Icu Medical Balance Sheet (2009-2025) | ICUI

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 68.03M62.59M53.26M51.25M42.90M57.60M65.67M78.85M71.11M87.37M122.10M99.59M183.59M121.56M127.52M146.90M154.63M170.59M188.03M226.02M227.62M252.24M329.74M275.81M308.53M331.09M355.37M336.16M347.37M372.89M322.96M445.08M201.86M240.92M300.61M290.07M318.82M327.17M355.78M344.78M296.04M291.87M315.95M268.67M419.56M446.13M350.99M396.10M424.25M462.04M519.49M552.83M329.43M255.70M243.88M208.78M220.95M195.89M197.19M254.22M251.42M302.65M312.51M308.57M289.70M300.02M299.73M
Short-term Investments 64.79M82.07M70.13M56.89M42.01M25.47M16.23M14.51M35.71M33.44M52.15M60.40M61.48M71.93M76.77M79.26M78.93M73.39M72.81M70.87M76.22M79.90M77.50M70.95M46.25M36.22M38.70M41.23M36.35M27.72M49.48M9.59M10.06M14.18M18.07M36.96M37.33M17.21M21.86M20.84M23.97M20.11M14.56M12.54M14.69M11.69M14.66M18.01M14.42M0.50M0.50M0.50M4.22M3.23M1.81M1.81M0.50M
Cash & Current Investments 132.82M144.65M123.39M108.14M84.91M83.07M81.90M93.36M106.83M120.81M174.26M159.99M245.07M193.49M204.29M226.16M233.56M243.98M260.85M296.89M303.85M332.14M407.25M346.76M354.79M367.31M394.06M377.40M383.72M400.62M372.44M445.08M201.86M240.92M310.20M300.13M333.00M345.24M392.74M382.11M313.26M313.73M336.79M292.64M439.67M460.70M363.54M410.78M435.94M476.70M537.49M567.25M329.93M256.20M244.38M213.01M224.18M197.70M199.00M254.72M251.42M302.65M312.51M308.57M289.70M300.02M299.73M
Receivables - Net 30.30M27.50M32.45M47.78M48.84M48.74M55.80M50.94M50.59M51.79M53.08M43.57M41.73M43.84M53.01M49.13M52.94M49.55M51.79M45.32M43.32M41.02M35.35M39.05M42.59M43.43M49.24M57.85M55.67M60.49M53.64M56.16M137.70M124.93M105.09M112.70M123.48M149.94M144.53M176.30M238.07M230.29M210.45M202.22M198.16M197.78M164.54M124.09M120.36M120.78M116.04M105.89M202.90M216.12M212.84M221.72M139.46M162.22M161.80M161.57M145.19M151.76M173.98M182.83M170.93M179.50M191.54M
Receivables - Other 50.96M71.05M85.38M98.81M132.27M78.36M70.41M20.14M-5.10M1.50M
Receivables 30.30M27.50M32.45M47.78M48.84M48.74M55.80M50.94M50.59M51.79M53.08M43.57M41.73M43.84M53.01M49.13M52.94M49.55M51.79M45.32M43.32M41.02M35.35M39.05M42.59M43.43M49.24M57.85M55.67M60.49M53.64M56.16M188.66M195.98M190.47M211.50M255.75M228.30M214.94M196.44M238.07M230.29M210.45M202.22M198.16M197.78M164.54M124.09M120.36M120.78M116.04M105.89M202.90M216.12M212.84M216.62M140.96M162.22M161.80M161.57M145.19M151.76M173.98M182.83M170.93M179.50M191.54M
Raw Materials 22.80M26.27M24.26M25.23M21.92M20.65M20.86M20.81M18.70M82.40M71.51M22.73M26.49M28.54M32.03M34.35M36.94M38.50M40.60M41.24M44.08M46.50M47.41M48.79M50.33M28.63M29.83M
Work In Process 3.81M4.22M3.72M2.90M3.86M3.53M3.10M3.01M4.13M42.30M64.14M
Finished Goods 17.45M18.88M15.38M12.29M11.51M12.36M13.64M12.51M11.31M163.96M156.19M
Inventory 21.70M24.75M44.94M41.33M37.56M41.16M43.62M44.06M51.20M49.37M43.36M40.42M37.29M36.53M37.59M36.33M36.54M36.28M34.15M34.45M36.69M37.82M38.25M36.93M37.66M38.23M40.68M43.63M49.24M49.92M50.95M49.26M445.68M401.31M295.55M288.66M295.55M288.95M291.84M311.16M321.75M329.95M343.71M337.64M311.60M322.77M321.96M314.93M300.09M299.61M291.60M290.24M536.31M583.05M625.27M696.01M747.97M775.27M759.62M709.36M693.01M682.87M692.04M584.68M590.33M616.47M622.44M
Current Deferred Tax Assets 3.77M3.28M2.88M3.24M4.35M4.18M4.31M5.05M4.94M4.99M5.25M4.08M3.80M4.47M4.22M4.29M4.79M4.55M3.82M4.35M4.37M4.58M6.40M4.68M7.39M6.88M6.53M
Prepaid Assets 4.33M5.57M6.20M5.46M6.19M6.39M6.75M9.57M9.40M7.44M8.48M6.76M5.91M9.26M7.57M7.27M6.01M6.38M7.68M7.32M8.06M6.73M9.38M5.82M6.63M8.26M14.38M14.37M11.30M12.07M15.20M11.23M86.59M121.36M146.47M41.29M32.41M28.74M26.31M46.12M29.91M34.72M33.81M33.98M34.60M43.77M42.07M41.49M40.31M38.28M34.72M46.85M80.27M94.66M94.28M88.93M87.12M95.78M84.41M73.64M82.64M80.83M73.73M81.53M75.36M84.12M93.57M
Current Assets 193.19M206.18M210.69M207.94M181.85M184.32M195.37M205.25M222.95M238.88M237.27M260.41M275.99M293.44M312.61M325.50M334.13M346.19M363.82M394.30M400.73M412.64M424.50M432.53M454.01M471.05M513.70M505.01M515.43M535.39M503.05M569.10M886.54M904.43M906.70M864.66M868.53M899.54M913.31M927.04M920.51M929.62M944.49M882.20M1,002.17M1,036.70M900.14M920.78M928.18M973.35M1,011.24M1,029.81M1,173.99M1,189.84M1,199.36M1,235.20M1,213.03M1,244.74M1,219.41M1,221.27M1,187.73M1,235.99M1,258.06M1,441.98M1,423.91M1,180.12M1,207.29M
Non-Current Assets
Construction in Progress 6.00M10.92M13.69M15.18M33.88M36.86M49.79M57.14M64.07M83.79M98.97M70.86M73.18M81.05M85.91M101.42M77.48M76.73M78.56M53.72M55.76M57.25M61.89M72.15M123.45M136.72M147.10M152.91M139.00M127.80M106.05M117.22M105.29M112.13M111.08M87.01M84.79M88.72M89.77M
Land & Improvements 278.25M284.29M285.66M295.27M177.09M174.12M178.95M179.89M
Property, Plant & Equipment (Net) 68.79M70.48M74.49M77.45M82.75M80.55M83.78M83.55M85.86M87.56M86.72M85.94M83.18M82.17M83.64M85.94M86.99M88.99M88.90M87.86M90.38M91.90M88.53M86.09M82.29M81.38M78.77M74.32M74.64M79.70M80.59M85.70M377.76M374.59M390.53M398.68M407.58M415.73M424.90M432.64M432.94M436.92M444.09M456.08M455.62M454.82M456.35M466.63M459.07M458.79M458.04M468.37M674.41M667.78M656.38M636.11M624.11M616.54M608.76M612.91M602.62M594.09M595.63M442.75M441.98M452.44M455.97M
Long-Term Investments 9.05M57.16M15.14M14.58M9.90M5.95M2.92M2.02M2.02M2.02M12.97M18.83M15.67M7.17M4.62M2.54M1.84M1.83M0.52M3.04M131.62M134.09M
Goodwill 1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M1.48M6.46M6.46M6.25M5.58M5.58M6.58M6.65M6.69M12.36M12.31M13.35M13.20M11.20M11.24M11.18M11.02M31.25M30.77M32.47M32.65M33.00M32.95M32.93M32.76M43.44M1,526.87M1,421.22M1,369.72M1,449.26M1,462.73M1,464.48M1,444.46M1,472.45M1,459.37M1,450.93M1,478.29M1,432.77M1,455.11M1,501.92M1,498.77M
Intangibles 16.99M14.87M17.26M16.78M16.29M15.82M15.26M14.81M14.29M13.78M11.71M11.42M11.06M10.75M10.42M9.95M9.65M9.27M8.84M8.49M8.01M7.67M7.39M7.06M6.66M6.42M6.37M23.94M23.48M23.18M22.83M22.38M159.13M160.35M152.34M143.75M136.65M134.81M131.81M133.42M131.05M134.05M131.64M211.41M206.84M203.72M200.43M197.23M193.07M189.62M192.78M188.31M1,094.71M1,080.33M1,020.66M982.77M957.68M929.83M891.28M870.59M836.90M805.79M785.82M740.79M716.67M698.01M664.83M
Goodwill & Intangibles 16.99M16.35M18.74M18.26M17.77M17.29M16.73M16.28M15.76M15.26M13.19M12.90M12.54M12.23M11.90M11.43M11.12M10.75M10.32M9.97M9.49M9.15M8.87M8.54M8.13M7.89M7.84M30.40M29.94M29.43M28.41M27.96M165.72M167.00M159.03M156.11M148.96M148.16M145.01M144.62M142.29M145.24M142.66M242.65M237.60M236.19M233.08M230.23M226.03M222.55M225.54M231.75M2,621.58M2,501.55M2,390.38M2,432.02M2,420.41M2,394.31M2,335.74M2,343.03M2,296.27M2,256.73M2,264.12M2,173.56M2,171.78M2,199.93M2,163.59M
Long-Term Deferred Tax 3.85M3.85M3.85M3.71M3.69M3.65M3.69M4.56M4.62M4.63M4.59M4.76M4.77M4.75M4.76M5.64M5.64M5.64M5.64M7.52M5.83M5.83M5.81M13.94M9.91M9.92M9.92M17.10M15.95M18.85M19.49M21.93M11.20M11.60M16.39M24.77M20.07M19.58M20.34M38.65M33.40M28.14M23.24M28.00M21.90M28.78M36.37M31.03M29.11M31.12M35.59M42.60M77.57M43.94M15.48M31.47M31.47M31.47M31.47M37.30M40.20M38.86M40.65M24.21M24.25M23.07M23.98M
Other Non-Current Assets 0.06M0.53M1.74M31.82M29.68M35.19M38.14M37.70M37.38M38.69M40.42M43.75M44.20M47.52M48.98M49.24M52.85M55.80M55.48M58.74M58.05M60.80M63.74M104.62M101.73M110.60M105.46M101.89M99.96M107.72M94.02M96.65M94.59M86.84M284.38M286.12M61.32M61.38M
Non-Current Assets 100.83M92.89M99.76M101.22M105.06M102.35M105.06M104.39M106.24M107.45M106.24M100.70M100.49M99.15M100.30M103.01M103.75M105.38M104.86M105.35M105.70M106.87M103.21M108.57M100.33M99.19M96.53M121.82M120.52M127.98M185.65M135.59M586.49M582.86M616.27M632.29M624.21M626.80M631.86M658.36M692.76M693.30M693.29M810.18M814.80M822.36M829.40M842.91M837.05M829.49M828.11M850.93M3,572.74M3,400.16M3,251.11M3,280.45M3,257.61M3,218.30M3,157.46M3,157.17M3,100.67M3,050.68M3,046.98M2,761.95M2,760.67M2,927.27M2,895.61M
Assets 294.01M299.07M310.45M309.15M286.90M286.67M300.42M309.64M329.19M346.33M343.51M361.11M376.48M392.59M412.91M428.51M437.88M451.56M468.68M499.64M506.43M519.52M527.72M541.10M554.34M570.24M610.23M626.83M635.96M663.38M688.70M704.69M1,473.04M1,487.30M1,522.97M1,496.95M1,492.74M1,526.34M1,545.17M1,585.39M1,613.27M1,622.92M1,637.78M1,692.38M1,816.98M1,859.06M1,729.54M1,763.69M1,765.23M1,802.84M1,839.35M1,880.74M4,746.73M4,589.99M4,450.48M4,515.64M4,470.63M4,463.04M4,376.86M4,378.44M4,288.40M4,286.67M4,305.04M4,203.93M4,184.58M4,107.39M4,102.90M
Liabilities
Current Liabilities
Accounts Payables 8.72M9.57M9.71M18.42M18.00M17.48M12.06M10.88M13.75M12.31M11.21M13.25M11.82M12.28M12.16M11.31M11.04M11.73M10.83M11.34M11.71M11.33M11.93M11.38M12.55M12.59M14.73M13.67M12.68M18.85M12.55M14.64M37.43M40.44M44.69M78.23M82.19M91.19M70.57M120.47M133.54M131.19M125.36M128.63M86.35M101.13M81.03M71.86M73.05M69.78M62.01M81.13M200.99M201.87M205.04M215.90M186.42M167.05M149.29M150.03M152.48M155.51M168.56M148.02M180.41M168.82M171.75M
Payables 8.72M9.57M9.71M18.42M18.00M17.48M12.06M10.88M13.75M12.31M11.21M13.25M11.82M12.28M12.16M11.31M11.04M11.73M10.83M11.34M11.71M11.33M11.93M11.38M12.55M12.59M14.73M13.67M12.68M18.85M12.55M14.64M37.43M40.44M44.69M78.23M82.19M91.19M70.57M120.47M133.54M131.19M125.36M128.63M86.35M101.13M81.03M71.86M73.05M69.78M62.01M81.13M200.99M201.87M205.04M215.90M186.42M167.05M149.29M150.03M152.48M155.51M168.56M148.02M180.41M168.82M171.75M
Accumulated Expenses 14.38M11.24M11.89M12.88M11.62M13.75M14.19M14.63M12.70M14.47M12.88M16.06M13.56M17.55M16.75M17.81M14.53M16.30M16.24M15.55M13.79M15.80M17.32M17.35M20.35M16.09M22.47M28.95M21.33M21.76M19.96M25.90M121.64M146.32M146.15M132.06M116.45M111.28M131.95M128.82M104.86M128.77M130.06M117.78M120.01M107.08M103.40M97.02M79.06M85.28M94.13M118.19M261.82M247.66M244.30M242.77M235.17M254.51M251.32M268.21M247.90M299.75M325.73M306.92M278.89M313.80M316.10M
Short term Debt 150.00M150.00M26.30M26.30M26.30M26.30M13.81M19.06M24.38M29.69M35.06M40.38M45.69M51.00M51.00M51.00M51.00M51.00M47.81M
Current Taxes 0.25M1.10M1.61M2.33M4.26M2.06M0.94M0.94M0.94M0.30M1.46M2.30M2.64M1.45M17.49M17.10M15.01M6.20M5.53M19.95M11.44M7.71M2.48M4.14M2.77M17.33M12.25M0.16M5.04M
Current Deferred Revenue 1.92M2.39M1.19M0.11M0.38M0.25M0.08M
Total Current Liabilities 23.10M20.81M23.52M33.70M31.05M31.34M26.62M25.76M27.63M26.78M24.09M29.31M25.39M29.82M28.91M29.12M25.57M28.03M27.07M26.89M25.50M27.13M29.25M28.73M32.90M28.68M37.20M42.62M34.01M40.61M32.52M40.54M160.68M189.09M195.09M210.29M198.64M202.47M202.52M249.29M238.41M259.96M255.41M248.47M357.30M359.15M185.36M195.49M179.86M183.66M185.08M200.78M494.12M485.99M489.03M494.56M462.18M483.88M464.04M481.84M455.36M511.91M549.56M556.18M549.02M482.78M492.90M
Non-Current Liabilities
Non-Current Debt 75.00M75.00M1,642.17M1,636.03M1,629.85M1,623.67M1,612.20M1,600.72M1,589.24M1,577.77M1,566.30M1,554.82M1,543.34M1,531.86M1,488.57M1,337.73M1,313.93M
Liabilities from Discontinued Operations 32.91M29.66M
Non-Current Deferred Tax Liability 5.38M5.38M5.38M5.70M5.67M5.70M7.16M8.02M7.99M7.97M8.01M7.14M7.13M7.16M7.15M5.25M5.54M5.68M5.76M3.63M4.01M4.21M4.33M1.38M2.12M2.28M3.07M1.37M3.17M3.76M5.02M1.37M6.21M4.43M9.49M1.49M1.48M1.41M1.19M0.72M0.73M0.72M0.69M2.09M1.99M2.09M2.09M1.66M1.66M1.66M1.66M1.49M220.63M204.99M153.60M126.01M114.59M89.68M77.84M55.87M55.59M53.79M48.54M48.81M45.49M43.22M41.37M
Other Non-Current Liabilities 4.44M4.44M4.66M4.75M4.75M4.75M4.37M4.16M4.16M4.47M4.47M4.08M4.08M4.08M3.82M3.29M3.29M3.29M3.29M4.40M2.71M2.71M2.71M2.75M1.22M1.22M1.57M1.49M1.49M1.49M1.49M68.83M70.94M68.03M27.00M35.07M31.80M47.50M47.40M39.70M0.20M37.61M32.82M50.04M49.88M48.75M47.84M46.11M42.95M40.85M1.50M134.21M128.20M119.25M100.00M114.23M109.86M100.00M100.50M102.59M91.36M80.39M66.75M77.64M96.29M93.56M
Total Non-Current Liabilities -4.44M-4.44M-4.66M-4.75M-4.75M-4.75M-4.37M-4.16M-4.16M-4.47M-4.47M-4.08M-4.08M-4.08M-3.82M-3.29M-3.29M-3.29M-3.29M-4.40M-2.71M-2.71M-2.71M-2.75M-1.22M-1.22M-1.57M-1.49M-1.49M-1.49M-1.49M-68.83M-70.94M-68.03M-27.00M-35.07M-31.80M-47.50M-47.40M-39.70M-0.20M-37.61M-32.82M-50.04M-49.88M-48.75M-47.84M-46.11M-42.95M-40.85M-1.50M-134.21M-128.20M-119.25M-100.00M-114.23M-109.86M-100.00M-100.50M-102.59M-91.36M-80.39M-66.75M-77.64M-96.29M-93.56M
Shareholder's Equity
Total Debt 75.00M75.00M150.00M150.00M26.30M26.30M26.30M26.30M1,655.98M1,655.09M1,654.22M1,653.36M1,647.26M1,641.10M1,634.93M1,628.77M1,617.30M1,605.82M1,594.34M1,582.86M1,536.38M1,337.73M1,313.93M
Common Equity 261.09M268.44M276.89M263.43M245.42M244.89M262.28M271.70M289.42M307.11M306.94M320.58M339.89M351.52M373.03M390.86M403.49M414.56M432.56M464.73M474.21M485.47M491.43M508.25M518.10M538.06M567.17M579.87M595.91M616.23M648.48M660.15M1,141.79M1,121.32M1,141.84M1,198.25M1,229.95M1,257.07M1,260.31M1,263.65M1,282.69M1,317.86M1,340.34M1,377.24M1,375.89M1,411.80M1,452.22M1,502.27M1,520.77M1,557.27M1,589.97M1,616.03M2,178.90M2,085.87M2,012.81M2,089.93M2,100.40M2,114.82M2,098.36M2,123.41M2,067.83M2,037.81M2,048.59M1,965.23M1,987.69M2,115.78M2,127.25M
Shareholder's Equity 261.09M268.44M276.89M263.43M245.42M244.89M262.28M271.70M289.42M307.11M306.94M320.58M339.89M351.52M373.03M390.86M403.49M414.56M432.56M464.73M474.21M485.47M491.43M508.25M518.10M538.06M567.17M579.87M595.91M616.23M648.48M660.15M1,141.79M1,121.32M1,141.84M1,198.25M1,229.95M1,257.07M1,260.31M1,263.65M1,282.69M1,317.86M1,340.34M1,377.24M1,375.89M1,411.80M1,452.22M1,502.27M1,520.77M1,557.27M1,589.97M1,616.03M2,178.90M2,085.87M2,012.81M2,089.93M2,100.40M2,114.82M2,098.36M2,123.41M2,067.83M2,037.81M2,048.59M1,965.23M1,987.69M2,115.78M2,127.25M
Liabilities and Shareholders Equity 294.01M299.07M310.45M309.15M286.90M286.67M300.42M309.64M329.19M346.33M343.51M361.11M376.48M392.59M412.91M428.51M437.88M451.56M468.68M499.64M506.43M519.52M527.72M541.10M554.34M570.24M610.23M626.83M635.96M663.38M688.70M704.69M1,473.04M1,487.30M1,522.97M1,496.95M1,492.74M1,526.34M1,545.17M1,585.39M1,613.27M1,622.92M1,637.78M1,692.38M1,816.98M1,859.06M1,729.54M1,763.69M1,765.23M1,802.84M1,839.35M1,880.74M4,746.73M4,589.99M4,450.48M4,515.64M4,470.63M4,463.04M4,376.86M4,378.44M4,288.40M4,286.67M4,305.04M4,203.93M4,184.58M4,107.39M4,102.90M
Treasury Shares 0.01M0.00M-0.59M1.23M1.36M1.31M0.82M1.12M0.89M1.02M0.30M0.74M0.28M0.40M0.21M0.13M-0.14M0.03M0.02M0.10M0.01M0.02M0.17M0.17M0.17M0.20M90.009.000.01M72.00418.00408.000.06M0.01M2.00850.000.01M674.00928.00209.000.03M0.01M237.00119.000.01M406.00712.000.00M0.05M0.01M0.00M0.00M0.05M0.01M0.00M571.00420.0043.0099.00
Retained Earnings 208.37M214.11M220.43M227.86M232.12M239.83M248.80M256.21M266.86M276.36M285.62M300.88M308.48M317.63M329.81M342.16M350.84M358.21M369.24M382.58M389.23M395.11M401.54M408.91M418.60M432.17M448.43M453.90M469.80M488.66M507.47M-21.27M572.84M535.78M535.92M-14.96M2.25M627.88M628.10M-16.95M-17.88M-14.67M-22.58M-15.40M-28.91M-23.18M-15.53M-1.52M832.38M-8.95M-15.12M-19.27M-0.63M-92.28M-165.68M-80.98M-61.60M-48.79M-84.73M-53.08M-69.54M-91.78M-62.44M690.16M674.68M710.02M706.62M