International Flavors & Fragrances Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2.33B2.62B2.79B2.82B2.95B3.09B3.02B3.12B3.40B3.98B5.14B5.08B11.66B12.44B11.48B11.48B
Cost of Revenue 1.39B1.53B1.68B1.65B1.67B1.73B1.67B1.72B1.93B2.29B3.03B3.00B7.92B8.29B7.80B7.36B
Gross Profit 0.93B1.09B1.10B1.18B1.28B1.36B1.35B1.40B1.47B1.68B2.11B2.09B3.73B4.15B3.68B4.12B
Operating items
Amortization - Intangibles 0.01B0.02B0.02B0.03B0.08B0.19B0.19B0.73B0.73B0.68B0.61B
Research & Development 0.18B0.22B0.22B0.23B0.26B0.25B0.25B0.26B0.30B0.31B0.35B0.36B0.63B0.60B0.64B0.67B
Selling, General & Administrative 0.39B0.45B0.44B0.45B0.51B0.51B0.49B0.57B0.57B0.71B0.88B0.95B1.75B1.77B1.79B2.00B
Restructuring Costs 0.02B0.01B0.01B0.00B0.00B0.00B0.01B-0.00B0.02B0.01B0.03B0.02B0.04B0.01B0.07B0.03B
Other Operating Expenses 1.46B1.59B1.74B1.69B1.70B0.01B-0.02B0.35B
Operating Expenses 2.05B2.26B2.41B2.38B2.47B0.76B0.75B0.83B0.89B1.02B1.25B1.32B2.42B2.38B2.49B2.69B
Operating Income 0.34B0.42B0.43B0.49B0.52B0.59B0.59B0.55B0.55B0.58B0.67B0.57B0.58B-1.33B-2.11B0.77B
EBIT 0.34B0.42B0.43B0.49B0.52B0.59B0.59B0.55B0.55B0.58B0.67B0.57B0.58B-1.33B-2.11B0.77B
Non-operating items
Other Non Operating Income -0.00B-0.01B-0.01B-0.00B0.02B0.00B-0.00B0.02B0.05B-0.04B0.03B0.01B0.06B0.03B-0.01B-0.18B
Non Operating Income -0.00B-0.01B-0.01B-0.00B0.02B0.00B-0.00B0.02B0.05B0.04B0.03B0.01B0.06B0.03B-0.01B-0.18B
Net income details
EBT 0.36B0.44B0.37B0.44B0.51B0.55B0.54B0.52B0.54B0.45B0.56B0.44B0.35B-1.62B-2.52B0.31B
Tax Provisions 0.10B0.11B0.11B0.19B0.13B0.13B0.12B0.12B0.24B0.11B0.10B0.07B0.07B0.24B0.07B0.04B
Profit After Tax 0.20B0.26B0.27B0.25B0.35B0.41B0.42B0.41B0.30B0.34B0.46B0.37B0.28B-1.86B-2.59B0.27B
Net Income - Minority -0.00B-0.00B-0.00B-0.00B-0.00B-0.08B-0.01B-0.01B
Income from Non-Controlling Interests 0.00B0.00B0.00B0.01B0.01B0.00B0.00B
Income from Continuing Operations 0.26B0.33B0.27B0.25B0.37B0.41B0.42B0.41B0.30B0.34B0.46B0.37B0.28B-1.86B-2.59B0.27B
Consolidated Net Income 0.26B0.33B0.27B0.25B0.37B0.41B0.42B0.41B0.30B0.34B0.46B0.37B0.28B-1.86B-2.59B0.27B
Income towards Parent Company 0.26B0.33B0.27B0.25B0.37B0.41B0.41B0.40B0.30B0.26B0.45B0.36B0.28B-1.86B-2.59B0.27B
Net Income towards Common Stockholders 0.26B0.33B0.27B0.25B0.37B0.41B0.41B0.41B0.30B0.34B0.46B0.36B0.27B-1.87B-2.57B0.24B
Additional items
EPS (Basic) 2.483.293.303.114.325.095.195.073.733.814.053.251.11-7.32-10.141.04
EPS (Weighted Average and Diluted) 2.463.263.263.094.295.065.165.053.723.794.003.211.10-7.32-10.141.04
Shares Outstanding (Weighted Average) 0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.11B0.11B0.11B0.25B0.25B0.26B0.26B
Shares Outstanding (Diluted Average) 0.08B0.08B0.08B0.09B0.11B0.11B0.24B0.26B0.26B0.26B
EBITDA 0.25B0.26B0.17B0.23B0.36B0.27B0.35B0.34B0.34B0.27B0.44B0.39B-0.46B-2.65B-2.29B-0.39B
Interest Expenses 0.06B0.05B0.04B0.04B0.05B0.05B0.05B0.05B0.07B0.13B0.14B0.13B0.29B0.34B0.38B0.30B
Tax Rate 27.56%24.75%28.56%42.69%26.12%24.50%22.23%22.66%44.95%24.11%17.41%16.78%21.19%13.31%