Icu Medical Growth Metrics (2009-2025) | ICUI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.42%-4.14%-3.23%0.16%14.74%20.81%14.34%16.62%14.37%13.36%20.20%18.66%16.31%15.02%13.51%16.60%15.65%15.05%12.60%8.30%9.46%9.76%15.64%15.84%14.72%16.33%12.86%12.42%131.63%124.20%121.14%112.43%1.34%2.63%1.46%5.91%8.07%6.33%5.99%6.75%12.63%14.55%5.60%4.21%-2.85%-3.02%6.35%6.64%168.90%154.60%141.96%140.10%-5.82%-2.77%-1.65%-3.04%-4.08%-3.95%-1.64%-3.99%-2.42%-4.18%-4.70%
Assets Growth (3y) 8.59%9.49%9.97%11.50%15.14%16.35%15.98%17.29%15.44%14.47%15.39%14.43%13.77%13.25%13.91%13.52%13.25%13.68%13.69%12.14%42.75%41.99%42.37%40.38%39.12%38.85%36.30%36.25%36.38%34.74%33.48%33.92%7.25%7.72%4.33%5.62%5.75%5.71%5.98%5.86%43.29%41.42%39.55%38.70%35.00%33.90%36.27%35.40%34.43%33.47%32.77%30.75%-4.11%-3.64%-2.67%
Assets Growth (5y) 11.49%11.68%11.19%11.85%14.08%14.74%15.23%15.15%14.08%13.88%14.93%14.31%31.37%30.52%29.83%28.42%27.80%27.58%26.95%25.98%26.08%25.59%25.42%25.62%26.80%26.66%23.17%22.99%22.65%22.13%21.71%21.69%26.37%25.28%23.92%24.71%24.53%23.94%23.15%22.53%21.60%21.44%21.32%19.96%18.16%17.18%18.86%
Assets (QoQ) 1.72%3.81%-0.42%-7.20%-0.08%4.80%3.07%6.31%5.20%-0.81%5.13%4.26%4.28%5.17%3.78%2.19%3.12%3.79%6.61%1.36%2.58%1.58%2.54%2.45%2.87%7.01%2.72%1.46%4.31%3.82%2.32%109.03%0.97%2.40%-1.71%-0.28%2.25%1.23%2.60%1.76%0.60%0.92%3.33%7.36%2.32%-6.97%1.97%0.09%2.13%2.03%2.25%152.39%-3.30%-3.04%1.46%-1.00%-0.17%-1.93%0.04%-2.06%-0.04%0.43%-2.35%-0.46%-1.84%-0.11%
Capital Expenditures Growth (1y) 383.91%-80.67%95.23%-16.95%-52.37%428.90%-38.05%-61.94%-26.51%-4.63%24.46%188.51%60.55%29.63%-30.97%-46.37%1.32%14.64%-36.23%-47.37%-60.10%-61.18%24.10%212.80%68.14%94.45%116.81%58.76%313.73%109.81%314.88%173.01%61.89%92.73%13.01%-22.45%8.01%-3.68%-11.43%36.21%-11.19%-34.91%-2.78%23.21%-44.91%20.00%-29.67%-25.52%68.28%55.97%23.28%-2.18%-39.82%-25.17%3.83%38.62%12.04%6.47%-7.25%-19.56%-8.13%1.18%46.06%
Capital Expenditures Growth (3y) 19.21%-0.84%14.61%-3.02%-17.48%86.99%-18.96%-16.18%6.13%12.33%-18.17%-6.62%-13.42%-16.75%-18.25%-4.07%-12.08%-4.71%19.72%37.75%40.53%16.56%123.49%138.45%124.15%98.85%116.63%49.79%93.41%57.34%60.74%42.34%15.80%6.51%-0.90%9.18%-19.15%-9.05%-15.39%7.72%-6.27%6.80%-5.53%-3.54%-17.68%11.89%-3.44%0.33%4.30%7.51%5.89%2.94%-14.76%-6.93%12.04%
Capital Expenditures Growth (5y) 22.47%7.70%-7.90%-23.77%-25.65%23.82%-15.88%-0.62%-4.32%1.36%8.07%32.24%35.18%18.67%37.50%30.79%35.41%28.47%51.74%40.80%37.15%24.07%62.05%70.29%60.96%37.58%54.33%41.34%28.76%24.92%23.21%21.49%7.56%17.73%-3.34%-1.06%-11.75%-2.57%-4.97%11.13%-11.11%-0.59%-4.09%0.02%-10.50%8.57%4.05%
Capital Expenditures (QoQ) 119.59%-29.65%97.04%58.98%-91.23%610.55%-16.18%-8.82%-2.61%-16.77%-48.50%76.05%26.38%8.63%19.37%-2.03%2.04%-42.15%-7.26%85.09%15.45%-67.82%-23.46%40.30%12.35%2.87%92.91%-24.59%29.93%14.70%41.26%96.52%-34.11%126.82%-7.04%16.54%-21.56%33.00%-36.22%62.32%-30.05%22.30%-1.91%5.84%-48.73%82.66%24.32%-52.68%11.67%7.06%31.64%6.92%3.50%-15.38%4.45%-34.22%28.72%17.41%39.46%-46.84%22.32%2.28%20.95%-39.28%34.71%47.64%
Cash & Equivalents Growth (1y) -36.94%-7.96%23.30%53.86%65.77%51.68%85.93%26.30%158.16%39.14%4.44%47.50%-15.77%40.33%47.45%53.86%47.20%47.87%75.37%22.03%35.55%31.26%7.77%21.88%12.59%12.63%-9.12%32.40%-41.89%-35.39%-6.92%-34.83%57.94%35.80%18.35%18.86%-7.14%-10.79%-11.19%-22.08%41.72%52.86%11.09%47.43%1.12%3.56%48.00%39.57%-22.35%-44.66%-53.05%-62.23%-32.93%-23.39%-19.14%21.76%13.79%54.50%58.48%21.38%15.23%-0.87%-4.09%
Cash & Equivalents Growth (3y) 39.22%24.77%33.78%42.05%53.33%43.61%42.00%42.05%47.37%42.39%39.26%40.43%18.89%39.65%40.72%31.78%30.97%29.78%19.76%25.34%-3.92%-1.52%-3.04%1.69%1.10%-0.40%0.04%0.85%-5.19%-7.84%-0.73%-15.49%27.62%22.80%5.30%10.94%9.99%12.19%13.45%17.04%3.63%-4.31%-8.27%-8.06%-19.25%-23.99%-17.49%-13.74%-16.00%-13.15%-15.58%-17.66%-4.19%5.47%7.12%
Cash & Equivalents Growth (5y) 27.32%32.15%44.00%40.02%48.38%41.87%40.17%33.64%37.33%33.67%21.47%34.91%1.92%14.66%18.71%14.58%15.57%13.91%13.60%8.81%5.40%2.96%-0.85%-0.52%6.34%6.15%-0.25%3.34%4.08%4.38%9.97%4.43%10.29%1.20%-4.10%-6.36%-7.07%-9.75%-11.13%-5.91%-3.21%0.73%-0.22%2.81%-7.14%-7.63%-3.11%
Cash & Equivalents (QoQ) -8.00%-14.90%-3.78%-16.29%34.27%14.01%20.07%-9.81%22.86%39.76%-18.44%84.34%-33.79%4.91%15.19%5.26%10.32%10.22%20.21%0.71%10.82%30.73%-16.36%11.86%7.31%7.33%-5.40%3.33%7.35%-13.39%37.81%-54.65%19.35%24.78%-3.51%9.91%2.62%8.74%-3.09%-14.14%-1.41%8.25%-14.96%56.16%6.33%-21.33%12.85%7.11%8.91%12.43%6.42%-40.41%-22.38%-4.62%-14.39%5.83%-11.34%0.67%28.92%-1.10%20.37%3.26%-1.26%-6.11%3.56%-0.10%
Cash from Investing Activities Growth (1y) 158.67%207.91%113.99%-148.72%-644.71%-100.93%-850.86%227.19%81.31%-11,762.68%56.39%-296.98%-43.12%93.40%69.82%79.86%-71.36%-919.15%42.44%284.74%266.86%162.09%-3.73%-1,170.36%-97.20%-87.65%-4,449.81%377.14%-31,154.11%-1,526.47%40.77%-129.35%91.36%-95.80%11.70%35.56%30.01%-29.69%46.88%-429.26%-123.27%69.23%-0.75%59.50%19.56%-83.59%12.43%19.47%-9,792.22%70.80%40.59%27.15%99.19%-239.10%-95.63%-27.72%-17.64%-23.21%6.72%13.39%5.88%964.18%-31.36%
Cash from Investing Activities Growth (3y) 15.78%-5.98%22.91%-47.68%-51.21%-27.50%-44.03%20.39%22.90%-330.55%57.69%-9.84%82.64%34.22%43.52%-58.50%27.65%40.63%-200.62%284.40%-143.84%-3.03%-203.49%-120.41%-40.11%-75.97%-187.62%19.37%-174.90%-236.85%34.75%-44.24%48.70%7.90%22.11%-11.37%-7.92%9.86%22.33%-19.96%-462.17%45.16%19.37%38.06%13.52%-22.05%-0.59%9.17%1.83%-6.86%-2.73%6.94%79.20%236.51%-33.83%
Cash from Investing Activities Growth (5y) -7.94%4.35%39.72%-14.60%33.03%-14.36%-20.97%-58.41%15.11%52.02%-29.02%85.12%-104.26%5.95%-37.17%-26.50%-16.50%-85.27%-70.02%-59.63%2.60%-22.67%-67.31%-99.62%-25.98%-27.55%-66.34%-2.36%-104.44%-86.33%24.51%-18.40%-60.77%15.97%24.47%4.12%-0.21%6.22%11.44%-9.94%-11.18%7.18%0.89%23.45%6.46%84.46%-4.51%
Cash from Investing Activities (QoQ) -72.84%-61.87%132.69%-35.85%217.90%-79.01%-213.85%-617.13%99.46%-16,847.18%119.29%-205.39%-244.41%37.70%12.89%23.43%84.11%-184.80%41.87%-551.55%5.52%83.91%286.56%488.50%-64.84%-126.87%-1,825.07%101.54%55.18%-10,000.69%217.26%-272.37%92.87%-311.09%41.89%49.28%-61.58%-85.39%57.59%44.91%-199.40%24.07%-322.59%76.76%58.74%-148.66%-69.86%53.84%5.84%-18.60%-56.22%-5,569.99%99.72%-141.29%-91.55%36.73%-15.96%-39.20%-25.06%41.72%-21.44%-5.38%-16.12%36.67%1,215.10%-116.02%
Cash from Operations Growth (1y) -48.40%-8.57%-89.69%30.81%48.70%40.29%726.54%99.20%20.89%27.58%-10.66%-10.89%-41.30%15.65%72.20%-7.33%18.12%9.01%17.09%-23.38%4.22%-3.85%2.01%-13.49%30.52%53.73%38.43%36.42%-542.95%95.04%266.62%298.17%72.94%66.91%-48.02%-40.94%-1.34%-70.80%-1.03%-2.14%288.10%25.58%48.61%60.70%29.86%87.41%4.44%5.21%-102.61%-212.09%-97.07%-102.07%3,173.40%97.60%1,422.78%5,434.25%11.02%5,659.91%2.66%-55.96%12.09%-86.32%57.10%
Cash from Operations Growth (3y) -2.48%17.84%-8.70%32.42%1.81%27.45%133.40%18.05%-5.71%17.17%21.67%-14.15%-10.26%6.63%27.17%-14.99%17.12%17.24%18.25%-3.30%-100.21%42.32%72.99%67.49%-52.76%71.05%38.18%47.48%-47.59%-1.68%23.55%32.02%36.01%-15.10%-8.56%-2.43%64.79%-11.75%15.38%18.28%60.03%-66.77%-64.31%-26.72%1.44%-27.04%-22.48%5.14%-3.73%14.38%-22.92%-21.35%242.70%29.72%190.68%
Cash from Operations Growth (5y) -8.45%15.59%8.94%10.52%5.37%16.76%72.30%1.75%2.66%18.91%20.53%-5.67%-43.94%29.45%59.86%27.25%-31.46%39.30%25.80%16.29%-29.57%7.04%21.64%22.12%24.43%12.91%31.15%38.22%24.30%17.47%23.96%31.22%55.47%-26.86%-52.82%-15.10%31.88%-15.08%-7.29%12.82%33.11%28.64%-6.60%-3.83%5.37%-17.44%-5.56%
Cash from Operations (QoQ) -59.40%54.85%-12.20%-6.53%-28.05%-82.55%1,014.36%6.25%-32.12%2.84%168.57%-35.52%-28.36%-27.99%167.89%-57.52%41.14%7.21%44.17%-45.86%30.26%15.16%-5.66%-26.35%20.17%22.17%-19.99%11.11%41.54%10.02%-21.16%-460.78%162.32%106.80%-14.37%-124.52%484.38%-35.59%-2.71%-142.08%210.75%118.31%-3.80%-19.12%-26.06%158.33%4.03%-34.65%6.71%43.96%4.80%-101.62%-4,474.14%103.76%-174.10%2,510.58%-103.57%2,485.41%159.57%-49.83%78.97%-55.95%11.34%27.70%-78.16%405.84%
EBITDA Margin Growth (1y) -975.0096.00522.00731.00711.0077.00-200.001,387.00-201.00-44.00416.00-1090.00111.00-361.00-292.00-537.00-270.00-287.00-776.00-231.00-2.001,320.001,794.00-125.001,318.00-71.00-567.0056.00-3350.00-3438.00-2420.00-269.00818.001,964.00177.00-1439.00786.00-39.001,001.00833.00-125.00-196.00-269.00278.0042.00427.00341.00-144.00-1612.00-1072.00-1150.00-703.00941.0051.00421.00-203.00-353.0079.00-273.00806.00401.0064.00116.00
EBITDA Margin Growth (3y) -465.00130.00738.001,027.00621.00-328.00-76.00-240.00-360.00-691.00-652.00-1858.00-161.00673.00726.00-893.001,046.00962.00451.00-300.00-2034.00-2189.00-1193.00-338.00-1215.00-1546.00-2811.00-1652.00-1747.00-1513.00-1242.00-874.001,478.001,728.00909.00-327.00703.00192.001,073.00968.00-1694.00-842.00-1078.00-569.00-628.00-594.00-388.00-1050.00-1023.00-943.00-1002.00-101.00989.00194.00263.00
EBITDA Margin Growth (5y) -623.00-518.00-330.00259.00350.00706.00942.00-597.00956.00557.00575.00-1927.00-2193.00-2837.00-2261.00-1106.00-1486.00-512.00-1793.00-2008.00-431.00-264.00-16.00-944.00-554.00-1781.00-2078.00-540.00-1829.00-1283.00-1170.00-740.00-91.001,083.00100.00-1174.0033.00-830.00344.0061.00-1106.00-712.00-930.0034.00-580.00-452.00-546.00
EBITDA Margin (QoQ) -349.00-208.00-166.00-252.00723.00217.0043.00-271.0088.00-59.001,629.00-1859.00246.00400.00123.00-658.00-226.00469.00-122.00-391.00-243.00-20.00423.00-162.001,079.00454.00-1496.001,282.00-311.00-42.00-873.00-2125.00-398.00976.001,278.00-1038.00748.00-811.00-337.001,186.00-77.00229.00-505.00228.00-148.00157.0042.00-8.00236.0070.00-442.00-1476.00775.00-7.004.00169.00-115.00363.00-620.0019.00317.0011.00459.00-385.00-20.0063.00
EBIT Growth (1y) -40.71%36.15%91.49%77.00%92.18%18.44%-9.15%73.07%-6.79%-3.10%31.94%-26.91%5.65%-19.17%-12.06%-27.95%-17.86%-20.57%-45.45%-11.10%11.10%133.63%194.54%3.73%118.22%12.05%-9.34%10.14%-170.93%-257.80%-116.49%214.60%128.93%188.28%160.89%-121.08%518.07%-17.19%1,359.58%295.19%-14.21%-25.55%-22.40%51.60%1.97%76.26%50.33%-11.82%-258.68%-100.14%-101.22%-100.93%122.28%5,850.00%4,993.58%-5,387.84%-213.41%178.70%-63.96%409.37%220.96%37.64%66.57%
EBIT Growth (3y) 2.03%16.04%31.91%30.82%23.69%-2.47%1.77%-3.04%-6.83%-14.63%-14.14%-22.35%-1.21%14.47%12.21%-12.74%25.81%27.64%13.36%0.52%-54.94%-83.03%-34.63%53.18%-23.49%16.00%-55.02%-39.77%8.25%4.88%13.58%8.98%52.32%36.52%107.21%-14.56%75.52%2.81%157.27%66.42%-50.19%-26.03%-26.29%-26.25%-28.83%-47.94%-3.63%-34.83%-33.91%-39.35%-40.13%16.52%32.11%506.02%215.41%
EBIT Growth (5y) -1.62%0.07%1.94%7.48%11.55%11.48%11.11%-3.41%14.42%10.25%11.07%-11.76%-28.42%-36.00%-17.20%18.15%-16.39%23.70%-31.92%-21.73%25.19%24.74%31.37%8.14%18.88%-0.76%0.61%16.66%2.10%8.65%11.32%11.59%-19.94%73.38%33.90%-14.93%13.84%-38.64%58.93%-5.94%-18.64%-21.78%-24.19%16.16%-13.13%-11.55%-11.68%
EBIT Margin Growth (1y) -975.0096.00522.00731.00711.0077.00-200.001,387.00-201.00-44.00416.00-1090.00111.00-361.00-292.00-537.00-270.00-287.00-776.00-231.00-2.001,320.001,794.00-125.001,318.00-71.00-567.0056.00-3350.00-3438.00-2420.00-269.00818.001,964.00177.00-1439.00786.00-39.001,001.00833.00-125.00-196.00-269.00278.0042.00427.00341.00-144.00-1612.00-1072.00-1150.00-703.00941.0051.00421.00-203.00-353.0079.00-273.00806.00401.0064.00116.00
EBIT Margin Growth (3y) -465.00130.00738.001,027.00621.00-328.00-76.00-240.00-360.00-691.00-652.00-1858.00-161.00673.00726.00-893.001,046.00962.00451.00-300.00-2034.00-2189.00-1193.00-338.00-1215.00-1546.00-2811.00-1652.00-1747.00-1513.00-1242.00-874.001,478.001,728.00909.00-327.00703.00192.001,073.00968.00-1694.00-842.00-1078.00-569.00-628.00-594.00-388.00-1050.00-1023.00-943.00-1002.00-101.00989.00194.00263.00
EBIT Margin Growth (5y) -623.00-518.00-330.00259.00350.00706.00942.00-597.00956.00557.00575.00-1927.00-2193.00-2837.00-2261.00-1106.00-1486.00-512.00-1793.00-2008.00-431.00-264.00-16.00-944.00-554.00-1781.00-2078.00-540.00-1829.00-1283.00-1170.00-740.00-91.001,083.00100.00-1174.0033.00-830.00344.0061.00-1106.00-712.00-930.0034.00-580.00-452.00-546.00
EBIT Margin (QoQ) -349.00-208.00-166.00-252.00723.00217.0043.00-271.0088.00-59.001,629.00-1859.00246.00400.00123.00-658.00-226.00469.00-122.00-391.00-243.00-20.00423.00-162.001,079.00454.00-1496.001,282.00-311.00-42.00-873.00-2125.00-398.00976.001,278.00-1038.00748.00-811.00-337.001,186.00-77.00229.00-505.00228.00-148.00157.0042.00-8.00236.0070.00-442.00-1476.00775.00-7.004.00169.00-115.00363.00-620.0019.00317.0011.00459.00-385.00-20.0063.00
EBIT (QoQ) -19.10%-11.90%10.04%-24.39%85.76%23.90%1.72%-17.91%14.49%-4.96%93.77%-55.79%19.02%29.40%7.34%-36.10%-8.94%40.79%-12.05%-27.15%-11.94%-3.32%43.33%-8.96%85.19%21.88%-49.52%91.51%-4.91%-1.38%-38.67%-223.32%-111.58%89.70%1,270.26%-88.66%545.48%-92.89%-505.10%432.63%-13.52%25.25%-45.83%46.20%-24.95%30.55%5.83%-1.66%29.73%11.34%-37.92%-276.96%99.89%-872.92%52.46%4,331.98%-70.62%728.01%-153.31%12.54%172.19%7.07%357.64%-65.81%-17.85%29.58%
EBT Growth (1y) -40.67%32.23%78.86%75.16%92.70%21.45%-6.88%73.61%-8.70%-4.99%31.82%-27.09%5.87%-18.48%-11.77%-27.39%-17.27%-20.22%-45.12%-11.03%14.00%130.89%191.90%3.31%109.51%16.52%-7.89%11.45%90.30%-263.53%-79.54%183.21%-91.66%175.55%-69.49%-131.28%774.44%-6.73%2,179.05%267.60%-39.03%-24.52%-20.10%43.92%32.93%67.16%44.94%-22.49%-302.28%-148.39%-156.18%-191.90%75.57%-35.65%74.82%-71.03%-174.61%14.57%-234.10%122.40%70.34%272.42%85.98%
EBT Growth (3y) 1.44%15.12%29.97%30.40%23.04%-2.02%2.70%-2.77%-7.18%-14.82%-13.90%-22.20%-0.05%14.51%12.22%-12.61%25.48%28.99%13.84%0.81%65.65%-85.66%-18.07%48.29%-30.72%12.91%-61.41%-44.02%11.54%4.84%12.46%14.09%-23.68%36.30%77.11%-8.96%92.08%5.58%197.73%56.99%-53.82%-37.69%-38.39%-44.63%-38.50%-45.77%-30.16%-47.64%-49.74%-36.81%-35.23%-29.39%41.62%58.72%50.96%
EBT Growth (5y) -1.78%-0.15%1.23%7.45%11.93%11.62%11.65%-3.32%13.82%10.70%11.41%-11.52%31.82%-37.20%-23.25%16.07%-20.70%21.53%-37.94%-23.80%27.08%25.39%30.77%11.32%12.13%0.27%0.92%18.96%2.37%7.77%10.49%10.62%-26.15%15.52%-45.51%-20.47%-40.64%-22.62%-41.81%-24.06%-25.39%-22.04%-20.56%-17.05%-20.45%10.08%-15.95%
EBT Margin Growth (1y) -1003.0049.00416.00722.00738.00123.00-154.001,406.00-240.00-81.00418.00-1106.00116.00-353.00-288.00-527.00-264.00-287.00-779.00-233.0034.001,322.001,801.00-133.001,270.0023.00-535.0074.00-831.00-3659.00-2234.00-394.00-1748.002,003.00-93.00-1445.00907.0063.001,021.001,030.00-390.00-197.00-244.00277.00232.00396.00307.00-254.00-1861.00-1383.00-1485.00-1056.00774.00-116.00259.00-253.00-413.0089.00-207.00754.00469.00941.00258.00
EBT Margin Growth (3y) -506.0091.00680.001,021.00614.00-310.00-24.00-227.00-387.00-721.00-649.00-1866.00-114.00682.00733.00-893.001,040.001,058.00487.00-292.00473.00-2314.00-968.00-453.00-1308.00-1633.00-2862.00-1765.00-1671.00-1593.00-1306.00-809.00-1230.001,869.00684.00-138.00749.00262.001,085.001,052.00-2019.00-1184.00-1422.00-1034.00-856.00-1103.00-918.00-1564.00-1501.00-1410.00-1433.00-555.00829.00914.00310.00
EBT Margin Growth (5y) -653.00-549.00-387.00262.00384.00725.00997.00-593.00916.00625.00616.00-1925.00325.00-2953.00-2036.00-1213.00-1538.00-598.00-1841.00-2131.00-367.00-248.00-41.00-868.00-791.00-1767.00-2085.00-459.00-1829.00-1394.00-1243.00-787.00-2860.00881.00-494.00-1449.00-338.00-1237.00-141.00-257.00-1659.00-1211.00-1369.00-533.00-801.00-73.00-868.00
EBT Margin (QoQ) -350.00-188.00-223.00-243.00702.00180.0083.00-227.0087.00-97.001,642.00-1872.00247.00401.00118.00-650.00-222.00465.00-120.00-387.00-246.00-26.00426.00-120.001,043.00452.00-1508.001,283.00-204.00-106.00-899.00378.00-3032.001,319.00941.00-975.00718.00-777.00-411.001,377.00-126.00181.00-402.00-43.0067.00135.00118.00-88.00231.0046.00-443.00-1694.00709.00-56.00-15.00136.00-181.00319.00-527.00-25.00321.0023.00435.00-311.00794.00-660.00
EBT (QoQ) -18.67%-10.23%6.05%-23.38%81.27%21.43%3.85%-15.70%14.25%-6.89%93.61%-55.67%18.89%29.18%7.09%-35.63%-8.46%39.81%-11.87%-26.66%-11.72%-3.83%42.88%-6.02%78.81%21.58%-49.43%90.59%-0.56%-3.89%-38.81%225.42%-185.45%112.02%747.18%-90.42%674.18%-95.14%-968.68%367.80%-17.42%18.63%-36.12%-2.58%2.24%25.57%15.07%-10.02%28.57%8.88%-38.47%-334.82%69.25%-26.42%-0.66%37.57%-70.76%76.53%-583.58%-0.24%46.88%8.22%145.83%-232.72%408.81%-107.46%
Enterprise Value Growth (1y) 16.96%-24.31%-0.42%-6.67%23.47%37.16%-19.04%14.81%-10.87%16.69%93.85%43.29%41.37%43.68%11.50%-3.13%-3.16%-26.51%-22.01%42.03%83.74%92.65%133.87%56.25%17.45%23.68%24.41%37.68%77.16%124.75%104.20%106.41%108.26%77.06%58.54%6.79%-3.83%-13.19%-45.10%-17.28%-18.30%-30.75%16.94%14.37%4.12%15.13%27.40%9.39%27.11%-5.61%-23.96%-20.34%-24.80%11.39%-20.31%-39.58%-37.35%-36.66%54.79%62.13%33.15%13.96%-35.68%
Enterprise Value Growth (3y) 8.78%6.60%16.05%15.37%15.87%31.99%20.50%16.81%6.86%7.20%19.01%25.39%36.00%26.71%26.69%29.06%27.85%20.53%31.41%45.11%56.37%74.96%81.12%64.36%63.03%70.10%59.10%44.78%52.53%51.17%21.13%22.17%17.84%2.10%0.59%0.34%-6.47%-11.55%-6.48%1.15%2.64%-9.04%4.25%-0.11%-0.16%6.58%-8.27%-19.25%-15.71%-12.67%-2.11%-7.94%-14.40%-7.01%-7.43%
Enterprise Value Growth (5y) 12.00%5.05%6.33%16.14%22.59%26.63%26.13%28.74%21.37%24.04%37.44%33.51%39.24%41.41%38.88%43.62%50.46%47.44%49.01%46.44%50.25%52.44%38.90%31.43%27.77%24.23%20.92%23.48%24.73%22.46%21.50%17.93%16.71%2.95%-0.28%-2.52%-4.80%-6.16%-13.10%-13.01%-12.62%-11.89%6.92%-0.48%-3.65%-2.66%-5.13%
Enterprise Value (QoQ) 36.17%-9.06%2.39%-7.75%-11.88%19.64%-4.03%22.03%-2.11%-29.38%36.10%-5.26%28.15%17.32%0.60%-6.53%30.24%-8.96%-12.60%-6.56%-1.16%-3.38%59.18%20.88%3.63%17.29%6.35%-9.13%9.13%17.97%17.70%16.92%38.45%7.18%18.97%17.97%17.70%-4.03%-19.87%6.24%6.24%-39.30%20.74%4.93%-9.95%2.49%18.09%-4.47%-0.43%13.41%1.40%11.01%-26.06%-8.64%6.22%4.80%9.53%-34.64%-19.47%8.66%10.74%59.73%-15.65%-10.76%-5.22%-9.85%
EPS (Basic) Growth (1y) -41.67%43.59%51.16%73.17%110.71%23.21%1.54%81.69%-8.47%-5.80%28.79%-33.33%11.11%-23.08%-11.76%3.49%-26.67%-22.00%-44.00%-46.07%40.91%120.51%142.86%-29.17%82.26%19.77%13.73%70.59%168.14%-281.55%-99.14%325.86%-92.08%181.82%0.00%-114.57%529.17%-27.45%12,800.00%377.78%-46.36%-18.02%-7.75%24.00%38.27%47.25%23.53%-25.00%-243.75%-123.13%-137.41%-168.82%74.53%-32.26%154.55%-10.94%-297.56%-114.63%-550.00%-38.03%61.35%262.50%89.63%
EPS (Basic) Growth (3y) 4.00%18.56%25.50%28.01%28.92%-3.71%4.89%7.82%-9.32%-17.32%-13.99%-28.07%4.71%9.78%6.27%-26.61%23.49%27.24%15.65%-13.30%90.25%-89.41%-71.23%72.64%-27.12%21.17%-78.60%-45.16%10.15%2.52%3.60%19.91%-35.58%35.48%391.87%-20.52%67.11%-4.32%427.76%66.11%-45.28%-31.60%-34.37%-38.21%-35.83%-34.82%-36.83%-37.02%-51.18%-38.50%-42.90%-45.08%26.86%87.70%36.62%
EPS (Basic) Growth (5y) -1.73%0.00%-0.47%3.20%17.23%8.96%9.43%-13.69%13.88%8.34%11.94%-14.77%41.19%-37.29%-58.87%23.49%-16.74%25.07%-57.83%-19.18%27.97%23.27%25.16%15.81%5.49%1.14%3.13%29.54%-0.18%5.40%4.85%9.90%-20.41%30.19%-124.48%-17.70%-29.97%-17.80%97.44%-14.55%-25.23%-22.80%-24.96%-24.41%-22.67%9.46%-16.19%
EPS (Basic) (QoQ) -18.75%10.26%-4.65%-31.71%100.00%16.07%9.23%-16.90%16.95%-4.35%95.45%-58.14%20.37%30.77%1.18%-30.23%-16.67%50.00%18.67%-50.56%-11.36%7.69%14.29%29.17%38.71%18.60%-66.67%232.35%-8.85%12.62%-50.00%422.41%-161.72%100.53%24,600.00%-90.28%537.50%-99.35%-3,700.00%519.44%-26.49%16.22%-22.48%-19.00%12.35%30.77%4.20%-9.68%19.64%9.70%-36.73%-273.12%80.75%-77.42%-16.36%35.94%0.00%173.17%-336.67%-129.58%46.01%-53.41%27.41%35.71%326.98%-109.79%
EPS (Weighted Average and Diluted) Growth (1y) -42.55%44.74%52.38%75.00%111.11%21.82%1.56%80.00%-7.02%-5.97%26.15%-34.92%9.43%-23.81%-12.20%4.88%-25.86%-20.83%-41.67%-46.51%39.53%118.42%133.33%-28.26%80.00%18.07%11.22%63.64%164.81%-290.82%-99.08%331.48%-91.96%177.01%0.00%-115.45%526.09%-26.39%12,300.00%366.67%-45.83%-16.98%-6.45%26.04%39.74%48.86%23.28%-24.79%-247.71%-123.66%-138.46%-170.33%74.53%-32.26%154.55%-10.94%-297.56%-114.63%-550.00%-38.03%61.35%262.50%89.63%
EPS (Weighted Average and Diluted) Growth (3y) 4.09%18.35%24.98%27.03%29.03%-4.44%4.00%7.10%-8.97%-17.22%-13.55%-28.53%4.22%9.63%6.12%-26.17%23.03%26.86%14.82%-14.37%88.06%-90.57%-71.23%71.74%-27.36%20.16%-78.31%-45.67%10.06%2.65%4.39%21.14%-35.15%35.19%387.70%-19.62%67.97%-3.10%422.93%65.44%-46.09%-31.86%-34.69%-38.67%-36.18%-35.10%-36.29%-37.27%-51.76%-38.76%-43.32%-45.45%26.86%87.70%36.62%
EPS (Weighted Average and Diluted) Growth (5y) -1.76%0.00%0.00%2.83%17.32%8.58%8.90%-13.96%13.63%7.90%10.89%-15.59%40.09%-37.80%-58.58%23.23%-16.89%24.57%-57.49%-19.32%27.34%22.77%24.18%15.85%5.39%1.18%3.43%29.67%0.18%5.98%5.58%11.00%-20.71%30.19%-124.48%-17.86%-30.48%-17.97%97.44%-14.55%-25.65%-23.13%-25.30%-24.75%-22.93%10.20%-16.22%
EPS (Weighted Average and Diluted) (QoQ) -19.15%10.53%-4.76%-32.50%103.70%16.36%9.38%-18.57%17.54%-2.99%93.85%-57.94%18.87%30.16%0.00%-29.27%-17.24%50.00%19.44%-50.00%-11.63%10.53%9.52%30.43%38.33%18.07%-66.33%227.27%-9.26%11.22%-50.46%429.63%-165.38%100.53%23,200.00%-90.13%526.09%-99.31%-3,700.00%500.00%-26.39%16.98%-22.58%-18.75%12.82%31.82%4.31%-9.92%20.18%9.16%-36.36%-276.92%80.75%-77.42%-16.36%35.94%0.00%173.17%-336.67%-129.58%46.01%-53.41%27.41%35.71%326.98%-109.79%
FCF Margin Growth (1y) -3271.00315.00-2377.00527.001,458.00-232.001,548.002,270.00517.00401.00-311.00-1104.00-1283.0069.001,002.00258.00265.0063.00628.00-561.00408.00347.00-234.00-901.00147.00414.00220.00207.00-5238.00-884.00-2.00322.002,483.00519.00-1440.00-721.00-230.00-1530.00132.00-162.001,929.00430.00767.00739.00745.00683.00226.00252.00-1632.00-2745.00-2154.00-2181.00935.001,170.00555.001,447.0052.001,407.0027.00-788.0080.00-1202.00240.00
FCF Margin Growth (3y) -1296.00484.00-1140.001,693.00691.00238.002,238.001,425.00-501.00533.001,318.00-1407.00-610.00479.001,396.00-1205.00820.00824.00614.00-1256.00-4684.00-124.00-16.00-373.00-2608.0049.00-1223.00-193.00-2985.00-1896.00-1311.00-561.004,182.00-581.00-542.00-143.002,443.00-418.001,124.00830.001,042.00-1633.00-1162.00-1189.0048.00-893.00-1374.00-482.00-645.00-168.00-1572.00-1522.001,066.001,375.00822.00
FCF Margin Growth (5y) -2314.00616.00489.001,390.001,364.00648.002,632.00-38.0053.001,294.001,304.00-2102.00-5701.009.001,613.00-676.00-1935.00458.00-829.00-1655.00-2431.00-1135.00-1325.00-1256.00-909.00-1052.00-324.00385.00-311.00-783.00-318.00431.003,295.00-2644.00-2470.00-2072.001,746.00-1993.00-475.0095.002,028.00945.00-580.00-530.00179.00-687.00-1107.00
FCF Margin (QoQ) -2622.001,068.00-1037.00-680.00964.00-1624.001,866.00252.00-726.00156.002,588.00-1502.00-841.00-556.001,796.00-1681.00511.00376.001,052.00-1674.00309.00941.00-137.00-705.00248.00360.00-804.00343.00515.00167.00-818.00-5101.004,868.001,048.00-494.00-2940.002,904.00-911.00226.00-2449.001,604.00751.00-68.00-358.00105.001,088.00-96.00-353.0043.00631.00-69.00-2237.00-1070.001,223.00-96.00879.00-835.00607.00796.00-516.00520.00-773.00-19.00351.00-762.00669.00
Free Cash Flow Growth (1y) -100.99%93.70%-156.87%101.85%5,942.86%-14.71%226.94%197.83%43.80%55.86%-32.04%-26.49%-66.45%8.14%187.19%4.65%37.97%5.39%31.38%-19.60%60.06%36.30%-0.87%-36.80%22.38%45.61%25.67%25.03%-797.61%91.10%253.07%379.18%49.17%59.35%-68.17%-47.76%-5.09%-94.54%11.15%-23.13%128.29%403.17%96.59%97.07%165.31%141.83%20.18%23.85%-166.90%-319.50%-129.59%-138.50%208.39%76.98%174.56%363.15%10.49%416.26%18.21%-73.73%22.86%-113.58%70.69%
Free Cash Flow Growth (3y) -5.86%37.06%-21.13%64.10%211.37%12.86%64.82%31.84%-12.69%21.11%36.87%-14.80%-9.51%15.82%55.23%-18.98%39.29%27.89%17.85%-14.03%-150.21%55.95%63.85%55.87%-85.08%64.29%12.20%46.28%-78.91%-45.02%7.70%24.38%29.09%-24.08%-11.39%-7.50%40.76%-12.75%37.97%23.34%20.52%-206.20%-39.23%-43.25%24.37%-47.70%-35.75%7.86%-7.12%16.92%-36.11%-35.68%51.41%53.76%51.89%
Free Cash Flow Growth (5y) -17.33%24.03%13.10%30.04%129.92%15.61%39.20%3.09%5.45%28.66%26.15%-13.34%-52.78%34.01%75.39%26.08%-63.22%44.82%12.97%9.72%-56.20%-19.89%9.25%8.74%5.23%4.02%25.28%36.51%22.84%15.13%24.17%36.26%23.14%-34.02%-17.58%-18.91%20.80%-18.49%-10.34%13.70%21.07%81.04%-9.23%-8.27%21.16%-20.35%-11.76%
Free Cash Flow (QoQ) -81.17%174.72%-51.89%-103.99%3,773.71%-180.65%270.78%15.47%-46.38%20.04%300.68%-44.25%-41.88%-47.66%333.45%-74.56%87.35%39.00%57.95%-66.46%43.11%73.28%-3.34%-33.22%21.87%26.02%-38.38%29.31%45.00%8.77%-38.69%-821.47%139.72%100.95%-16.79%-176.53%224.52%-59.85%36.55%-253.95%106.47%717.58%-5.57%-43.33%15.02%219.42%-5.34%-23.71%4.84%58.74%-2.45%-141.21%-243.99%78.60%-26.90%216.02%-173.07%169.31%347.87%-51.29%109.15%-74.09%-0.47%127.83%-123.12%425.63%
Gross Margin Growth (1y) -764.00-182.00-167.00635.00720.006.00178.00-225.00-214.00404.00346.00351.00322.00-221.00-54.00-56.00-32.00-64.00-20.00-30.00298.00452.00454.00372.00262.00-40.00-99.00-34.00-1889.00-2527.00-2029.00-1590.00415.001,555.00862.00241.0083.00-885.00-258.00-338.00-394.00177.00-280.00123.00-152.00337.00226.003.00-434.00-853.00-685.00-717.00269.00514.00206.00-108.00-108.00-24.00153.00690.00206.00313.00264.00
Gross Margin Growth (3y) -259.00228.00357.00760.00827.00189.00471.0070.0075.00118.00272.00265.00587.00166.00380.00287.00527.00347.00335.00308.00-1329.00-2115.00-1674.00-1252.00-1212.00-1012.00-1265.00-1383.00-1391.00-1857.00-1424.00-1687.00105.00847.00325.0026.00-462.00-371.00-311.00-212.00-980.00-339.00-738.00-591.00-318.00-2.00-252.00-822.00-274.00-362.00-325.00-136.00366.00803.00623.00
Gross Margin Growth (5y) 30.00-58.00283.00675.001,092.00576.00904.00412.00634.00530.00627.00603.00-1040.00-2401.00-1748.00-1338.00-947.00-624.00-832.00-1041.00-831.00-1446.00-1069.00-1350.00-1523.00-1720.00-1803.00-1598.00-1936.00-1343.00-1477.00-1561.00-482.00331.00-134.00-688.00-628.00-710.00-790.00-1037.00-819.00152.00-379.00-9.00-220.00287.00165.00
Gross Margin (QoQ) -60.00-188.00-350.00-167.00522.00-172.00452.00-82.00-191.00-1.0049.00-71.00427.00-58.0053.00-100.00-116.00110.0051.00-77.00-148.00153.0042.00250.006.00155.00-40.00140.00-296.0097.0025.00-1714.00-934.00595.00463.00290.00206.00-98.00-158.00133.00-762.00530.00-238.0077.00-191.0073.00165.00-198.00297.00-38.00-59.00-635.00-121.00130.00-91.00350.00124.00-177.00-405.00350.00209.000.00131.00-134.00316.00-50.00
Gross Profit Growth (1y) -1.05%23.66%34.84%28.21%31.72%13.52%5.32%-2.87%0.98%7.96%14.40%16.17%5.23%-2.67%0.64%-6.76%-2.08%-1.30%-6.86%1.90%18.01%16.57%21.28%21.60%15.80%14.56%10.82%5.19%80.66%75.66%117.65%170.86%67.52%72.38%20.60%-2.07%-9.19%-31.58%-11.91%-15.23%-10.26%2.33%-3.90%5.02%-7.19%16.23%12.17%6.35%49.83%35.67%45.86%37.22%13.75%14.76%-1.33%-1.92%-3.54%7.85%11.38%32.45%13.42%0.31%-1.94%
Gross Profit Growth (3y) 9.59%14.86%17.56%13.10%11.86%6.05%6.63%1.71%1.33%1.22%2.36%3.35%6.73%3.84%4.37%4.93%10.19%9.64%7.78%9.23%35.15%32.87%43.02%51.31%51.90%51.38%42.75%40.78%40.07%27.48%32.23%31.01%10.93%6.47%0.69%-4.47%-8.89%-6.64%-1.71%-1.80%7.66%17.29%16.28%15.30%16.51%21.86%17.31%12.70%18.02%18.86%17.03%21.25%7.56%7.48%2.53%
Gross Profit Growth (5y) 6.28%7.80%8.78%6.57%10.09%6.53%6.49%5.45%7.29%6.73%7.58%7.14%20.53%17.64%22.36%26.91%32.28%31.89%26.86%28.16%30.30%22.57%25.46%23.53%23.35%19.42%19.75%19.96%18.01%19.77%20.04%20.22%13.67%13.73%10.80%4.94%5.21%4.85%6.44%4.97%6.48%14.84%11.56%14.77%11.59%14.38%12.01%
Gross Profit (QoQ) -2.92%-2.87%15.26%-8.95%21.31%5.92%9.59%-6.46%4.55%-1.73%1.07%-2.75%11.77%4.13%2.64%-11.91%3.38%7.67%-4.91%-7.49%4.21%1.61%4.03%7.13%2.93%5.72%4.31%2.02%1.83%2.28%-1.00%75.23%-0.99%26.73%23.20%8.37%1.88%-11.34%0.04%0.49%-23.23%14.14%-3.72%6.37%-12.46%7.19%5.22%-6.00%9.63%3.45%-0.24%32.42%-0.73%11.22%-6.14%9.77%0.15%-4.37%-6.71%7.96%11.98%-1.24%10.94%-7.55%-0.97%-3.45%
Interest Coverage Ratio Growth (1y) -108.72%-101.36%117.59%209.95%456.50%251.68%-139.80%527.37%-22.55%2,871.67%327.72%-41.78%-86.58%-82.49%23.06%24.14%733.73%451.22%-59.04%-101.96%-100.00%-100.01%112.92%3,780.61%3,704.75%-207.41%181.97%-64.70%230.52%59.69%107.57%
Interest Coverage Ratio Growth (3y) -37.80%-15.13%29.25%81.87%33.34%114.67%3.70%65.51%-4.66%206.11%46.56%-26.29%-25.99%-25.99%-85.36%-83.48%-71.64%-26.05%-88.49%-88.65%29.69%451.48%205.14%
Interest Coverage Ratio Growth (5y) -23.08%-10.01%15.78%37.22%86.47%65.35%-59.09%-78.41%-34.70%-14.89%-72.04%-73.10%-66.22%-54.13%-55.88%
Interest Coverage Ratio (QoQ) -50.69%-309.23%95.91%-106.74%92.33%2,813.92%-74.46%570.31%-96.74%-812.07%502.65%-17.25%25.25%-45.43%2.94%-80.92%63.40%283.49%3.84%28.14%8.03%-71.51%-104.96%99.90%-743.54%-72.58%726.16%171.98%3.42%-11.93%34.43%
Net Cash Flow Growth (1y) -163.33%398.03%169.79%1,015.59%-7.79%-10.48%-396.45%154.25%348.56%-93.36%126.07%-45.24%-58.93%1,332.37%199.31%101.32%-81.63%-42.37%35.40%-28.29%2,370.15%136.43%12.21%-163.16%-81.39%32.44%-310.95%836.79%-3,319.54%34.54%215.59%-106.58%84.45%73.47%-87.31%478.38%-28.52%-108.21%266.95%-258.55%416.75%576.22%-460.08%186.16%-80.94%47.53%160.56%-18.19%-847.90%-289.38%-113.06%-204.92%104.64%64.63%155.36%246.20%-89.40%299.69%-32.89%-89.66%-2,112.92%-92.67%-65.24%
Net Cash Flow Growth (3y) 19.27%29.61%36.43%145.22%45.82%-5.20%32.25%40.99%29.81%-18.15%45.12%-7.54%23.07%169.24%65.67%-42.80%-5.47%21.75%-73.30%49.43%-431.34%61.51%39.87%-32.12%-43.13%45.67%-32.37%56.53%-103.56%-29.89%36.41%-33.79%38.09%-12.15%-54.34%92.82%40.54%-16.77%100.02%3.78%-65.29%-136.96%-31.71%9.57%-59.54%-44.04%26.91%7.86%-66.73%10.19%-63.52%-45.87%53.72%27.07%28.65%
Net Cash Flow Growth (5y) -33.71%28.20%33.15%82.78%47.56%3.03%28.58%-26.73%23.41%11.42%-20.12%29.76%-67.46%103.36%61.80%-19.55%-44.18%33.32%-14.01%-3.63%-99.48%-21.06%4.96%-30.86%30.56%3.85%-43.51%35.14%31.19%6.12%25.98%-22.56%2.03%-31.24%-16.35%-34.71%17.81%-19.00%-10.36%11.38%15.12%62.69%-36.18%16.13%-16.45%-32.07%14.99%
Net Cash Flow (QoQ) -146.99%-60.27%85.11%-464.80%321.17%-62.47%95.30%-166.49%283.68%-224.29%267.49%-34.99%-95.09%387.69%251.82%-51.24%71.20%1.91%136.63%-95.55%436.95%139.43%25.33%53.31%-48.60%13.63%-170.54%145.18%265.76%-280.99%346.37%-297.41%115.28%55.50%-114.03%-366.33%270.47%-88.63%318.50%-258.39%89.11%608.55%-280.83%416.44%-83.63%-484.53%143.27%-29.99%26.65%57.86%-41.55%-740.02%67.93%89.11%-369.42%128.33%-344.27%117.04%1,139.61%-97.95%4,501.20%-94.27%90.93%-500.00%116.75%-72.83%
Net Income Growth (1y) -39.75%34.35%41.92%53.40%89.73%23.08%3.19%98.69%-5.85%-3.62%31.61%-30.82%14.26%-19.48%-9.47%8.01%-23.35%-20.21%-41.74%-44.70%45.50%130.86%153.05%-25.90%87.49%22.37%15.62%74.12%207.62%-323.17%-99.28%422.55%-91.27%183.79%61.03%-114.80%535.86%-26.47%12,029.22%380.64%-45.69%-17.19%-5.94%26.65%40.97%50.19%24.39%-23.78%-260.41%-126.32%-142.50%-177.97%74.23%-32.91%154.80%-10.37%-302.27%-115.48%-555.69%-38.96%60.79%251.83%94.38%
Net Income Growth (3y) 2.48%16.81%24.45%28.23%26.85%-1.52%7.13%14.08%-6.23%-14.77%-11.46%-25.52%8.42%14.04%10.10%-23.79%27.87%31.12%19.45%-10.64%103.21%-102.51%-72.34%88.92%-20.46%31.78%-76.21%-49.57%19.51%11.20%12.20%29.47%-32.96%35.91%468.49%-19.28%69.48%-2.94%421.62%67.61%-47.79%-32.52%-35.67%-40.15%-37.20%-36.18%-33.83%-38.49%-54.15%-40.17%-45.20%-47.30%25.92%85.16%48.02%
Net Income Growth (5y) -1.17%0.47%0.33%4.72%17.88%11.96%12.63%-9.46%17.60%11.83%15.22%-11.82%49.02%-43.34%-59.31%32.13%-10.91%33.34%-54.34%-20.60%36.02%31.18%32.81%22.87%11.69%6.86%8.96%36.77%5.50%11.33%10.57%15.94%-21.81%27.40%-150.74%-18.25%-32.03%-18.33%101.30%-18.45%-26.76%-24.05%-26.52%-25.83%-23.90%11.44%-15.71%
Net Income (QoQ) -18.71%10.16%-7.43%-27.31%81.27%16.36%0.06%-10.10%17.59%-2.44%92.66%-57.40%20.37%33.22%1.27%-29.64%-15.18%49.78%20.83%-50.07%-11.70%9.36%14.69%31.39%40.10%19.87%-66.41%232.42%-8.56%13.25%-49.42%487.29%-166.34%100.37%36,447.79%-90.19%537.01%-99.29%-3,458.45%521.45%-26.34%16.34%-22.29%-18.44%12.32%32.15%4.63%-9.22%19.67%9.45%-35.89%-291.06%80.37%-76.72%-17.63%36.84%-1.24%172.86%-336.90%-130.19%45.77%-54.08%27.76%35.05%310.01%-105.71%
Net Income towards Common Stockholders Growth (1y) -39.75%34.35%41.92%53.40%89.73%23.08%3.19%98.69%-5.85%-3.62%31.61%-30.82%14.26%-19.48%-9.47%8.01%-23.35%-20.21%-41.74%-44.70%45.50%130.86%153.05%-25.90%87.49%22.37%15.62%74.12%207.62%-323.17%-99.28%422.55%-91.27%183.79%61.03%-114.80%535.86%-26.47%12,029.22%380.64%-45.69%-17.19%-5.94%26.65%40.97%50.19%24.39%-23.78%-260.41%-126.32%-142.50%-177.97%74.23%-32.91%154.80%-10.37%-302.27%-115.48%-555.69%-38.96%60.79%251.83%94.38%
Net Income towards Common Stockholders Growth (3y) 2.48%16.81%24.45%28.23%26.85%-1.52%7.13%14.08%-6.23%-14.77%-11.46%-25.52%8.42%14.04%10.10%-23.79%27.87%31.12%19.45%-10.64%103.21%-102.51%-72.34%88.92%-20.46%31.78%-76.21%-49.57%19.51%11.20%12.20%29.47%-32.96%35.91%468.49%-19.28%69.48%-2.94%421.62%67.61%-47.79%-32.52%-35.67%-40.15%-37.20%-36.18%-33.83%-38.49%-54.15%-40.17%-45.20%-47.30%25.92%85.16%48.02%
Net Income towards Common Stockholders Growth (5y) -1.17%0.47%0.33%4.72%17.88%11.96%12.63%-9.46%17.60%11.83%15.22%-11.82%49.02%-43.34%-59.31%32.13%-10.91%33.34%-54.34%-20.60%36.02%31.18%32.81%22.87%11.69%6.86%8.96%36.77%5.50%11.33%10.57%15.94%-21.81%27.40%-150.74%-18.25%-32.03%-18.33%101.30%-18.45%-26.76%-24.05%-26.52%-25.83%-23.90%11.44%-15.71%
Net Income towards Common Stockholders (QoQ) -18.71%10.16%-7.43%-27.31%81.27%16.36%0.06%-10.10%17.59%-2.44%92.66%-57.40%20.37%33.22%1.27%-29.64%-15.18%49.78%20.83%-50.07%-11.70%9.36%14.69%31.39%40.10%19.87%-66.41%232.42%-8.56%13.25%-49.42%487.29%-166.34%100.37%36,447.79%-90.19%537.01%-99.29%-3,458.45%521.45%-26.34%16.34%-22.29%-18.44%12.32%32.15%4.63%-9.22%19.67%9.45%-35.89%-291.06%80.37%-76.72%-17.63%36.84%-1.24%172.86%-336.90%-130.19%45.77%-54.08%27.76%35.05%310.01%-105.71%
Net Margin Growth (1y) -632.0049.0017.00325.00462.0096.0022.001,138.00-123.00-36.00286.00-840.00162.00-247.00-165.00218.00-260.00-189.00-502.00-788.00280.00873.001,061.00-318.00832.0097.0046.00390.00234.00-2835.00-1933.00349.00-2124.001,979.003.00-1559.00806.00-130.00857.00870.00-424.00-108.00-80.00162.00234.00260.00141.00-231.00-1447.00-1016.00-1146.00-854.00528.00-48.00352.00-23.00-524.00-178.00-691.00-87.00441.00951.00525.00
Net Margin Growth (3y) -293.00109.00325.00623.00501.00-187.00143.00515.00-220.00-473.00-381.00-1411.00182.00436.00394.00-889.00852.00780.00604.00-716.001,346.00-1865.00-826.00420.00-1058.00-758.00-1884.00-820.00-1084.00-986.00-1073.00-340.00-1743.001,741.00780.00-527.00615.0021.00918.00801.00-1638.00-864.00-1085.00-923.00-685.00-804.00-654.00-1107.00-1443.00-1242.00-1485.00-963.00445.00725.00186.00
Net Margin Growth (5y) -391.00-328.00-342.0053.00521.00496.00702.00-591.00891.00497.00725.00-1339.001,248.00-2302.00-1493.00-150.00-1038.00-75.00-1326.00-1927.0028.00-16.0034.00-269.00-676.00-996.00-1107.00211.00-1275.00-834.00-1012.00-409.00-2956.00985.00-225.00-1612.00-304.00-1042.00124.00-76.00-1633.00-1090.00-1424.00-1033.00-768.00-31.00-819.00
Net Margin (QoQ) -225.0097.00-302.00-202.00456.0065.006.00-66.0091.00-9.001,122.00-1327.00177.00313.00-4.00-324.00-232.00396.00378.00-801.00-162.0083.0093.00266.00431.00271.00-1287.001,417.00-304.00220.00-943.001,261.00-3373.001,122.001,339.00-1212.00730.00-855.00-223.001,153.00-206.00133.00-210.00-142.00111.00161.0031.00-70.00137.0042.00-340.00-1286.00568.00-88.00-48.0096.00-8.00312.00-422.00-405.00338.00-201.00182.00122.00848.00-627.00
Operating Income Growth (1y) -40.71%36.15%91.49%77.00%92.18%18.44%-9.15%73.07%-6.79%-3.10%31.94%-26.91%5.65%-19.17%-12.06%-27.95%-17.86%-20.57%-45.45%-11.10%11.10%133.63%194.54%3.73%118.22%12.05%-9.34%10.14%-170.93%-257.80%-116.49%214.60%128.93%188.28%160.89%-121.08%518.07%-17.19%1,359.58%295.19%-14.21%-25.55%-22.40%51.60%1.97%76.26%50.33%-11.82%-258.68%-100.14%-101.22%-100.93%122.28%5,850.00%4,993.58%-5,387.84%-213.41%178.70%-63.96%409.37%220.96%37.64%66.57%
Operating Income Growth (3y) 2.03%16.04%31.91%30.82%23.69%-2.47%1.77%-3.04%-6.83%-14.63%-14.14%-22.35%-1.21%14.47%12.21%-12.74%25.81%27.64%13.36%0.52%-54.94%-83.03%-34.63%53.18%-23.49%16.00%-55.02%-39.77%8.25%4.88%13.58%8.98%52.32%36.52%107.21%-14.56%75.52%2.81%157.27%66.42%-50.19%-26.03%-26.29%-26.25%-28.83%-47.94%-3.63%-34.83%-33.91%-39.35%-40.13%16.52%32.11%506.02%215.41%
Operating Income Growth (5y) -1.62%0.07%1.94%7.48%11.55%11.48%11.11%-3.41%14.42%10.25%11.07%-11.76%-28.42%-36.00%-17.20%18.15%-16.39%23.70%-31.92%-21.73%25.19%24.74%31.37%8.14%18.88%-0.76%0.61%16.66%2.10%8.65%11.32%11.59%-19.94%73.38%33.90%-14.93%13.84%-38.64%58.93%-5.94%-18.64%-21.78%-24.19%16.16%-13.13%-11.55%-11.68%
Operating Income (QoQ) -19.10%-11.90%10.04%-24.39%85.76%23.90%1.72%-17.91%14.49%-4.96%93.77%-55.79%19.02%29.40%7.34%-36.10%-8.94%40.79%-12.05%-27.15%-11.94%-3.32%43.33%-8.96%85.19%21.88%-49.52%91.51%-4.91%-1.38%-38.67%-223.32%-111.58%89.70%1,270.26%-88.66%545.48%-92.89%-505.10%432.63%-13.52%25.25%-45.83%46.20%-24.95%30.55%5.83%-1.66%29.73%11.34%-37.92%-276.96%99.89%-872.92%52.46%4,331.98%-70.62%728.01%-153.31%12.54%172.19%7.07%357.64%-65.81%-17.85%29.58%
Operating Margin Growth (1y) -975.0096.00522.00731.00711.0077.00-200.001,387.00-201.00-44.00416.00-1090.00111.00-361.00-292.00-537.00-270.00-287.00-776.00-231.00-2.001,320.001,794.00-125.001,318.00-71.00-567.0056.00-3350.00-3438.00-2420.00-269.00818.001,964.00177.00-1439.00786.00-39.001,001.00833.00-125.00-196.00-269.00278.0042.00427.00341.00-144.00-1612.00-1072.00-1150.00-703.00941.0051.00421.00-203.00-353.0079.00-273.00806.00401.0064.00116.00
Operating Margin Growth (3y) -465.00130.00738.001,027.00621.00-328.00-76.00-240.00-360.00-691.00-652.00-1858.00-161.00673.00726.00-893.001,046.00962.00451.00-300.00-2034.00-2189.00-1193.00-338.00-1215.00-1546.00-2811.00-1652.00-1747.00-1513.00-1242.00-874.001,478.001,728.00909.00-327.00703.00192.001,073.00968.00-1694.00-842.00-1078.00-569.00-628.00-594.00-388.00-1050.00-1023.00-943.00-1002.00-101.00989.00194.00263.00
Operating Margin Growth (5y) -623.00-518.00-330.00259.00350.00706.00942.00-597.00956.00557.00575.00-1927.00-2193.00-2837.00-2261.00-1106.00-1486.00-512.00-1793.00-2008.00-431.00-264.00-16.00-944.00-554.00-1781.00-2078.00-540.00-1829.00-1283.00-1170.00-740.00-91.001,083.00100.00-1174.0033.00-830.00344.0061.00-1106.00-712.00-930.0034.00-580.00-452.00-546.00
Operating Margin (QoQ) -349.00-208.00-166.00-252.00723.00217.0043.00-271.0088.00-59.001,629.00-1859.00246.00400.00123.00-658.00-226.00469.00-122.00-391.00-243.00-20.00423.00-162.001,079.00454.00-1496.001,282.00-311.00-42.00-873.00-2125.00-398.00976.001,278.00-1038.00748.00-811.00-337.001,186.00-77.00229.00-505.00228.00-148.00157.0042.00-8.00236.0070.00-442.00-1476.00775.00-7.004.00169.00-115.00363.00-620.0019.00317.0011.00459.00-385.00-20.0063.00
Profit After Tax Growth (1y) -45.36%31.79%39.42%-44.62%109.20%25.47%5.04%84.30%-5.85%-3.62%31.61%-30.82%14.26%-19.48%-9.47%8.01%-23.35%-20.21%-41.74%-44.70%45.50%130.86%153.05%-25.90%87.49%22.37%15.62%74.12%207.62%-323.17%-99.28%422.55%-91.27%183.79%61.03%-114.80%535.86%-26.47%12,029.22%380.64%-45.69%-17.19%-5.94%26.65%40.97%50.19%24.39%-23.78%-260.41%-126.32%-142.50%-177.97%74.23%-32.91%154.80%-10.37%-302.27%-115.48%-555.69%-38.96%60.79%265.08%89.70%
Profit After Tax Growth (3y) 2.48%16.81%24.45%-10.95%31.05%-0.88%7.76%11.26%-6.23%-14.77%-11.46%-25.52%8.42%14.04%10.10%-23.79%27.87%31.12%19.45%-10.64%103.21%-102.51%-72.34%88.92%-20.46%31.78%-76.21%-49.57%19.51%11.20%12.20%29.47%-32.96%35.91%468.49%-19.28%69.48%-2.94%421.62%67.61%-47.79%-32.52%-35.67%-40.15%-37.20%-36.18%-33.83%-38.49%-54.15%-40.17%-45.20%-47.30%25.92%88.78%36.41%
Profit After Tax Growth (5y) -1.17%0.47%0.33%-15.86%20.21%12.39%13.03%-10.81%17.60%11.83%15.22%-11.82%49.02%-43.34%-59.31%32.13%-10.91%33.34%-54.34%-20.60%36.02%31.18%32.81%22.87%11.69%6.86%8.96%36.77%5.50%11.33%10.57%15.94%-21.81%27.40%-150.74%-18.25%-32.03%-18.33%101.30%-18.45%-26.76%-24.05%-26.52%-25.83%-23.90%13.32%-16.39%
Profit After Tax (QoQ) -18.71%10.16%176.41%-77.92%96.06%16.53%9.80%-16.61%17.59%-2.44%92.66%-57.40%20.37%33.22%1.27%-29.64%-15.18%49.78%20.83%-50.07%-11.70%9.36%14.69%31.39%40.10%19.87%-66.41%232.42%-8.56%13.25%-49.42%487.29%-166.34%100.37%36,447.79%-90.19%537.01%-99.29%-3,458.45%521.45%-26.34%16.34%-22.29%-18.44%12.32%32.15%4.63%-9.22%19.67%9.45%-35.89%-291.06%80.37%-76.72%-17.63%36.84%-1.24%172.86%-336.90%-130.19%45.77%-54.08%27.76%35.05%328.34%-109.61%
Property, Plant & Equipment (Net) Growth (1y) 20.30%14.28%12.47%7.87%3.76%8.71%3.51%2.86%-3.12%-6.15%-3.55%0.00%4.58%8.29%6.28%2.24%3.89%3.27%-0.41%-2.01%-8.95%-11.45%-11.03%-13.67%-9.30%-2.05%2.31%15.31%406.14%369.98%384.60%365.23%7.90%10.98%8.80%8.52%6.22%5.10%4.52%5.42%5.24%4.10%2.76%2.31%0.76%0.87%0.37%0.37%46.91%45.55%43.30%35.82%-7.46%-7.67%-7.26%-3.65%-3.44%-3.64%-2.16%-27.76%-26.66%-23.84%-23.45%
Property, Plant & Equipment (Net) Growth (3y) 6.54%5.25%3.94%3.53%1.68%3.38%2.00%1.69%1.72%1.62%0.69%0.06%-0.36%-0.33%-1.98%-4.73%-4.98%-3.61%-3.22%-0.83%61.08%59.74%64.00%66.68%70.46%72.23%75.38%79.89%79.68%76.32%76.63%74.59%6.45%6.68%5.33%5.39%4.05%3.34%2.54%2.68%15.92%15.19%13.91%11.73%11.06%10.67%10.08%9.52%9.49%9.00%9.15%-1.86%-13.14%-12.17%-11.44%
Property, Plant & Equipment (Net) Growth (5y) 5.61%5.45%3.52%2.14%-0.11%0.20%-1.23%-2.31%-2.76%-1.86%-1.46%-0.06%35.34%35.45%36.10%35.92%36.19%36.11%36.73%37.55%36.80%36.59%38.06%39.58%40.82%41.08%42.10%44.40%43.81%41.91%41.56%40.45%12.29%12.26%10.94%9.79%8.90%8.20%7.46%7.21%6.84%6.34%6.05%-0.59%-0.61%-0.10%-0.02%
Property, Plant & Equipment (Net) (QoQ) 2.46%5.68%3.98%6.84%-2.66%4.01%-0.28%2.77%1.98%-0.96%-0.90%-3.20%-1.21%1.78%2.75%1.23%2.29%-0.10%-1.17%2.87%1.68%-3.66%-2.76%-4.42%-1.11%-3.20%-5.65%0.42%6.79%1.11%6.34%340.81%-0.84%4.25%2.09%2.23%2.00%2.21%1.82%0.07%0.92%1.64%2.70%-0.10%-0.18%0.34%2.25%-1.62%-0.06%-0.16%2.25%43.99%-0.98%-1.71%-3.09%-1.89%-1.21%-1.26%0.68%-1.68%-1.42%0.26%-25.67%-0.17%2.37%0.78%
Return on Assets Growth (1y) -2.00-2.000.002.003.002.001.003.001.001.001.00-3.00-2.00-2.00-3.00-1.00-2.00-2.00-2.00-3.00-2.00-1.002.002.003.002.001.002.001.00-6.00-7.00-5.00-8.002.004.00-3.002.00-3.00-1.004.002.002.000.00-1.000.001.001.001.00-4.00-6.00-7.00-7.00-2.00-1.000.001.000.00-1.00-2.00-2.00-1.001.002.00
Return on Assets Growth (3y) 2.001.002.002.002.001.00-1.00-1.00-3.00-3.00-4.00-8.00-7.00-5.00-4.00-3.00-1.000.000.001.002.00-4.00-4.000.00-4.00-1.00-2.00-5.00-5.00-6.00-4.00-3.00-4.001.003.000.004.000.000.004.00-2.00-3.00-5.00-8.00-6.00-6.00-5.00-6.00-7.00-7.00-9.00-8.00-3.00-1.001.00
Return on Assets Growth (5y) -2.00-3.00-3.00-3.00-2.00-2.00-1.00-3.00-2.00-2.00-2.00-4.00-3.00-8.00-10.00-5.00-9.00-3.00-3.00-7.00-4.00-4.00-2.001.000.00-2.00-3.00-2.00-3.00-3.00-3.00-4.00-8.00-3.00-3.00-6.00-2.00-7.00-6.00-3.00-5.00-5.00-7.00-9.00-7.00-5.00-5.00
Return on Assets (QoQ) 0.00-1.00-1.00-1.001.001.001.001.000.000.002.00-1.00-1.000.00-2.000.00-1.00-1.000.00-1.000.00-1.00-1.000.001.001.00-1.001.000.000.000.000.00-6.00-1.003.00-3.005.000.00-4.002.00-1.002.002.00-1.000.000.000.000.000.000.000.00-4.00-1.00-1.00-1.001.000.000.000.00-1.000.00-1.000.001.001.001.00
Return on Capital Employed Growth (1y) -3.00-2.001.004.007.005.002.003.000.000.001.00-5.00-4.00-4.00-5.00-4.00-5.00-4.00-5.00-4.00-3.000.004.004.006.004.000.001.00-9.00-15.00-16.00-14.00-4.007.009.003.003.00-2.000.005.003.003.000.00-1.00-1.001.002.001.00-4.00-7.00-8.00-9.00-2.000.001.002.000.000.00-1.001.002.002.002.00
Return on Capital Employed Growth (3y) 4.003.004.003.004.001.00-2.00-6.00-8.00-8.00-9.00-12.00-11.00-8.00-6.00-4.00-2.000.00-1.001.00-6.00-11.00-11.00-9.00-7.00-4.00-6.00-10.00-10.00-10.00-7.00-5.003.008.009.007.006.001.002.005.00-2.00-3.00-6.00-9.00-7.00-6.00-5.00-6.00-6.00-7.00-8.00-6.000.001.003.00
Return on Capital Employed Growth (5y) -4.00-6.00-6.00-5.00-4.00-4.00-3.00-5.00-5.00-4.00-4.00-8.00-14.00-19.00-22.00-17.00-15.00-8.00-7.00-9.00-6.00-6.00-2.000.000.00-3.00-7.00-6.00-7.00-7.00-5.00-5.00-3.002.003.000.000.00-6.00-5.00-2.00-4.00-3.00-6.00-6.00-6.00-5.00-3.00
Return on Capital Employed (QoQ) 1.00-1.00-1.00-1.002.002.002.001.000.00-1.003.00-1.00-1.000.00-3.000.00-1.00-1.00-2.00-1.00-1.00-2.000.000.002.003.000.002.000.00-1.000.00-8.00-6.00-2.002.002.005.000.00-4.002.000.002.002.000.00-1.00-1.001.000.001.001.000.00-5.00-1.00-1.00-1.001.000.001.000.00-1.000.000.001.001.000.000.00
Return on Equity Growth (1y) -2.00-1.000.002.003.002.001.003.001.001.001.00-3.00-3.00-3.00-4.00-2.00-2.00-2.00-3.00-4.00-2.00-1.002.003.003.002.001.002.002.00-5.00-7.00-4.00-10.003.004.00-4.003.00-3.00-1.005.002.002.000.00-2.000.001.001.001.00-4.00-6.00-9.00-10.00-4.00-3.001.002.00-1.00-1.00-4.00-4.00-2.002.005.00
Return on Equity Growth (3y) 2.002.003.002.002.000.00-1.00-2.00-4.00-4.00-5.00-9.00-8.00-6.00-4.00-3.00-2.00-1.000.001.003.00-4.00-4.001.00-4.000.00-2.00-6.00-5.00-6.00-4.00-2.00-5.002.003.000.005.000.000.004.00-2.00-3.00-7.00-11.00-9.00-8.00-7.00-7.00-9.00-10.00-12.00-12.00-7.00-2.001.00
Return on Equity Growth (5y) -3.00-3.00-4.00-4.00-3.00-3.00-2.00-3.00-3.00-3.00-2.00-5.00-2.00-9.00-10.00-5.00-9.00-3.00-2.00-7.00-4.00-4.00-1.002.001.00-1.00-3.00-2.00-3.00-3.00-2.00-3.00-9.00-4.00-4.00-9.00-4.00-9.00-8.00-4.00-7.00-7.00-11.00-13.00-11.00-8.00-6.00
Return on Equity (QoQ) 0.00-1.00-1.00-1.001.001.001.001.000.000.003.00-1.00-1.000.00-2.000.00-1.00-1.000.00-1.000.00-1.00-1.000.001.001.00-1.001.000.000.000.002.00-7.00-2.003.00-4.005.000.00-5.002.00-1.002.002.00-1.000.000.000.000.001.000.00-1.00-4.00-2.00-2.00-2.001.000.001.000.00-1.00-1.00-2.000.001.003.002.00
Return on Invested Capital Growth (1y) -2.00-1.001.002.004.002.001.003.001.001.001.00-3.00-3.00-3.00-4.00-2.00-3.00-2.00-3.00-4.00-2.00-1.002.003.003.002.001.002.00-5.002.000.00-1.000.001.001.001.00-7.00-8.001.002.000.000.00
Return on Invested Capital Growth (3y) 3.002.003.002.002.000.00-1.00-2.00-4.00-4.00-5.00-9.00-8.00-6.00-4.00-3.00-2.00-1.000.001.00-4.00-6.00-4.00-2.002.00-6.00-8.00-6.00-5.00-5.00-5.00-6.00-6.00
Return on Invested Capital Growth (5y) -2.00-3.00-3.00-4.00-3.00-3.00-2.00-3.00-3.00-3.00-2.00-5.00-9.00-4.00-1.002.000.00-1.00-3.00-2.00-3.00-3.00-2.00-3.00-3.00
Return on Invested Capital (QoQ) 0.00-1.00-1.00-1.001.001.001.001.000.000.003.00-1.00-1.000.00-2.000.00-1.00-1.000.00-1.000.00-1.00-1.000.001.001.00-1.001.000.000.000.00-5.002.002.00-1.00-1.000.000.000.001.000.000.00-1.002.000.000.000.000.000.00
Return on Sales Growth (1y) -4.00-4.00-3.000.002.002.002.004.003.002.003.00-2.00-1.00-2.00-3.000.00-1.00-1.00-2.00-4.00-3.000.004.005.006.004.002.003.003.00-9.00-13.00-11.00-18.000.003.00-3.003.00-2.000.006.003.003.001.00-1.001.001.002.001.00-5.00-8.00-10.00-11.00-5.00-2.001.002.00-1.00-1.00-3.00-4.00-1.001.004.00
Return on Sales Growth (3y) 1.001.002.002.004.003.003.002.001.000.00-1.00-6.00-5.00-3.00-1.000.002.003.003.004.006.00-6.00-8.00-3.00-8.00-6.00-8.00-11.00-11.00-12.00-10.00-9.00-12.001.004.002.006.002.002.006.00-1.00-3.00-8.00-11.00-9.00-9.00-8.00-8.00-10.00-11.00-13.00-13.00-7.00-2.002.00
Return on Sales Growth (5y) -1.00-2.00-2.00-2.000.002.004.003.004.004.004.002.004.00-8.00-12.00-8.00-12.00-7.00-6.00-11.00-8.00-8.00-5.00-1.00-2.00-5.00-8.00-6.00-8.00-7.00-7.00-9.00-16.00-6.00-5.00-9.00-3.00-8.00-7.00-3.00-7.00-7.00-10.00-13.00-11.00-8.00-7.00
Return on Sales (QoQ) 0.00-1.00-2.00-2.000.000.001.001.000.000.003.000.000.001.00-2.000.00-1.000.001.00-1.000.00-1.00-2.001.002.003.00-1.002.000.000.001.002.00-13.00-3.003.00-4.005.000.00-4.002.000.002.002.00-1.000.000.000.001.001.000.00-1.00-5.00-2.00-2.00-1.001.000.001.000.00-1.000.00-2.000.001.002.001.00
Revenue Growth (1y) 17.28%28.51%39.87%11.68%12.16%13.36%1.29%1.78%5.65%-0.66%6.47%8.11%-1.61%1.79%1.73%-5.72%-1.44%0.02%-6.47%2.51%11.27%6.49%11.05%13.13%10.27%15.45%12.90%5.86%175.71%242.75%253.46%286.80%50.17%8.73%-4.68%-8.04%-11.05%-13.37%-6.02%-7.30%-0.70%-2.85%3.61%1.56%-3.21%6.03%5.49%6.26%70.77%74.40%77.90%69.74%4.70%-2.08%-7.45%1.70%-0.35%8.58%6.47%7.14%6.71%-7.98%-8.85%
Revenue Growth (3y) 11.59%13.11%14.69%7.11%5.25%4.65%3.14%1.23%0.81%0.38%0.43%1.47%2.57%2.73%1.85%3.02%6.54%7.13%5.45%7.08%50.12%61.52%64.25%66.70%65.90%62.64%56.10%55.58%54.43%47.80%46.84%48.84%9.87%-2.91%-2.46%-4.69%-5.09%-3.72%0.90%0.01%17.96%21.56%24.81%22.36%20.06%21.88%20.21%22.42%21.23%22.85%20.58%22.75%3.64%-0.73%-3.52%
Revenue Growth (5y) 6.15%8.06%7.50%3.50%5.04%4.07%2.65%3.77%4.68%4.45%4.90%4.59%26.82%33.81%33.35%34.96%38.01%35.59%31.62%34.29%35.21%31.75%31.75%31.61%32.17%29.35%29.93%28.80%28.76%27.17%28.18%28.90%17.00%11.09%11.74%9.32%8.86%8.79%11.08%11.55%11.36%13.82%13.89%14.82%12.97%12.59%11.01%
Revenue (QoQ) -1.72%1.06%24.66%-5.28%7.69%9.99%-0.47%-4.87%8.85%-1.72%0.02%-1.25%2.34%5.34%1.56%-10.13%5.87%5.28%-5.89%-6.04%7.44%-1.55%3.15%1.99%2.82%2.67%5.08%-0.59%7.64%0.40%-1.46%158.90%33.82%3.54%7.83%0.52%-3.11%-9.24%4.04%-2.78%-5.64%-1.54%2.62%4.15%-7.68%5.01%0.59%-0.75%1.14%4.47%1.33%59.50%3.29%6.57%-3.32%-1.62%-3.40%0.73%6.24%-3.61%5.26%-1.23%6.90%-3.99%-9.23%-2.16%
Share-based Compensation Growth (1y) 37.40%31.42%24.83%21.21%18.83%18.46%13.22%12.74%25.87%80.92%29.44%18.07%12.92%-20.93%-0.61%8.24%41.94%73.60%93.06%100.00%42.57%26.07%32.67%35.36%35.37%23.36%12.86%7.27%5.20%24.13%20.90%57.89%36.35%31.21%36.03%4.76%13.68%-1.08%-40.27%-7.87%11.76%-13.15%68.28%-7.24%-13.22%23.49%4.28%51.78%100.80%16.18%33.83%-8.35%-24.26%25.91%25.21%43.85%26.64%12.53%7.52%17.15%5.01%31.45%29.51%
Share-based Compensation Growth (3y) 27.14%41.22%22.30%17.29%19.09%19.22%13.36%12.94%26.36%35.42%35.43%36.73%31.72%20.06%36.55%43.10%39.92%39.24%42.46%42.67%26.63%24.51%21.88%31.86%24.76%26.19%22.90%21.06%17.70%17.23%-0.59%15.07%20.10%4.08%10.99%-3.62%3.31%1.99%1.58%9.06%24.88%7.61%32.92%8.87%9.69%21.79%20.45%26.01%24.42%18.07%21.68%15.59%0.24%23.04%20.36%
Share-based Compensation Growth (5y) 26.92%31.06%28.55%28.42%27.87%29.97%30.13%31.29%31.24%31.03%30.04%29.99%26.62%21.52%28.28%37.77%31.48%34.47%36.59%36.87%25.77%20.17%8.02%17.21%19.79%11.54%13.28%8.68%9.60%11.56%11.51%16.49%24.73%10.09%13.79%4.48%10.89%9.19%11.92%11.33%13.31%12.04%25.89%16.80%11.91%21.72%19.46%
Share-based Compensation (QoQ) 7.35%12.13%3.33%10.47%2.67%6.51%0.33%8.31%2.35%1.80%-0.10%20.92%47.12%-27.17%-8.87%15.64%3.02%-8.45%-0.76%51.65%26.00%1.81%2.81%8.11%11.41%7.15%4.88%8.12%1.52%-1.97%-0.32%6.03%19.80%-4.52%30.18%-8.43%15.29%-1.02%0.26%-0.64%0.32%-40.23%54.63%20.53%-22.03%15.80%-14.76%12.77%10.94%-2.22%24.06%49.19%-35.81%12.64%-15.04%23.29%6.72%12.01%-2.39%8.54%-5.17%7.02%6.35%-2.70%18.70%5.44%
Shareholder's Equity Growth (1y) -6.00%-8.77%-5.28%3.14%17.93%25.41%17.03%17.99%17.44%14.46%21.53%21.92%18.71%17.93%15.96%18.90%17.53%17.11%13.61%9.37%9.26%10.83%15.41%14.09%15.02%14.53%14.34%13.85%91.60%81.97%76.08%81.51%7.72%12.11%10.38%5.46%4.29%4.84%6.35%8.99%7.27%7.13%8.35%9.08%10.53%10.30%9.49%7.57%43.28%33.94%26.59%29.32%-3.60%1.39%4.25%1.60%-1.55%-3.64%-2.37%-7.45%-3.88%3.83%3.84%
Shareholder's Equity Growth (3y) 9.19%9.41%10.45%14.06%18.02%19.18%18.15%19.59%17.89%16.49%16.99%16.60%15.09%15.25%14.99%14.05%13.88%14.13%14.45%12.41%34.03%32.19%32.45%33.09%33.40%32.69%30.49%29.65%29.12%28.84%27.38%27.78%6.41%7.98%8.35%7.83%7.33%7.40%8.05%8.54%19.32%16.54%14.52%14.91%15.14%14.42%13.05%12.23%10.79%9.38%8.81%6.74%-3.02%0.48%1.86%
Shareholder's Equity Growth (5y) 12.68%12.58%12.16%14.05%16.12%17.05%16.68%16.37%15.54%14.95%16.14%15.54%27.42%26.11%25.08%25.11%24.97%24.84%23.85%22.15%22.02%22.11%22.22%22.06%21.57%21.28%20.69%20.97%20.61%20.37%19.65%19.61%13.80%13.22%12.01%11.77%11.30%10.96%10.73%10.94%10.02%9.11%8.85%7.37%7.63%8.43%7.93%
Shareholder's Equity (QoQ) 2.81%3.15%-4.86%-6.84%-0.22%7.10%3.59%6.52%6.11%-0.05%4.44%6.02%3.42%6.12%4.78%3.23%2.74%4.34%7.44%2.04%2.37%1.23%3.42%1.94%3.85%5.41%2.24%2.77%3.41%5.23%1.80%72.96%-1.79%1.83%4.94%2.65%2.20%0.26%0.27%1.51%2.74%1.71%2.75%-0.10%2.61%2.86%3.45%1.23%2.40%2.10%1.64%34.83%-4.27%-3.50%3.83%0.50%0.69%-0.78%1.19%-2.62%-1.45%0.53%-4.07%1.14%6.44%0.54%
Tax Rate Growth (1y) -100.00-103.001,621.00851.00100.00-87.00-673.00-867.00-200.00-95.0011.00352.00-523.0082.00-180.00-3178.00523.00-1.00-435.003,669.00-1824.001.00999.001,703.00886.00-332.00-1660.00-2430.00-2528.007,879.00-1235.00-6587.00-3974.001,013.00-803.00-1438.001,184.00-500.00921.001,354.00145.001,813.003,718.001,996.001,294.00-382.0090.002,569.00
Tax Rate Growth (3y) -200.00-285.00960.00336.00-623.00-100.00-842.00-3693.00-200.00-13.00-604.00843.00-1824.0082.00384.002,195.00-415.00-332.00-1097.002,943.00-2859.007,217.004,983.00-1570.00-1735.00-1339.0056.00-3115.00386.00-9260.00-6671.00-2646.002,326.003,836.001,912.002,622.00931.004,729.004,008.00-5216.00-1183.00
Tax Rate Growth (5y) -199.00-203.00344.00828.00-1923.00-100.00-278.001,679.00-1138.00-344.00-1265.00116.00-2778.006,602.005,546.003,802.00-2673.00-1670.00-605.00-3841.00164.00-2474.00-3042.00-4361.00-1222.00-1221.00-28.00-1787.005,025.00-5910.001,217.00-576.002,167.00
Tax Rate (QoQ) 3.00-1453.00998.00352.000.00271.00228.00-399.00-187.00-315.0034.00268.00-82.00-209.00374.00-607.00523.00-470.00-2624.003,094.00-1.00-905.001,481.00-2398.001,823.0093.002,185.00-3216.00606.00-1236.001,416.009,171.00-4368.00-3380.001,001.00160.00-1755.001,607.00-814.00-475.00867.00-77.00607.00-43.00-343.001,591.002,512.00-1764.00-1045.00-85.002,983.002,269.00
Total Debt Growth (1y) -82.47%-82.47%6,196.52%6,193.13%6,189.83%-0.53%-0.85%-1.17%-1.49%-1.82%-2.15%-2.48%-2.82%-5.00%-16.69%-17.59%
Total Debt Growth (3y) 25.99%122.27%122.00%295.64%294.71%293.77%292.83%-2.47%-6.85%-7.39%
Total Debt Growth (5y) 85.67%85.65%59.25%54.90%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%-0.05%-0.05%-0.05%-0.37%-0.37%-0.38%-0.38%-0.70%-0.71%-0.71%-0.72%-2.94%-12.93%-1.78%