International Flavors & Fragrances Inc Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.08B0.09B0.09B0.32B0.41B0.48B0.18B0.32B0.37B0.63B0.61B0.65B0.71B0.48B0.70B0.47B
Short-term Investments 0.01B0.02B0.01B0.00B0.01B0.01B
Cash & Current Investments 0.08B0.09B0.09B0.32B0.41B0.48B0.18B0.32B0.37B0.65B0.62B0.66B0.71B0.49B0.71B0.47B
Receivables - Net 0.45B0.46B0.48B0.51B0.53B0.50B0.55B0.56B0.16B0.17B0.89B0.95B1.95B1.87B1.78B1.62B
Receivables - Other 0.00B0.00B0.00B0.00B
Receivables 0.45B0.46B0.48B0.51B0.53B0.50B0.55B0.56B0.16B0.17B0.90B0.95B1.95B1.87B1.78B1.62B
Raw Materials 0.23B0.27B0.25B0.26B0.25B0.28B0.27B0.29B0.33B0.57B0.57B0.57B0.85B1.07B0.63B
Work In Process 0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.02B0.05B0.04B0.04B0.29B0.44B
Finished Goods 0.21B0.26B0.29B0.28B0.27B0.28B0.29B0.29B0.31B0.46B0.51B0.53B1.38B1.64B
Inventory 0.44B0.53B0.54B0.54B0.53B0.57B0.57B0.59B0.65B1.08B1.12B1.13B2.52B3.15B2.48B2.13B
Current Deferred Tax Assets 0.06B0.07B0.05B0.07B0.04B0.03B
Prepaid Assets 0.10B0.14B0.16B0.14B0.15B0.14B0.15B0.14B0.22B0.28B0.32B0.34B0.73B0.77B0.88B0.69B
Current Assets 1.13B1.33B1.32B1.57B1.65B1.71B1.44B1.61B1.90B2.94B2.94B3.06B6.99B7.43B6.29B7.97B
Non-Current Assets
Property, Plant & Equipment (Net) 0.50B0.54B0.61B0.65B0.69B0.72B0.73B0.78B0.88B1.24B1.39B1.46B4.37B4.20B4.24B3.74B
Goodwill 0.67B0.67B0.67B0.67B0.67B0.68B0.94B1.00B1.16B5.38B5.50B5.59B16.43B13.37B10.63B9.07B
Intangibles 0.05B0.17B0.17B0.04B0.03B0.22B0.31B0.37B0.42B3.04B2.85B2.73B10.51B9.08B8.36B6.45B
Goodwill & Intangibles 0.72B0.83B0.83B0.70B0.70B0.89B1.25B1.37B1.57B8.42B8.35B8.32B26.94B22.45B18.99B15.52B
Long-Term Deferred Tax 0.13B0.12B0.15B0.16B0.15B0.18B0.17B0.14B0.10B
Other Non-Current Assets 0.17B0.17B0.18B0.16B0.14B0.13B0.12B0.13B0.25B0.29B0.61B0.42B1.12B1.20B0.81B3.06B
Non-Current Assets 1.52B1.55B1.65B1.67B1.68B1.78B2.26B2.41B2.70B9.95B10.34B10.49B32.67B28.09B24.72B20.75B
Assets 2.64B2.87B2.97B3.25B3.33B3.49B3.70B4.02B4.60B12.89B13.29B13.55B39.66B35.52B31.01B28.72B
Liabilities
Current Liabilities
Accounts Payables 0.16B0.20B0.21B0.20B0.23B0.22B0.29B0.27B0.34B0.47B0.51B0.56B1.53B1.42B1.38B1.28B
Notes Payables 0.01B0.32B0.19B
Dividends payables 0.02B0.02B0.03B0.03B0.04B0.04B0.05B0.05B0.08B0.08B0.08B0.20B0.21B0.21B0.10B
Payables 0.18B0.23B0.23B0.20B0.26B0.25B0.33B0.33B0.39B0.55B0.59B0.64B2.06B1.81B1.58B1.39B
Accumulated Expenses 0.05B0.10B0.04B0.00B0.11B0.07B0.05B0.06B0.09B0.12B0.10B0.13B0.34B0.27B0.27B0.42B
Other Accumulated Expenses 0.16B0.30B0.20B0.28B0.30B0.26B0.26B0.31B0.37B0.53B0.58B0.50B0.83B1.03B0.98B0.80B
Short term Debt 0.08B0.13B0.12B0.15B0.00B0.01B0.13B0.26B0.01B0.05B0.38B0.63B0.31B0.41B0.89B1.41B
Current Taxes 0.02B0.02B0.03B0.02B0.01B
Curent Deferred Tax Liability 0.00B
Total Current Liabilities 0.48B0.66B0.56B0.63B0.56B0.52B0.73B0.90B0.77B1.13B1.55B1.90B3.63B3.73B3.76B4.35B
Non-Current Liabilities
Non-Current Debt 0.93B0.79B0.78B0.88B0.93B0.93B0.94B1.07B1.63B4.50B4.00B3.78B10.77B10.37B9.19B7.56B
Non-Current Deffered Revenue 0.05B0.05B0.05B0.04B0.04B0.05B0.04B0.04B0.04B0.03B
Pension 0.24B0.22B0.32B0.33B0.24B0.35B0.24B0.24B0.23B0.23B0.27B0.33B0.39B0.23B0.25B0.17B
Minority Interest 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.08B0.10B0.10B0.10B0.06B0.03B0.04B
Liabilities from Discontinued Operations 0.10B0.21B0.05B0.33B
Non-Current Deferred Tax Liability 0.09B0.74B0.77B0.74B3.05B2.62B1.94B1.59B
Operating Leases 0.31B0.78B0.76B0.73B0.55B
Other Non-Current Liabilities 0.16B0.15B0.15B0.11B0.09B0.12B0.16B0.14B0.19B0.25B0.50B0.27B0.46B0.49B0.65B0.63B
Total Non-Current Liabilities 1.39B1.21B1.29B1.36B1.30B1.45B1.38B1.49B2.14B5.64B5.41B5.23B14.80B14.05B12.66B10.50B
Shareholder's Equity
Total Debt 1.01B0.92B0.89B1.03B0.93B0.94B1.07B1.33B1.64B4.55B4.38B4.41B11.08B10.78B10.07B8.98B
Common Equity 2.34B2.69B2.69B2.84B3.08B3.35B1.59B1.63B1.69B6.04B6.23B6.32B21.12B17.68B14.64B13.87B
Shareholder's Equity 2.34B2.69B2.69B2.84B3.08B3.35B1.59B1.63B1.69B6.04B6.23B6.32B21.12B17.68B14.64B13.87B
Liabilities and Shareholders Equity 2.64B2.87B2.97B3.25B3.33B3.49B3.70B4.02B4.60B12.89B13.29B13.55B39.66B35.52B31.01B28.72B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Retained Earnings -0.27B2.52B-0.38B-0.40B-0.39B-0.54B-0.61B-0.68B3.87B3.96B4.12B4.16B3.64B-2.20B-2.44B-2.65B