Icon Income Statement (2009-2025) | ICLR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 219.83M300.97M220.36M227.42M309.55M223.75M225.09M232.09M229.30M233.04M240.77M242.62M252.33M277.01M285.50M300.16M316.79M334.22M339.81M345.24M349.63M376.02M387.59M390.07M388.23M388.66M394.74M403.35M400.52M410.63M420.20M435.13M578.07M591.78M596.17M455.14M620.12M641.61M655.02M679.02M674.85M695.14M710.44M725.41M715.10M620.23M701.73M760.23M858.20M871.15M1,866.35M1,885.12M1,901.76M1,935.19M1,942.43M1,962.00M1,978.58M2,020.25M2,055.10M2,066.25M2,090.39M2,120.16M2,030.03M2,041.10M2,001.33M2,017.36M2,042.81M
Cost of Revenue 124.17M125.15M127.18M131.29M131.32M130.87M139.46M139.74M144.47M150.87M158.34M158.24M162.28M180.13M183.33M192.01M202.36M214.23M213.67M215.33M216.14M227.19M229.96M229.88M228.08M224.96M226.56M229.39M228.60M237.98M243.24M251.50M250.46M250.04M259.67M267.13M430.59M449.23M459.20M479.21M475.50M490.66M499.79M508.19M505.29M445.83M493.41M535.35M626.24M631.12M1,357.94M1,357.30M1,378.47M1,392.06M1,375.84M1,380.68M1,395.55M1,429.54M1,449.14M1,445.73M1,471.37M1,493.60M1,438.62M1,441.74M1,442.68M1,455.76M1,488.36M
Gross Profit 95.66M175.82M93.18M96.13M178.23M92.88M85.64M92.34M84.83M82.18M82.43M84.37M90.05M96.88M102.17M108.16M114.43M119.99M126.14M129.91M133.49M148.83M157.63M160.20M160.15M163.70M168.19M173.96M171.92M172.65M176.96M183.63M327.61M341.74M336.50M188.00M189.53M192.38M195.82M199.82M199.35M204.48M210.65M217.22M209.81M174.40M208.32M224.88M231.95M240.03M508.41M527.82M523.30M543.13M566.59M581.32M583.03M590.71M605.96M620.52M619.02M626.56M591.41M599.37M558.65M561.60M554.45M
Operating items
Amortization - Intangibles 116.00M-116.50M-116.50M-58.95M-59.10M
Depreciation & Amortization - Total 8.34M8.67M8.42M8.80M8.78M8.57M9.71M9.66M9.74M9.68M10.35M10.76M-30.37M9.91M9.77M10.37M10.17M10.16M10.54M10.68M10.75M10.02M10.37M11.36M11.69M11.85M11.93M11.65M15.13M11.58M11.33M11.36M11.33M11.41M11.23M11.91M12.34M12.72M
Research & Development -11.38M
Share-based Compensation (IS) 31.48M39.43M-38.43M-3.91M45.18M52.41M70.18M108.40M282.52M270.55M
Selling, General & Administrative 61.26M58.01M54.37M57.27M52.29M58.92M60.01M61.46M59.88M57.34M71.63M67.01M67.52M69.41M70.69M73.17M75.56M77.55M81.41M79.24M78.95M87.62M84.47M85.42M79.56M81.32M82.44M83.48M80.79M80.17M81.23M83.53M81.39M80.83M79.43M83.53M80.92M80.94M80.82M-83.12M81.91M83.20M85.45M-86.18M87.20M83.50M82.72M88.14M86.03M89.87M206.71M202.72M195.26M189.95M166.79M226.75M200.01M187.81M185.19M195.56M177.35M194.46M205.09M151.44M198.38M205.01M197.05M
Restructuring Costs -26.87M26.87M-0.13M4.82M5.00M5.00M4.53M4.60M0.10M4.41M4.62M4,412.00M4,621.00M8.80M4,412.00M2.00M4.07M4.08M18.09M0.40M-0.26M12.50M20.02M149.79M15.95M12.09M8.88M8.00M6.02M11.38M12.70M10.43M7.00M6.99M6.82M7.86M31.47M5.40M6.72M7.02M
Other Operating Expenses 131.66M159.54M108.72M152.04M140.04M139.15M147.46M148.61M150.11M151.53M159.59M163.96M159.29M183.29M180.76M202.50M204.10M216.09M215.50M227.29M-4193.99M-4391.24M232.94M274.58M-4179.90M229.44M230.56M232.35M233.56M246.00M247.11M256.21M254.89M261.82M264.59M270.17M435.64M466.83M464.61M-509.25M479.41M494.51M503.59M-539.32M510.20M450.46M498.30M540.15M0.12M648.40M1,504.74M1,521.92M1,524.08M1,558.57M1,523.89M1,525.86M1,550.40M1,610.26M1,595.17M1,598.12M1,620.55M1,689.02M1,531.64M1,561.16M1,577.98M1,596.43M1,752.16M
Operating Expenses 192.92M190.68M189.95M197.80M192.33M198.07M207.47M210.07M218.33M217.54M244.45M235.97M240.60M266.00M264.62M275.76M293.79M307.92M306.65M306.53M306.64M327.73M328.17M338.43M321.56M320.53M323.36M328.00M324.51M336.70M343.09M350.49M346.30M353.02M355.38M365.39M528.40M559.70M557.08M-577.24M572.91M589.05M600.40M-610.08M608.81M563.28M593.33M640.37M742.18M758.28M1,861.24M1,740.59M1,731.42M1,757.40M1,698.68M1,758.64M1,761.79M1,810.77M1,790.79M1,800.68M1,804.89M1,890.30M1,744.60M1,744.08M1,781.77M1,808.15M1,956.23M
Operating Income 26.91M29.32M30.41M29.62M26.78M25.68M17.62M22.01M10.97M15.51M-3.68M6.65M11.73M11.00M20.88M24.40M23.00M26.30M33.16M38.71M43.00M48.29M59.42M51.64M66.67M68.13M71.39M75.34M76.01M73.93M77.11M84.64M85.66M78.00M84.94M89.74M91.72M81.91M97.94M101.78M101.95M106.09M110.04M115.33M106.29M56.95M108.40M119.86M116.01M112.87M5.11M144.53M170.34M177.79M243.74M203.36M216.79M209.48M264.31M265.57M285.50M229.86M285.43M297.02M219.56M209.21M86.58M
EBIT 26.91M29.32M30.41M29.62M26.78M25.68M17.62M22.01M10.97M15.51M-3.68M6.65M11.73M11.00M20.88M24.40M23.00M26.30M33.16M38.71M43.00M48.29M59.42M51.64M66.67M68.13M71.39M75.34M76.01M73.93M77.11M84.64M85.66M78.00M84.94M89.74M91.72M81.91M97.94M101.78M101.95M106.09M110.04M115.33M106.29M56.95M108.40M119.86M116.01M112.87M5.11M144.53M170.34M177.79M243.74M203.36M216.79M209.48M264.31M265.57M285.50M229.86M285.43M297.02M219.56M209.21M86.58M
Non-operating items
Non Operating Investment Income 0.06M0.83M2.25M1.39M-0.31M-0.93M
Interest & Investment Income 0.23M0.54M0.58M0.23M0.29M0.38M0.29M0.38M0.31M0.24M0.21M0.18M0.27M0.22M0.31M0.35M0.26M0.27M0.28M0.28M0.22M0.53M0.28M0.33M0.36M0.46M0.33M0.56M0.58M0.63M0.58M0.82M1.02M1.31M1.60M1.75M1.78M1.85M1.48M1.81M0.44M0.27M0.21M0.26M0.19M0.05M0.08M0.13M0.17M1.43M0.62M1.07M0.95M1.27M1.72M1.93M1.24M2.43M3.01M1.80M2.05M1.76M
Other Non Operating Income 1.08M0.03M-4.83M-0.11M4.28M-0.00M6.16M4.91M-7.07M2.33M6.07M0.06M0.00M0.01M-0.16M-11.26M6.34M-2.63M-0.12M-0.32M-2.78M-0.10M1.73M7.71M8.39M0.82M-12.41M15.81M-15.48M21.84M-1.06M3.65M-7.32M-30.10M-14.91M39.33M-1.32M-2.03M-4.33M1.16M13.76M34.02M18.08M16.70M-10.12M
Net income details
EBT 26.18M28.44M29.72M29.14M26.59M25.74M17.90M22.50M11.04M15.61M-3.55M5.90M11.70M10.77M20.63M24.12M22.81M26.20M33.10M38.75M43.09M48.25M59.53M51.84M66.67M68.12M70.74M73.32M73.13M71.09M74.35M81.61M83.03M75.40M82.39M87.23M88.75M79.63M96.05M100.19M100.34M104.67M108.50M113.48M104.92M54.17M105.43M116.69M113.54M88.51M-97.14M91.77M126.04M130.84M182.17M128.80M131.31M125.23M181.68M186.25M359.09M291.93M341.17M351.46M268.97M261.41M138.59M
Tax Provisions 5.24M5.69M-5.76M-5.24M4.39M-2.87M2.00M-0.40M-2.69M-2.53M0.89M-1.79M-2.73M-2.81M-2.89M-3.38M-3.77M-3.72M-5.30M-5.27M-6.89M-7.47M-9.22M-6.67M-10.80M-9.54M-9.20M-9.89M-10.16M-10.01M-10.47M-7.34M-11.62M-10.58M-8.24M-8.72M-10.65M-7.76M-11.53M-12.02M-12.04M-12.46M-13.02M-13.62M-12.59M-6.41M-13.71M-15.17M-16.15M-14.13M3.56M-14.62M-13.29M-14.25M-21.01M-10.86M-14.27M-9.63M-18.01M30.16M-28.32M170.25M-37.44M11.39M-19.60M161.11M-35.75M
Profit After Tax 20.94M18.53M23.95M23.91M22.20M22.87M19.90M22.10M8.35M13.08M2.66M4.11M8.97M7.96M17.74M20.75M19.05M22.48M27.81M33.48M36.20M40.78M50.32M45.17M55.87M58.58M61.54M63.43M62.96M61.07M63.88M74.26M71.41M64.82M74.15M78.51M78.10M71.87M84.53M88.16M88.30M92.22M95.48M99.86M92.33M47.76M91.64M101.23M97.12M73.86M-94.27M76.47M111.97M115.73M160.16M117.44M116.65M115.60M163.66M216.42M187.44M146.91M197.13M260.00M154.15M182.97M2.35M
Equity Income 95.48M-276.00M92.33M47.76M91.72M101.52M-0.27M-0.51M-0.69M77.16M-0.79M-0.86M-1.00M117.94M117.04M115.60M163.66M216.42M187.44M146.91M197.13M260.00M
Net Income - Minority -37.92M-92.71M-47.23M-86.17M-19.23M-58.12M-107.06M-175.03M-240.02M-267.96M
Investment Income 4.28M11.50M11.50M-35.99M
Income from Non-Controlling Interests 78.10M84.53M-234.49M88.30M91.86M94.83M99.01M91.70M47.76M91.64M101.23M97.12M73.86M94.27M76.47M111.97M115.73M160.16M117.44M116.65M115.60M
Income from Continuing Operations 20.94M22.76M35.48M34.38M22.20M28.61M15.90M22.90M13.72M18.14M-4.44M7.68M14.42M13.58M23.52M27.50M26.58M29.92M38.40M44.02M49.98M55.72M68.75M58.52M77.47M77.66M79.93M83.21M83.29M81.10M84.82M88.95M94.66M85.98M90.63M95.96M99.40M87.39M107.58M112.21M112.38M117.13M121.52M127.09M117.51M60.58M119.14M131.85M129.69M102.64M-100.71M106.39M139.33M145.10M203.18M139.66M145.58M134.86M199.69M156.09M387.42M121.68M378.61M340.07M288.57M100.30M174.34M
Consolidated Net Income 20.94M22.76M35.48M34.38M22.20M28.61M15.90M22.90M13.72M18.14M-4.44M7.68M14.42M13.58M23.52M27.50M26.58M29.92M38.40M44.02M49.98M55.72M68.75M58.52M77.47M77.66M79.93M83.21M83.29M81.10M84.82M88.95M94.66M85.98M90.63M95.96M99.40M87.39M107.58M112.21M112.38M117.13M121.52M127.09M117.51M60.58M119.14M131.85M129.69M102.64M-100.71M106.39M139.33M145.10M203.18M139.66M145.58M134.86M199.69M156.09M387.42M121.68M378.61M340.07M288.57M100.30M174.34M
Income towards Parent Company 20.94M-15.16M35.48M-58.33M22.20M-18.62M15.90M683.75M13.72M18.14M-4.44M691.85M14.42M-671.23M23.52M766.44M26.58M29.92M38.40M929.55M49.98M55.72M68.75M973.20M77.47M77.66M79.93M797.13M83.29M81.10M84.82M-179.01M94.66M85.98M90.63M95.96M99.40M87.39M107.58M112.21M112.38M117.13M121.52M127.09M117.51M60.58M119.14M131.85M129.69M102.64M-100.71M106.39M139.33M145.10M203.18M139.66M145.58M134.86M199.69M7,333.91M387.42M121.68M378.61M7,336.15M288.57M100.30M174.34M
Net Income towards Common Stockholders 20.94M-15.16M35.48M-58.33M22.20M-18.62M15.90M683.75M13.72M18.14M-4.44M691.85M14.42M-671.23M23.52M766.44M26.58M29.92M38.40M929.55M49.98M55.72M68.75M973.20M77.47M77.66M79.93M797.13M83.29M81.10M84.82M-179.01M94.66M85.98M90.63M95.96M99.40M87.39M107.58M112.21M112.38M117.13M121.52M127.09M117.51M60.58M119.14M131.85M129.69M102.64M-100.71M106.39M139.33M145.10M203.18M139.66M145.58M134.86M199.69M7,333.91M387.42M121.68M378.61M7,336.15M288.57M100.30M174.34M
Additional items
EPS (Basic) 0.36-0.260.61-1.000.38-0.320.2711.590.230.30-0.0711.480.24-11.160.3912.750.440.500.6415.420.810.901.1215.801.291.291.3313.261.521.481.54-3.261.741.581.661.761.841.621.992.072.082.172.252.352.191.132.222.462.461.94-1.901.321.711.782.491.711.781.652.4389.204.701.474.5788.863.571.262.24
EPS (Weighted Average and Diluted) 0.35-0.250.590.37-0.310.260.230.30-0.0711.330.24-11.070.3912.600.430.480.6114.800.790.881.0815.421.251.261.261.481.711.812.042.132.212.171.112.242.431.92-1.251.281.691.764.651.464.543.571.252.19
Shares Outstanding (Weighted Average) 58.52M58.52M58.52M58.52M59.01M59.01M59.01M59.01M60.25M60.25M60.25M60.25M60.14M60.14M60.14M60.14M60.29M60.29M60.29M60.29M61.59M61.59M61.59M61.59M60.11M60.11M60.11M60.11M54.96M54.96M54.96M54.96M54.53M54.53M54.53M54.53M54.08M54.08M54.08M54.08M53.97M53.97M53.97M53.97M53.62M53.62M53.62M53.62M52.79M52.79M52.91M80.77M81.55M81.46M81.53M81.58M81.72M81.93M82.15M82.22M82.50M82.68M82.82M82.56M80.76M79.46M77.77M
Shares Outstanding (Diluted Average) 59.77M59.72M59.95M60.31M60.77M60.74M60.98M61.11M61.10M61.07M60.71M60.63M60.39M60.81M61.32M61.90M62.47M62.83M63.23M63.34M63.44M63.13M61.86M61.85M63.44M56.24M55.37M54.99M54.99M54.88M54.90M54.14M54.45M53.28M53.31M53.38M80.77M82.83M82.61M82.61M83.25M83.36M83.45M80.92M80.24M79.52M
EBITDA 26.91M29.32M30.41M29.62M26.78M25.68M17.62M22.01M19.31M24.18M4.74M6.65M20.53M19.78M29.45M24.40M32.71M35.96M42.90M38.71M52.68M58.64M70.19M21.27M76.58M77.90M81.75M85.52M86.17M84.47M87.79M95.39M77.56M83.77M88.91M101.43M103.57M93.84M109.59M116.92M113.53M117.42M121.40M126.66M117.70M68.18M120.31M132.20M128.74M112.87M5.11M144.53M170.34M177.79M243.74M203.36M216.79M209.48M264.31M265.57M285.50M229.86M285.43M297.02M219.56M209.21M86.58M
Interest Expenses -0.69M-0.47M-0.43M-0.27M2.17M-0.17M-0.19M-0.25M2.24M-0.41M-0.55M-0.49M3.40M-0.37M-0.37M-0.28M2.31M-0.26M-0.30M-0.16M1.50M-0.28M-0.23M-1.18M5.68M-3.21M-3.20M-3.23M22.65M-3.18M-3.18M-3.18M22.16M-3.79M-3.30M-3.20M23.80M-3.35M-3.20M-3.39M23.22M-3.18M-3.22M-3.24M-3.38M-2.73M-24.55M-102.31M-52.84M-44.42M-47.11M-63.01M-75.19M-86.55M-85.21M-83.91M-81.03M-71.67M-60.84M-53.30M-51.43M-47.61M-50.15M-50.24M
Tax Rate 20.00%19.99%16.50%11.16%16.20%58.32%3.24%61.63%