00914.0035.00-377.00-563.00-619.00-435.00574.00300.00535.0022.00335.00475.00378.00-311.00
EBIT Margin (QoQ) -801.00-1405.002,222.009.00-364.00-268.00107.00120.00-29.00302.00264.00-129.00-219.00147.00116.0096.00-186.0053.00-342.00527.00461.00-132.00-79.00772.00-105.00-967.00395.00-36.00-475.005.00136.00575.00-324.00-564.00-385.00174.00-398.00233.00428.00120.0082.00208.00503.0086.00421.00-216.00656.00-145.00-681.00-874.00-277.00389.00-379.00-380.00623.00-100.00-163.00-279.00740.00261.00-15.00-481.00
EBIT (QoQ) -142.78%-502.43%155.99%15.31%-63.81%-126.19%172.37%299.74%-14.04%183.52%54.79%-4.63%-37.57%25.83%29.24%43.08%-23.68%4.10%-62.54%272.68%61.99%-30.20%7.84%89.72%-16.08%-61.33%67.42%-7.26%-44.26%1.74%34.64%109.61%-27.79%-63.04%-89.53%484.95%-176.10%123.82%1,014.40%32.93%28.93%13.01%81.87%22.81%36.86%-7.67%66.02%-0.04%-36.88%-66.12%-46.00%116.17%-52.95%-101.66%8,182.47%-4.22%-37.04%-79.99%1,281.29%47.87%-2.72%-50.80%
EBT Growth (1y) 63.35%164.23%97.49%-90.65%-73.04%-38.36%1,368.62%1,317.48%248.87%196.08%17.72%-8.60%74.17%96.88%46.32%-27.26%-6.61%116.29%61.81%179.22%147.43%1.91%-34.41%3.46%-49.14%-60.48%-11.88%-30.42%61.72%107.30%-8.96%-82.02%-83.99%-116.82%-86.69%294.94%217.14%561.16%1,377.44%247.57%177.97%246.72%183.12%160.81%110.46%-2.97%-51.99%-86.99%-72.86%-77.01%-89.21%36.91%-35.62%-16.46%-5.98%48.88%126.71%217.54%557.80%
EBT Growth (3y) 15.39%46.93%33.41%6.59%17.88%53.17%187.85%111.23%78.37%132.75%40.73%22.90%59.07%63.11%15.80%28.09%5.53%-4.50%-2.20%26.20%26.73%-5.84%-19.27%-49.42%-49.13%-28.82%-52.56%-20.95%-6.36%17.15%21.41%35.13%12.17%39.06%77.22%229.59%164.73%159.69%171.81%5.66%16.66%-8.20%-47.27%-22.54%-28.36%-42.88%-63.49%-35.75%-26.56%-15.19%-12.63%
EBT Growth (5y) 20.10%47.54%23.62%19.72%30.50%51.27%90.66%93.64%48.17%38.40%10.01%5.97%27.05%28.87%4.50%-23.45%-21.18%-18.16%-35.31%7.37%0.66%-8.33%0.68%12.18%3.03%17.11%34.89%34.96%36.87%40.16%19.46%-3.48%-4.22%-9.71%-22.03%44.86%26.52%37.86%15.28%19.18%18.30%15.46%-1.94%
EBT Margin Growth (1y) 14.00705.002,177.00-460.00-392.00-71.00463.00657.00368.00229.0068.00-121.00257.00226.0076.00-202.00-75.00655.00537.00628.001,061.00205.00-393.0099.00-695.00-830.00-110.00-382.00254.00394.00-88.00-601.00-1113.00-1176.00-445.00357.00486.00858.00813.00903.00776.001,220.00796.00970.00722.00-382.00-819.00-1945.00-1380.00-1057.00-736.00292.00-219.00-9.00-15.00127.00501.00633.00489.00
EBT Margin Growth (3y) -10.00863.002,708.0077.00233.00384.00607.00334.00550.001,109.00681.00305.001,243.001,085.00220.00525.00291.0030.0034.00345.00621.00-230.00-592.00-884.00-1554.00-1611.00-643.00-626.00-372.0076.00281.00659.00149.00903.001,165.002,231.001,984.001,696.00790.00-71.00118.00-218.00-759.00-683.00-877.00-1448.00-1570.00-1526.00-1098.00-432.00-263.00
EBT Margin Growth (5y) 172.001,743.003,321.00502.001,219.001,244.00751.001,062.00916.00485.00178.0022.00803.00650.0022.00-458.00-568.00-751.00-499.00101.00-6.00-548.00-223.00376.00-292.00467.00967.001,247.001,125.00915.00257.00-316.00-509.00-536.00-391.00577.00385.00631.0039.00347.00399.00406.00-286.00
EBT Margin (QoQ) -1050.00-1695.002,719.0040.00-359.00-222.0082.00108.00-38.00311.00276.00-181.00-177.00150.0087.00197.00-209.001.00-191.00324.00521.00-117.00-100.00757.00-335.00-715.00392.00-37.00-470.004.00120.00600.00-330.00-478.00-393.0088.00-392.00253.00409.00217.00-21.00208.00499.0090.00424.00-216.00673.00-159.00-680.00-653.00-453.00406.00-357.00-333.00575.00-104.00-147.00-339.00717.00270.00-14.00-483.00
EBT (QoQ) -187.83%-298.62%138.11%22.44%-65.46%-115.56%242.07%253.16%-21.03%220.19%58.74%-13.08%-32.98%27.31%23.25%65.62%-24.24%-5.39%-38.72%112.64%75.45%-29.22%5.73%88.43%-27.73%-54.44%66.77%-7.36%-43.86%1.59%31.69%115.30%-28.03%-55.38%-74.00%91.73%-175.61%135.30%671.73%53.96%9.95%13.09%81.55%23.13%37.14%-7.65%67.25%-0.64%-36.77%-54.31%-54.66%107.19%-46.43%-78.57%475.56%-2.57%-30.48%-75.88%811.42%48.36%-2.63%-50.04%
Enterprise Value Growth (1y) 95.45%99.98%99.64%94.01%99.50%0.00%-48,050.00%-3,291.85%-120,740.00%-154,300.00%-294.29%-142.71%-160.25%80.25%99.94%67.82%63.65%-990.43%-414,618.18%-489.79%-370.90%-77.02%-24.99%-10.39%29.70%45.47%34.52%41.61%-19.51%-36.87%58.48%97.91%83.53%13.11%-332.91%-8,137.35%-723.88%-79.90%25.23%-154.31%-46.37%-30.86%-25.58%32.07%29.82%46.25%32.34%-14.96%-45.52%-160.10%-100.80%-4.73%-6.55%11.25%58.01%66.14%45.10%65.37%56.64%
Enterprise Value Growth (3y) 35.08%30.47%-89.56%-70.16%-150.15%-573.13%-3.23%-198.10%-945.65%-1,392.68%-111.60%-66.38%-64.55%-56.23%-44.28%-27.96%-6.37%-119.16%-1,402.84%-56.07%-58.16%-9.73%30.22%76.21%48.28%13.44%-5.58%-0.15%-17.48%-28.86%-10.36%-63.55%-25.70%-26.94%-59.60%-422.07%-103.79%-8.16%14.03%-25.69%-14.34%-22.31%-19.49%6.48%-2.86%-7.46%17.06%25.85%5.23%7.19%28.49%
Enterprise Value Growth (5y) 23.69%6.25%-74.90%-56.38%-93.03%-467.52%-463.90%-180.12%-419.53%-402.71%-50.63%-24.31%-30.21%-23.27%3.97%51.98%25.03%-65.77%-471.59%-45.58%-39.95%-15.61%-1.92%-23.04%-10.78%-8.83%-2.02%-11.65%-10.74%-8.52%-2.69%-27.85%-15.19%-23.39%-40.74%-179.74%-67.34%-23.91%11.74%6.77%2.65%10.87%20.85%
Enterprise Value (QoQ) -4.00%93.93%-39.68%48.39%99.50%0.00%-2,230.00%95.71%0.00%-48,050.00%-64.13%-52.90%-27.77%-22.96%-1.03%-63.96%90.30%99.64%-56,009.09%-85.24%-190.89%-37.17%20.20%-47.90%-9.35%3.15%29.52%5.82%15.17%-16.29%37.15%-92.77%2.85%64.72%96.84%-1,420.20%-412.57%-75.78%39.86%-52.05%-11.92%26.94%-104.55%12.49%-0.06%29.89%-10.64%9.58%23.36%11.75%-87.99%-14.45%-36.98%31.87%1.95%-16.44%-14.11%67.77%20.94%-88.80%28.02%59.65%
EPS (Basic) Growth (1y) 133.33%1,595.94%97.68%-90.10%-75.93%-14.80%1,469.67%1,314.61%256.17%177.06%7.14%-9.52%77.78%91.79%53.33%-26.32%-9.38%107.51%56.52%171.43%148.28%0.00%-36.11%2.63%-50.00%-61.57%86.96%-20.51%86.11%73.14%-50.08%-83.87%-83.58%-126.01%-86.02%360.00%218.18%533.33%1,300.00%234.78%171.43%233.33%183.33%159.74%107.37%-3.85%-52.10%-87.00%-72.59%-76.80%-89.47%38.46%-37.04%-17.44%0.00%47.22%129.41%213.27%550.00%
EPS (Basic) Growth (3y) 25.99%242.10%32.78%8.20%15.07%65.43%190.45%111.28%79.03%122.58%37.00%21.86%58.74%58.47%15.31%27.09%4.00%-7.27%23.19%30.34%32.20%-12.70%-15.83%-49.14%-46.54%-29.53%-49.29%-16.14%-0.93%24.97%-0.78%35.43%12.34%55.46%76.99%242.00%161.63%151.40%166.84%4.17%15.55%-9.40%-47.72%-22.39%-29.00%-43.11%-63.06%-35.77%-26.57%-15.66%-11.88%
EPS (Basic) Growth (5y) 26.37%175.72%23.03%20.43%27.94%56.52%89.60%92.26%48.09%33.48%25.16%8.10%30.07%21.50%7.43%-23.43%-19.23%-18.73%-33.46%10.44%3.83%-5.59%3.13%15.17%5.70%20.11%38.92%38.67%40.49%44.29%5.80%-3.46%-4.22%-3.47%-22.50%48.41%25.32%36.04%14.87%18.17%17.38%13.97%-1.47%
EPS (Basic) (QoQ) -96.37%-13,582.53%134.09%40.00%-73.64%-118.47%245.23%240.43%-6.69%196.87%50.00%-14.29%-27.41%14.81%26.67%68.42%-21.69%-8.22%-39.13%107.14%79.31%-30.77%5.56%89.47%-27.78%-55.77%69.57%-7.69%-44.49%115.18%-27.91%116.13%-48.36%-37.96%-76.71%120.00%-181.82%133.33%666.67%52.17%11.43%7.69%83.33%23.38%36.84%-8.46%68.07%-1.50%-36.55%-54.40%-54.39%107.69%-46.30%-79.31%500.00%-5.56%-29.58%-74.94%783.33%47.17%-3.85%-48.00%
EPS (Weighted Average and Diluted) Growth (1y) 122.22%1,605.46%97.68%-90.32%-75.16%-16.34%1,371.83%1,276.95%262.28%175.94%15.38%-5.00%72.22%91.83%46.67%-26.32%-6.45%108.07%63.64%171.43%144.83%0.00%-36.11%2.63%-49.30%-61.24%82.61%-20.51%86.11%73.22%-49.19%-83.87%-83.58%-126.28%-85.94%360.00%209.09%522.22%1,300.00%230.43%176.47%236.84%180.95%161.84%108.51%-3.13%-51.69%-86.93%-72.45%-76.61%-89.47%34.62%-37.04%-17.75%0.00%48.57%129.41%214.44%550.00%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%240.20%32.78%8.20%15.73%64.22%186.53%112.82%80.05%122.49%40.43%23.86%58.00%58.63%15.31%27.09%5.11%-6.92%24.05%30.34%32.20%-12.43%-16.00%-49.14%-46.29%-29.59%-49.29%-16.14%-1.89%24.34%0.00%34.84%11.95%55.20%76.84%241.42%161.19%150.81%166.84%4.17%16.67%-8.62%-47.72%-22.78%-28.75%-42.88%-62.95%-36.07%-26.44%-15.43%-11.88%
EPS (Weighted Average and Diluted) Growth (5y) 26.37%174.96%23.03%20.43%28.84%55.92%89.60%93.10%48.60%33.68%26.43%9.16%30.07%21.79%7.30%-23.43%-18.72%-18.81%-32.87%10.44%3.23%-5.71%3.13%14.87%5.77%20.21%38.69%38.53%40.34%44.37%6.30%-3.46%-4.22%-3.27%-22.41%47.58%25.32%35.99%14.87%17.72%18.07%14.57%-1.47%
EPS (Weighted Average and Diluted) (QoQ) -96.39%-13,658.18%134.09%33.33%-72.33%-118.47%242.10%242.07%-6.81%180.76%53.85%-10.00%-29.02%17.40%26.67%63.16%-20.93%-10.24%-36.36%107.14%75.86%-29.41%5.56%86.84%-28.17%-54.90%69.57%-7.69%-45.09%112.45%-26.19%116.13%-48.89%-37.69%-76.57%120.00%-181.82%133.33%666.67%47.83%11.76%10.53%80.95%23.68%36.17%-7.81%68.64%-1.51%-36.73%-54.03%-54.39%107.69%-46.30%-79.31%483.33%-2.86%-29.85%-74.84%766.67%50.00%-3.85%-48.00%
FCF Margin Growth (1y) -468.00865.00986.00-936.001,237.002,640.00-896.001,640.00-368.00-1937.00-102.00451.00-82.00-1675.00578.00364.001,277.002,417.0092.00119.00-965.00-1402.0093.00-1663.00-1157.001,051.00-230.001,930.00357.00-3670.00-2332.00-722.002,921.005,752.001,315.00361.00-2197.00-2042.001,087.00559.00-539.00-210.00-738.00-2326.00-664.00769.002,538.001,135.002,837.00-700.00-2521.00308.00-1125.00472.00-300.00430.00-2138.00-1417.00
FCF Margin Growth (3y) 401.001,567.00-13.001,156.00787.00-973.00-421.002,455.00827.00-1196.00567.00935.00231.00-660.00763.00-1180.00-845.002,066.00-45.00385.00-1765.00-4021.00-2469.00-456.002,121.003,132.00-1247.001,568.001,081.0039.0070.00197.00186.003,499.001,664.00-1406.00-3400.00-1483.002,887.00-632.001,634.00-141.00-720.00-882.001,048.00541.00-282.001,874.00-426.00-1646.00
FCF Margin Growth (5y) 1,596.002,309.00657.001,639.001,099.0043.00-236.00911.00-1295.00-1546.00430.001,201.00-570.00-3279.00-1799.0027.002,433.004,147.00-1062.0024.00-1041.00-312.00-67.00464.00-615.00879.00-898.00-199.00-122.00598.001,871.00-993.002,359.003,568.001,682.0037.00-1688.00-1712.0067.00107.00-1629.00-1087.00
FCF Margin (QoQ) -1088.001,155.00-240.00-295.00245.001,275.00-2161.001,878.001,648.00-2261.00376.00-131.0078.00-426.00929.00-664.00-1515.001,827.00715.00249.00-375.00-498.00743.00-835.00-812.00997.00-1014.00-329.001,396.00-284.001,146.00-1902.00-2631.001,055.002,755.001,742.00199.00-3382.001,801.00-815.00354.00-252.001,273.00-1913.00682.00-780.00-315.00-252.002,116.00989.00-1718.001,450.00-1422.00-831.001,111.0017.00175.00-1603.001,841.00-2551.00896.00
FCF Payout Ratio Growth (1y) 99.35%84.95%129.06%178.02%559.00%295.81%92.62%-47.03%122.48%-52.55%5.21%-133.60%-89.97%-28.38%-79.19%215.43%2,777.44%-4.58%192.78%-32,778.66%-97.19%-1,095.63%-236.43%30.26%107.84%-171.03%-133.93%72.66%105.85%200.30%-308.36%-23.25%296.15%13,257.84%150.65%-45.71%1,237.50%15.61%-801.60%-467.17%-104.58%-48.31%103.42%168.18%137.65%222.93%-6,887.07%-19.05%138.77%-76.15%89.57%-42.48%-177.63%-738.69%
FCF Payout Ratio Growth (3y) 26.07%28.86%37.31%48.21%13.70%38.65%-25.01%-40.99%85.84%-31.30%-13.78%-404.96%-56.72%-106.49%-41.47%1.75%-9.35%-134.08%-34.02%-26.25%10.47%-39.98%26.02%-56.12%28.14%38.00%-11.13%-10.39%72.11%439.35%-143.91%-52.26%-64.17%330.58%28.49%10.77%-38.70%24.50%-163.45%26.54%-65.48%-26.43%37.68%32.33%11.30%-90.56%
FCF Payout Ratio Growth (5y) 14.88%15.95%18.72%-120.72%3.52%-44.60%-29.80%-25.15%-24.02%-34.31%-16.63%-15.28%-1.63%-33.33%19.84%-28.18%-0.26%20.19%122.54%-51.92%-10.90%62.86%17.01%-53.11%27.01%17.41%-29.97%12.49%15.48%204.22%-102.06%-3.33%16.86%127.91%2.97%-8.75%-19.40%-37.64%
FCF Payout Ratio (QoQ) 31.41%-28.42%118.68%-191.45%232.46%244.79%57.78%-72.83%30.31%-5.19%562.69%-94.20%188.95%-130.28%297.72%-58.60%-16.06%67.99%4,828.63%-98.63%157.56%-18,850.19%100.42%-586.35%64.71%-70.72%-1,319.78%93.68%-50.30%248.98%-58.69%8.42%-711.93%128.00%113.25%3,555.83%-97.68%-69.99%5,153.58%216.00%-114.08%84.29%34.54%3,670.08%-99.07%213.10%-63.85%30,521.19%-119.58%103.73%6.64%2,959.26%-108.56%120.60%-243.91%-25,069.87%
Free Cash Flow Growth (1y) -4,512.87%68.97%1,164.04%-568.37%272.87%1,303.91%-84.51%152.22%-46.62%-79.26%-54.47%112.70%-4.08%-400.32%906.54%40.89%383.22%187.89%20.43%7.45%-64.86%-113.30%6.01%-110.11%-173.43%670.19%-23.10%1,377.48%62.72%-433.51%-397.80%-41.48%1,812.92%200.04%75.51%30.52%-74.76%-61.73%298.12%84.83%-92.47%15.36%-114.33%-127.42%-2,293.13%93.90%3,028.94%246.18%365.61%-61.44%-101.47%23.75%-58.19%70.56%-855.86%73.24%-228.82%-115.63%
Free Cash Flow Growth (3y) 244.04%40.53%-3.76%111.23%42.36%-95.75%-10.79%52.76%35.25%-18.19%76.72%47.67%17.66%-32.97%134.23%-29.13%-48.08%38.67%-0.61%11.56%-27.98%-65.46%-64.21%-8.89%67.38%176.00%-36.81%127.39%53.43%8.49%13.05%12.18%32.49%34.66%58.88%-38.58%-34.20%-5.05%117.67%-9.51%63.68%-4.81%-27.28%-20.84%189.87%8.45%-60.38%72.51%-12.68%-28.11%
Free Cash Flow Growth (5y) 185.22%32.25%60.97%67.64%28.50%2.60%-1.95%29.83%-21.41%-16.12%35.09%32.99%-19.59%-54.05%-99.28%2.74%51.43%33.40%-22.12%1.18%-16.09%-0.64%3.33%12.78%-38.34%59.74%-16.64%-37.67%-21.63%23.36%43.39%-10.76%83.77%18.44%50.41%3.66%-14.28%-10.85%-3.20%9.70%-34.26%-17.40%
Free Cash Flow (QoQ) -5,641.58%113.17%-307.19%-191.88%61.03%636.33%-209.55%175.49%171.41%-93.10%269.37%-22.83%5.47%-84.85%1,625.57%-65.20%-430.24%150.76%141.54%19.35%-39.94%-30.45%115.51%-60.97%-122.73%654.37%-120.56%-183.35%276.54%-25.23%241.55%-108.27%-1,479.17%33.24%167.12%142.04%-7.77%-116.34%457.76%-53.19%39.85%-15.41%233.76%-98.09%2,042.88%-110.51%-538.84%-52.49%289.46%58.69%-68.12%177.08%-72.49%-106.06%2,777.93%-6.39%12.21%-133.98%585.35%-169.61%86.39%
Gross Margin Growth (1y) 30.00365.00575.00-703.00-587.00-179.00451.00702.00441.00281.0038.00-64.00134.00299.0050.00-414.0082.00671.00689.00878.001,041.00338.00-392.0075.00-662.00-974.00-193.00-373.00189.00392.00-139.00-808.00-1257.00-1273.00-415.00703.00562.001,070.001,020.00844.00749.00923.00714.00502.00594.00-418.00-1308.00-1843.00-1328.00-1026.00-551.00400.00-173.0025.00219.00293.00655.00699.00395.00
Gross Margin Growth (3y) -116.00467.001,064.00-65.00-11.00401.00539.00224.00657.001,251.00777.00400.001,257.001,308.00347.00539.00461.0035.00104.00580.00568.00-244.00-723.00-1106.00-1730.00-1855.00-746.00-478.00-506.00190.00467.00740.0054.00721.001,320.002,050.001,904.001,576.00426.00-497.0015.00-520.00-1145.00-941.00-907.00-1418.00-1639.00-1150.00-846.00-301.0064.00
Gross Margin Growth (5y) 100.001,437.001,803.00398.001,111.001,410.00836.001,177.001,036.00615.00193.00102.00784.00726.0016.00-642.00-607.00-845.00-449.00475.00-127.00-446.00-118.00442.00-420.00139.00988.00868.00836.00695.00-127.00-601.00-680.00-723.00-539.00606.00403.00575.0095.00196.00497.00204.00-530.00
Gross Margin (QoQ) -825.00-442.001,361.00-64.00-489.00-232.0082.0053.00-81.00398.00333.00-208.00-241.00154.00231.00-10.00-77.00-94.00-234.00486.00513.00-76.00-45.00649.00-190.00-806.00423.00-88.00-502.00-25.00242.00474.00-299.00-556.00-427.0025.00-315.00302.00691.00-117.00194.00252.00515.00-212.00368.0043.00303.00-120.00-643.00-848.00-232.00395.00-341.00-373.00718.00-178.00-143.00-178.00792.00184.00-98.00-483.00
Gross Profit Growth (1y) 62.93%231.03%3,551.11%-52.65%-48.89%-23.82%84.44%101.15%70.36%47.08%5.38%5.02%30.73%59.57%33.00%-25.02%10.03%58.09%36.37%113.92%75.53%3.24%-20.78%-1.72%-39.46%-47.79%-10.37%-15.73%45.03%65.61%-5.87%-54.46%-65.95%-80.41%-43.18%117.68%79.76%408.41%218.28%97.79%113.10%105.11%113.41%88.80%84.10%-0.31%-58.02%-76.76%-64.93%-64.86%-64.75%18.50%-24.45%-12.33%51.98%56.09%99.97%133.36%89.53%
Gross Profit Growth (3y) 12.37%54.79%310.30%0.01%4.42%21.37%37.24%16.57%34.82%54.81%24.10%18.98%36.17%37.58%12.84%16.38%5.35%-5.19%-1.07%21.00%15.51%-3.71%-12.57%-27.75%-33.13%-44.67%-21.74%-5.82%-3.89%18.15%19.40%25.16%9.26%26.88%56.86%101.06%91.77%118.25%41.81%-4.62%11.22%-10.44%-31.90%-19.59%-21.28%-32.53%-39.18%-24.53%-19.08%-10.42%0.51%
Gross Profit Growth (5y) 15.34%56.39%162.08%9.92%17.07%23.88%22.80%27.20%21.10%14.87%6.30%6.88%17.26%17.63%3.92%-9.56%-10.40%-22.68%-12.33%11.92%-1.16%-2.33%3.86%10.18%2.75%12.05%26.63%25.55%28.35%27.52%8.81%-2.97%-3.38%-6.48%-10.59%17.49%13.32%26.21%8.85%9.92%15.76%8.01%-1.87%
Gross Profit (QoQ) -69.57%-105.77%8,694.81%7.98%-38.18%-39.85%17.92%16.56%-7.85%45.62%28.60%-1.28%-20.45%4.33%28.17%22.89%-2.90%-13.04%-27.74%80.35%39.51%-24.99%13.35%47.98%-17.95%-42.44%40.61%-8.84%-29.23%-1.19%32.20%56.89%-19.19%-43.84%-36.03%17.31%-53.52%62.93%145.04%-3.13%31.46%2.00%52.27%4.37%26.53%6.12%34.71%1.78%-31.48%-55.31%-25.44%53.57%-31.34%-55.16%150.64%-2.08%-20.33%-22.27%157.41%25.45%-7.03%-36.87%
Interest Coverage Ratio Growth (1y) -25.77%120.11%96.35%-83.18%-30.10%28.53%2,577.56%3,286.00%543.82%634.60%49.10%-9.96%47.87%13.40%-12.47%-78.71%-4.44%315.76%261.89%1,195.12%275.92%52.24%-19.93%17.80%-40.72%-62.48%6.93%7.76%136.59%71.05%-29.71%-97.01%-93.94%-122.22%-87.19%1,944.91%540.25%603.62%2,144.75%281.61%252.58%320.58%220.76%168.87%118.84%-3.27%-67.47%-88.46%-71.29%-78.60%-100.75%11.88%-36.48%24.25%2,275.57%258.98%249.22%330.70%877.70%
Interest Coverage Ratio Growth (3y) 49.49%57.39%49.62%72.43%88.10%120.40%225.02%86.54%108.75%225.96%67.78%35.41%74.48%92.90%36.37%48.10%28.65%33.42%45.78%154.28%74.05%-0.77%-15.57%-66.38%-56.03%-28.92%-54.17%-12.96%-2.80%24.17%26.42%32.68%11.02%67.59%109.69%494.22%266.93%182.26%186.13%5.80%30.35%-4.52%-26.16%-29.71%-26.38%-36.41%-62.37%-22.60%-13.97%4.62%17.00%
Interest Coverage Ratio Growth (5y) 36.39%61.39%44.38%69.85%88.67%132.38%148.98%150.70%82.55%81.66%32.24%25.81%49.43%35.73%13.77%-36.31%-21.12%-23.76%-22.54%58.69%15.40%1.81%11.58%24.28%13.93%24.75%47.28%46.58%47.94%50.76%16.09%-6.23%-2.98%-0.52%-15.13%93.46%55.21%49.41%30.86%36.60%37.49%36.03%10.82%
Interest Coverage Ratio (QoQ) -218.16%-67.56%133.42%12.20%-67.99%-130.44%253.86%366.36%-41.15%486.73%110.27%-11.33%-32.85%19.09%26.97%45.64%-48.51%-8.08%-69.11%553.63%124.03%-19.99%10.54%89.72%-9.27%-57.92%62.64%-4.53%-42.57%19.91%63.91%109.61%-58.48%-50.72%-93.02%324.56%-252.21%128.40%1,014.40%32.93%19.72%26.57%89.45%22.81%42.82%-3.47%58.81%-0.04%-36.88%-67.53%-43.66%148.60%-52.95%-101.14%8,471.13%41.15%-7.98%-79.99%1,281.29%37.31%13.50%-54.58%
Net Cash Flow Growth (1y) -293.50%-79.84%88.16%1,284.75%1,974.89%-26.22%-93.65%193.42%-946.22%-185.73%3,043.37%-57.12%176.85%506.75%-249.60%231.42%-76.93%-114.99%-82.65%-113.40%-214.06%382.30%138.74%1,031.45%77.52%-643.64%-330.19%-68.03%2,480.48%201.74%-78.19%201.88%-76.19%-163.96%132.74%47.02%-99.22%-45.16%-23.44%-121.63%-25,940.35%78.86%459.55%273.41%330.36%-605.44%-104.45%19.13%-59.35%-88.71%-350.72%82.91%-209.00%69.52%
Net Cash Flow Growth (3y) 104.93%27.69%-43.83%104.18%-142.19%202.31%194.69%37.02%-70.82%60.96%14.48%-36.13%-344.62%-29.87%41.30%54.96%1.92%60.54%-27.22%-62.62%-17.66%-26.37%82.75%160.19%-16.69%122.33%48.49%-76.92%10.33%12.37%26.91%1.88%34.75%-43.58%-35.34%-29.99%50.41%-18.00%66.76%-29.35%-29.88%-23.55%523.15%-41.18%-46.16%79.45%-0.69%-59.50%
Net Cash Flow Growth (5y) 114.08%17.99%-59.53%62.28%35.21%-138.70%-59.98%1.71%16.13%39.09%-18.98%-58.56%-139.38%-10.72%25.25%63.04%-44.69%31.91%-19.63%-28.45%24.16%12.12%-59.19%-70.71%19.12%-23.37%-20.73%-25.27%41.90%-11.85%95.12%-7.09%35.55%14.67%-14.81%-35.76%22.40%3.74%-32.31%-4.48%
Net Cash Flow (QoQ) -8,393.70%102.56%-270.34%-6.10%-200.00%-35.73%35.40%-19.73%5.63%-94.47%6,159.18%-331.49%89.30%302.73%-14.61%314.85%-43.36%-174.57%289.17%-71.12%-136.80%-808.53%86.12%-145.74%191.08%24.68%233.76%-105.93%-2,102.79%47.21%146.35%341.62%-5.85%-192.46%178.53%-65.17%-352.92%147.33%252.67%-99.82%-47,229.82%124.96%-199.63%-120.49%61.45%760.76%-69.12%192.90%-218.05%95.83%926.35%-0.05%-648.01%90.04%435.34%-159.57%-53.25%
Net Income Growth (1y) 19,310.53%1,605.26%97.64%-90.00%-75.51%-14.30%1,434.44%1,317.56%266.22%181.51%14.36%-5.17%77.06%95.10%51.07%-27.77%-6.99%110.36%61.64%181.13%150.95%2.39%-33.51%3.75%-49.24%-61.45%81.86%-20.77%87.33%73.76%-49.13%-82.16%-82.98%-126.77%-86.55%316.02%204.29%496.26%1,367.21%241.89%176.04%257.53%184.04%161.51%109.62%-2.91%-51.91%-86.93%-72.60%-76.85%-89.82%36.03%-37.86%-17.01%-4.51%47.43%130.91%195.61%602.41%
Net Income Growth (3y) 458.61%245.21%33.14%10.38%16.67%67.59%192.62%113.34%82.03%126.07%40.82%24.41%60.48%61.37%17.53%28.20%5.82%-6.01%25.03%32.21%33.64%-11.81%-14.96%-47.26%-45.50%-29.65%-50.07%-16.22%-1.00%22.61%0.13%36.40%12.65%55.95%77.64%233.80%160.15%150.69%171.63%5.34%16.60%-7.03%-48.20%-22.52%-29.07%-42.87%-63.98%-36.00%-26.74%-17.19%-11.95%
Net Income Growth (5y) 209.89%178.93%23.55%22.25%29.96%58.92%93.00%95.17%50.35%35.46%27.56%9.62%31.49%23.00%8.48%-21.51%-17.69%-19.00%-33.13%11.40%4.33%-6.16%3.95%15.84%6.33%20.50%38.98%39.37%41.20%44.95%6.52%-2.80%-3.87%-3.15%-22.79%45.92%24.55%35.94%14.26%18.58%17.87%14.54%-1.39%
Net Income (QoQ) 400.00%-13,482.46%134.33%39.37%-73.37%-118.52%245.56%241.22%-6.82%188.36%54.62%-11.85%-28.38%17.14%28.21%64.59%-21.08%-9.29%-38.70%111.95%78.49%-30.30%6.62%89.19%-27.17%-54.74%66.37%-7.43%-44.69%113.50%-27.52%118.88%-48.70%-37.49%-74.58%108.77%-180.68%131.41%686.31%52.70%5.07%16.30%83.22%23.29%36.09%-7.61%68.69%-1.17%-36.96%-54.24%-54.14%107.12%-46.75%-79.88%512.99%-5.39%-28.88%-76.85%846.35%48.18%-8.95%-44.99%
Net Income towards Common Stockholders Growth (1y) 19,278.95%1,605.26%97.64%-90.00%-75.47%-14.30%1,434.44%1,317.56%266.22%181.51%14.36%-5.17%77.06%95.10%51.07%-27.77%-6.99%110.36%61.64%181.13%150.95%2.39%-33.51%3.75%-49.24%-61.45%81.86%-20.77%87.33%73.76%-49.13%-82.16%-82.98%-126.77%-86.55%316.02%204.29%496.26%1,367.21%241.89%176.04%257.53%184.04%161.51%109.62%-2.91%-51.91%-86.93%-72.60%-76.85%-89.82%36.03%-37.86%-17.01%-4.51%47.43%130.91%195.61%602.41%
Net Income towards Common Stockholders Growth (3y) 458.61%245.21%33.14%10.38%16.74%67.59%192.62%113.34%82.03%126.07%40.82%24.41%60.48%61.37%17.53%28.20%5.82%-6.01%25.03%32.21%33.64%-11.81%-14.96%-47.26%-45.50%-29.65%-50.07%-16.22%-1.00%22.61%0.13%36.40%12.65%55.95%77.64%233.80%160.15%150.69%171.63%5.34%16.60%-7.03%-48.20%-22.52%-29.07%-42.87%-63.98%-36.00%-26.74%-17.19%-11.95%
Net Income towards Common Stockholders Growth (5y) 209.89%178.93%23.55%22.25%30.00%58.92%93.00%95.17%50.35%35.46%27.56%9.62%31.49%23.00%8.48%-21.51%-17.69%-19.00%-33.13%11.40%4.33%-6.16%3.95%15.84%6.33%20.50%38.98%39.37%41.20%44.95%6.52%-2.80%-3.87%-3.15%-22.79%45.92%24.55%35.94%14.26%18.58%17.87%14.54%-1.39%
Net Income towards Common Stockholders (QoQ) 400.00%-13,482.46%134.33%39.14%-73.33%-118.52%245.56%241.22%-6.82%188.36%54.62%-11.85%-28.38%17.14%28.21%64.59%-21.08%-9.29%-38.70%111.95%78.49%-30.30%6.62%89.19%-27.17%-54.74%66.37%-7.43%-44.69%113.50%-27.52%118.88%-48.70%-37.49%-74.58%108.77%-180.68%131.41%686.31%52.70%5.07%16.30%83.22%23.29%36.09%-7.61%68.69%-1.17%-36.96%-54.24%-54.14%107.12%-46.75%-79.88%512.99%-5.39%-28.88%-76.85%846.35%48.18%-8.95%-44.99%
Net Margin Growth (1y) 373.0088.001,437.00-271.00-274.00-13.00301.00418.00242.00154.0035.00-63.00174.00152.0060.00-135.00-51.00424.00351.00416.00709.00141.00-251.0068.00-462.00-564.00355.00-186.00307.00152.00-434.00-454.00-842.00-700.00-339.00286.00373.00662.00624.00693.00598.00955.00615.00757.00553.00-293.00-630.00-1509.00-1060.00-811.00-573.00224.00-187.00-10.00-10.0092.00392.00430.00391.00
Net Margin Growth (3y) 341.00229.001,773.0084.00142.00293.00396.00220.00365.00730.00446.00218.00832.00717.00160.00348.00197.001.00455.00297.00555.00-271.00-330.00-572.00-997.00-1111.00-418.00-354.00-162.00114.00-149.00526.00129.00918.00900.001,736.001,524.001,324.00610.00-59.0091.00-149.00-588.00-529.00-694.00-1114.00-1213.00-1193.00-855.00-391.00-192.00
Net Margin Growth (5y) 464.00805.002,184.00365.00801.00858.00496.00703.00613.00307.00550.0099.00678.00305.0081.00-291.00-339.00-547.00-318.00130.0086.00-308.00-45.00408.00-26.00506.00821.001,096.00989.00776.00-163.00-227.00-378.00-187.00-303.00451.00277.00503.0026.00257.00296.00271.00-206.00
Net Margin (QoQ) 13.00-1468.001,760.0068.00-272.00-119.0051.0065.00-10.00195.00168.00-110.00-99.0076.0070.00127.00-121.00-16.00-125.00211.00354.00-89.00-60.00504.00-215.00-481.00258.00-25.00-316.00438.00-283.00468.00-472.00-148.00-303.0080.00-329.00213.00323.00166.00-40.00174.00393.0071.00317.00-166.00534.00-133.00-529.00-502.00-346.00317.00-280.00-264.00452.00-94.00-103.00-264.00553.00206.00-65.00-303.00
Operating Income Growth (1y) 66.38%240.75%93.88%-92.09%-72.58%-34.86%805.08%1,408.05%259.78%161.30%15.97%-3.17%45.28%77.58%46.92%-57.42%10.91%135.43%57.85%354.43%131.34%19.85%-33.60%3.08%-49.61%-66.53%-11.94%-29.19%60.05%107.33%-24.69%-94.14%-83.66%-117.22%-88.90%1,081.51%168.49%554.88%2,058.42%252.26%225.46%245.48%182.27%157.67%109.72%-3.27%-64.51%-88.46%-75.04%-81.40%-100.91%36.21%-39.65%-19.23%1,075.26%66.67%157.32%297.57%877.70%
Operating Income Growth (3y) 17.96%63.81%35.73%4.92%12.75%44.59%141.09%83.89%79.64%121.89%39.07%23.28%55.05%71.12%15.47%25.88%8.94%-1.89%-2.64%49.14%23.10%-5.96%-23.92%-65.04%-49.11%-28.45%-58.09%-21.17%-11.12%17.55%21.74%34.57%12.61%39.36%89.10%375.10%163.65%158.13%178.59%1.56%19.44%-14.65%-26.18%-26.01%-31.89%-47.42%-68.42%-36.01%-27.09%-15.78%-4.62%
Operating Income Growth (5y) 21.48%64.42%25.88%17.45%29.75%53.52%70.93%96.27%46.54%34.38%9.47%6.46%24.62%28.30%0.42%-39.25%-19.50%-18.51%-40.10%18.07%-3.93%-8.21%1.07%12.21%2.86%13.43%35.00%34.78%36.81%40.26%12.57%-6.23%-5.65%-13.40%-15.12%75.94%22.52%33.77%13.92%18.92%21.48%14.83%-2.77%
Operating Income (QoQ) -142.78%-502.43%155.99%15.31%-63.81%-126.19%172.37%299.74%-14.04%183.52%54.79%-4.63%-37.57%25.83%29.24%43.08%-23.68%4.10%-62.54%272.68%61.99%-30.20%7.84%89.72%-16.08%-61.33%67.42%-7.26%-44.26%1.74%34.64%109.61%-27.79%-63.04%-89.53%484.95%-176.10%123.82%1,014.40%32.93%28.93%13.01%81.87%22.81%36.86%-7.67%66.02%-0.04%-36.88%-66.12%-46.00%116.17%-52.95%-101.66%8,182.47%-4.22%-37.04%-79.99%1,281.29%47.87%-2.72%-50.80%
Operating Margin Growth (1y) 25.00462.001,599.00-516.00-405.00-70.00499.00656.00407.00217.0062.00-86.00139.00172.0079.00-380.0052.00700.00514.00778.001,023.00456.00-378.0096.00-712.00-1082.00-110.00-369.00241.00392.00-177.00-698.00-1098.00-1173.00-376.00437.00383.00864.00839.00914.00880.001,218.00793.00947.00716.00-387.00-1044.00-1977.00-1443.00-1141.00-647.00254.00-236.00-20.0081.00198.00559.00707.00505.00
Operating Margin Growth (3y) 27.00609.002,161.0055.00141.00319.00640.00191.00598.001,089.00655.00312.001,214.001,328.00215.00494.00362.0074.0026.00504.00551.00-234.00-665.00-971.00-1570.00-1862.00-663.00-630.00-474.0083.00286.00653.00165.00909.001,256.002,297.001,979.001,695.00588.00-116.00152.00-310.00-898.00-777.00-964.00-1547.00-1610.00-1526.00-1120.00-453.00-60.00
Operating Margin Growth (5y) 218.001,481.002,754.00453.001,216.001,475.00776.001,064.00908.00463.00167.0039.00743.00638.00-72.00-573.00-495.00-707.00-527.00243.00-164.00-543.00-202.00380.00-306.00220.00970.001,230.001,121.00914.0035.00-377.00-563.00-619.00-435.00574.00300.00535.0022.00335.00475.00378.00-311.00
Operating Margin (QoQ) -801.00-1405.002,222.009.00-364.00-268.00107.00120.00-29.00302.00264.00-129.00-219.00147.00116.0096.00-186.0053.00-342.00527.00461.00-132.00-79.00772.00-105.00-967.00395.00-36.00-475.005.00136.00575.00-324.00-564.00-385.00174.00-398.00233.00428.00120.0082.00208.00503.0086.00421.00-216.00656.00-145.00-681.00-874.00-277.00389.00-379.00-380.00623.00-100.00-163.00-279.00740.00261.00-15.00-481.00
Profit After Tax Growth (1y) 124.75%158.13%97.64%-90.00%-75.51%-14.30%1,434.44%1,317.56%266.22%181.51%14.36%-5.17%77.06%95.10%51.07%-27.77%-6.99%110.36%61.64%181.13%150.95%2.39%-33.51%3.75%-49.24%-61.45%81.86%-20.77%87.33%147.64%-49.13%-82.16%-82.98%-118.78%-86.55%316.02%204.29%520.26%1,367.21%241.89%176.04%238.70%184.04%161.51%109.62%-3.36%-51.91%-86.93%-72.60%-76.85%-89.82%36.03%-37.86%-17.01%-4.51%47.43%130.91%211.63%602.41%
Profit After Tax Growth (3y) 26.33%50.41%33.14%10.38%16.67%67.59%192.62%113.34%82.03%126.07%40.82%24.41%60.48%61.37%17.53%28.20%5.82%-6.01%25.03%32.21%33.64%-0.75%-14.96%-47.26%-45.50%-29.65%-50.07%-16.22%-1.00%25.03%0.13%36.40%12.65%38.79%77.64%233.80%160.15%150.69%171.63%5.34%16.60%-8.84%-48.20%-22.52%-29.07%-42.96%-63.98%-36.00%-26.74%-15.72%-11.95%
Profit After Tax Growth (5y) 27.13%50.64%23.55%22.25%29.96%58.92%93.00%95.17%50.35%35.46%27.56%9.62%31.49%32.03%8.48%-21.51%-17.69%-19.00%-33.13%11.40%4.33%-5.05%3.95%15.84%6.33%20.61%38.98%39.37%41.20%44.95%6.52%-2.80%-3.87%-9.77%-22.79%45.92%24.55%35.94%14.26%18.58%17.87%14.40%-1.39%
Profit After Tax (QoQ) -202.96%-356.22%134.33%39.37%-73.37%-118.52%245.56%241.22%-6.82%188.36%54.62%-11.85%-28.38%17.14%28.21%64.59%-21.08%-9.29%-38.70%111.95%78.49%-30.30%6.62%89.19%-27.17%-54.74%66.37%-7.43%-44.69%113.50%-27.52%118.88%-26.89%-56.14%-74.58%108.77%-180.68%131.41%686.31%52.70%11.43%9.66%83.22%23.29%36.73%-8.04%68.69%-1.17%-36.96%-54.24%-54.14%107.12%-46.75%-79.88%512.99%-5.39%-28.88%-76.85%846.35%48.18%-4.02%-47.81%
Property, Plant & Equipment (Net) Growth (1y) 52.57%-3.42%-1.98%-0.40%-2.02%-2.28%-5.32%-5.25%-6.64%-4.96%8.83%9.58%7.39%7.30%-6.87%-9.08%-3.87%-1.00%4.77%11.05%13.15%15.86%11.88%11.44%8.94%3.43%7.58%8.05%5.91%4.42%-1.12%-7.65%2.10%-5.82%-3.40%-1.28%-6.26%4.59%4.17%2.06%2.37%2.40%2.40%3.61%4.47%9.72%10.96%20.64%13.92%7.66%4.60%5.47%5.03%2.50%2.51%-7.37%
Property, Plant & Equipment (Net) Growth (3y) 12.29%-3.56%0.33%1.13%-0.60%-0.11%-1.36%-1.90%-1.22%0.32%2.02%3.43%5.31%7.17%2.97%4.01%5.82%5.86%8.04%10.17%9.29%7.76%5.97%3.60%5.61%0.57%0.91%-0.50%0.45%0.94%-0.16%-2.37%-0.68%0.29%1.00%1.44%0.08%5.53%5.78%8.46%6.80%6.55%5.93%9.65%7.72%6.58%5.97%5.63%
Property, Plant & Equipment (Net) Growth (5y) 7.49%-0.96%-0.29%0.87%1.33%2.71%2.38%3.16%3.50%3.88%5.03%5.90%6.15%5.86%3.03%2.34%5.08%3.13%3.79%4.04%4.55%4.27%3.67%2.30%2.48%1.73%1.85%0.82%1.63%2.94%2.49%3.07%3.12%3.57%3.65%5.84%3.70%5.33%4.88%4.50%
Property, Plant & Equipment (Net) (QoQ) -0.59%-1.19%0.36%-2.03%0.90%0.40%-1.28%-2.29%-2.24%0.47%-2.73%-0.52%11.94%1.17%-4.68%-0.60%-2.84%-1.23%0.77%2.38%2.81%4.69%2.68%4.83%-0.72%4.28%0.38%-0.47%3.27%4.73%-1.61%-1.87%-2.21%-2.19%8.78%-9.48%0.30%-0.04%3.28%1.00%-0.10%-2.07%3.59%1.03%-0.10%-0.90%4.45%6.11%1.03%7.74%-1.37%0.28%-1.84%8.63%-1.79%-2.14%-1.82%-1.84%
Return on Assets Growth (1y) 1.00-1.002.004.005.003.001.001.001.002.001.001.002.002.004.007.004.003.002.00-4.00-5.00-3.00-4.001.003.000.00-1.00-6.00-9.00-9.00-6.00-2.004.007.0010.0011.0012.0013.0015.0014.009.004.00-8.00-16.00-19.00-20.00-12.00-7.00-3.00-1.00-1.002.004.006.00
Return on Assets Growth (3y) 7.004.005.006.008.007.007.009.008.007.007.004.001.002.002.004.002.000.00-3.00-9.00-11.00-11.00-11.00-7.00-2.00-1.003.003.007.0012.0019.0023.0024.0025.0017.009.002.00-3.00-5.00-9.00-13.00-17.00-21.00-21.00-18.00-15.00
Return on Assets Growth (5y) 13.009.0010.009.007.007.005.006.005.004.003.00-1.00-5.00-6.00-5.00-4.00-3.00-1.000.000.004.009.0014.0018.0018.0016.0010.001.00-4.00-4.00-2.000.003.004.004.004.003.002.00
Return on Assets (QoQ) 4.00-1.00-1.000.001.002.001.001.000.000.001.001.001.000.000.002.001.002.003.00-1.00-1.001.00-3.00-2.001.000.002.000.00-2.00-1.00-3.00-3.00-1.001.001.003.003.003.002.004.004.005.001.00-2.00-1.00-7.00-7.00-4.00-2.001.00-1.000.000.001.002.002.002.00
Return on Capital Employed Growth (1y) -1.00-3.003.008.009.007.003.002.002.001.000.00-1.003.006.009.0015.0010.007.004.00-6.00-11.00-10.00-11.00-5.004.000.000.00-8.00-16.00-14.00-10.00-3.006.0011.0015.0018.0020.0021.0025.0023.0011.002.00-17.00-30.00-30.00-29.00-18.00-10.00-3.000.000.005.008.0010.00
Return on Capital Employed Growth (3y) 10.006.007.009.0014.0014.0013.0016.0015.0014.0013.008.001.002.001.004.002.00-3.00-8.00-19.00-23.00-24.00-21.00-16.00-6.00-3.005.007.0010.0018.0030.0038.0037.0035.0023.0011.001.00-6.00-10.00-17.00-22.00-28.00-35.00-35.00-26.00-20.00
Return on Capital Employed Growth (5y) 23.0018.0019.0018.0012.0010.005.005.007.004.002.00-5.00-11.00-12.00-9.00-7.00-7.00-6.00-3.00-4.002.009.0019.0025.0025.0021.0013.000.00-9.00-9.00-5.00-1.003.005.005.006.005.004.00
Return on Capital Employed (QoQ) 5.00-2.00-2.000.003.003.002.001.000.000.002.000.000.00-1.000.004.002.002.006.00-1.00-1.00-1.00-4.00-6.001.00-2.003.003.00-3.00-3.00-5.00-5.00-1.002.002.004.004.006.005.005.006.009.003.00-7.00-4.00-10.00-10.00-7.00-2.001.00-1.000.000.002.003.002.003.00
Return on Equity Growth (1y) 1.00-2.002.005.006.004.002.002.002.003.002.000.002.002.006.009.006.004.002.00-5.00-7.00-4.00-5.000.004.000.00-1.00-8.00-12.00-11.00-8.00-2.005.009.0012.0014.0016.0017.0020.0018.0010.002.00-13.00-23.00-25.00-24.00-15.00-8.00-3.00-1.000.003.006.007.00
Return on Equity Growth (3y) 10.005.006.008.0010.009.0010.0011.0010.009.0010.005.001.002.002.005.003.000.00-5.00-12.00-15.00-15.00-15.00-9.00-3.00-2.003.004.009.0016.0025.0031.0031.0029.0020.0010.001.00-4.00-7.00-12.00-17.00-22.00-28.00-28.00-22.00-17.00
Return on Equity Growth (5y) 17.0012.0014.0012.009.009.006.007.007.005.003.00-3.00-7.00-9.00-7.00-5.00-4.00-2.000.000.006.0011.0018.0023.0023.0018.0010.000.00-6.00-6.00-3.000.003.005.005.005.004.003.00
Return on Equity (QoQ) 5.00-2.00-2.000.002.002.001.001.000.000.001.001.001.00-1.000.002.001.002.003.00-1.00-1.001.00-4.00-3.002.00-1.002.001.00-2.00-2.00-4.00-3.00-1.001.002.003.003.004.003.005.005.007.002.00-3.00-3.00-8.00-8.00-5.00-2.001.00-1.000.000.001.002.002.002.00
Return on Invested Capital Growth (1y) 11.00-2.002.006.006.005.002.001.001.002.001.000.002.003.007.0010.007.005.003.00-4.00-8.00-5.00-6.000.004.000.00-2.00-8.00-12.00-11.00-7.00-2.005.009.0012.0015.0016.0018.0020.0018.0010.001.00-14.00-24.00-26.00-24.00-15.00-8.00-3.000.000.004.006.008.00
Return on Invested Capital Growth (3y) 19.005.005.007.0010.009.0010.0011.0010.0010.0010.006.001.002.003.005.003.000.00-6.00-13.00-16.00-17.00-16.00-11.00-3.00-2.003.005.009.0016.0025.0031.0031.0029.0019.009.000.00-5.00-8.00-13.00-19.00-23.00-29.00-28.00-22.00-17.00
Return on Invested Capital Growth (5y) 28.0012.0015.0013.009.009.006.007.007.004.002.00-3.00-7.00-9.00-6.00-5.00-4.00-2.00-1.000.005.0011.0017.0022.0023.0017.009.00-1.00-7.00-7.00-3.000.003.004.004.005.004.003.00
Return on Invested Capital (QoQ) 15.00-2.00-2.000.002.002.002.001.000.000.001.001.001.00-1.000.002.001.003.003.000.00-1.001.00-4.00-4.002.00-1.002.000.00-2.00-2.00-4.00-3.00-1.002.001.003.003.004.004.005.005.007.002.00-3.00-4.00-8.00-8.00-5.00-2.001.00-1.000.000.001.002.002.002.00
Return on Sales Growth (1y) 4.001.0014.00-3.00-3.000.003.004.002.002.000.00-1.002.002.001.00-1.00-1.004.004.004.007.001.00-3.001.00-5.00-6.004.00-2.003.002.00-4.00-5.00-8.00-7.00-3.003.004.007.006.007.006.0010.006.008.006.00-3.00-6.00-15.00-11.00-8.00-6.002.00-2.000.000.001.004.004.004.00
Return on Sales Growth (3y) 3.002.0018.001.001.003.004.002.004.007.004.002.008.007.002.003.002.000.005.003.006.00-3.00-3.00-6.00-10.00-11.00-4.00-4.00-2.001.00-1.005.001.009.009.0017.0015.0013.006.00-1.001.00-1.00-6.00-5.00-7.00-11.00-12.00-12.00-9.00-4.00-2.00
Return on Sales Growth (5y) 5.008.0022.004.008.009.005.007.006.003.006.001.007.003.001.00-3.00-3.00-5.00-3.001.001.00-3.000.004.000.005.008.0011.0010.008.00-2.00-2.00-4.00-2.00-3.005.003.005.000.003.003.003.00-2.00
Return on Sales (QoQ) 0.00-15.0018.001.00-3.00-1.001.001.000.002.002.00-1.00-1.001.001.001.00-1.000.00-1.002.004.00-1.00-1.005.00-2.00-5.003.000.00-3.004.00-3.005.00-5.00-1.00-3.001.00-3.002.003.002.000.002.004.001.003.00-2.005.00-1.00-5.00-5.00-3.003.00-3.00-3.005.00-1.00-1.00-3.006.002.00-1.00-3.00
Revenue Growth (1y) 59.11%76.44%62.14%0.11%-5.05%-1.24%1.27%-4.78%3.58%0.33%1.55%10.33%16.79%19.26%26.84%11.30%3.35%0.85%-16.48%5.55%-1.19%-12.68%1.62%-5.82%-16.16%-6.04%4.10%6.19%30.69%25.27%6.52%4.22%-0.34%-6.56%-6.28%2.60%-3.40%21.89%22.59%21.02%31.80%23.89%49.21%53.39%41.33%21.45%-6.48%-25.40%-27.05%-24.26%-27.07%-19.90%-12.03%-14.74%6.57%26.11%23.40%32.12%23.28%
Revenue Growth (3y) 16.10%20.47%18.58%1.70%4.73%5.72%9.26%5.35%7.73%6.46%2.46%9.03%6.05%1.64%2.49%3.43%-5.05%-6.12%-4.04%1.82%2.68%0.92%4.06%1.39%2.97%3.22%1.29%4.32%7.95%12.58%6.96%8.97%8.26%12.16%19.68%23.95%21.63%22.41%19.60%11.46%10.76%4.45%0.59%-2.86%-3.20%-7.78%-10.09%-9.00%-7.48%-5.16%-1.41%
Revenue Growth (5y) 13.56%16.03%12.05%4.32%3.24%0.80%2.05%3.05%0.70%-0.20%2.62%5.33%5.50%4.33%3.60%4.13%2.20%-0.64%-2.48%2.45%0.83%3.20%5.30%5.29%6.81%10.68%13.71%16.08%18.57%16.51%11.29%8.17%5.52%5.35%3.18%2.62%2.92%3.44%5.86%6.94%8.08%5.12%5.98%
Revenue (QoQ) -9.35%-6.86%66.20%13.40%0.52%-14.41%2.62%7.55%4.56%-12.24%-3.51%16.98%1.28%-11.17%4.84%23.83%3.42%-5.52%-8.01%14.98%0.92%-21.76%16.26%7.65%-10.82%-8.95%7.74%-4.17%-0.05%0.88%9.90%17.94%-4.20%-14.22%7.53%12.78%-10.18%-13.96%17.72%6.18%13.34%-13.47%16.22%15.64%6.54%4.20%19.47%6.55%-8.44%-19.76%-4.70%4.19%-4.94%-22.73%4.66%14.43%-7.87%-3.41%23.85%11.97%-1.36%-9.87%
Share-based Compensation Growth (1y) 55.81%-31.54%17.73%-52.79%-26.99%-15.18%3.04%6.80%-4.97%30.35%5.13%52.08%25.04%8.33%1.34%-58.29%-9.95%-48.19%25.99%6.99%15.33%12.23%-16.33%-14.29%-1.74%-8.56%-56.51%-20.00%-7.21%-25.96%0.52%8.33%2.27%6.90%145.69%-17.58%-12.27%20.43%-24.55%60.00%8.39%21.43%16.90%22.08%27.03%-52.21%18.43%43.69%-13.83%206.15%1.42%20.67%31.20%-13.32%34.70%-15.94%17.54%27.83%
Share-based Compensation Growth (3y) 2.63%-8.86%8.44%-8.47%-4.63%6.20%3.16%-12.17%2.28%-9.89%10.31%-12.12%9.10%-14.28%2.23%-27.41%0.67%-18.99%-22.89%-9.81%1.69%-8.75%-28.48%-9.43%-2.30%-10.22%2.41%-10.61%-5.92%-1.59%23.06%12.62%-0.92%16.06%29.41%17.20%6.50%-11.26%1.47%41.06%5.86%21.12%11.98%28.40%12.82%8.25%17.40%13.38%9.94%50.26%
Share-based Compensation Growth (5y) 4.01%-15.73%10.24%-19.30%-2.07%-6.98%2.96%-9.08%3.93%-5.57%-13.35%-14.19%3.43%-15.67%-14.12%-19.81%-0.64%-15.90%2.52%-8.11%-1.16%-0.44%-7.47%-0.41%-2.38%1.14%-1.07%6.89%2.77%-11.17%20.87%20.17%1.26%18.00%21.09%22.79%6.43%13.15%7.37%23.27%12.84%14.51%
Share-based Compensation (QoQ) -17.58%19.29%11.35%42.32%-63.79%105.15%-55.35%120.12%-57.93%149.20%-53.72%95.84%-42.29%100.98%-33.05%61.02%-50.00%88.01%-72.44%247.60%-71.23%357.21%-76.60%274.69%-72.00%240.86%-76.03%329.52%-73.95%62.13%-55.91%398.21%-79.21%120.11%-52.48%370.33%-78.27%405.91%-84.06%400.67%-70.17%216.96%-66.20%239.17%-66.58%205.15%-64.70%252.90%-87.43%656.15%-57.17%111.64%-55.33%150.50%-49.05%130.12%-70.49%289.28%-68.21%221.78%-67.90%
Shareholder's Equity Growth (1y) 0.40%1.55%0.69%-0.54%3.39%5.85%7.73%10.96%8.99%9.81%11.07%11.89%11.06%10.14%11.93%3.54%7.13%11.62%12.16%8.22%6.82%2.85%-0.53%3.48%2.53%5.26%8.19%15.69%13.06%7.65%1.80%0.33%1.74%3.52%7.64%-0.99%3.15%7.75%14.06%17.35%25.67%31.74%29.04%26.10%12.25%2.78%-2.11%-7.51%-6.67%-7.75%-8.03%-0.58%0.23%2.95%5.89%8.20%
Shareholder's Equity Growth (3y) 2.89%5.68%6.41%7.28%7.76%8.58%10.23%8.73%9.05%10.52%11.72%7.83%8.32%8.13%7.69%5.06%5.48%6.51%6.47%9.01%7.39%5.23%3.09%6.30%5.66%5.46%5.83%4.74%5.87%6.29%7.72%5.24%9.67%13.69%16.57%13.58%13.32%13.42%12.94%11.03%9.60%7.70%5.12%5.06%1.64%-0.80%-1.58%-0.17%
Shareholder's Equity Growth (5y) 6.25%7.73%8.63%6.71%7.45%8.01%8.36%7.56%7.27%7.88%8.45%8.46%8.06%7.45%6.58%6.12%6.18%6.13%5.75%5.17%5.38%5.39%6.11%6.89%8.86%10.74%11.78%11.20%10.85%10.21%9.56%6.33%6.68%6.86%7.36%6.14%6.36%6.74%7.01%8.04%
Shareholder's Equity (QoQ) 1.11%-0.22%0.24%0.42%0.25%-1.44%4.19%2.82%2.03%1.51%2.34%3.60%3.20%2.26%1.58%2.74%4.87%-5.40%5.11%7.04%5.39%-8.72%3.75%3.06%1.92%-5.04%2.80%5.80%4.76%1.54%0.47%0.73%-0.93%0.07%1.89%2.49%3.01%-7.96%6.16%7.06%9.04%-5.30%13.68%12.23%6.80%-7.46%1.19%2.76%1.72%-12.56%2.11%1.58%1.40%-5.47%2.94%4.33%4.30%-3.42%
Tax Rate Growth (1y) -1848.00599.00387.00-418.00619.00-2035.00-322.000.00-306.00357.00186.00-238.00-107.0063.00-206.0046.0027.00187.007.00-45.00-93.00-31.00-89.00-18.0013.00163.00-7054.00-917.00-1047.001,054.006,038.0056.00-484.00-3229.00-83.00-399.00330.001,222.0054.00129.0054.00-233.00-25.00-21.0031.00-5.00-13.00-36.00-75.00-51.00435.0050.00272.0052.00-114.0076.00-139.00532.00-501.00
Tax Rate Growth (3y) -1535.00-1080.00251.00-657.00206.00-1616.00-342.00-192.00-386.00607.00-13.00-237.00-173.00219.00-288.00-17.00-54.00319.00-7136.00-981.00-1127.001,185.00-1105.00-880.00-1518.00-2013.00-1099.00-1261.00-1201.00-953.006,009.00-215.00-99.00-2239.00-55.00-291.00415.00985.0015.0073.0011.00-289.00397.00-6.00228.00-5.00307.0090.0058.00532.00-181.00
Tax Rate Growth (5y) -1615.00-830.0052.00-655.00140.00-1460.00-424.00-256.00-466.00738.00-7156.00-1173.00-1208.001,435.00-1304.00-879.00-1584.00-1857.00-1181.00-1324.00-1281.00-822.00-1134.00-1150.00-1134.00-1023.00-1070.00-1153.00-1115.00-1191.005,970.00-271.00-143.00-2296.00367.00-276.00613.00985.00336.00199.00143.00295.00-219.00
Tax Rate (QoQ) -898.00-781.00653.00-822.001,548.00-992.00-152.00215.00-1105.00721.00169.00-90.00-443.00550.00-255.0041.00-273.00282.00-3.0021.00-113.00101.00-55.00-27.00-51.0043.0016.004.0099.00-7173.006,152.00-125.002,200.00-2188.00170.00-664.00-546.00958.00-146.0064.00347.00-211.00-71.00-10.0059.00-4.00-66.0042.0023.00-12.00-89.003.0047.00474.00-473.00224.00-173.00308.00-283.009.00498.00-725.00
Total Debt Growth (1y) 45.15%-14.88%
Total Debt Growth (3y) -15.17%7.72%
Total Debt (QoQ) 5.12%21.53%-51.17%132.69%-38.36%0.00%