IHS Holding Balance Sheet (2019-2026) | IHS

Balance Sheet Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
585.42M585.42M916.49M916.49M567.30M916.49M245.40M515.59M515.59M514.08M67.30M293.80M333.20M397.50M578.00M578.00M629.00M578.00M825.70M940.50M
Short-term Investments (Quarter)
152.99M165.10M56.10M2.77M2.15M6.12M4.41M7.23M1.89M1.54M8.18M12.14M31.17M29.40M32.40M33.60M64.20M48.10M42.00M
Cash & Current Investments (Quarter)
585.42M738.41M1,081.59M972.59M570.07M918.64M251.52M520.00M522.82M515.97M68.84M301.98M345.34M428.67M607.40M610.40M662.60M642.20M873.80M982.50M
Receivables - Net (Quarter)
471.75M663.47M212.32M313.40M181.40M
Receivables - Other (Quarter)
0.55M387.02M322.83M1,046.30M51.60M
Receivables (Quarter)
472.30M1,050.49M535.15M1,359.70M233.00M
Inventory (Quarter)
38.84M42.02M39.63M61.64M70.07M74.22M66.18M32.62M60.38M40.59M39.88M33.56M31.87M30.60M44.30M39.00M40.80M42.10M41.10M
Prepaid Assets (Quarter)
25.08M26.82M29.98M14.50M9.20M
Current Assets (Quarter)
1,430.39M1,287.62M1,252.93M1,359.74M1,078.18M1,138.58M972.61M736.11M882.31M852.74M924.30M961.20M984.50M1,069.20M2,503.00M2,689.60M
Non-Current Assets
Construction in Progress (Quarter)
1.13M
Land & Improvements (Quarter)
0.95M
Property, Plant & Equipment (Net) (Quarter)
1,482.06M3,328.49M1,821.32M2,019.03M2,006.76M2,075.44M2,116.82M1,868.46M1,754.37M1,709.70M1,516.24M1,423.02M1,436.94M1,322.20M1,450.10M1,426.20M1,468.00M816.10M806.50M
Long-Term Investments (Quarter)
165.10M6.12M1.54M29.40M48.10M
Goodwill (Quarter)
727.36M779.90M945.75M954.10M917.02M763.39M758.57M664.45M638.54M619.30M467.99M442.54M441.97M403.20M417.80M430.70M441.30M262.70M269.50M
Intangibles (Quarter)
780.15M1,812.49M898.10M1,077.20M288.90M
Goodwill & Intangibles (Quarter)
727.36M1,560.04M945.75M954.10M917.02M2,575.88M758.57M664.45M638.54M1,517.40M467.99M442.54M441.97M1,480.40M417.80M430.70M441.30M551.60M269.50M
Long-Term Deferred Tax (Quarter)
17.80M11.06M8.44M8.83M10.94M78.37M89.12M59.25M60.87M63.79M63.47M60.94M64.51M73.30M76.10M88.90M98.40M65.10M76.90M
Other Non-Current Assets (Quarter)
21.14M26.04M6.88M99.90M105.00M1,453.00M1,504.90M
Non-Current Assets (Quarter)
1,274.38M4,950.02M652.49M5,134.02M4,606.16M4,401.70M4,361.60M3,870.03M3,657.84M3,718.49M3,322.20M3,454.90M3,505.30M3,614.10M1,986.60M1,976.10M
Assets (Quarter)
2,100.99M4,570.55M173.89M5,894.25M6,404.37M6,237.64M1,931.32M6,493.77M5,684.34M5,540.28M5,334.20M4,606.14M4,540.15M4,571.23M4,246.50M4,416.10M4,489.80M4,683.30M4,489.60M4,665.70M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
342.84M669.15M498.30M377.10M148.40M
Notes Payables (Quarter)
207.62M
Payables (Quarter)
550.46M669.15M498.30M377.10M148.40M
Accumulated Expenses (Quarter)
5.40M-5.44M-6.86M1.15M1.62M-1.69M-2.09M0.14M-0.32M-0.10M-0.40M
Short term Debt (Quarter)
1,956.84M2,401.47M2,389.80M2,655.67M2,577.36M2,906.29M3,104.40M3,028.77M3,084.21M3,056.70M3,285.12M3,421.86M3,354.76M3,219.20M0.00M0.00M0.00M2,842.00M2,813.20M
Current Leases (Quarter)
50.56M87.24M91.16M82.10M60.70M
Current Taxes (Quarter)
66.24M68.83M69.43M57.35M64.10M70.01M71.75M59.44M65.32M75.60M58.73M60.51M58.11M49.90M47.70M52.00M63.50M69.90M107.90M
Current Deferred Revenue (Quarter)
20.43M22.90M-34.30M18.90M15.50M
Total Current Liabilities (Quarter)
830.56M1,446.42M1,266.39M1,200.65M1,156.06M1,232.12M1,187.70M783.17M707.86M740.43M648.20M755.50M641.20M667.10M1,203.30M1,341.10M
Non-Current Liabilities
Non-Current Debt (Quarter)
2,401.47M2,906.29M3,056.70M3,219.20M2,842.00M
Non-Current Deffered Revenue (Quarter)
34.30M45.40M111.20M
Liabilities from Discontinued Operations (Quarter)
35.00M35.70M493.00M513.40M
Non-Current Deferred Tax Liability (Quarter)
199.53M169.12M236.08M268.13M194.08M183.52M173.02M154.59M141.84M125.20M123.34M120.98M127.92M88.60M98.00M94.30M97.60M40.40M42.70M
Operating Leases (Quarter)
349.69M325.54M358.22M409.05M403.34M518.32M513.53M504.12M507.01M510.84M492.48M492.70M513.48M470.50M574.80594.80624.70311.70M303.70M
Other Non-Current Liabilities (Quarter)
461.89M499.43M558.61M617.57M595.78M669.15M687.29M520.61M569.76M38.90M411.18M386.36M400.93M377.10M398.30M349.00M335.30M278.00M315.60M
Total Non-Current Liabilities (Quarter)
2,868.12M2,968.04M3,447.37M304.63M3,295.59M3,694.12M3,879.49M3,777.54M3,823.37M3,817.80M3,986.09M4,121.90M4,096.77M3,912.70M3,845.00M3,947.00M3,978.10M3,376.10M3,348.30M
Total Liabilities (Quarter)
767.95M3,330.01M100.95M4,005.98M922.20M4,742.02M109.09M5,080.14M4,933.60M5,055.49M5,005.50M4,769.26M4,829.77M4,837.20M4,560.90M4,600.50M4,588.20M4,645.20M4,579.40M4,689.40M
Shareholder's Equity
Total Debt (Quarter)
1,956.84M4,802.94M2,389.80M2,655.67M2,577.36M5,812.58M3,104.40M3,028.77M3,084.21M6,113.39M3,285.12M3,421.86M3,354.76M6,438.40M0.00M0.00M0.00M5,684.00M2,813.20M
Common Equity (Quarter)
1,226.69M1,743.56M1,636.90M1,364.85M1,274.80M1,341.60M1,184.04M514.30M255.61M328.70M-390.03M-492.31M-472.44M-473.20M-352.30M-270.80M-135.80M-251.30M-193.30M
Shareholder's Equity (Quarter)
1,240.54M1,743.56M1,888.27M1,590.34M1,495.62M1,341.60M1,413.63M750.75M484.79M328.70M-163.12M-289.61M-265.96M-314.40M-184.40M-98.40M38.10M-89.80M-23.70M
Liabilities and Shareholders Equity (Quarter)
2,100.99M4,570.55M173.89M5,894.25M6,404.37M6,237.64M1,931.32M6,493.77M5,684.34M5,540.28M5,334.20M4,606.14M4,540.15M4,571.23M4,246.50M4,416.10M4,489.80M4,683.30M4,489.60M4,665.70M
Retained Earnings (Quarter)
-516.09M-842.91M-830.92M-927.30M-970.82M-861.27M-892.67M-336.15M-321.44M-18.60M1,059.00M1,076.28M1,299.86M1,067.70M1,121.60M1,185.00M1,169.00M1,129.40M1,106.50M