ICMB Balance Sheet (2021-2025) | ICMB

Balance Sheet Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Assets
Current Assets
Cash & Equivalents (Quarter) 36.13M7.57M9.16M7.44M8.44M14.16M9.15M14.29M14.66M12.89M0.16M10.09M12.10M12.99M
Cash & Current Investments (Quarter) 36.13M7.57M9.16M7.44M8.44M14.16M9.15M14.29M14.66M12.89M0.16M10.09M12.10M12.99M
Receivables - Net (Quarter) 0.16M0.53M
Receivables - Other (Quarter) 0.01M0.00M0.00M
Receivables (Quarter) 0.16M0.53M
Prepaid Assets (Quarter) 0.41M0.09M0.51M0.36M0.23M0.16M0.60M0.41M0.28M0.10M0.49M
Non-Current Assets
Long-Term Investments (Quarter) 12.59M19.90M0.68M239.18M0.63M23.08M207.38M31.11M2.11M190.14M0.89M9.73M
Other Non-Current Assets (Quarter) 6.76M6.47M11.26M8.06M14.20M11.57M10.16M4.95M8.34M11.33M10.66M
Assets (Quarter) 246.39M239.36M239.01M231.81M239.76M224.31M209.97M192.24M203.02M206.85M207.61M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.82M0.96M1.11M0.45M0.73M0.66M0.72M0.69M1.27M0.76M1.17M
Notes Payables (Quarter) 146.82M141.60M65.00M65.00M65.00M65.00M65.00M106.22M65.00M122.04M119.71M
Dividends payables (Quarter) 2.16M2.16M2.59M2.16M2.16M2.16M1.73M1.73M1.73M
Payables (Quarter) 149.80M144.72M66.11M68.04M67.89M67.82M67.88M106.91M68.00M124.53M122.61M
Accumulated Expenses (Quarter) 1.57M2.16M2.96M2.29M3.01M2.27M2.97M1.95M2.65M1.89M2.62M
Non-Current Liabilities
Non-Current Debt (Quarter) 84.00M78.40M81.90M71.90M69.00M70.00M57.50M43.00M47.50M58.50M56.00M
Non-Current Deferred Tax Liability (Quarter) 0.67M
Total Liabilities (Quarter) -101.97M-99.75M152.88M-93.01M147.88M150.78M144.11M155.90M145.47M130.87M117.23M123.13M129.25M129.51M
Shareholder's Equity
Total Debt (Quarter) 84.00M78.40M81.90M71.90M69.00M70.00M57.50M43.00M47.50M58.50M56.00M
Common Equity (Quarter) 101.97M99.75M93.51M93.01M91.48M88.23M87.70M83.86M78.84M79.10M75.01M79.89M77.60M78.10M
Shareholder's Equity (Quarter) 101.97M99.75M93.51M93.01M91.48M88.23M87.70M83.86M78.84M79.10M75.01M79.89M77.60M78.10M
Liabilities and Shareholders Equity (Quarter) 246.39M239.36M239.01M231.81M239.76M224.31M209.97M192.24M203.02M206.85M207.61M
Retained Earnings (Quarter) -110.10M-112.14M-115.40M-115.64M-119.49M-124.51M-124.26M-128.11M-123.23M-125.92M-125.44M
Treasury Shares (Quarter) 2.18M2.18M2.18M2.18M2.18M2.18M2.18M2.18M2.18M