ICMB Growth Metrics (2022-2025) | ICMB

Growth Metrics Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Growth Ratios
Assets Growth (1y) (Quarter) -5.92%-6.29%-12.15%-17.07%-15.32%-7.78%-1.13%
Assets (QoQ) (Quarter) -0.15%-3.01%3.43%-6.44%-6.39%-8.45%5.61%1.89%0.36%
Cash & Equivalents Growth (1y) (Quarter) -76.65%87.05%-0.04%92.26%73.79%-8.97%-98.27%-29.41%-17.46%0.78%
Cash & Equivalents Growth (3y) (Quarter) -30.55%19.72%
Cash & Equivalents (QoQ) (Quarter) -79.05%20.94%-18.79%13.49%67.80%-35.37%56.21%2.58%-12.10%-98.77%6,255.51%19.96%7.32%
Cash from Operations Growth (1y) (Quarter) 138.38%-80.29%309.80%-89.33%112.79%398.86%-95.47%-63.34%
Cash from Operations Growth (3y) (Quarter) 31.99%
Cash from Operations (QoQ) (Quarter) 248.99%-120.00%381.35%-54.22%-23.50%112.93%-85.69%812.87%79.33%-98.07%
Dividends Paid - Common Growth (1y) (Quarter) -0.05%20.14%-0.04%-50.03%-20.70%
Dividends Paid - Common Growth (3y) (Quarter) -26.56%
Dividends Paid - Common (QoQ) (Quarter) -0.02%100.00%-16.81%-0.02%199.78%
Dividends payables Growth (1y) (Quarter) 20.05%0.04%-19.94%-19.94%-19.91%
Dividends payables (QoQ) (Quarter) -16.66%0.01%0.02%0.02%0.05%
EBITDA Margin Growth (1y) (Quarter) 79.00601.00-963.00-949.00-940.00-328.00-876.00961.00-1742.00
EBITDA Margin Growth (3y) (Quarter) -1470.00
EBITDA Margin (QoQ) (Quarter) -349.001,253.00-580.00-245.00173.00-311.00-566.00-236.00785.00-859.001,271.00
EBIT Growth (1y) (Quarter) 11.71%41.84%-12.09%-30.33%-32.90%-14.06%-42.86%56.52%-68.74%
EBIT Growth (3y) (Quarter) -27.50%
EBIT Margin Growth (1y) (Quarter) 79.00601.00-963.00-949.00-940.00-328.00-876.00961.00-1742.00
EBIT Margin Growth (3y) (Quarter) -1470.00
EBIT Margin (QoQ) (Quarter) -349.001,253.00-580.00-245.00173.00-311.00-566.00-236.00785.00-859.001,271.00
EBIT (QoQ) (Quarter) -14.55%38.99%-6.44%0.54%8.49%-13.86%-25.85%-3.18%38.96%-42.72%103.10%
EBT Growth (1y) (Quarter) -82.12%-1,650.36%-110.75%-207.98%-210.88%101.43%-608.16%217.48%-7,355.94%
EBT Growth (3y) (Quarter) -162.99%
EBT Margin Growth (1y) (Quarter) -4645.00-1469.00-1735.00-1860.00-2005.001,600.00-1222.002,004.00-2650.00
EBT Margin Growth (3y) (Quarter) -2520.00
EBT Margin (QoQ) (Quarter) -5662.001,692.00-721.0046.00-2486.001,426.00-846.00-99.001,119.00-1396.002,381.00
EBT (QoQ) (Quarter) -101.83%1,562.67%-41.03%13.37%-278.99%91.01%-492.13%-16.42%102.31%-4,543.39%198.23%
Enterprise Value Growth (1y) (Quarter) 76.65%-87.05%0.04%-92.26%-73.79%8.97%98.27%29.41%17.46%-0.78%
Enterprise Value Growth (3y) (Quarter) 30.55%-19.72%
Enterprise Value (QoQ) (Quarter) 79.05%-20.94%18.79%-13.49%-67.80%35.37%-56.21%-2.58%12.10%98.77%-6,255.51%-19.96%-7.32%
EPS (Basic) Growth (1y) (Quarter) -83.33%-273.59%148.28%-200.00%-600.00%312.50%-200.00%483.33%-11.76%
EPS (Basic) Growth (3y) (Quarter) 108.05%
EPS (Basic) (QoQ) (Quarter) -108.92%-1,254.27%141.38%-66.67%-300.00%275.00%-185.71%-66.67%185.00%-182.35%428.57%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -83.33%-276.40%148.28%-200.00%-600.00%312.50%-200.00%483.33%-11.76%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 108.45%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -108.86%-1,264.45%141.38%-66.67%-300.00%275.00%-185.71%-66.67%185.00%-182.35%428.57%
FCF Margin Growth (1y) (Quarter) 38,057.00-35957.0026,069.00-18589.0011,669.0041,084.00-17321.00-9329.00
FCF Margin Growth (3y) (Quarter) 40,396.00
FCF Margin (QoQ) (Quarter) 72,263.00-51566.0029,070.00-11710.00-1751.0010,460.00-15588.0018,547.0027,665.00-47945.00
FCF Payout Ratio Growth (1y) (Quarter) 360.43%157.26%836.71%-76.52%116.29%
FCF Payout Ratio Growth (3y) (Quarter) 49.22%
FCF Payout Ratio (QoQ) (Quarter) 135.54%336.86%481.29%-89.05%67.16%
Free Cash Flow Growth (1y) (Quarter) 138.38%-80.29%309.80%-89.33%112.79%398.86%-95.47%-63.34%
Free Cash Flow Growth (3y) (Quarter) 31.99%
Free Cash Flow (QoQ) (Quarter) 248.99%-120.00%381.35%-54.22%-23.50%112.93%-85.69%812.87%79.33%-98.07%
Interest Coverage Ratio Growth (1y) (Quarter) -7.41%-0.03%-39.68%-43.64%-35.86%-14.35%-33.01%86.67%-62.90%
Interest Coverage Ratio Growth (3y) (Quarter) -31.77%
Interest Coverage Ratio (QoQ) (Quarter) 0.18%34.82%-17.81%-16.60%8.17%-18.65%-23.20%-5.09%44.44%-36.37%113.99%
Net Cash Flow Growth (1y) (Quarter) 120.03%-415.85%399.06%-63.15%-131.02%-90.82%-3.15%149.89%
Net Cash Flow Growth (3y) (Quarter) 26.64%
Net Cash Flow (QoQ) (Quarter) 105.55%-208.48%158.30%470.55%-187.53%202.72%-92.82%-580.39%-438.39%152.13%
Net Income Growth (1y) (Quarter) -83.90%-286.51%-122.30%-237.72%-244.01%91.89%-214.84%168.07%-1,181.86%
Net Income Growth (3y) (Quarter) -58.98%
Net Income (QoQ) (Quarter) -108.93%401.78%-45.83%10.25%-314.47%82.59%-234.45%-15.29%87.92%-576.06%172.32%
Net Income towards Common Stockholders Growth (1y) (Quarter) -83.90%-286.51%-122.30%-237.72%-244.01%91.89%-214.84%168.07%-1,181.86%
Net Income towards Common Stockholders Growth (3y) (Quarter) -58.98%
Net Income towards Common Stockholders (QoQ) (Quarter) -108.93%401.78%-45.83%10.25%-314.47%82.59%-234.45%-15.29%87.92%-576.06%172.32%
Net Margin Growth (1y) (Quarter) -4697.00-1170.00-1897.00-1960.00-2084.001,542.00-954.001,851.00-2667.00
Net Margin Growth (3y) (Quarter) -2295.00
Net Margin (QoQ) (Quarter) -6027.002,102.00-792.0019.00-2499.001,375.00-855.00-104.001,126.00-1121.001,950.00
Operating Income Growth (1y) (Quarter) 11.71%41.84%-12.09%-30.33%-32.90%-14.06%-42.86%56.52%-68.74%
Operating Income Growth (3y) (Quarter) -27.50%
Operating Income (QoQ) (Quarter) -14.55%38.99%-6.44%0.54%8.49%-13.86%-25.85%-3.18%38.96%-42.72%103.10%
Operating Margin Growth (1y) (Quarter) 79.00601.00-963.00-949.00-940.00-328.00-876.00961.00-1742.00
Operating Margin Growth (3y) (Quarter) -1470.00
Operating Margin (QoQ) (Quarter) -349.001,253.00-580.00-245.00173.00-311.00-566.00-236.00785.00-859.001,271.00
Profit After Tax Growth (1y) (Quarter) -81.97%-261.14%123.73%-201.62%-564.89%288.23%-36.58%238.09%-70.96%
Profit After Tax Growth (3y) (Quarter) 58.40%
Profit After Tax (QoQ) (Quarter) -108.93%401.78%79.64%-62.78%-278.99%286.96%-181.60%-70.25%172.47%-37.01%77.67%
Return on Assets Growth (1y) (Quarter) -1.00-1.000.001.000.00
Return on Assets (QoQ) (Quarter) 0.00-1.00-1.000.000.001.000.00-1.00
Return on Equity Growth (1y) (Quarter) -7.00-5.00-3.00-3.000.003.000.00
Return on Equity (QoQ) (Quarter) -3.00-1.00-1.00-1.00-2.001.00-1.002.001.00-1.00
Return on Invested Capital Growth (1y) (Quarter) 4.003.004.00-75.002.00-1.00
Return on Invested Capital (QoQ) (Quarter) -1.001.0076.00-72.00-2.001.00-3.006.00
Return on Sales Growth (1y) (Quarter) -47.00-12.00-19.00-20.00-21.0015.00-10.0019.0011.00-27.00
Return on Sales Growth (3y) (Quarter) -57.00-23.00
Return on Sales (QoQ) (Quarter) -60.0021.00-8.000.00-25.0014.00-9.00-1.0011.00-11.0019.00-8.00-27.00
Revenue Growth (1y) (Quarter) 9.17%18.41%13.37%-6.36%-7.92%-5.53%-22.43%16.09%-33.99%
Revenue Growth (3y) (Quarter) -9.61%
Revenue (QoQ) (Quarter) -4.73%-1.61%8.20%7.64%3.33%-5.79%-10.64%5.86%6.00%-22.65%33.74%
Shareholder's Equity Growth (1y) (Quarter) -10.29%-11.56%-6.21%-9.84%-13.81%-10.34%-14.47%-4.74%-1.57%-1.26%
Shareholder's Equity Growth (3y) (Quarter) -8.70%-7.83%
Shareholder's Equity (QoQ) (Quarter) -2.17%-6.26%-0.53%-1.65%-3.55%-0.60%-4.38%-5.99%0.33%-5.17%6.50%-2.86%0.64%
Tax Rate Growth (1y) (Quarter) 987.0037,765.00-2530.00-2669.0071,307.0011,520.004,926.00-71310.00
Tax Rate Growth (3y) (Quarter) 37,761.00
Tax Rate (QoQ) (Quarter) -38549.00253.00-1770.00-10038.009,026.00114.0072,205.00-69825.002,432.00
Total Debt Growth (1y) (Quarter) -14.40%-10.71%-29.79%-40.19%-31.16%-16.43%-2.61%
Total Debt (QoQ) (Quarter) 4.46%-12.21%-4.03%1.45%-17.86%-25.22%10.47%23.16%-4.27%