|
Revenue (Quarter)
|
| | | | | 0.40B | 0.42B | 0.45B | 0.47B | 0.52B | 0.53B | 0.60B | 0.55B | 0.47B | 0.51B | 0.42B | 0.44B | 0.42B | 393.20 | 0.39B | 0.43B | 455,100.00B | 397,800.00B | 0.42B | 0.43B |
|
Cost of Revenue (Quarter)
|
| | | | | 0.27B | 0.23B | 0.25B | 0.27B | 0.30B | 0.34B | 0.31B | 0.30B | 0.36B | 0.22B | 0.25B | 0.21B | 201.70 | 184.50 | 0.17B | 0.21B | 239.00 | 178.40 | 183.60 | 0.22B |
|
Gross Profit (Quarter)
|
| | | | | 0.13B | 0.18B | 0.20B | 0.20B | 0.22B | 0.19B | 0.30B | 0.25B | 0.11B | 0.29B | 0.16B | 0.23B | 0.42B | 208.70 | 0.22B | 0.22B | 455,100.00B | 397,800.00B | 0.42B | 0.21B |
|
Selling, General & Administrative (Quarter)
|
| | | | | -0.07B | -0.11B | -0.09B | -0.10B | -0.09B | -0.22B | -0.10B | -0.10B | -0.09B | -0.11B | -0.17B | -0.08B | -92.80 | -54.70 | -52.70 | -77.30 | -0.06B | -74.00 | -120.70 | |
|
Restructuring Costs (Quarter)
|
| | | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | |
|
Other Operating Expenses (Quarter)
|
| | | | | -0.00B | -0.00B | 0.00B | 0.01B | | -0.01B | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | -0.07B | -0.10B | -0.09B | -0.10B | -0.09B | -0.21B | -0.10B | -0.10B | -0.09B | -0.10B | -0.17B | -0.08B | -92.80 | 0.01B | -52.70 | -77.30 | -0.06B | 0.02B | -120.70 | |
|
Operating Income (Quarter)
|
| | | | | 0.06B | 0.08B | 0.11B | 0.10B | 0.13B | -0.03B | 0.20B | 0.15B | 0.01B | 0.17B | -0.01B | 0.15B | 0.13B | 0.34B | 0.17B | 0.15B | 0.16B | 0.35B | 0.11B | 0.08B |
|
EBIT (Quarter)
|
| | | | | 0.06B | 0.08B | 0.11B | 0.10B | 0.13B | -0.03B | 0.20B | 0.15B | 0.01B | 0.17B | -0.01B | 0.15B | 0.13B | 0.34B | 0.17B | 0.15B | 0.16B | 0.35B | 0.11B | 0.08B |
|
Non Operating Investment Income (Quarter)
|
| | | | | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.26B | -0.00B | 0.00B | 0.00B | 0.02B | 0.02B | -0.00B | 0.00B | | -0.00B | | |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.02B | 0.00B | 0.11B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 10.80 | 43.00 | 25.70 | 173.70 | 18.30 | 35.60 | 0.13B | 57.70 | 116.60 | 0.05B |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.06B | -0.34B | 0.13B | -0.12B | -0.05B | 0.12B | 0.04B | 0.59B | 0.01B | 0.34B | 1.04B | -0.01B | 0.23B | 0.00B | 75.20 | 63.80 | -0.02B | -69.50 | -34.80 | |
|
EBT (Quarter)
|
| | | | | -0.00B | -0.07B | 0.03B | -0.30B | -0.09B | -0.27B | 0.02B | -1.21B | -0.26B | -0.44B | -1.56B | -88.00 | -199.30 | 281.20 | 91.00 | 0.07B | 0.19B | 281.20 | 117.20 | 0.03B |
|
Tax Provisions (Quarter)
|
| | | | | 0.03B | -0.05B | -0.02B | -0.02B | 0.06B | -0.05B | 0.02B | -0.06B | -0.02B | -0.02B | -0.00B | -0.04B | -6.40 | -8.90 | -44.10 | -0.04B | -0.04B | 56.00 | -50.10 | 0.04B |
|
Profit After Tax (Quarter)
|
| | | | | -0.09B | -0.12B | 0.02B | -0.16B | -0.09B | -0.32B | 0.04B | -1.21B | -0.25B | -0.46B | 1.04B | -0.01B | -0.21B | 243.10 | 46.90 | 63.80 | 0.15B | -136.90 | 67.10 | -0.02B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | -0.06B | -0.34B | 0.03B | -0.12B | -0.05B | 0.12B | -0.00B | 0.59B | -0.01B | 0.01B | -10.60 | -24.20 | 227.50 | -24.50 | 75.20 | 4.50 | -0.02B | -12.40 | -34.80 | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | -0.03B | -0.02B | 0.05B | -0.28B | -0.15B | -0.22B | 0.01B | -1.16B | -0.25B | -0.42B | -1.56B | 0.04B | -192.90 | 290.10 | 135.10 | 0.10B | 0.23B | 225.20 | 167.30 | -0.02B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | -0.03B | 0.05B | | | 0.06B | 0.05B | -0.02B | | -0.02B | -0.02B | 2.00 | | | | -0.04B | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | -0.06B | 0.03B | 0.05B | -0.28B | -0.09B | -0.17B | -0.01B | -1.16B | -0.26B | -0.44B | -1.56B | 0.04B | -192.90 | -29.20 | 49.30 | 0.10B | 0.23B | -420.70 | 33.70 | 0.01B |
|
Income towards Parent Company (Quarter)
|
| | | | | -0.09B | -0.40B | 0.11B | -0.28B | -0.08B | -0.27B | 0.05B | -1.27B | -0.27B | -0.45B | -1.55B | -0.12B | -204.10 | 246.50 | 96.80 | 91.60 | 0.15B | -124.50 | 75.80 | -0.02B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -0.09B | -0.40B | 0.11B | -0.28B | -0.08B | -0.27B | 0.05B | -1.27B | -0.27B | -0.45B | -1.55B | -0.12B | -204.10 | 246.50 | 96.80 | 91.60 | 0.15B | -124.50 | 75.80 | -0.02B |
|
EPS (Basic) (Quarter)
|
| | | | | -0.29 | -1.34 | 0.35 | -0.83 | -0.24 | -0.81 | 0.15 | -3.79 | -0.80 | -1.36 | -4.67 | -0.36 | 0.00 | 0.00 | 0.00 | 0.46 | 20.80 | 0.00 | 0.00 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | -0.27 | -1.26 | 0.34 | -0.82 | -0.24 | -0.80 | 0.15 | -3.77 | -0.79 | -1.35 | -4.66 | -0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | 0.00 | 0.00 | -0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | 0.29B | 0.30B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 200.00 | 0.01B | 0.34B | 0.34B | 0.34B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 0.32B | 0.32B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.34B | 0.34B | 0.34B | 0.34B | 0.34B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA (Quarter)
|
| | | | | 0.22B | 0.22B | 0.24B | 0.24B | 0.27B | 0.27B | 0.37B | 0.32B | 0.27B | 0.27B | 0.21B | 0.29B | 0.28B | 0.25B | 0.29B | 0.28B | 0.29B | 0.25B | 0.11B | 0.08B |
|
Interest Expenses (Quarter)
|
| | | | | -0.08B | -0.20B | 0.19B | -0.26B | -0.23B | -0.30B | -0.18B | 1.37B | -0.27B | -0.62B | 1.56B | -0.28B | 0.35B | -130.80 | 0.09B | -0.12B | 0.10B | -102.60 | 0.11B | 0.11B |
|
Tax Rate (Quarter)
|
| | | | | -944.14% | 68.57% | -51.81% | 5.67% | -60.99% | 18.67% | 66.19% | 4.72% | 6.32% | 4.20% | 0.13% | 41,250,000.00% | 3.21% | -3.17% | -48.46% | -52.29% | -21.76% | 19.91% | -42.75% | 158.53% |