|
Gross Margin
|
48.89% | 48.29% | 46.42% | 42.92% | 41.25% | 46.47% | 44.75% | 49.27% | 48.45% | 46.53% | 46.53% | 47.02% | 46.30% | 50.57% | 49.99% | 50.52% | 49.52% | 48.36% | 49.45% | 49.97% | 49.20% | 47.72% | 49.25% | 49.67% | 52.17% | 52.23% | 53.79% | 53.39% | 54.79% | 51.83% | 52.80% | 53.05% | 35.90% | 26.56% | 32.51% | 37.15% | 40.05% | 42.11% | 41.14% | 39.56% | 40.89% | 33.26% | 38.56% | 36.17% | 36.95% | 35.03% | 35.76% | 37.41% | 35.43% | 38.40% | 38.03% | 37.44% | 31.08% | 29.87% | 31.18% | 30.27% | 33.77% | 35.01% | 33.24% | 29.19% | 32.69% | 34.78% | 34.77% | 36.08% | 34.75% | 37.91% | 37.41% |
|
EBT Margin
|
20.31% | 16.81% | 14.93% | 12.70% | 10.27% | 17.29% | 19.09% | 19.92% | 17.65% | 18.52% | 17.55% | 33.97% | 15.25% | 17.72% | 21.73% | 22.91% | 16.41% | 14.19% | 18.84% | 17.65% | 13.77% | 11.32% | 11.06% | 15.31% | 14.11% | 24.54% | 29.06% | 13.99% | 26.81% | 24.77% | 23.71% | 14.72% | 18.51% | -11.82% | 1.37% | 10.78% | 1.03% | 8.21% | 0.44% | -3.67% | 10.10% | 8.84% | 10.65% | 6.63% | 6.20% | 6.87% | 8.21% | 9.40% | 8.52% | 10.83% | 11.29% | 6.85% | -10.09% | -3.00% | -3.56% | -3.71% | -2.35% | -4.16% | -0.97% | -6.24% | -6.49% | -3.27% | -3.04% | 1.30% | -1.80% | 6.14% | -0.47% |
|
EBIT Margin
|
19.72% | 16.23% | 14.15% | 12.49% | 9.97% | 17.20% | 19.37% | 19.80% | 17.09% | 17.97% | 17.38% | 33.67% | 15.07% | 17.53% | 21.53% | 22.76% | 16.18% | 13.92% | 18.61% | 17.40% | 13.49% | 11.06% | 10.86% | 15.09% | 13.47% | 24.25% | 28.79% | 13.83% | 26.65% | 23.54% | 23.12% | 14.39% | -6.86% | -10.84% | -1.08% | 11.70% | 1.32% | 8.80% | 0.69% | -2.68% | 9.18% | 8.41% | 10.70% | 5.65% | 7.93% | 6.45% | 8.01% | 8.43% | 8.35% | 10.72% | 11.42% | 7.00% | -7.76% | -0.01% | -0.08% | -0.04% | 1.65% | 0.50% | 4.13% | -2.07% | -1.88% | 1.29% | 1.40% | 5.98% | 2.13% | 1.93% | 2.55% |
|
EBITDA Margin
|
19.72% | 16.23% | 14.15% | 12.49% | 9.97% | 17.20% | 19.37% | 19.80% | 17.09% | 17.97% | 17.38% | 33.67% | 15.07% | 17.53% | 21.53% | 22.76% | 16.18% | 13.92% | 18.61% | 17.40% | 13.49% | 11.06% | 10.86% | 15.09% | 13.47% | 24.25% | 28.79% | 13.83% | 26.65% | 23.54% | 23.12% | 14.39% | -6.86% | -10.84% | -1.08% | 11.70% | 1.32% | 8.80% | 0.69% | -2.68% | 9.18% | 8.41% | 10.70% | 5.65% | 7.93% | 6.45% | 8.01% | 8.43% | 8.35% | 10.72% | 11.42% | 7.00% | -7.76% | -0.01% | -0.08% | -0.04% | 1.65% | 0.50% | 4.13% | -2.07% | -1.88% | 1.29% | 1.40% | 5.98% | 2.13% | 1.93% | 2.55% |
|
Operating Margin
|
19.72% | 16.23% | 14.15% | 12.49% | 9.97% | 17.20% | 19.37% | 19.80% | 17.09% | 17.97% | 17.38% | 33.67% | 15.07% | 17.53% | 21.53% | 22.76% | 16.18% | 13.92% | 18.61% | 17.40% | 13.49% | 11.06% | 10.86% | 15.09% | 13.47% | 24.25% | 28.79% | 13.83% | 26.65% | 23.54% | 23.12% | 14.39% | -6.86% | -10.84% | -1.08% | 11.70% | 1.32% | 8.80% | 0.69% | -2.68% | 9.18% | 8.41% | 10.70% | 5.65% | 7.93% | 6.45% | 8.01% | 8.43% | 8.35% | 10.72% | 11.42% | 7.00% | -7.76% | -0.01% | -0.08% | -0.04% | 1.65% | 0.50% | 4.13% | -2.07% | -1.88% | 1.29% | 1.40% | 5.98% | 2.13% | 1.93% | 2.55% |
|
Net Margin
|
13.00% | 10.75% | 11.72% | 8.70% | 6.68% | 11.24% | 11.89% | 11.95% | 11.30% | 12.20% | 12.11% | 23.33% | 10.07% | 11.84% | 14.97% | 14.93% | 11.69% | 9.37% | 13.32% | 17.11% | 9.09% | 7.47% | 8.30% | 9.23% | 11.89% | 16.20% | 18.91% | 6.04% | 20.21% | 17.17% | 19.37% | 9.94% | 22.55% | -11.18% | 0.04% | 13.43% | 1.31% | 8.62% | 0.07% | -2.16% | 9.37% | 7.31% | 8.64% | 6.54% | 5.12% | 6.23% | 7.84% | 8.16% | 7.46% | 8.83% | 9.25% | 5.85% | -7.01% | -1.33% | -2.21% | -2.69% | -1.73% | -1.81% | 1.31% | -2.92% | -6.97% | -3.59% | -5.60% | -3.78% | -2.56% | 5.92% | -0.35% |
|
FCF Margin
|
32.44% | 6.22% | 16.90% | 6.52% | -0.27% | 9.37% | -6.87% | 11.79% | 14.31% | 7.05% | 8.61% | 34.49% | 19.47% | 11.06% | 5.49% | 23.45% | 6.64% | 11.75% | 15.51% | 26.03% | 9.29% | 12.38% | 21.79% | 20.42% | 13.37% | 15.85% | 19.45% | 11.41% | 14.84% | 19.99% | 21.65% | 13.47% | -37.54% | 11.14% | 21.63% | 16.69% | -12.71% | 16.33% | 7.22% | 9.48% | -15.01% | 1.03% | 8.54% | 7.86% | 4.28% | 5.33% | 16.21% | 15.25% | 11.73% | 12.15% | 18.47% | 17.78% | -4.59% | -15.30% | -3.07% | -4.03% | 4.76% | -3.60% | 2.47% | 10.43% | 5.27% | 10.48% | 2.75% | 2.56% | 6.07% | -1.55% | 5.15% |
|
Inventory Average
|
19.81M | 23.22M | 34.85M | 43.13M | 39.44M | 39.36M | 42.39M | 43.84M | 47.63M | 50.28M | 46.37M | 41.89M | 38.86M | 36.91M | 37.06M | 36.96M | 36.44M | 36.41M | 35.22M | 34.30M | 35.57M | 37.25M | 38.03M | 37.59M | 37.30M | 37.95M | 39.46M | 42.16M | 46.44M | 49.58M | 50.44M | 50.11M | 247.47M | 423.50M | 348.43M | 292.10M | 292.10M | 292.25M | 290.39M | 301.50M | 316.45M | 325.85M | 336.83M | 340.68M | 324.62M | 317.19M | 322.36M | 318.44M | 307.51M | 299.85M | 295.61M | 290.92M | 413.27M | 559.68M | 604.16M | 660.64M | 721.99M | 761.62M | 767.45M | 734.49M | 701.18M | 687.94M | 687.45M | 638.36M | 587.50M | 603.40M | 619.46M |
|
Assets Average
|
288.72M | 296.54M | 304.76M | 309.80M | 298.03M | 286.79M | 293.55M | 305.03M | 319.42M | 337.76M | 344.92M | 352.31M | 368.80M | 384.54M | 402.75M | 420.71M | 433.20M | 444.72M | 460.12M | 484.16M | 503.04M | 512.97M | 523.62M | 534.41M | 547.72M | 562.29M | 590.23M | 618.53M | 631.39M | 649.67M | 676.04M | 696.69M | 1,088.86M | 1,480.17M | 1,505.14M | 1,509.96M | 1,494.85M | 1,509.54M | 1,535.76M | 1,565.28M | 1,599.33M | 1,618.09M | 1,630.35M | 1,665.08M | 1,754.68M | 1,838.02M | 1,794.30M | 1,746.61M | 1,764.46M | 1,784.04M | 1,821.10M | 1,860.04M | 3,313.74M | 4,668.36M | 4,520.24M | 4,483.06M | 4,493.14M | 4,466.84M | 4,419.95M | 4,377.65M | 4,333.42M | 4,287.53M | 4,295.85M | 4,254.48M | 4,194.26M | 4,145.98M | 4,105.14M |
|
Equity Average
|
257.06M | 264.76M | 272.66M | 270.16M | 254.43M | 245.15M | 253.58M | 266.99M | 280.56M | 298.26M | 307.02M | 313.76M | 330.23M | 345.71M | 362.28M | 381.94M | 397.17M | 409.02M | 423.56M | 448.64M | 469.47M | 479.84M | 488.45M | 499.84M | 513.18M | 528.08M | 552.61M | 573.52M | 587.89M | 606.07M | 632.35M | 654.32M | 900.97M | 1,131.56M | 1,131.58M | 1,170.04M | 1,214.10M | 1,243.51M | 1,258.69M | 1,261.98M | 1,273.17M | 1,300.28M | 1,329.10M | 1,358.79M | 1,376.57M | 1,393.85M | 1,432.01M | 1,477.24M | 1,511.52M | 1,539.02M | 1,573.62M | 1,603.00M | 1,897.47M | 2,132.38M | 2,049.34M | 2,051.37M | 2,095.16M | 2,107.61M | 2,106.59M | 2,110.88M | 2,095.62M | 2,052.82M | 2,043.20M | 2,006.91M | 1,976.46M | 2,051.73M | 2,121.51M |
|
Invested Capital
|
261.09M | 268.44M | 276.89M | 263.43M | 245.42M | 244.89M | 262.28M | 271.70M | 289.42M | 307.11M | 306.94M | 320.58M | 339.89M | 351.52M | 373.03M | 390.86M | 403.49M | 414.56M | 432.56M | 464.73M | 474.21M | 485.47M | 491.43M | 508.25M | 518.10M | 538.06M | 567.17M | 579.87M | 595.91M | 616.23M | 648.48M | 660.15M | 1,216.79M | 1,121.32M | 1,141.84M | 1,198.25M | 1,229.95M | 1,257.07M | 1,260.31M | 1,263.65M | 1,282.69M | 1,317.86M | 1,340.34M | 1,377.24M | 1,525.89M | 1,561.80M | 1,452.22M | 1,528.57M | 1,547.07M | 1,583.57M | 1,616.27M | 1,616.03M | 2,192.72M | 2,104.93M | 2,037.18M | 2,119.62M | 2,135.46M | 2,155.19M | 2,144.04M | 2,174.41M | 2,118.83M | 2,088.81M | 2,099.59M | 2,016.23M | 2,035.50M | 2,115.78M | 2,127.25M |
|
Asset Utilization Ratio
|
0.74 | 0.74 | 0.72 | 0.74 | 0.80 | 0.88 | 0.94 | 0.93 | 0.91 | 0.89 | 0.87 | 0.86 | 0.83 | 0.80 | 0.77 | 0.75 | 0.73 | 0.71 | 0.69 | 0.65 | 0.62 | 0.61 | 0.59 | 0.58 | 0.58 | 0.57 | 0.56 | 0.55 | 0.55 | 0.56 | 0.55 | 0.54 | 0.49 | 0.52 | 0.68 | 0.86 | 0.95 | 0.96 | 0.93 | 0.89 | 0.85 | 0.81 | 0.79 | 0.76 | 0.72 | 0.68 | 0.71 | 0.73 | 0.71 | 0.72 | 0.71 | 0.71 | 0.47 | 0.38 | 0.45 | 0.51 | 0.51 | 0.51 | 0.51 | 0.52 | 0.52 | 0.54 | 0.54 | 0.56 | 0.58 | 0.57 | 0.57 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.38 | 387.16 | -810.06 | -33.11 | -68.44 | -5.25 | 142.51 | 36.40 | 243.99 | 7.96 | -56.71 | 228.36 | 188.96 | 236.68 | 129.15 | 132.94 | 25.36 | 41.44 | 158.94 | 165.03 | 211.47 | 228.45 | 65.10 | -3.23 | 0.00 | -0.03 | | 0.42 | 0.11 | 0.95 | | -0.45 | 0.32 | 0.33 | | 0.58 | 0.52 | 0.69 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.07 | | | | | | | | | | 0.11 | 0.11 | | 0.02 | 0.02 | 0.02 | 0.02 | | 0.76 | 0.79 | 0.82 | 0.79 | 0.78 | 0.78 | 0.78 | 0.77 | 0.78 | 0.79 | 0.78 | 0.81 | 0.77 | 0.63 | 0.62 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.05 | | | | | | | | | | 0.08 | 0.08 | | 0.01 | 0.01 | 0.01 | 0.01 | | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.37 | 0.37 | 0.38 | 0.37 | 0.33 | 0.32 |
|
Equity Ratio
|
0.89 | 0.90 | 0.89 | 0.85 | 0.86 | 0.85 | 0.87 | 0.88 | 0.88 | 0.89 | 0.89 | 0.89 | 0.90 | 0.90 | 0.90 | 0.91 | 0.92 | 0.92 | 0.92 | 0.93 | 0.94 | 0.93 | 0.93 | 0.94 | 0.93 | 0.94 | 0.93 | 0.93 | 0.94 | 0.93 | 0.94 | 0.94 | 0.78 | 0.75 | 0.75 | 0.80 | 0.82 | 0.82 | 0.82 | 0.80 | 0.80 | 0.81 | 0.82 | 0.81 | 0.76 | 0.76 | 0.84 | 0.85 | 0.86 | 0.86 | 0.86 | 0.86 | 0.46 | 0.45 | 0.45 | 0.46 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.47 | 0.48 | 0.52 | 0.52 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.38 | 387.16 | -810.06 | -33.11 | -68.44 | -5.25 | 142.51 | 36.40 | 243.99 | 7.96 | -56.71 | 228.36 | 188.96 | 236.68 | 129.15 | 132.94 | 25.36 | 41.44 | 158.94 | 165.03 | 211.47 | 228.45 | 65.10 | -3.23 | 0.00 | -0.03 | | 0.42 | 0.11 | 0.95 | | -0.45 | 0.32 | 0.33 | | 0.58 | 0.52 | 0.69 |
|
Enterprise Value
|
-132.82M | -144.65M | -123.39M | -108.14M | -84.91M | -83.07M | -81.90M | -93.36M | -106.83M | -120.81M | -174.26M | -159.99M | -245.07M | -193.49M | -204.29M | -226.16M | -233.56M | -243.98M | -260.85M | -296.89M | -303.85M | -332.14M | -407.25M | -346.76M | -354.79M | -367.31M | -394.06M | -377.40M | -383.72M | -400.62M | -372.44M | -445.08M | -201.86M | -240.92M | -310.20M | -300.13M | -333.00M | -345.24M | -392.74M | -382.11M | -313.26M | -313.73M | -336.79M | -292.64M | -439.67M | -460.70M | -363.54M | -410.78M | -435.94M | -476.70M | -537.49M | -567.25M | -329.93M | -256.20M | -244.38M | -213.01M | -224.18M | -197.70M | -199.00M | -254.72M | -251.42M | -302.65M | -312.51M | -308.57M | -289.70M | -300.02M | -299.73M |
|
Return on Sales
|
0.13% | 0.11% | 0.12% | 0.09% | 0.07% | 0.11% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.23% | 0.10% | 0.12% | 0.15% | 0.15% | 0.12% | 0.09% | 0.13% | 0.17% | 0.09% | 0.07% | 0.08% | 0.09% | 0.12% | 0.16% | 0.19% | 0.06% | 0.20% | 0.17% | 0.19% | 0.10% | 0.23% | -0.11% | 0.00% | 0.13% | 0.01% | 0.09% | 0.00% | -0.02% | 0.09% | 0.07% | 0.09% | 0.07% | 0.05% | 0.06% | 0.08% | 0.08% | 0.07% | 0.09% | 0.09% | 0.06% | -0.07% | -0.01% | -0.02% | -0.03% | -0.02% | -0.02% | 0.01% | -0.03% | -0.07% | -0.04% | -0.06% | -0.04% | -0.03% | 0.06% | 0.00% |
|
Return on Capital Employed
|
0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.13% | 0.15% | 0.17% | 0.18% | 0.18% | 0.17% | 0.20% | 0.19% | 0.18% | 0.18% | 0.16% | 0.15% | 0.14% | 0.13% | 0.11% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.10% | 0.12% | 0.12% | 0.14% | 0.14% | 0.13% | 0.13% | 0.05% | -0.01% | -0.03% | -0.01% | 0.01% | 0.06% | 0.06% | 0.02% | 0.04% | 0.04% | 0.06% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.02% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Invested Capital
|
0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.14% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.06% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.04% | -0.02% | -0.04% | -0.02% | 0.01% | 0.07% | 0.08% | 0.03% | 0.05% | 0.04% | 0.05% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.03% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.08% | -0.10% | -0.01% |
|
Return on Assets
|
0.10% | 0.10% | 0.09% | 0.08% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.10% | 0.13% | 0.12% | 0.11% | 0.12% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.07% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.03% | 0.02% | 0.05% | 0.01% | 0.06% | 0.06% | 0.02% | 0.03% | 0.03% | 0.04% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.01% | 0.00% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.03% | -0.03% | -0.02% | -0.01% | 0.00% |
|
Return on Equity
|
0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.14% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.04% | 0.03% | 0.06% | 0.01% | 0.07% | 0.07% | 0.02% | 0.04% | 0.04% | 0.05% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.02% | 0.00% | -0.02% | -0.04% | -0.02% | -0.02% | -0.01% | -0.01% | -0.03% | -0.03% | -0.05% | -0.06% | -0.05% | -0.02% | 0.00% |