|
Cash & Equivalents (Quarter)
|
0.14B | 0.26B | 0.12B | 0.11B | 0.18B | 0.12B | 0.10B | 0.19B | 0.28B | 0.40B | 0.52B | 0.84B | 0.75B | 0.29B | 0.38B | 0.54B |
|
Short-term Investments (Quarter)
|
0.05B | | 0.05B | 0.08B | 0.14B | 0.10B | 0.09B | 0.07B | 0.08B | 0.01B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B |
|
Cash & Current Investments (Quarter)
|
0.19B | 0.26B | 0.17B | 0.19B | 0.32B | 0.22B | 0.19B | 0.26B | 0.36B | 0.40B | 0.57B | 0.84B | 0.75B | 0.29B | 0.38B | 0.59B |
|
Receivables - Net (Quarter)
|
0.19B | 0.16B | 0.20B | 0.29B | 0.34B | 0.37B | 0.41B | 0.42B | 0.39B | 0.42B | 0.54B | 0.72B | 1.34B | 1.73B | 1.82B | 1.44B |
|
Receivables - Other (Quarter)
|
0.09B | 0.10B | 0.13B | 0.01B | 0.11B | 0.02B | 0.03B | 0.19B | 0.27B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B |
|
Receivables (Quarter)
|
0.28B | 0.27B | 0.33B | 0.30B | 0.46B | 0.39B | 0.44B | 0.61B | 0.66B | 0.42B | 0.54B | 0.72B | 1.34B | 1.73B | 1.89B | 1.44B |
|
Work In Process (Quarter)
|
| | | | | | | | | 0.36B | 0.42B | 0.43B | 0.62B | 0.96B | 0.95B | 1.29B |
|
Current Deferred Tax Assets (Quarter)
|
0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.11B | 0.14B | 0.13B | 0.14B |
|
Current Assets (Quarter)
|
0.54B | 0.58B | 0.56B | 0.66B | 0.85B | 0.82B | 0.86B | 0.96B | 1.10B | 1.33B | 1.62B | 2.10B | 2.94B | 3.23B | 3.41B | 3.53B |
|
Buildings (Quarter)
|
| 0.10B | 0.09B | 0.09B | 0.10B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B |
|
Land & Improvements (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.18B | 0.17B | 0.17B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.34B | 0.35B | 0.36B | 0.38B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 0.00B | 0.02B | 0.03B | 0.05B | |
|
Goodwill (Quarter)
|
0.17B | 0.18B | 0.25B | 0.32B | 0.36B | 0.46B | 0.59B | 0.62B | 0.77B | 0.76B | 0.88B | 0.94B | 9.04B | 8.97B | 9.02B | 9.05B |
|
Intangibles (Quarter)
|
0.01B | 0.01B | 0.04B | 0.05B | 0.03B | 0.05B | 0.07B | 0.06B | 0.07B | 0.05B | 0.07B | 0.07B | 4.71B | 4.28B | 3.86B | 3.56B |
|
Goodwill & Intangibles (Quarter)
|
0.18B | 0.18B | 0.29B | 0.37B | 0.39B | 0.51B | 0.65B | 0.67B | 0.84B | 0.81B | 0.95B | 1.00B | 13.75B | 13.25B | 12.88B | 12.61B |
|
Long-Term Deferred Tax (Quarter)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.05B | 0.08B | 0.07B | 0.07B |
|
Other Non-Current Assets (Quarter)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.07B | 0.07B | 0.08B | 0.07B |
|
Non-Current Assets (Quarter)
|
0.37B | 0.37B | 0.47B | 0.54B | 0.59B | 0.71B | 0.85B | 0.87B | 1.05B | 1.02B | 1.28B | 1.33B | 14.45B | 13.96B | 13.58B | 13.35B |
|
Assets (Quarter)
|
0.91B | 0.95B | 1.03B | 1.20B | 1.44B | 1.53B | 1.72B | 1.83B | 2.15B | 2.35B | 2.91B | 3.44B | 17.39B | 17.19B | 16.99B | 16.88B |
|
Accounts Payables (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.05B | 0.09B | 0.08B | 0.13B | 0.17B |
|
Payables (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.05B | 0.09B | 0.08B | 0.13B | 0.17B |
|
Accumulated Expenses (Quarter)
|
| 0.05B | 0.00B | 0.00B | 0.01B | 0.00B | 0.16B | 0.14B | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
0.12B | 0.01B | 0.00B | 0.18B | 0.00B | 0.25B | 0.02B | 0.19B | 0.23B | 0.32B | 0.38B | 0.40B | 0.95B | 1.01B | 0.92B | 0.92B |
|
Short term Debt (Quarter)
|
| | | | | | 0.35B | | | | 0.35B | | 0.06B | 0.06B | 0.11B | 0.03B |
|
Current Leases (Quarter)
|
| 0.00B | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.04B | 0.01B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
0.17B | 0.00B | 0.00B | 0.22B | 0.00B | 0.28B | 0.32B | 0.27B | 0.30B | 0.27B | 0.37B | 0.66B | 1.32B | 1.51B | 1.65B | 1.61B |
|
Curent Deferred Tax Liability (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.30B | 0.25B | 0.31B | 0.41B | 0.50B | 0.54B | 0.57B | 0.49B | 0.57B | 0.61B | 1.13B | 1.12B | 2.48B | 2.69B | 2.83B | 2.80B |
|
Non-Current Debt (Quarter)
|
| | | | | | 0.35B | 0.35B | 0.35B | 0.35B | | 0.35B | 5.38B | 4.60B | 3.67B | 3.40B |
|
Pension (Quarter)
|
| 0.00B | 0.00B | | | 0.01B | 0.01B | 0.01B | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | 0.04B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 1.29B | 1.16B | 1.07B | 0.81B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.08B | 0.06B | 0.16B | 0.13B | 0.13B | 0.14B |
|
Other Non-Current Liabilities (Quarter)
|
0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.24B | 0.19B | 0.08B |
|
Total Non-Current Liabilities (Quarter)
|
0.33B | 0.27B | 0.33B | 0.43B | 0.53B | 0.57B | 0.94B | 0.86B | 0.94B | 0.98B | 1.23B | 1.56B | 9.28B | 8.45B | 7.56B | 7.27B |
|
Total Liabilities (Quarter)
|
0.34B | 0.28B | 0.35B | 0.45B | 0.53B | 0.58B | 0.95B | 0.88B | 0.96B | 1.00B | 1.25B | 1.59B | 9.32B | 8.69B | 7.75B | 7.35B |
|
Total Debt (Quarter)
|
| | | | | | 0.70B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 5.44B | 4.65B | 3.78B | 3.43B |
|
Common Equity (Quarter)
|
0.57B | 0.67B | 0.68B | 0.75B | 0.91B | 0.95B | 0.76B | 0.95B | 1.19B | 1.35B | 1.62B | 1.85B | 8.07B | 8.50B | 9.24B | 9.52B |
|
Shareholder's Equity (Quarter)
|
0.57B | 0.67B | 0.68B | 0.75B | 0.91B | 0.95B | 0.76B | 0.95B | 1.19B | 1.35B | 1.62B | 1.85B | 8.07B | 8.50B | 9.24B | 9.52B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.91B | 0.95B | 1.03B | 1.20B | 1.44B | 1.53B | 1.72B | 1.83B | 2.15B | 2.35B | 2.91B | 3.44B | 17.39B | 17.19B | 16.99B | 16.88B |
|
Retained Earnings (Quarter)
|
0.38B | 0.00B | -0.02B | 0.52B | 0.62B | -0.04B | 0.44B | -0.09B | 0.74B | -0.07B | -0.08B | -0.04B | -0.09B | 1.82B | 2.43B | 2.72B |
|
Treasury Shares (Quarter)
|
| 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |