|
Gross Margin
|
61.02% | 58.42% | 59.90% | 59.17% | 57.58% | 58.20% | 56.85% | 55.96% | 52.72% | 52.51% | 52.78% | 53.17% | 52.69% | 52.55% | 51.11% | 52.75% | 51.71% | 54.38% | 52.05% | 52.16% | 54.64% | 55.14% | 55.70% | 56.48% | 54.69% | 57.08% | 59.33% | 60.25% | 57.87% | 59.64% | 60.91% | 58.80% | 56.67% | 57.75% | 56.44% | 58.02% | 30.56% | 29.98% | 29.90% | 29.43% | 29.54% | 29.42% | 29.65% | 29.94% | 35.53% | 28.12% | 29.69% | 29.58% | 27.03% | 27.55% | 27.24% | 28.00% | 27.52% | 28.07% | 29.17% | 29.63% | 29.47% | 29.24% | 29.49% | 124.14% | 22.68% | 29.55% | 29.13% | 29.36% | 27.91% | 27.84% | 27.14% |
|
EBT Margin
|
8.22% | 9.45% | 9.37% | 9.11% | 8.59% | 8.22% | 5.54% | 7.09% | 3.61% | 4.91% | -1.06% | 1.75% | 3.41% | 2.84% | 5.50% | 5.94% | 5.44% | 5.58% | 7.43% | 8.61% | 9.04% | 9.53% | 11.47% | 9.82% | 13.24% | 13.00% | 12.70% | 12.71% | 13.48% | 12.06% | 11.95% | 13.37% | 14.36% | 12.74% | 13.82% | 13.71% | 14.31% | 12.41% | 14.66% | 14.75% | 14.87% | 15.06% | 15.27% | 15.64% | 13.39% | 8.73% | 15.02% | 15.35% | 13.23% | 10.16% | -5.21% | 4.87% | 6.63% | 6.76% | 9.38% | 6.56% | 6.64% | 6.20% | 8.84% | -3.11% | 11.34% | 8.03% | 11.55% | 12.18% | 8.68% | 7.99% | 1.87% |
|
EBIT Margin
|
8.45% | 9.74% | 9.59% | 9.25% | 8.65% | 8.20% | 5.45% | 6.94% | 3.59% | 4.88% | -1.10% | 1.97% | 3.42% | 2.90% | 5.57% | 6.00% | 5.49% | 5.60% | 7.44% | 8.60% | 9.02% | 9.54% | 11.45% | 9.78% | 13.25% | 13.00% | 12.81% | 13.06% | 14.01% | 12.54% | 12.39% | 13.87% | 14.82% | 13.18% | 14.25% | 14.10% | 14.79% | 12.77% | 14.95% | 14.99% | 15.11% | 15.26% | 15.49% | 15.90% | 40.10% | 9.18% | 15.45% | 15.77% | 13.52% | 12.96% | 0.27% | 7.67% | 8.96% | 9.19% | 12.55% | 10.37% | 10.96% | 10.37% | 12.86% | 11.68% | 11.49% | 10.84% | 14.06% | 14.55% | 10.97% | 10.37% | 4.24% |
|
EBITDA Margin
|
8.45% | 9.74% | 9.59% | 9.25% | 8.65% | 8.20% | 5.45% | 6.94% | 6.32% | 7.61% | 1.41% | 1.97% | 5.98% | 5.21% | 7.85% | 6.00% | 7.81% | 7.66% | 9.63% | 8.60% | 11.05% | 11.58% | 13.52% | 4.03% | 15.21% | 14.86% | 14.67% | 14.82% | 15.88% | 14.32% | 14.11% | 15.63% | 16.55% | 14.93% | 16.15% | 15.94% | 16.70% | 14.63% | 16.73% | 17.22% | 16.82% | 16.89% | 17.09% | 17.46% | 41.56% | 10.99% | 19.02% | 18.96% | 17.68% | 18.47% | 17.41% | 17.64% | 17.91% | 18.31% | 19.54% | 20.64% | 20.17% | 20.50% | 21.05% | -7.48% | 23.33% | 21.24% | 20.63% | 20.70% | 19.52% | 19.63% | 19.42% |
|
Operating Margin
|
8.45% | 9.74% | 9.59% | 9.25% | 8.65% | 8.20% | 5.45% | 6.94% | 3.59% | 4.88% | -1.10% | 1.97% | 3.42% | 2.90% | 5.57% | 6.00% | 5.49% | 5.60% | 7.44% | 8.60% | 9.02% | 9.54% | 11.45% | 9.78% | 13.25% | 13.00% | 12.81% | 13.06% | 14.01% | 12.54% | 12.39% | 13.87% | 14.82% | 13.18% | 14.25% | 14.10% | 14.79% | 12.77% | 14.95% | 14.99% | 15.11% | 15.26% | 15.49% | 15.90% | 40.10% | 9.18% | 15.45% | 15.77% | 13.52% | 12.96% | 0.27% | 7.67% | 8.96% | 9.19% | 12.55% | 10.37% | 10.96% | 10.37% | 12.86% | 11.68% | 11.49% | 10.84% | 14.06% | 14.55% | 10.97% | 10.37% | 4.24% |
|
Net Margin
|
6.58% | 7.56% | 11.19% | 10.73% | 7.17% | 9.14% | 4.92% | 7.22% | 4.49% | 5.71% | -1.32% | 2.27% | 4.20% | 3.58% | 6.27% | 6.77% | 6.34% | 6.37% | 8.62% | 9.78% | 10.49% | 11.00% | 13.24% | 11.08% | 15.39% | 14.82% | 14.35% | 14.42% | 15.35% | 13.75% | 13.63% | 14.57% | 16.38% | 14.53% | 15.20% | 16.24% | 16.03% | 11.20% | 12.90% | 17.13% | 13.08% | 13.21% | 13.35% | 13.65% | 11.70% | 7.70% | 13.06% | 13.32% | 11.32% | 8.48% | 5.05% | 4.06% | 5.89% | 5.98% | 8.25% | 13.14% | 12.12% | 12.72% | 13.33% | -4.80% | 15.16% | 14.74% | 13.75% | 13.84% | 12.90% | 12.86% | 12.67% |
|
FCF Margin
|
| | | | | | 3.28% | -7.23% | 0.24% | 0.22% | 1.65% | -6.53% | 19.58% | 5.48% | 9.57% | -10.14% | 18.80% | 3.97% | 11.17% | 9.90% | 9.41% | -9.50% | 23.24% | 3.58% | 14.26% | 7.91% | 15.51% | 5.14% | 12.34% | 5.11% | 9.85% | 9.54% | 29.00% | 2.70% | 19.67% | 5.89% | 7.86% | 7.50% | 21.26% | -2.34% | 15.07% | 4.88% | 24.55% | 8.76% | 19.66% | 20.60% | 16.93% | 16.64% | 14.06% | 16.23% | 17.33% | 7.96% | 12.96% | 10.86% | 12.93% | -14.61% | 10.22% | 11.68% | 18.03% | -3.53% | 18.62% | 12.02% | 21.97% | 3.11% | 14.85% | 8.85% | 21.60% |
|
Assets Average
|
0.86B | 0.87B | 0.91B | 0.92B | | | 0.91B | 0.94B | 0.98B | 1.01B | 1.03B | 1.04B | 1.08B | 1.11B | 1.12B | 1.17B | 1.22B | 1.26B | 1.33B | 1.41B | 1.47B | 1.51B | 1.55B | 1.56B | 1.57B | 1.62B | 1.72B | 1.16B | 1.15B | 1.77B | 1.83B | | | 1.88B | 1.98B | | | 2.20B | 2.25B | | | 2.66B | 2.73B | | | 2.85B | 2.96B | | | 3.53B | 10.62B | | | 17.10B | 17.08B | | | 17.20B | 17.07B | 12.19B | 36.53B | 41.33B | 17.09B | | | 16.66B | 16.55B |
|
Invested Capital
|
| | | 0.57B | | 0.01B | | 0.67B | | | | 0.68B | | 0.01B | | 0.75B | | | | 0.91B | | | | 0.95B | | | | 1.11B | | | | | | | | | | | | | | | | 0.35B | | | | | | | | 0.06B | | | | 0.06B | | | | 0.11B | | | | 0.03B | | | |
|
Asset Utilization Ratio
|
1.44 | 1.41 | 1.35 | 1.37 | | | 1.39 | 1.34 | 1.28 | 1.25 | 1.24 | 1.25 | 1.24 | 1.25 | 1.28 | 1.29 | 1.30 | 1.32 | 1.31 | 1.27 | 1.25 | 1.25 | 1.26 | 1.30 | 1.31 | 1.28 | 1.23 | 1.86 | 1.91 | 1.28 | 1.28 | | | 1.28 | 1.20 | | | 1.14 | 1.13 | | | 1.02 | 1.01 | | | 1.00 | 0.96 | | | 0.91 | 0.41 | | | 0.44 | 0.45 | | | 0.46 | 0.47 | 0.01 | 0.05 | 0.00 | 0.01 | | | 0.49 | 0.49 |
|
Interest Coverage Ratio
|
| | -43.88 | -62.77 | | -74.65 | -66.01 | 10.14 | -65.68 | -82.48 | 14.91 | 2.96 | -28.34 | -20.19 | -42.18 | 7.17 | -62.83 | -70.32 | -118.86 | 16.78 | -167.31 | -162.59 | -376.09 | 34.50 | -238.97 | -297.52 | -60.60 | 13.27 | -23.64 | -23.12 | -23.90 | 3.74 | -26.94 | -24.54 | -26.74 | 4.05 | -24.17 | -24.81 | -30.60 | 4.28 | -30.40 | -33.16 | -32.43 | 4.97 | -98.80 | -17.69 | -33.47 | -35.47 | -42.54 | -4.60 | -0.05 | -2.74 | -3.83 | -3.77 | -3.87 | -2.70 | -2.50 | -2.46 | -3.15 | 8.64 | -3.05 | -3.78 | -5.35 | -5.78 | -4.61 | -4.17 | -1.72 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37 | 0.19 | 0.20 | 0.21 | | 0.19 | 0.18 | 0.17 | | | 0.16 | | | 0.13 | 0.13 | 0.13 | | | | | | 0.10 | 0.10 | 0.33 | | 0.30 | 0.29 | 0.28 | | 0.25 | 0.25 | 0.23 | 0.01 | 0.05 | | | | | | |
|
Equity Ratio
|
| | | 0.63 | | 0.01 | | 0.71 | | | | 0.66 | | 0.00 | | 0.63 | | | | 0.63 | | | | 0.62 | | | | 1.49 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Times Interest Earned
|
| | -43.88 | -62.77 | | -74.65 | -66.01 | 10.14 | -65.68 | -82.48 | 14.91 | 2.96 | -28.34 | -20.19 | -42.18 | 7.17 | -62.83 | -70.32 | -118.86 | 16.78 | -167.31 | -162.59 | -376.09 | 34.50 | -238.97 | -297.52 | -60.60 | 13.27 | -23.64 | -23.12 | -23.90 | 3.74 | -26.94 | -24.54 | -26.74 | 4.05 | -24.17 | -24.81 | -30.60 | 4.28 | -30.40 | -33.16 | -32.43 | 4.97 | -98.80 | -17.69 | -33.47 | -35.47 | -42.54 | -4.60 | -0.05 | -2.74 | -3.83 | -3.77 | -3.87 | -2.70 | -2.50 | -2.46 | -3.15 | 8.64 | -3.05 | -3.78 | -5.35 | -5.78 | -4.61 | -4.17 | -1.72 |
|
Enterprise Value
|
-0.10B | -0.05B | -0.06B | -0.19B | | -0.14B | -0.14B | -0.26B | -0.19B | -0.22B | -0.17B | -0.17B | -0.21B | -0.17B | -0.18B | -0.19B | -0.20B | -0.20B | -0.17B | -0.32B | -0.31B | -0.18B | -0.28B | -0.22B | -0.22B | -0.20B | -0.20B | -0.19B | -0.25B | -0.25B | -0.19B | -0.10B | -0.32B | -0.31B | -0.28B | -0.08B | -0.28B | -0.37B | -0.28B | -0.06B | -0.40B | -0.36B | -0.36B | -0.01B | -0.48B | -0.59B | -0.52B | -0.52B | -0.84B | -1.06B | -1.01B | -0.84B | -0.75B | -0.61B | -0.61B | -0.75B | -0.28B | -0.29B | -0.29B | -0.01B | -0.40B | -0.51B | -0.70B | -0.75B | -0.54B | -0.54B | -0.54B |
|
Return on Sales
|
0.07% | 0.08% | 0.11% | 0.11% | 0.07% | 0.09% | 0.05% | 0.07% | 0.04% | 0.06% | -0.01% | 0.02% | 0.04% | 0.04% | 0.06% | 0.07% | 0.06% | 0.06% | 0.09% | 0.10% | 0.10% | 0.11% | 0.13% | 0.11% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.15% | 0.16% | 0.16% | 0.14% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.15% | 0.10% | 0.13% | 0.17% | 0.15% | 0.12% | -0.05% | 0.06% | 0.07% | 0.07% | 0.10% | 0.07% | 0.07% | 0.07% | 0.10% | -0.03% | 0.13% | 0.09% | 0.13% | 0.12% | 0.10% | 0.07% | 0.04% |
|
Return on Capital Employed
|
0.18% | | | 0.19% | | | | 0.13% | | 0.09% | 0.06% | 0.04% | 0.04% | 0.03% | 0.07% | 0.09% | 0.10% | 0.12% | 0.13% | 0.13% | 0.15% | 0.16% | 0.19% | 0.20% | 0.22% | 0.23% | 0.32% | 0.25% | 0.49% | 0.23% | 0.22% | | | 0.23% | 0.23% | | | 0.21% | | | | 0.21% | 0.21% | | | 0.36% | 0.35% | | | 0.19% | 0.04% | | | 0.03% | 0.05% | | | 0.06% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.07% | 0.06% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07% | 1.91% | 1.79% | | | | | | 9.29% | 10.41% | 14.94% | 15.93% | 16.87% | 17.39% | 17.72% | -0.11% | -0.07% | 0.12% | 0.33% | 16.06% | 37.56% | 34.96% | 28.27% |
|
Return on Assets
|
0.11% | 0.11% | 0.12% | 0.12% | | | 0.11% | 0.09% | 0.08% | 0.07% | 0.05% | 0.03% | 0.03% | 0.03% | 0.05% | 0.07% | 0.07% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.14% | 0.15% | 0.17% | 0.17% | 0.17% | 0.27% | 0.28% | 0.18% | 0.18% | | | 0.19% | 0.18% | | | 0.17% | 0.18% | | | 0.17% | 0.17% | | | 0.15% | 0.13% | | | 0.13% | 0.02% | | | 0.02% | 0.03% | | | 0.04% | 0.04% | 0.05% | 0.02% | 0.02% | 0.05% | | | 0.05% | 0.04% |