|
Net Income (Quarter)
|
3.42M | -0.31M | 0.17M | 0.50M | 0.55M | -1.18M | -0.87M | 0.03M | 0.50M | -0.21M | -1.12M | -0.55M | | -0.69M | | -0.46M | -4.69M | -2.64M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | 0.67M | | | -0.16M | -0.08M |
|
Cash from Operations (Quarter)
|
| -17.00M | 25.34M | -5.07M | 14.26M | 6.53M | 4.99M | 10.63M | 1.52M | 13.89M | 24.90M | 25.39M | | 5.09M | | | -30.83M | 10.82M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.09M | 0.16M | 0.32M | 0.47M | | 0.15M | | | -0.16M | 0.15M |
|
Change in Account Payables (Quarter)
|
| | | | | 0.42M | 1.37M | 13.05M | -9.34M | -2.01M | 1.93M | -2.24M | | | | | -3.14M | |
|
Change in Accured Expenses (Quarter)
|
| -0.54M | -0.04M | 1.01M | -0.42M | 0.80M | -0.66M | 0.71M | -0.50M | 0.06M | -0.32M | 0.59M | | 0.41M | | | -0.82M | -0.01M |
|
Other Working Capital Changes (Quarter)
|
| 0.45M | -0.13M | -0.14M | -0.17M | 0.42M | -0.15M | -0.14M | -0.07M | 0.44M | 0.25M | -0.13M | | 0.39M | | | -0.30M | 0.27M |
|
Other financing activities (Quarter)
|
| | | | | 0.01M | | 0.00M | 0.01M | 0.01M | | 0.03M | 0.00M | | | | 0.11M | |
|
Cash from Financing Activities (Quarter)
|
| -11.56M | -23.75M | 3.35M | -13.25M | -0.81M | -10.00M | -5.49M | -1.15M | -15.66M | -34.46M | -29.96M | | -4.21M | | | 34.05M | -14.25M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | 32.70M | | | -32.70M | | 32.70M | 32.70M |
|
Dividends Paid - Common (Quarter)
|
| 4.31M | | 2.15M | 2.15M | 4.31M | | 2.59M | 2.15M | 2.15M | 6.45M | 6.45M | | 1.71M | | | 4.00M | |
|
Change in Cash (Quarter)
|
| -28.56M | 1.59M | -1.72M | 1.00M | 5.72M | -5.01M | 5.14M | 0.37M | -1.77M | -9.56M | 4.98M | | 0.89M | | | 3.37M | -3.43M |
|
Free Cash Flow (Quarter)
|
| -17.00M | 25.34M | -5.07M | 14.26M | 6.53M | 4.99M | 10.63M | 1.52M | 13.89M | 24.90M | 25.39M | | 5.09M | | | -30.83M | 10.82M |
|
Net Cash Flow (Quarter)
|
| -28.56M | 1.59M | -1.72M | 1.00M | 5.72M | -5.01M | 5.14M | 0.37M | -1.77M | -9.56M | -4.57M | | 0.89M | | | 3.22M | -3.43M |