Icu Medical Inc/De Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 46.41%45.58%47.11%49.39%49.32%48.96%52.92%53.09%32.96%40.72%37.27%36.31%37.34%30.60%32.75%34.62%
EBT Margin 15.99%16.89%21.98%19.52%16.80%12.87%20.40%22.45%3.97%1.60%9.06%7.67%9.36%-5.02%-3.47%-2.77%
EBIT Margin 15.47%16.84%21.58%19.34%16.56%12.62%20.07%21.86%-1.03%2.13%8.48%7.72%9.36%-1.88%1.01%1.80%
EBITDA Margin 15.47%16.84%21.58%19.34%16.56%12.62%20.07%21.86%-1.03%2.13%8.48%7.72%9.36%-1.88%1.01%1.80%
Operating Margin 15.47%16.84%21.58%19.34%16.56%12.62%20.07%21.86%-1.03%2.13%8.48%7.72%9.36%-1.88%1.01%1.80%
Net Margin 10.91%10.58%14.78%13.03%12.88%8.52%13.17%16.63%5.31%2.06%7.98%6.83%7.84%-3.26%-1.31%-4.94%
FCF Margin 15.05%3.51%16.10%14.87%15.08%16.08%14.99%17.55%6.18%4.82%0.36%10.29%15.12%-6.69%3.64%5.23%
Efficiency
Inventory Average 29.63M42.69M42.24M38.38M35.39M35.69M40.28M46.45M168.96M299.91M324.40M326.28M302.58M493.12M702.68M647.02M
Assets Average 296.29M309.40M335.38M394.81M464.08M520.37M583.96M665.76M1,100.82M1,541.17M1,638.89M1,728.04M1,822.21M3,198.19M4,447.04M4,291.19M
Equity Average 258.23M267.57M296.14M355.72M427.79M486.49M544.06M620.01M929.20M1,230.95M1,320.45M1,439.75M1,559.15M1,852.98M2,106.67M2,044.32M
Invested Capital 263.43M271.70M320.58M390.86M464.73M508.25M579.87M660.15M1,198.25M1,263.65M1,377.24M1,528.57M1,616.03M2,119.62M2,174.41M2,016.23M
Asset Utilization Ratio 0.770.910.900.800.680.590.590.571.170.910.770.740.720.710.510.56
Leverage & Solvency
Interest Coverage Ratio 0.00M702.89-6.4941.97195.5656.00143.64
Debt to Equity 0.020.790.770.81
Debt Ratio 0.010.370.370.38
Equity Ratio 0.850.880.890.910.930.940.930.940.800.800.810.850.860.460.480.47
Times Interest Earned 0.00M702.89-6.4941.97195.5656.00143.64
Valuation
Enterprise Value 431.51M402.74M462.40M662.59M641.85M911.64M1,424.43M1,961.19M4,048.06M4,322.82M3,575.76M4,089.46M4,473.65M3,563.61M2,153.01M3,490.66M
Market Capitalization 539.65M496.10M622.38M888.75M938.74M1,258.41M1,801.82M2,406.27M4,348.20M4,704.93M3,868.39M4,500.24M5,040.89M3,776.62M2,407.73M3,799.22M
Return Ratios
Return on Sales 0.11%0.11%0.15%0.13%0.13%0.09%0.13%0.17%0.05%0.02%0.08%0.07%0.08%-0.03%-0.01%-0.05%
Return on Capital Employed 0.13%0.17%0.21%0.17%0.12%0.08%0.13%0.13%-0.01%0.02%0.08%0.06%0.08%-0.02%0.01%0.01%
Return on Invested Capital 0.09%0.11%0.15%0.11%0.09%0.05%0.08%0.10%0.07%0.06%0.07%-0.01%0.00%
Return on Assets 0.08%0.10%0.13%0.10%0.09%0.05%0.08%0.09%0.06%0.02%0.06%0.05%0.06%-0.02%-0.01%-0.03%
Return on Equity 0.10%0.11%0.15%0.12%0.09%0.05%0.08%0.10%0.07%0.02%0.08%0.06%0.07%-0.04%-0.01%-0.06%