|
Gross Margin
|
43.52% | 58.42% | 42.29% | 42.27% | 57.58% | 41.51% | 38.04% | 39.79% | 36.99% | 35.26% | 34.24% | 34.78% | 35.69% | 34.97% | 35.79% | 36.03% | 36.12% | 35.90% | 37.12% | 37.63% | 38.18% | 39.58% | 40.67% | 41.07% | 41.25% | 42.12% | 42.61% | 43.13% | 42.92% | 42.04% | 42.11% | 42.20% | 56.67% | 57.75% | 56.44% | 41.31% | 30.56% | 29.98% | 29.90% | 29.43% | 29.54% | 29.42% | 29.65% | 29.94% | 29.34% | 28.12% | 29.69% | 29.58% | 27.03% | 27.55% | 27.24% | 28.00% | 27.52% | 28.07% | 29.17% | 29.63% | 29.47% | 29.24% | 29.49% | 30.03% | 29.61% | 29.55% | 29.13% | 29.36% | 27.91% | 27.84% | 27.14% |
|
EBT Margin
|
11.91% | 9.45% | 13.49% | 12.82% | 8.59% | 11.50% | 7.95% | 9.69% | 4.81% | 6.70% | -1.47% | 2.43% | 4.64% | 3.89% | 7.22% | 8.04% | 7.20% | 7.84% | 9.74% | 11.22% | 12.32% | 12.83% | 15.36% | 13.29% | 17.17% | 17.53% | 17.92% | 18.18% | 18.26% | 17.31% | 17.69% | 18.75% | 14.36% | 12.74% | 13.82% | 19.17% | 14.31% | 12.41% | 14.66% | 14.75% | 14.87% | 15.06% | 15.27% | 15.64% | 14.67% | 8.73% | 15.02% | 15.35% | 13.23% | 10.16% | -5.21% | 4.87% | 6.63% | 6.76% | 9.38% | 6.56% | 6.64% | 6.20% | 8.84% | 9.01% | 17.18% | 13.77% | 16.81% | 17.22% | 13.44% | 12.96% | 6.78% |
|
EBIT Margin
|
12.24% | 9.74% | 13.80% | 13.02% | 8.65% | 11.48% | 7.83% | 9.49% | 4.78% | 6.65% | -1.53% | 2.74% | 4.65% | 3.97% | 7.31% | 8.13% | 7.26% | 7.87% | 9.76% | 11.21% | 12.30% | 12.84% | 15.33% | 13.24% | 17.17% | 17.53% | 18.08% | 18.68% | 18.98% | 18.00% | 18.35% | 19.45% | 14.82% | 13.18% | 14.25% | 19.72% | 14.79% | 12.77% | 14.95% | 14.99% | 15.11% | 15.26% | 15.49% | 15.90% | 14.86% | 9.18% | 15.45% | 15.77% | 13.52% | 12.96% | 0.27% | 7.67% | 8.96% | 9.19% | 12.55% | 10.37% | 10.96% | 10.37% | 12.86% | 12.85% | 13.66% | 10.84% | 14.06% | 14.55% | 10.97% | 10.37% | 4.24% |
|
EBITDA Margin
|
12.24% | 9.74% | 13.80% | 13.02% | 8.65% | 11.48% | 7.83% | 9.49% | 8.42% | 10.37% | 1.97% | 2.74% | 8.14% | 7.14% | 10.32% | 8.13% | 10.32% | 10.76% | 12.62% | 11.21% | 15.07% | 15.59% | 18.11% | 5.45% | 19.73% | 20.04% | 20.71% | 21.20% | 21.51% | 20.57% | 20.89% | 21.92% | 13.42% | 14.16% | 14.91% | 22.29% | 16.70% | 14.63% | 16.73% | 17.22% | 16.82% | 16.89% | 17.09% | 17.46% | 16.46% | 10.99% | 17.14% | 17.39% | 15.00% | 12.96% | 0.27% | 7.67% | 8.96% | 9.19% | 12.55% | 10.37% | 10.96% | 10.37% | 12.86% | 12.85% | 13.66% | 10.84% | 14.06% | 14.55% | 10.97% | 10.37% | 4.24% |
|
Operating Margin
|
12.24% | 9.74% | 13.80% | 13.02% | 8.65% | 11.48% | 7.83% | 9.49% | 4.78% | 6.65% | -1.53% | 2.74% | 4.65% | 3.97% | 7.31% | 8.13% | 7.26% | 7.87% | 9.76% | 11.21% | 12.30% | 12.84% | 15.33% | 13.24% | 17.17% | 17.53% | 18.08% | 18.68% | 18.98% | 18.00% | 18.35% | 19.45% | 14.82% | 13.18% | 14.25% | 19.72% | 14.79% | 12.77% | 14.95% | 14.99% | 15.11% | 15.26% | 15.49% | 15.90% | 14.86% | 9.18% | 15.45% | 15.77% | 13.52% | 12.96% | 0.27% | 7.67% | 8.96% | 9.19% | 12.55% | 10.37% | 10.96% | 10.37% | 12.86% | 12.85% | 13.66% | 10.84% | 14.06% | 14.55% | 10.97% | 10.37% | 4.24% |
|
Net Margin
|
9.53% | -5.04% | 16.10% | -25.65% | 7.17% | -8.32% | 7.07% | 294.61% | 5.98% | 7.78% | -1.84% | 285.16% | 5.72% | -242.32% | 8.24% | 255.34% | 8.39% | 8.95% | 11.30% | 269.25% | 14.30% | 14.82% | 17.74% | 249.49% | 19.95% | 19.98% | 20.25% | 197.63% | 20.80% | 19.75% | 20.19% | -41.14% | 16.38% | 14.53% | 15.20% | 21.08% | 16.03% | 13.62% | 16.42% | 16.53% | 16.65% | 16.85% | 17.11% | 17.52% | 16.43% | 9.77% | 16.98% | 17.34% | 15.11% | 11.78% | -5.40% | 5.64% | 7.33% | 7.50% | 10.46% | 7.12% | 7.36% | 6.68% | 9.72% | 354.94% | 18.53% | 5.74% | 18.65% | 359.42% | 14.42% | 4.97% | 8.53% |
|
FCF Margin
|
| | | | | | 1.64% | 13.76% | -2.30% | -2.74% | -2.48% | 15.59% | 24.03% | 4.16% | 10.27% | 3.98% | 21.90% | 3.25% | 12.83% | 28.22% | 11.06% | -14.60% | 28.63% | 19.05% | 15.74% | 7.22% | 18.81% | 28.67% | 14.81% | 4.36% | 12.33% | | 27.56% | 1.54% | 18.24% | | 6.53% | 6.11% | 19.56% | | 14.02% | 3.27% | 22.62% | 18.53% | 19.96% | 19.01% | 15.96% | | 13.04% | 14.74% | 16.02% | 15.37% | 11.93% | 9.41% | 11.01% | -3.03% | 8.87% | 10.09% | 16.62% | | 15.65% | 25.74% | 46.72% | | 13.40% | 7.25% | 18.97% |
|
Assets Average
|
0.86B | 0.87B | 0.91B | 0.92B | | | 0.91B | 0.94B | 0.98B | 1.01B | 1.03B | 1.04B | 1.08B | 1.11B | 1.12B | 1.17B | 1.22B | 1.26B | 1.33B | 1.40B | 1.46B | 1.51B | 1.55B | 1.55B | 1.57B | 1.62B | 1.72B | 1.77B | 1.76B | 1.77B | 1.83B | | | 1.88B | 1.98B | | | 2.20B | 2.25B | | | 2.66B | 2.73B | | | 2.85B | 2.96B | | | 3.53B | 10.62B | | | 17.10B | 17.08B | | | 17.20B | 17.07B | | | 41.33B | 17.09B | | | 16.66B | 16.55B |
|
Equity Average
|
0.65B | 0.87B | 0.91B | 0.75B | | | 0.91B | 0.80B | 0.84B | 1.01B | 1.03B | 0.86B | 0.90B | 1.12B | 1.12B | 0.94B | 0.99B | 1.26B | 1.33B | 1.14B | 1.20B | 1.51B | 1.55B | 1.26B | 1.28B | 1.62B | 1.72B | 1.29B | 1.28B | 1.77B | 1.83B | 1.42B | 1.40B | 1.88B | 1.98B | | | | | | | | | | | | | | | | 10.62B | 12.86B | | | | | | | | | 13.14B | 17.01B | 17.09B | 13.37B | 13.12B | 16.66B | 16.55B |
|
Invested Capital
|
0.89B | 0.96B | 0.92B | 0.57B | | 0.88B | 0.94B | 0.67B | 1.01B | 1.01B | 1.05B | 0.68B | 1.13B | 1.08B | 1.12B | 0.75B | 1.23B | 1.29B | 1.36B | 0.91B | 1.48B | 1.53B | 1.57B | 0.95B | 1.58B | 1.58B | 1.46B | 0.41B | 1.45B | 1.73B | 1.50B | 0.60B | 1.86B | 1.90B | 2.05B | -0.35B | -0.35B | -0.35B | -0.35B | 1.01B | -0.35B | -0.35B | -0.35B | 1.27B | -0.35B | -0.35B | -0.35B | 2.20B | -0.35B | 3.23B | 23.66B | 13.57B | 5.20B | 22.14B | 4.90B | 13.20B | 4.53B | 4.35B | 4.08B | 13.05B | 20.57B | 20.43B | 20.67B | 12.97B | 20.16B | 20.03B | 19.93B |
|
Asset Utilization Ratio
|
1.25 | 1.21 | 1.06 | 1.06 | | | 1.08 | 1.05 | 0.93 | 0.91 | 0.91 | 0.91 | 0.90 | 0.91 | 0.95 | 0.95 | 0.97 | 0.98 | 0.97 | 0.95 | 0.94 | 0.94 | 0.94 | 0.97 | 0.98 | 0.96 | 0.91 | 0.89 | 0.90 | 0.91 | 0.90 | | | 1.08 | 1.11 | | | 1.05 | 1.05 | | | 1.02 | 1.01 | | | 0.97 | 0.93 | | | 0.91 | 0.41 | | | 0.44 | 0.45 | | | 0.46 | 0.47 | | | 0.20 | 0.49 | | | 0.49 | 0.49 |
|
Interest Coverage Ratio
|
| | -43.88 | -62.49 | | -60.14 | -66.01 | 10.14 | -65.68 | -82.48 | 14.91 | 2.96 | -28.34 | -20.19 | -42.18 | 7.17 | -62.83 | -70.32 | -118.86 | 16.78 | -167.31 | -162.59 | -376.09 | 34.50 | -238.97 | -297.52 | -60.60 | 13.27 | -23.64 | -23.12 | -23.90 | 3.74 | -26.94 | -24.54 | -26.74 | 4.05 | -24.17 | -24.81 | -30.60 | 4.28 | -30.40 | -33.16 | -32.43 | 4.97 | -33.41 | -17.69 | -33.47 | -35.47 | -42.54 | -4.60 | -0.05 | -2.74 | -3.83 | -3.77 | -3.87 | -2.70 | -2.50 | -2.46 | -3.15 | -3.28 | -3.98 | -3.78 | -5.35 | -5.78 | -4.61 | -4.17 | -1.72 |
|
Debt to Equity
|
0.12 | -0.07 | | 0.00 | | | | | | | | | | -0.02 | -0.02 | | | | | | | | | | | | | 0.92 | | -0.01 | -0.01 | | | | | | | | | | | | | | | | | | | 0.10 | 0.31 | | | 0.27 | | | | | | | 0.21 | 0.20 | 0.20 | | 0.20 | 0.21 | 0.21 |
|
Debt Ratio
|
0.12 | -0.07 | | 0.00 | | | | | | | | | | -0.02 | -0.02 | | | | | | | | | | | | | 0.41 | | -0.01 | -0.01 | | | | | | | | | | | | | | | | | | | 0.10 | 0.31 | | -0.02 | 0.27 | 0.24 | | 0.23 | 0.21 | 0.18 | | 0.05 | 0.20 | 0.20 | | 0.20 | 0.21 | 0.21 |
|
Equity Ratio
|
1.00 | 1.00 | 1.00 | 0.63 | | 0.99 | 1.00 | 0.71 | 1.00 | 1.00 | 1.00 | 0.66 | 1.00 | 1.00 | 1.00 | 0.63 | 1.00 | 1.00 | 1.00 | 0.63 | 1.00 | 1.00 | 1.00 | 0.62 | 1.00 | 1.00 | 1.00 | 0.44 | 1.00 | 1.00 | 1.00 | | 1.00 | 1.00 | 1.00 | | | | | | | | | | | | | | | 1.00 | 1.00 | | | 1.00 | | | | | | | 0.26 | 1.00 | 1.00 | | 1.00 | 1.00 | 1.00 |
|
Times Interest Earned
|
| | -43.88 | -62.49 | | -60.14 | -66.01 | 10.14 | -65.68 | -82.48 | 14.91 | 2.96 | -28.34 | -20.19 | -42.18 | 7.17 | -62.83 | -70.32 | -118.86 | 16.78 | -167.31 | -162.59 | -376.09 | 34.50 | -238.97 | -297.52 | -60.60 | 13.27 | -23.64 | -23.12 | -23.90 | 3.74 | -26.94 | -24.54 | -26.74 | 4.05 | -24.17 | -24.81 | -30.60 | 4.28 | -30.40 | -33.16 | -32.43 | 4.97 | -33.41 | -17.69 | -33.47 | -35.47 | -42.54 | -4.60 | -0.05 | -2.74 | -3.83 | -3.77 | -3.87 | -2.70 | -2.50 | -2.46 | -3.15 | -3.28 | -3.98 | -3.78 | -5.35 | -5.78 | -4.61 | -4.17 | -1.72 |
|
Enterprise Value
|
0.85B | 1.20B | 1.37B | 1.08B | 1.56B | 1.56B | 1.13B | 1.04B | 1.05B | 1.16B | 0.71B | 0.86B | 1.16B | 1.16B | 1.35B | 1.48B | 1.84B | 2.02B | 2.36B | 2.12B | 2.75B | 2.72B | 3.34B | 2.92B | 4.12B | 3.93B | 4.15B | 4.48B | 4.02B | 3.74B | 4.15B | 4.06B | 4.15B | 5.14B | 6.02B | 6.04B | 6.12B | 6.94B | 8.12B | 6.99B | 6.98B | 7.92B | 7.57B | 9.29B | 6.77B | 9.40B | 9.73B | 10.45B | 9.52B | 10.07B | 13.02B | 25.01B | 19.08B | 16.90B | 14.23B | 15.85B | 17.17B | 20.21B | 19.94B | 23.27B | 27.34B | 25.54B | 23.41B | 17.26B | 13.60B | 11.17B | 13.14B |
|
Market Capitalization
|
0.95B | 1.26B | 1.43B | 1.27B | 1.56B | 1.70B | 1.28B | 1.29B | 1.30B | 1.42B | 0.97B | 1.03B | 1.28B | 1.35B | 1.47B | 1.67B | 1.95B | 2.14B | 2.47B | 2.44B | 2.93B | 2.90B | 3.52B | 3.14B | 4.24B | 4.05B | 4.27B | 4.67B | 4.13B | 3.85B | 4.25B | 4.13B | 4.35B | 5.33B | 6.21B | 6.12B | 6.39B | 7.17B | 8.32B | 6.99B | 7.37B | 8.31B | 7.95B | 9.30B | 7.29B | 9.92B | 10.25B | 10.46B | 10.37B | 10.91B | 13.86B | 25.01B | 19.84B | 17.65B | 14.98B | 15.85B | 17.46B | 20.50B | 20.23B | 23.27B | 27.71B | 25.92B | 23.79B | 17.31B | 14.13B | 11.56B | 13.61B |
|
Return on Sales
|
0.09% | 0.09% | 0.12% | 0.12% | 0.11% | 0.12% | 0.10% | 0.09% | 0.09% | 0.08% | 0.05% | 0.04% | 0.04% | 0.03% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.12% | 0.13% | 0.15% | 0.15% | 0.17% | 0.18% | 0.19% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.19% | 0.18% | 0.16% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.06% | 0.04% | 0.04% | 0.04% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.11% | 0.10% | 0.13% | 0.15% | 0.14% | 0.14% | 0.11% |
|
Return on Capital Employed
|
0.18% | | | 0.19% | | | | 0.13% | | | | 0.04% | | 0.03% | | 0.09% | | | | 0.13% | | | | 0.20% | | | | 0.24% | | | | | | | | | | | | | | | | | | | | | | 0.19% | 0.04% | | | 0.03% | 0.05% | | | 0.06% | 0.06% | | | 0.03% | 0.07% | | | 0.07% | 0.06% |
|
Return on Invested Capital
|
0.13% | 0.11% | | | | | | 0.11% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% |
|
Return on Assets
|
0.11% | 0.11% | 0.12% | 0.12% | | | 0.11% | 0.09% | 0.08% | 0.07% | 0.05% | 0.03% | 0.03% | 0.03% | 0.05% | 0.07% | 0.07% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.14% | 0.15% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% | | | 0.19% | 0.18% | | | 0.17% | 0.17% | | | 0.17% | 0.17% | | | 0.15% | 0.14% | | | 0.14% | 0.02% | | | 0.02% | 0.03% | | | 0.04% | 0.04% | | | 0.02% | 0.06% | | | 0.07% | 0.05% |
|
Return on Equity
|
0.14% | 0.11% | 0.12% | 0.15% | | | 0.11% | 0.11% | 0.10% | 0.07% | 0.05% | 0.04% | 0.04% | 0.03% | 0.05% | 0.08% | 0.09% | 0.09% | 0.09% | 0.12% | 0.14% | 0.12% | 0.14% | 0.18% | 0.20% | 0.17% | 0.17% | 0.25% | 0.25% | 0.18% | 0.18% | 0.24% | 0.25% | 0.19% | 0.18% | | | | | | | | | | | | | | | | 0.02% | 0.02% | | | | | | | | | 0.07% | 0.05% | 0.06% | 0.09% | 0.09% | 0.07% | 0.05% |