|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,071.00M | 3,031.00M | 3,226.00M | 3,307.00M | 3,063.00M | 2,844.00M | 3,027.00M | 2,929.00M | 2,820.00M | 2,703.00M | | 2,889.00M | 2,925.00M | 2,771.00M | 2,843.00M | 2,764.00M | 2,694.00M | 2,589.00M | 2,741.00M | 1,954.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,981.00M | 2,050.00M | 2,081.00M | 2,171.00M | 2,062.00M | 1,975.00M | 2,063.00M | 1,996.00M | 1,896.00M | 1,843.00M | 1,875.00M | 1,821.00M | 1,873.00M | 1,791.00M | 1,808.00M | 1,734.00M | 1,711.00M | 1,699.00M | 1,723.00M | 1,101.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,090.00M | 981.00M | 1,145.00M | 1,136.00M | 1,001.00M | 869.00M | 964.00M | 933.00M | 924.00M | 860.00M | -1024.00M | -1068.00M | 1,052.00M | 980.00M | 1,035.00M | 1,030.00M | 983.00M | 890.00M | 1,018.00M | 853.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.00M | 185.00M | 186.00M | 184.00M | 182.00M | 175.00M | 171.00M | 172.00M | 170.00M | 167.00M | 168.00M | 153.00M | 146.00M | 143.00M | 143.00M | 145.00M | 146.00M | 134.00M | 146.00M | 82.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.00M | 166.00M | 157.00M | 158.00M | 145.00M | 143.00M | 161.00M | 161.00M | 157.00M | 157.00M | 166.00M | 173.00M | 162.00M | 170.00M | 164.00M | 182.00M | 174.00M | 174.00M | 166.00M | 170.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.00M | 450.00M | 459.00M | 456.00M | 413.00M | 440.00M | 454.00M | 445.00M | 444.00M | 444.00M | 490.00M | 493.00M | 495.00M | 517.00M | 461.00M | 483.00M | 421.00M | 469.00M | 427.00M | 437.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 7.00M | 2.00M | 7.00M | -4.00M | 7.00M | 52.00M | 7.00M | 2.00M | 7.00M | 3.00M | 2.00M | 1.00M | 23.00M | 17.00M | 21.00M | 16.00M | 16.00M | 6.00M | 6.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | 2.00M | | 9.00M | 5.00M | -5.00M | -10.00M | 32.00M | 2.00M | 8.00M | -20.00M | 335.00M | | -111.00M | | 2.00M | -7.00M | -1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598.00M | 623.00M | 618.00M | 621.00M | 554.00M | 590.00M | 667.00M | 613.00M | 603.00M | 608.00M | 659.00M | 668.00M | 658.00M | 710.00M | 642.00M | 686.00M | 611.00M | 659.00M | 599.00M | 613.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.00M | 173.00M | 341.00M | 213.00M | -1985.00M | 105.00M | 131.00M | 145.00M | 150.00M | -2536.00M | 199.00M | 191.00M | 249.00M | 127.00M | -903.00M | 198.00M | 226.00M | 97.00M | 273.00M | 158.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.00M | 173.00M | 341.00M | 213.00M | -1985.00M | 105.00M | 131.00M | 145.00M | 150.00M | -2536.00M | 199.00M | 191.00M | 249.00M | 127.00M | -903.00M | 198.00M | 226.00M | 97.00M | 273.00M | 158.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -111.00M | | -1.00M | 33.00M | 32.00M | 2.00M | 1.00M | | 106.00M | -1.00M | -15.00M | 1.00M | 5.00M | -1.00M | 50.00M | 1.00M | -434.00M | -5.00M | -20.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00M | 114.00M | 285.00M | 130.00M | -2035.00M | -5.00M | 14.00M | 50.00M | 59.00M | -2641.00M | 115.00M | 183.00M | 95.00M | | -994.00M | 504.00M | 56.00M | 22.00M | 209.00M | 64.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.00M | 22.00M | 39.00M | 21.00M | 160.00M | 19.00M | 22.00M | 23.00M | 32.00M | -8.00M | 43.00M | 17.00M | 35.00M | 14.00M | 23.00M | -17.00M | 15.00M | -9.00M | 39.00M | 31.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.00M | 99.00M | 47.00M | -479.00M | -3174.00M | -793.00M | 273.00M | 86.00M | 25.00M | -2197.00M | 61.00M | 24.00M | -1.00M | -14.00M | -614.00M | 1,320.00M | -8.00M | -1044.00M | 169.00M | 51.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.00M | 2.00M | 2.00M | 2.00M | 1.00M | 1.00M | | 2.00M | 1.00M | 1.00M | 2.00M | 1.00M | | 1.00M | | 1.00M | | 1.00M | 1.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.00M | 92.00M | 246.00M | 109.00M | -2195.00M | -24.00M | -8.00M | 27.00M | 27.00M | -2633.00M | 72.00M | 166.00M | 60.00M | -14.00M | -1017.00M | 521.00M | 41.00M | 31.00M | 170.00M | 33.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.00M | | | | 18.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.44% |