|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.34B | 1.37B | 1.36B | 1.44B | 1.73B | 1.80B | 1.76B | 1.85B | 1.79B | 1.86B | 1.57B | 1.40B | 1.40B | 1.39B | 1.37B | 1.39B | 1.47B | 1.47B | 1.46B |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | 0.56B | 0.61B | 0.61B | | 0.28B | 0.27B | 0.31B | | 0.40B | 0.51B | 0.70B | | 0.53B | 0.39B | 0.47B | | 0.77B | 0.93B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | | 1.38B | 2.08B | 2.35B | | 2.81B | 2.77B | 2.83B | | 1.90B | 1.60B | 1.43B | | 1.43B | 1.41B | 1.43B | | 1.51B | 1.50B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.00B | 0.07B | 0.06B | 0.06B | 0.06B | 0.14B | 0.13B | 0.12B | 0.00B | 0.09B | 0.09B | 0.09B | 0.00B | 0.09B | 0.09B | 0.09B | 0.12B | 0.09B | 0.12B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | | 1.45B | 2.15B | 2.41B | | 2.96B | 2.90B | 2.95B | | 1.98B | 1.69B | 1.52B | | 1.51B | 1.50B | 1.52B | | 1.60B | 1.61B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | 0.67B | 0.71B | 0.89B | | 0.97B | 0.99B | 0.94B | 0.85B | 0.99B | 1.23B | 1.36B | | 1.20B | 1.24B | 1.26B | | 1.09B | 1.05B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.11B | 0.15B | 0.13B | 0.13B | 0.14B | 0.17B | 0.15B | 0.15B | 0.13B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.11B | 0.14B | 0.11B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.06B | 0.08B | 0.09B | 0.08B | 0.08B | | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13B | | 2.87B | 2.93B | 3.17B | | 3.43B | 3.37B | 3.42B | | 2.99B | 3.60B | 3.78B | | 3.42B | 3.31B | 3.41B | | 3.61B | 3.75B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.07B | | | | 0.07B | | | | 0.07B | | | | 0.08B | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.34B | 0.32B | 0.31B | 0.32B | 0.35B | 0.35B | 0.35B | 0.34B | 0.36B | 0.35B | 0.35B | 0.37B | 0.38B | 0.38B | 0.38B | 0.39B | 0.40B | 0.38B | 0.39B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.00B | 0.00B | | 0.03B | | | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.10B | 0.11B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.94B | | 9.03B | 8.97B | 8.94B | | 8.98B | 8.99B | 8.98B | | 9.02B | 9.02B | 9.09B | | 9.07B | 9.09B | 8.93B | | 8.73B | 8.72B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82B | | 4.59B | 4.51B | 4.39B | | 4.16B | 4.05B | 3.93B | | 3.75B | 3.63B | 3.61B | 3.56B | 3.50B | 3.44B | 3.38B | 3.25B | 3.20B | 3.15B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.75B | | 13.62B | 13.48B | 13.33B | | 13.14B | 13.04B | 12.92B | | 12.77B | 12.65B | 12.69B | 3.56B | 12.57B | 12.54B | 12.31B | 3.25B | 11.92B | 11.87B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.05B | 0.05B | 0.05B | 0.06B | 0.08B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.07B | 0.05B | 0.06B | 0.07B | 0.07B | 0.06B | 0.05B | | 0.09B | 0.09B | 0.09B | | 0.08B | 0.09B | 0.09B | | 0.07B | 0.07B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.52B | | 14.29B | 14.11B | 13.95B | | 13.86B | 13.74B | 13.61B | | 61.34B | 13.37B | 13.43B | | 13.31B | 13.29B | 13.10B | | 12.71B | 12.65B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.65B | | 17.16B | 17.04B | 17.13B | | 17.29B | 17.11B | 17.03B | | 65.70B | 16.97B | 17.21B | | 16.72B | 16.60B | 16.51B | | 16.32B | 16.40B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.06B | 0.08B | 0.06B | | 0.09B | 0.05B | 0.09B | | 0.11B | 0.08B | 0.11B | | 0.12B | 0.09B | 0.11B | | 0.10B | 0.12B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.06B | 0.08B | 0.06B | | 0.09B | 0.05B | 0.09B | | 0.11B | 0.08B | 0.11B | | 0.12B | 0.09B | 0.11B | | 0.10B | 0.12B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.01B | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.95B | 1.08B | 1.12B | 1.15B | 1.01B | 1.03B | 0.99B | 0.95B | 0.91B | 1.00B | 1.00B | 1.05B | 0.91B | 0.99B | 0.90B | 1.00B | 0.90B | 0.96B | 0.92B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.06B | 0.06B | 0.06B | | 0.14B | 0.11B | 0.13B | | 0.08B | 3.41B | 3.40B | | 3.39B | 3.38B | 2.88B | 2.87B | 2.87B | 2.11B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.06B | 0.04B | 0.04B | 0.07B | 0.04B | 0.07B | 0.04B | 0.04B | 0.01B | 4.92B | 0.03B | 0.05B | 0.06B | 0.05B | 0.02B | 0.05B | 0.02B | 0.03B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00B | | 13.60B | 13.90B | 13.50B | | 13.80B | 13.90B | 14.30B | 1.57B | 1.71B | 1.60B | 1.59B | | 1.50B | 1.51B | 1.53B | | 1.55B | 1.60B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.06B | 1.02B | 0.97B | 0.99B | 0.96B | 0.93B | 0.88B | 0.90B | 0.87B | 0.84B | 0.82B | 0.81B | 0.79B | 0.78B | 0.74B | 0.71B | 0.69B | 0.69B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30B | 2.48B | 2.54B | 2.48B | 2.73B | 2.69B | 2.90B | 2.76B | 2.87B | 2.73B | 2.64B | 2.74B | 2.82B | | 2.69B | 2.56B | 3.22B | | 3.17B | 3.93B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87B | | 5.09B | 4.99B | 4.79B | | 4.35B | 4.21B | 3.91B | | 3.42B | 3.41B | 3.40B | | 3.39B | 3.38B | 2.88B | | 2.87B | 2.11B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.10B | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | 0.15B | 0.15B | 0.13B | | 0.13B | 0.13B | 0.12B | | 0.15B | 0.15B | 0.15B | | 0.12B | 0.13B | 0.13B | | 0.11B | 0.10B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 1.29B | 1.06B | 1.02B | 0.97B | 1.16B | 0.96B | 0.93B | 0.88B | 1.07B | 0.87B | 0.84B | 0.82B | 1.00B | 0.79B | 0.78B | 0.74B | | 0.69B | 0.69B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.17B | 0.21B | 0.22B | 0.22B | 0.24B | 0.24B | 0.24B | 0.24B | 0.19B | 0.19B | 0.20B | 0.20B | 0.13B | 0.13B | 0.10B | 0.11B | 0.10B | 0.10B | 0.11B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.67B | -0.17B | 8.88B | 8.67B | 8.67B | -0.24B | 8.39B | 8.07B | 7.83B | -0.19B | 4.54B | 7.19B | 7.24B | 0.01B | 7.09B | 6.95B | 7.07B | -0.10B | 6.91B | 6.92B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69B | | 9.09B | 8.89B | 8.89B | | 8.63B | 8.31B | 8.07B | | 12.09B | 7.38B | 7.44B | | 7.22B | 7.05B | 7.17B | | 7.02B | 7.02B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93B | | 5.14B | 5.05B | 4.85B | | 4.49B | 4.31B | 4.04B | | 3.50B | 6.82B | 6.80B | | 6.78B | 6.77B | 5.76B | 2.87B | 5.73B | 2.11B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97B | 8.07B | 8.07B | 8.15B | 8.24B | | 8.65B | 8.80B | 8.96B | | 9.43B | 9.59B | 9.77B | | 9.43B | 9.56B | 9.33B | | 9.30B | 9.38B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.65B | | 17.16B | 17.04B | 17.13B | | 17.29B | 17.11B | 17.03B | | 65.70B | 16.97B | 17.21B | | 16.72B | 16.60B | 16.51B | | 16.32B | 16.40B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.42B | 1.43B | 1.54B | 1.70B | 1.82B | 1.94B | 2.05B | 2.22B | 2.40B | 2.62B | 2.77B | 2.87B | 2.64B | 2.63B | 2.56B | 2.31B | 2.12B | 2.23B | 2.30B |