|
Revenue (Quarter)
|
| | | | 0.40B | 0.40B | 0.42B | 0.45B | 0.47B | 0.52B | 0.53B | 0.60B | 0.55B | 0.47B | 0.51B | 0.42B | 435,400.00B | 420,300.00B | 393,200.00B | 392,100.00B | 0.00 | 455,100.00B | 397,800.00B | 415.40 |
|
Cost of Revenue (Quarter)
|
| | | | 0.21B | 0.27B | 0.23B | 0.25B | 0.27B | 0.30B | 0.34B | 0.31B | 0.30B | 0.36B | 0.22B | 254,300.00B | 0.21B | 201,700.00B | 0.18B | 173.80 | 0.00 | 0.00 | 178.40 | 183.60 |
|
Gross Profit (Quarter)
|
| | | | 0.19B | 0.13B | 0.18B | 0.20B | 0.20B | 0.22B | 0.19B | 0.30B | 0.25B | 0.11B | 0.29B | -254299.58B | 435,399.79B | 218,600.00B | 393,199.82B | 392,100.00B | 0.00 | 455,100.00B | 397,800.00B | 231.80 |
|
Amortization - Intangibles (Quarter)
|
| | | | 0.01B | 0.01B | | 0.01B | 0.02B | | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.02B | | | | 0.01B | |
|
Selling, General & Administrative (Quarter)
|
| | | | -0.09B | -0.07B | -0.11B | -0.09B | -0.10B | -0.09B | -0.22B | -0.10B | -0.10B | -0.09B | -0.11B | -166.70 | -0.08B | -92.80 | -54.70 | -52.70 | -0.08B | -0.06B | -74.00 | -0.12B |
|
Restructuring Costs (Quarter)
|
| | | | -0.01B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B | 0.00B | -0.00B | | | 0.00B | | | | 0.00B | | | | 0.01B | |
|
Other Operating Expenses (Quarter)
|
| | | | | -0.00B | | -0.00B | | -0.00B | -0.01B | 0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | 0.02B | | | | | |
|
Operating Expenses (Quarter)
|
| | | | -0.09B | -0.07B | -0.10B | -0.10B | -0.11B | -0.09B | -0.21B | -0.10B | -0.10B | -0.09B | -0.11B | -166.70 | -0.08B | -92.80 | 0.00B | -52.70 | -0.08B | -0.06B | 0.01B | -0.12B |
|
Operating Income (Quarter)
|
| | | | 0.15B | 0.06B | 0.08B | 0.11B | 0.10B | 0.13B | -0.03B | 0.20B | 0.15B | 0.01B | 0.17B | -7100.00B | 0.15B | 125,800.00B | 238,300.00B | 165,800.00B | 146.40 | 159,900.00B | 323,800.00B | 111.30 |
|
EBIT (Quarter)
|
| | | | 0.15B | 0.06B | 0.08B | 0.11B | 0.10B | 0.13B | -0.03B | 0.20B | 0.15B | 0.01B | 0.17B | -7100.00B | 0.15B | 125,800.00B | 238,300.00B | 165,800.00B | 146.40 | 159,900.00B | 323,800.00B | 111.30 |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.08B | | | | -0.18B | |
|
Interest & Investment Income (Quarter)
|
| | | | 0.07B | 0.02B | | 0.11B | 0.05B | 0.01B | | 0.01B | 0.01B | -0.02B | | 10.80 | 0.01B | 0.05B | 173.70 | 18.30 | 0.06B | 0.19B | 219.10 | 0.12B |
|
Other Non Operating Income (Quarter)
|
| | | | 0.04B | -0.06B | -0.34B | 0.13B | -0.12B | -0.05B | 0.12B | 0.04B | 0.59B | 0.01B | 0.34B | 1.04B | -0.01B | 0.23B | -267.50 | 75.20 | 0.06B | -16.90 | -69.50 | 0.03B |
|
EBT (Quarter)
|
| | | | 0.13B | -0.00B | -0.07B | 0.03B | -0.16B | -0.09B | -0.27B | 0.02B | 1.53B | 0.25B | -0.44B | -1.56B | -0.09B | -0.20B | 281.20 | 0.09B | 67.70 | 188.40 | 281.20 | 117.20 |
|
Tax Provisions (Quarter)
|
| | | | -0.03B | -0.03B | 0.05B | -0.02B | -0.02B | 0.06B | 0.05B | -0.02B | -0.06B | -0.02B | -0.02B | 0.00B | -0.04B | -6.40 | -0.01B | -44.10 | -35.40 | -0.04B | -0.12B | -50.10 |
|
Profit After Tax (Quarter)
|
| | | | 0.16B | -0.03B | -0.12B | 0.02B | -0.16B | -0.09B | -0.32B | 0.01B | -1.21B | -0.25B | -0.46B | -0.00B | -124.30 | -205.70 | 243.10 | 46.90 | 32.30 | 147.40 | -83.50 | 67.10 |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -0.00B | -0.00B | -0.01B | 0.03B | 0.23B | -0.01B | 0.01B | 0.23B | 0.01B | 0.23B | 0.01B | 0.23B | 0.20B | 0.21B | -24.50 | 9.10 | 0.17B | -3.60 | -12.40 | 0.17B |
|
Income from Continuing Operations (Quarter)
|
| | | | 0.16B | 0.02B | -0.12B | 0.05B | -0.14B | -0.15B | -0.32B | 0.04B | 1.59B | 0.27B | -0.42B | -1.56B | -0.05B | -0.20B | 0.01B | 0.09B | 103.10 | 0.04B | 0.12B | 167.30 |
|
Consolidated Net Income (Quarter)
|
| | | | 0.16B | 0.02B | -0.12B | 0.05B | -0.14B | -0.15B | -0.32B | 0.04B | 1.59B | 0.27B | -0.42B | -1.56B | -0.05B | -0.20B | -29.20 | -0.02B | 103.10 | 0.04B | -420.70 | 0.01B |
|
Income towards Parent Company (Quarter)
|
| | | | 0.15B | -0.09B | -0.40B | 0.11B | -0.28B | -0.08B | -0.27B | 0.05B | -1.27B | -0.27B | -0.45B | -1.55B | -0.12B | -0.20B | 246.50 | 0.10B | 91.60 | 0.15B | -124.50 | 75.80 |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 0.15B | -0.09B | -0.40B | 0.11B | -0.28B | -0.08B | -0.27B | 0.05B | -1.27B | -0.27B | -0.45B | -1.55B | -0.12B | -0.20B | 246.50 | 0.10B | 91.60 | 0.15B | -124.50 | 75.80 |
|
EPS (Basic) (Quarter)
|
| | | | 0.00B | -0.00B | -1.23 | 0.00B | -0.05 | -0.01 | -0.81 | 0.01 | -0.23 | -0.00B | -1.36 | -0.00B | -0.00B | -0.00B | 272.30 | 0.02 | 0.00 | 0.03 | 337.20 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | 0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 145.50 | 46.90 | 0.46 | 0.00B | 337.20 | 67.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 360.00 | 160.00 | 0.33B | 50.00 | 5.31B | 5.31B | 0.33B | 5.39B | 5.40B | 0.00B | 0.33B | 0.00B | 0.00B | 0.00B | 740.00 | 5.42B | 5.42B | 5.42B | 5.42B | 5.42B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 50.00 | 530.00 | 580.00 | | 30.00 | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 730.00 | 140.00 | 200.00 | 640.00 | 420.00 | 220.00 |
|
EBITDA (Quarter)
|
| | | | 0.54B | 0.22B | -0.41B | 0.15B | -0.30B | -0.09B | -0.15B | 0.05B | -0.69B | -0.26B | -0.12B | -0.51B | -0.13B | 0.02B | 0.25B | 105.90 | 96.10 | 0.13B | 0.25B | 0.04B |
|
Interest Expenses (Quarter)
|
| | | | 0.08B | -0.08B | -0.20B | -0.19B | -0.26B | -0.23B | -0.30B | 0.18B | -1.37B | 0.27B | -0.62B | -0.00B | -279.20 | 0.35B | -130.80 | -0.09B | -114.30 | -101.70 | -100.30 | -110.70 |
|
Tax Rate (Quarter)
|
| | | | -19.32% | 944.14% | -68.57% | -51.81% | 10.65% | -61.32% | -18.67% | -66.51% | -3.75% | -6.61% | 4.20% | -0.13% | 41.25% | 0.00% | -2,382,645.80% | 0.00% | -52.29% | -21,762,208.07% | -43,492,176.39% | -42.75% |