|
Cash & Equivalents
|
0.07B | 0.05B | 0.06B | 0.14B | | 0.14B | 0.14B | 0.26B | 0.19B | 0.18B | 0.13B | 0.12B | 0.13B | 0.09B | 0.12B | 0.11B | 0.14B | 0.11B | 0.11B | 0.18B | 0.18B | 0.08B | 0.18B | 0.12B | 0.12B | 0.12B | 0.12B | 0.10B | 0.16B | 0.17B | 0.10B | 0.03B | 0.24B | 0.23B | 0.19B | | 0.28B | 0.28B | 0.28B | | 0.40B | 0.40B | 0.40B | | 0.48B | 0.59B | 0.52B | 0.52B | 0.84B | 1.06B | 1.01B | 0.84B | 0.75B | 0.61B | 0.61B | 0.75B | 0.28B | 0.29B | 0.29B | 0.01B | 0.40B | 0.51B | 0.70B | 0.70B | 0.54B | 0.54B | 0.54B |
|
Short-term Investments
|
0.03B | | | 0.05B | | | | | | 0.04B | 0.04B | 0.05B | 0.08B | 0.07B | 0.06B | 0.08B | 0.06B | 0.08B | 0.06B | 0.14B | 0.13B | 0.09B | 0.10B | 0.10B | 0.10B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.08B | 0.09B | 0.08B | 0.08B | | 0.08B | | 0.06B | | | | 0.05B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.05B | | | |
|
Cash & Current Investments
|
0.10B | 0.05B | 0.06B | 0.19B | | 0.14B | 0.14B | 0.26B | 0.19B | 0.22B | 0.17B | 0.17B | 0.21B | 0.17B | 0.18B | 0.19B | 0.20B | 0.20B | 0.17B | 0.32B | 0.31B | 0.18B | 0.28B | 0.22B | 0.22B | 0.20B | 0.20B | 0.19B | 0.25B | 0.25B | 0.19B | 0.10B | 0.32B | 0.31B | 0.28B | 0.08B | 0.28B | 0.37B | 0.28B | 0.06B | 0.40B | 0.40B | 0.40B | 0.05B | 0.48B | 0.59B | 0.52B | 0.52B | 0.84B | 1.06B | 1.01B | 0.84B | 0.75B | 0.61B | 0.61B | 0.75B | 0.28B | 0.29B | 0.29B | 0.01B | 0.40B | 0.51B | 0.70B | 0.75B | 0.54B | 0.54B | 0.54B |
|
Receivables - Net
|
0.22B | 0.21B | | 0.19B | | 0.16B | 0.17B | 0.16B | | 0.17B | 0.20B | 0.20B | 0.20B | 0.23B | 0.23B | 0.29B | 0.26B | 0.31B | 0.36B | 0.34B | 0.34B | 0.38B | 0.37B | 0.37B | 0.36B | 0.36B | 0.39B | 0.41B | 0.36B | 0.37B | 0.40B | | 0.34B | 0.36B | 0.34B | | 0.35B | 0.35B | 0.36B | | 0.42B | 0.60B | 0.41B | 0.58B | 0.59B | 0.49B | 0.02B | | 0.05B | 0.04B | 0.12B | 1.34B | 1.37B | -0.04B | -0.14B | 1.75B | 1.80B | 1.76B | -0.14B | 1.82B | -0.08B | 0.20B | 1.40B | 1.40B | 1.39B | 0.02B | 1.39B |
|
Receivables - Other
|
0.01B | 0.11B | | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | | 0.02B | 0.02B | 0.13B | 0.01B | 0.12B | 0.01B | 0.11B | 0.02B | 0.02B | 0.01B | 0.11B | 0.12B | 0.01B | 0.02B | 0.15B | 0.02B | 0.02B | 0.03B | 0.17B | 0.03B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.04B | | 0.29B | 0.05B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | -0.02B | 0.04B | 0.03B | 0.03B | 0.05B | 0.06B | 0.07B | -0.03B | -0.22B | 0.06B | 0.14B | 0.13B | 0.12B | 0.07B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.04B | 0.09B |
|
Receivables
|
0.23B | 0.32B | | 0.28B | | 0.24B | 0.27B | 0.27B | | 0.19B | 0.21B | 0.33B | 0.21B | 0.34B | 0.24B | 0.40B | 0.28B | 0.32B | 0.37B | 0.46B | 0.45B | 0.40B | 0.39B | 0.52B | 0.38B | 0.38B | 0.41B | 0.58B | 0.40B | 0.41B | 0.45B | | 0.38B | 0.40B | 0.39B | | 0.65B | 0.40B | 0.36B | | 0.46B | 0.64B | 0.45B | 0.62B | 0.62B | 0.52B | 0.01B | | 0.08B | 0.07B | 0.17B | 1.40B | 1.44B | -0.07B | -0.36B | 1.82B | 1.95B | 1.89B | -0.02B | 1.89B | 0.01B | 0.29B | 1.48B | 1.48B | 1.47B | 0.06B | 1.48B |
|
Work In Process
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | | | 0.42B | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | 0.00B | | 0.01B | | 0.00B | | | | 0.00B | | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.03B | | | 0.02B | | 0.02B | | 0.02B | | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.00B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | | 0.02B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.09B | 0.07B | 0.13B | 0.11B | 0.15B | 0.13B | 0.13B | 0.14B | 0.17B | 0.15B | 0.15B | 0.00B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B |
|
Current Assets
|
0.49B | | | 0.54B | | 0.51B | | 0.57B | | 0.60B | 0.57B | 0.55B | 0.57B | 0.56B | 0.59B | 0.65B | 0.66B | 0.71B | 0.78B | 0.84B | 0.91B | 0.80B | 0.86B | 0.80B | 0.81B | 0.83B | 1.02B | 0.15B | 0.94B | 0.91B | 1.01B | | 0.98B | 1.03B | 1.00B | | | 1.15B | | | 1.44B | 1.47B | 1.48B | | 1.56B | 1.58B | 1.77B | | 3.23B | 2.29B | 3.13B | | 2.87B | 2.93B | 3.17B | | 3.43B | 3.37B | 3.42B | 0.20B | 2.99B | 3.60B | 3.78B | | 3.42B | 3.31B | 3.41B |
|
Buildings
|
| | | | | | | 0.10B | | | | 0.09B | | | | 0.09B | | | | 0.10B | | | | 0.09B | | | | 0.08B | | | | 0.08B | | | | 0.09B | | | | 0.09B | | | | 0.09B | | | | 0.09B | | | | 0.08B | | | | 0.07B | | | | 0.07B | | | | 0.07B | | | |
|
Land & Improvements
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Property, Plant & Equipment (Net)
|
0.17B | | | 0.18B | | | | 0.17B | | 0.18B | 0.17B | 0.17B | 0.17B | 0.16B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | | 0.16B | | 0.16B | 0.15B | 0.16B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.36B | 0.17B | 0.32B | 0.34B | 0.32B | 0.31B | 0.32B | 0.35B | 0.35B | 0.35B | 0.34B | 0.36B | | | | 0.38B | 0.38B | 0.38B | 0.39B |
|
Long-Term Investments
|
| | | | | | | 0.34B | | | | 0.31B | | | | 0.36B | | | | 0.52B | | | | 0.47B | | | | 0.36B | | | | | | | | | | | | | 0.06B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | | | | | 0.00B | 7.15B | 0.00B | | | 7.12B | | | |
|
Goodwill
|
0.17B | | | 0.17B | | | | 0.18B | | 0.22B | 0.28B | 0.25B | 0.33B | 0.32B | 0.33B | 0.32B | 0.35B | 0.35B | 0.36B | 0.36B | 0.36B | 0.51B | 0.50B | 0.46B | 0.57B | 0.58B | 0.58B | 0.59B | 0.59B | 0.59B | 0.63B | 0.62B | 0.62B | 0.63B | 0.76B | 0.77B | | 0.76B | | 0.76B | 0.79B | 0.85B | 0.88B | 0.88B | 0.89B | 0.90B | 0.91B | | 0.93B | 0.93B | 8.94B | | 9.03B | 8.97B | 8.94B | | 8.98B | 8.99B | 8.98B | | 9.02B | 9.02B | 9.09B | | 9.07B | 9.09B | 8.93B |
|
Intangibles
|
0.01B | | | 0.01B | | | | 0.00B | | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.04B | 0.04B | 0.04B | 0.00B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.07B | 0.07B | | 0.06B | | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 4.82B | | 4.59B | 4.51B | 4.39B | | 4.16B | 4.05B | 3.93B | | 3.75B | 3.63B | 3.61B | 3.56B | 3.50B | 3.44B | 3.38B |
|
Goodwill & Intangibles
|
0.18B | | | 0.18B | | | | 0.18B | | 0.23B | 0.29B | 0.25B | 0.35B | 0.34B | 0.35B | 0.32B | 0.39B | 0.39B | 0.39B | 0.36B | 0.39B | 0.53B | 0.52B | 0.46B | 0.62B | 0.62B | 0.61B | 0.59B | 0.66B | 0.65B | 0.69B | 0.67B | 0.67B | 0.67B | 0.84B | 0.84B | | 0.82B | | 0.81B | 0.85B | 0.93B | 0.94B | 0.95B | 0.97B | 0.97B | 0.98B | 0.07B | 0.99B | 0.99B | 13.75B | | 13.62B | 13.48B | 13.33B | | 13.14B | 13.04B | 12.92B | | 12.77B | 12.65B | 12.69B | 3.56B | 12.57B | 12.54B | 12.31B |
|
Long-Term Deferred Tax
|
0.01B | | | 0.00B | | 0.01B | | 0.00B | | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.01B | | 0.02B | | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.12B | 0.05B | 0.05B | 0.05B | 0.06B | 0.08B | 0.09B | 0.08B | 0.08B | 0.00B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B |
|
Other Non-Current Assets
|
0.00B | | | 0.00B | | 0.01B | | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | | 0.02B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.07B | | | | 0.07B | | | | 0.00B | | | | | | | |
|
Non-Current Assets
|
0.36B | | | 0.39B | | 0.37B | | 0.38B | | 0.42B | 0.48B | 0.48B | 0.55B | 0.54B | 0.54B | 0.56B | 0.58B | 0.58B | 0.59B | 0.61B | 0.58B | 0.73B | 0.71B | 0.47B | 0.79B | 0.80B | 0.80B | 0.36B | 0.86B | 0.84B | 0.89B | | 0.87B | 0.88B | 1.05B | | | 1.03B | | | 1.17B | 1.24B | 1.27B | | 1.29B | 1.28B | 1.29B | | 0.24B | 1.30B | 14.52B | | 14.29B | 14.11B | 13.95B | | 13.86B | 13.74B | 13.61B | 7.15B | 61.34B | 13.37B | 13.43B | | 13.31B | 13.29B | 13.10B |
|
Assets
|
0.85B | 0.90B | 0.92B | 0.91B | | 0.89B | 0.94B | 0.95B | 1.01B | 1.01B | 1.05B | 1.03B | 1.13B | 1.10B | 1.14B | 1.21B | 1.23B | 1.29B | 1.36B | 1.45B | 1.48B | 1.53B | 1.57B | 1.54B | 1.60B | 1.64B | 1.81B | 0.51B | 1.80B | 1.75B | 1.90B | | 1.86B | 1.90B | 2.05B | | 2.22B | 2.17B | 2.33B | | 2.61B | 2.71B | 2.75B | | 2.84B | 2.86B | 3.07B | | 3.47B | 3.58B | 17.65B | | 17.16B | 17.04B | 17.13B | | 17.29B | 17.11B | 17.03B | 7.35B | 65.70B | 16.97B | 17.21B | | 16.72B | 16.60B | 16.51B |
|
Accounts Payables
|
0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | | 0.02B | | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.03B | 0.03B | | 0.09B | 0.04B | 0.06B | | 0.06B | 0.08B | 0.06B | | 0.09B | 0.05B | 0.09B | 0.00B | 0.11B | 0.08B | 0.11B | | 0.12B | 0.09B | 0.11B |
|
Payables
|
0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | | 0.02B | | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.03B | 0.03B | | 0.09B | 0.04B | 0.06B | | 0.06B | 0.08B | 0.06B | | 0.09B | 0.05B | 0.09B | 0.00B | 0.11B | 0.08B | 0.11B | | 0.12B | 0.09B | 0.11B |
|
Accumulated Expenses
|
| | | | | | | 0.05B | | | | 0.06B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | | | 0.17B | | | | 0.16B | | | | 0.14B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | 0.12B | | | | 0.10B | | | | 0.15B | | | | 0.18B | | | | 0.19B | | | | 0.25B | | | | 0.23B | | | | 0.19B | | | | 0.23B | | | | 0.32B | | | | 0.38B | | | | 0.40B | | | | 0.95B | | | | 1.01B | | | | 0.92B | | | | 0.92B | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | | | | | | | | | | | | | | | | 0.35B | | | | | | | | 0.06B | | | | 0.06B | | | | 0.11B | | | | 0.03B | | | |
|
Current Leases
|
| | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
0.00B | | | 0.00B | | 0.02B | | 0.01B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.04B | 0.06B | 0.04B | 0.04B | 0.07B | 0.04B | 0.07B | 0.04B | 0.04B | 0.00B | 4.92B | 0.03B | 0.05B | 0.06B | 0.05B | 0.02B | 0.05B |
|
Current Deferred Revenue
|
0.13B | -0.16B | | 0.17B | -0.16B | 0.14B | -0.14B | 0.13B | | 0.14B | 0.14B | 0.15B | 0.17B | 0.19B | 0.19B | 0.22B | 0.22B | 0.27B | 0.28B | 0.30B | -0.27B | 0.29B | 0.29B | 0.28B | 0.25B | 0.27B | 0.29B | 0.32B | 0.32B | 0.26B | 0.25B | | 0.27B | 0.26B | 0.26B | | -0.33B | 0.33B | | | 0.32B | 0.32B | 0.32B | 0.37B | | | | 0.66B | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.28B | | | 0.30B | | 0.27B | | 0.26B | | 0.27B | 0.29B | 0.31B | 0.37B | 0.37B | 0.38B | 0.42B | 0.43B | 0.46B | 0.48B | 0.51B | 0.50B | 0.50B | 0.54B | 0.55B | 0.56B | 0.57B | 0.91B | 0.01B | 0.57B | 0.46B | 0.46B | | 0.52B | 0.49B | 0.53B | | | 0.55B | | | 0.71B | 0.71B | 0.73B | 1.13B | 1.21B | 1.17B | 1.24B | | 8.69B | 1.11B | 2.30B | 2.48B | 2.54B | 2.48B | 2.73B | 2.69B | 2.90B | 2.76B | 2.87B | 0.02B | 2.64B | 2.74B | 2.82B | | 2.69B | 2.56B | 3.22B |
|
Non-Current Debt
|
0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.35B | 0.35B | 0.40B | | 0.35B | 0.35B | 0.35B | | | 0.35B | | | 0.35B | 0.35B | 0.35B | | | | | | 0.35B | 0.35B | 5.87B | | 5.09B | 4.99B | 4.79B | | 4.35B | 4.21B | 3.91B | | 3.42B | | | | | | |
|
Pension
|
| | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
0.00B | | | 0.01B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | | | 0.01B | | | 0.01B | 0.02B | 0.02B | | 0.01B | 0.01B | 0.01B | 0.06B | 0.01B | 0.01B | 1.23B | 1.29B | 1.06B | 1.02B | 0.97B | 1.16B | 0.96B | 0.93B | 0.88B | 1.07B | 0.87B | 0.84B | 0.82B | | 0.79B | 0.78B | 0.74B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | | 0.07B | 0.06B | 0.06B | | 0.05B | 0.05B | 0.19B | | 0.15B | 0.15B | 0.13B | | 0.13B | 0.13B | 0.12B | | 0.15B | 0.15B | 0.15B | | 0.14B | 0.13B | 0.13B |
|
Other Non-Current Liabilities
|
0.02B | | | 0.02B | | 0.00B | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | | | 0.01B | | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.17B | 0.21B | 0.22B | 0.22B | 0.24B | 0.24B | 0.24B | 0.24B | 0.19B | 0.19B | 0.20B | 0.20B | 0.13B | 0.13B | 0.10B | 0.11B |
|
Total Non-Current Liabilities
|
0.36B | | | -0.00B | | 0.01B | | 0.01B | | 0.29B | 0.34B | 0.03B | 0.42B | 0.03B | 0.41B | 0.02B | 0.46B | 0.48B | 0.50B | 0.01B | 0.52B | 0.52B | 0.56B | 0.02B | 0.59B | 0.60B | 0.94B | 0.37B | 0.93B | 0.82B | 0.89B | -0.97B | 0.89B | 0.86B | 0.91B | | | 0.92B | | -1.37B | 1.17B | 1.17B | 1.19B | | 1.31B | 1.27B | 1.34B | -1.88B | 1.52B | 1.54B | 9.67B | -8.24B | 8.88B | 8.67B | 8.67B | -0.24B | 8.39B | 8.07B | 7.83B | 17,757.81B | 4.54B | 7.19B | 7.24B | 0.01B | 7.09B | 6.95B | 7.07B |
|
Total Liabilities
|
0.38B | 0.39B | 0.92B | 0.32B | -59.44B | 0.27B | -59.14B | 0.27B | -59.31B | 0.30B | 0.35B | 0.34B | 0.42B | 0.41B | 0.42B | 0.44B | 0.46B | 0.49B | 0.51B | 0.52B | 0.52B | 0.53B | 0.56B | 0.57B | 0.61B | 0.61B | 0.95B | 0.01B | 0.95B | 0.84B | 0.91B | -0.95B | 0.91B | 0.87B | 0.93B | -1.19B | 1.01B | 0.94B | 0.99B | -1.35B | 1.19B | 1.19B | 1.21B | -1.62B | 1.33B | 1.28B | 1.35B | -1.85B | 1.53B | 1.56B | 9.69B | -8.07B | 9.09B | 8.89B | 8.89B | | 8.63B | 8.31B | 8.07B | 17,758.00B | 12.09B | 7.38B | 7.44B | | 7.22B | 7.05B | 7.17B |
|
Total Debt
|
0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.35B | 0.35B | 0.40B | | 0.35B | 0.35B | 0.35B | | | 0.35B | | | 0.35B | 0.35B | 0.35B | 0.35B | | | | | 0.35B | 0.35B | 5.87B | 0.06B | 5.09B | 4.99B | 4.79B | 0.06B | 4.35B | 4.21B | 3.91B | 0.11B | 3.42B | | | 0.03B | | | |
|
Common Equity
|
0.47B | 0.51B | 0.00B | 0.57B | 59.44B | 0.62B | 60.07B | 0.67B | 60.32B | 0.71B | 0.70B | 0.68B | 0.70B | 0.69B | 0.72B | 0.75B | 0.77B | 0.80B | 0.85B | 0.91B | 0.96B | 1.00B | 1.01B | 0.95B | 1.00B | 1.02B | 0.86B | 0.76B | 0.84B | 0.91B | 0.99B | 0.95B | 0.94B | 1.03B | 1.13B | 1.19B | 1.20B | 1.24B | 1.33B | 1.35B | 1.42B | 1.50B | 1.50B | 1.62B | 1.51B | 1.58B | 1.71B | 1.85B | 1.93B | 2.03B | 7.97B | 8.07B | 8.07B | 8.15B | 8.24B | | 8.65B | 8.80B | 8.96B | 7.33B | 9.43B | 9.59B | 9.77B | | 9.50B | 9.56B | 9.33B |
|
Shareholder's Equity
|
| | | 0.57B | | 0.01B | | 0.67B | | | | 0.68B | | 0.01B | | 0.75B | | | | 0.91B | | | | 0.95B | | | | 0.76B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity
|
0.85B | 0.90B | 0.92B | 0.91B | | 0.89B | 0.94B | 0.95B | 1.01B | 1.01B | 1.05B | 1.03B | 1.13B | 1.10B | 1.14B | 1.21B | 1.23B | 1.29B | 1.36B | 1.45B | 1.48B | 1.53B | 1.57B | 1.54B | 1.60B | 1.64B | 1.81B | 0.51B | 1.80B | 1.75B | 1.90B | | 1.86B | 1.90B | 2.05B | | 2.22B | 2.17B | 2.33B | | 2.61B | 2.71B | 2.75B | | 2.84B | 2.86B | 3.07B | | 3.47B | 3.58B | 17.65B | | 17.16B | 17.04B | 17.13B | | 17.29B | 17.11B | 17.03B | 7.35B | 65.70B | 16.97B | 17.21B | | 16.72B | 16.60B | 16.51B |
|
Treasury Shares
|
| | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings
|
0.31B | | | 0.38B | | 0.44B | | 0.48B | | 0.49B | 0.49B | 0.49B | 0.49B | 0.50B | 0.50B | 0.54B | 0.54B | 0.56B | 0.59B | 0.66B | 0.66B | 0.69B | 0.71B | 0.70B | 0.71B | 0.71B | 0.54B | 0.27B | 0.50B | 0.56B | 0.62B | 0.59B | 0.57B | 0.62B | 0.70B | 0.74B | | 0.79B | | 0.89B | 0.95B | 1.00B | 1.02B | 1.11B | 1.02B | 1.07B | 1.16B | 1.26B | 1.36B | 1.43B | 1.34B | 1.42B | 1.43B | 1.54B | 1.70B | 1.82B | 1.94B | 2.05B | 2.22B | 0.95B | 2.62B | 2.77B | 2.87B | 2.72B | 2.63B | 2.56B | 2.31B |