|
Cash & Equivalents
|
| | | | 0.05B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.09B | 0.01B | 0.02B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Short-term Investments
|
| | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | -51942.14B | | | | -0.04B | | | | | | | | | | | |
|
Cash & Current Investments
|
| | 0.00B | 0.00B | 0.05B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.09B | -51942.12B | 0.02B | 0.04B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B |
|
Receivables - Other
|
| | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | | | | | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B |
|
Current Deferred Tax Assets
|
| | | -0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | | 0.00B | -0.00B | | | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Investments
|
| | 0.12B | 0.20B | | 0.02B | | | | | | | 0.01B | | | | | | | | | | | | 0.01B | | 0.27B | 0.24B | 0.01B | 0.24B | 0.23B | 0.22B | 0.01B | 0.22B | 0.21B | 0.19B | 0.00B | 0.19B | 0.19B | 0.19B |
|
Other Non-Current Assets
|
| | -0.04B | 0.01B | 0.04B | 0.01B | | | | 0.01B | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Assets
|
| | 0.19B | 0.22B | 0.32B | 0.31B | 0.34B | 0.36B | 0.35B | 0.31B | 0.30B | 0.32B | 0.31B | 0.34B | 0.30B | 0.32B | 0.34B | 0.32B | 0.34B | 0.31B | 0.30B | 0.28B | 0.27B | 0.35B | 0.27B | 0.27B | 0.31B | 0.28B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.24B | 0.22B | 0.21B | 0.19B | 0.20B | 0.21B | 0.21B |
|
Accounts Payables
|
| -0.00B | 0.00B | | 0.00B | 0.00B | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Notes Payables
|
| | 0.00B | 0.08B | | 0.00B | | | | | | | 0.12B | 0.15B | 0.13B | 0.14B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.17B | 0.16B | 0.22B | 0.17B | 0.16B | 0.18B | 0.17B | 0.15B | 0.15B | 0.14B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.11B | 0.11B | 0.12B | 0.12B |
|
Dividends payables
|
| | 0.02B | | 0.00B | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Payables
|
| -0.00B | 0.02B | 0.08B | 0.00B | 0.01B | | | | -0.00B | -0.00B | -0.00B | 0.12B | 0.15B | 0.14B | 0.14B | 0.17B | 0.18B | 0.17B | 0.19B | 0.19B | 0.17B | 0.16B | 0.22B | 0.17B | 0.17B | 0.18B | 0.17B | 0.15B | 0.15B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.12B | 0.11B | 0.11B | 0.12B | 0.12B |
|
Accumulated Expenses
|
0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Debt
|
| | 0.08B | 0.02B | 0.00B | 0.08B | 0.10B | 0.10B | 0.10B | -0.00B | -0.00B | -0.00B | -704.00 | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | -750.00 | 0.00B | 0.00B | 0.10B | 0.12B | -0.00B | 0.08B | -875.00 | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.04B | 0.05B | 0.06B | 0.06B |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.18B | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | 0.00B | 0.02B | | | | -0.01B | -0.01B | 0.01B | 0.00B | 0.02B | -0.01B | 0.01B | 0.01B | -0.02B | -0.00B | 0.01B | -0.02B | | | 0.01B | | 0.00B | 0.02B | | 0.00B | 0.00B | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B |
|
Other Non-Current Liabilities
|
| | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | 0.10B | 0.08B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| | 0.10B | 0.08B | 0.12B | 0.00B | | 0.15B | 0.15B | 0.14B | 0.13B | 0.15B | 0.14B | 0.17B | 0.15B | 0.17B | 0.19B | 0.18B | 0.20B | 0.20B | 0.19B | 0.17B | 0.16B | 0.24B | 0.17B | 0.17B | 0.21B | 0.18B | 0.15B | 0.16B | 0.15B | 0.15B | 0.14B | 0.16B | 0.15B | 0.13B | 0.12B | 0.12B | 0.13B | 0.13B |
|
Total Debt
|
| | 0.08B | 0.02B | 0.00B | 0.08B | 0.10B | 0.10B | 0.10B | -0.00B | -0.00B | -0.00B | -704.00 | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | -750.00 | 0.00B | 0.00B | 0.10B | 0.12B | -0.00B | 0.08B | -875.00 | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.04B | 0.05B | 0.06B | 0.06B |
|
Common Equity
|
| | 0.09B | 0.14B | 0.20B | 0.20B | | 0.20B | 0.20B | 0.17B | 0.17B | 0.17B | 12.57 | | | | 10.51 | | | | 0.11B | | | | 0.10B | | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Shareholder's Equity
|
| | 0.09B | | 0.20B | 0.20B | | | | | | | 0.17B | 0.17B | 0.16B | 0.15B | 0.14B | 0.14B | 0.14B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Liabilities and Shareholders Equity
|
| | 0.19B | 0.22B | 0.32B | 0.31B | 0.34B | 0.36B | 0.35B | 0.31B | 0.30B | 0.32B | 0.31B | 0.34B | 0.30B | 0.32B | 0.34B | 0.32B | 0.34B | 0.31B | 0.30B | 0.28B | 0.27B | 0.35B | 0.27B | 0.27B | 0.31B | 0.28B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.24B | 0.22B | 0.21B | 0.19B | 0.20B | 0.21B | 0.21B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Retained Earnings
|
| | | | | | | | | | | | -0.03B | | | -0.05B | -0.06B | -0.06B | -0.06B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.10B | -0.10B | -0.10B | -0.10B | -0.11B | -0.11B | -0.11B | -0.12B | -0.12B | -0.12B | -0.12B | -0.12B | -0.13B | -0.12B | -0.13B | -0.13B |