|
Assets Growth (1y)
|
| | | | -1.00% | 1.70% | 4.53% | | 14.15% | 11.49% | 8.21% | 11.03% | 8.45% | 8.57% | 16.99% | 9.39% | 17.57% | 19.98% | 19.99% | 20.57% | 17.99% | 15.47% | 5.99% | 8.11% | 7.24% | 15.26% | 12.32% | 11.92% | 6.97% | 4.84% | | 3.29% | 8.80% | 8.04% | | 19.63% | 14.19% | 13.27% | | 17.47% | 24.55% | 18.72% | | 8.98% | 5.55% | 11.02% | | 22.01% | 25.39% | 475.95% | | 395.10% | 375.28% | -2.99% | | 0.72% | 0.42% | -0.55% | | 280.07% | -0.81% | 1.05% | | -74.55% | -2.16% | -4.09% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 9.79% | 7.01% | 7.18% | 9.79% | | 13.32% | 13.25% | 14.96% | 13.56% | 14.58% | 14.57% | 14.16% | 12.56% | 14.16% | 16.88% | 12.62% | 13.41% | 10.62% | 11.74% | | 7.71% | 7.67% | 9.30% | | 11.41% | 9.94% | 8.66% | | 13.23% | 15.66% | 13.26% | | 15.27% | 14.50% | 14.29% | | 16.03% | 18.13% | 96.53% | | 87.41% | 84.60% | 83.74% | | 82.56% | 81.55% | 77.12% | | 166.62% | 67.91% | -0.84% | | -0.86% | -0.86% | -1.22% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.78% | 11.20% | 11.27% | 10.97% | | 12.99% | 14.09% | 12.58% | 12.12% | 11.53% | 12.69% | | 10.51% | 11.60% | 12.58% | | 12.51% | 10.95% | 11.29% | | 11.92% | 12.16% | 11.91% | | 12.10% | 11.81% | 11.08% | | 14.05% | 15.42% | 56.17% | | 56.04% | 55.00% | 52.84% | | 50.76% | 51.07% | 48.92% | | 90.67% | 44.34% | 44.19% | | 42.55% | 42.17% | 40.04% |
|
Assets (QoQ)
|
5.52% | 2.75% | -1.49% | | | 5.55% | 1.25% | 6.76% | 0.06% | 3.10% | -1.73% | 9.54% | -2.27% | 3.21% | 5.89% | 2.42% | 5.03% | 5.33% | 5.90% | 2.92% | 2.78% | 3.08% | -2.79% | 4.97% | 1.95% | 10.79% | -5.27% | 4.60% | -2.56% | 8.58% | | | 2.65% | 7.83% | | | -2.03% | 6.95% | | | 3.88% | 1.95% | | | 0.61% | 7.23% | | | 3.40% | 392.53% | | | -0.74% | 0.53% | | | -1.03% | -0.45% | | | -74.17% | 1.43% | | | -0.72% | -0.57% |
|
Cash & Equivalents Growth (1y)
|
| | | | 148.04% | 148.04% | 76.59% | | 76.59% | 76.59% | -53.37% | -53.37% | -53.37% | -53.37% | -4.35% | -4.35% | -4.35% | -4.35% | 60.04% | 60.04% | 60.04% | 60.04% | -34.86% | -34.86% | -34.86% | -34.86% | -12.61% | -12.61% | -12.61% | -12.61% | | 85.29% | 85.29% | 85.29% | | 46.91% | 46.91% | 46.91% | | 39.95% | 39.95% | 39.95% | | 31.44% | 31.44% | 31.44% | | 61.50% | 61.50% | 61.50% | | -10.48% | -10.48% | -10.48% | | -61.61% | -61.61% | -61.61% | | 30.94% | 30.94% | 30.94% | | 39.30% | 3.25% | 24.01% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 18.97% | 26.88% | 26.88% | -7.65% | | -7.65% | -7.65% | -10.63% | -10.63% | -10.63% | -10.63% | -0.09% | -0.09% | -0.09% | -0.09% | -3.05% | -3.05% | -3.05% | -3.05% | | 1.80% | 1.80% | 1.80% | | 33.49% | 33.49% | 33.49% | | 56.18% | 56.18% | 56.18% | | 39.29% | 39.29% | 39.29% | | 43.75% | 43.75% | 43.75% | | 23.86% | 23.86% | 23.86% | | -17.82% | -17.82% | -17.82% | | -23.37% | -23.37% | -23.37% | | -11.20% | -19.64% | -14.58% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.85% | 25.61% | 25.61% | -3.86% | | -3.86% | -3.86% | -16.48% | -16.48% | -16.48% | -16.48% | | 10.06% | 10.06% | 10.06% | | 19.92% | 19.92% | 19.92% | | 16.75% | 16.75% | 16.75% | | 34.34% | 34.34% | 34.34% | | 51.90% | 51.90% | 51.90% | | 31.33% | 31.33% | 31.33% | | 0.41% | 0.41% | 0.41% | | -0.91% | -0.91% | -0.91% | | 0.24% | -5.58% | -2.06% |
|
Cash & Equivalents (QoQ)
|
-17.56% | 0.00% | 148.04% | | | 0.00% | 76.59% | 0.00% | 0.00% | 0.00% | -53.37% | 0.00% | 0.00% | 0.00% | -4.35% | 0.00% | 0.00% | 0.00% | 60.04% | 0.00% | 0.00% | 0.00% | -34.86% | 0.00% | 0.00% | 0.00% | -12.61% | 0.00% | 0.00% | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | -25.88% | 20.11% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | -321.41% | -359.58% | -9.69% | 33.90% | 71.53% | 17.35% | 36.16% | -588.74% | 120.41% | -195.13% | 111.40% | -59.46% | -579.47% | 82.15% | -2,197.96% | 98.00% | 18.30% | -451.08% | 93.27% | -415.63% | -603.89% | | -184.29% | -22.38% | -109.16% | | 35.85% | 5.54% | 105.95% | | -264.88% | -305.52% | -586.92% | | 98.50% | 75.20% | 69.84% | | -1,127.31% | -51.04% | -52,261.32% | | -110.00% | -75.63% | 99.35% | | -43.54% | -39.54% | 7.43% | | -40.38% | -81.15% | -457.53% | | 5.29% | 48.06% | 71.65% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | 30.94% | -123.80% | 27.65% | -93.63% | 34.68% | 24.20% | -15.14% | 39.63% | 7.18% | -42.66% | 45.60% | 45.18% | -209.24% | | -81.87% | 49.81% | -129.12% | -0.54% | 50.30% | -81.31% | 42.21% | | -88.09% | -67.36% | 15.37% | | 67.26% | 1.69% | 55.62% | | 12.44% | -14.96% | -816.98% | | 27.16% | 13.03% | -0.65% | | -233.21% | -54.69% | -46.27% | | -61.74% | -64.35% | 67.82% | | -24.04% | -9.50% | -13.52% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.83% | -61.62% | 35.38% | 5.59% | -9.89% | | 21.82% | -6.79% | -63.75% | 11.74% | 21.74% | 28.23% | 27.97% | | -62.70% | 13.50% | -28.37% | | 63.24% | -43.07% | -5.17% | | -4.13% | -11.92% | -149.01% | | 1.99% | -20.31% | 21.64% | | -15.14% | -30.07% | -45.83% | | 4.88% | -10.71% | -39.39% | | -117.95% | -28.35% | -37.67% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | 20.24% | -819.87% | 81.34% | -207.73% | 13.01% | -119.54% | 88.75% | -32.54% | -152.53% | -69.59% | -21.34% | 103.93% | -3,750.93% | 106.55% | -1,797.92% | 88.19% | -35.95% | -669.46% | 98.38% | -381.64% | -816.96% | 90.60% | -24.19% | -557.49% | | | 46.54% | -1,023.68% | 88.51% | 7.03% | 21.28% | 170.80% | | | 12.51% | 14.99% | | | -1,347.36% | -3.39% | | | -78.13% | -35,741.80% | | | -48.97% | -31.76% | | | -44.82% | 12.59% | | | -86.88% | -169.02% | | | -2.49% | -46.83% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | | -262.16% | 18.45% | 1,247.95% | 280.68% | 590.99% | -68.38% | 14.39% | -5.85% | 48.73% | 714.69% | -44.27% | -606.32% | 154.62% | -23.72% | 58.08% | 151.13% | -33.11% | 55.63% | -2.93% | -36.27% | -30.19% | | 168.59% | -49.19% | 109.87% | | -74.60% | 331.23% | 17.78% | | 133.85% | -42.01% | 25.47% | | 50.85% | 418.53% | -30.34% | | -21.60% | 8.95% | 167.02% | | 102.75% | 41.75% | -28.50% | -120.50% | -22.66% | 11.99% | 59.75% | | 86.37% | 167.64% | 177.69% | | -17.99% | -73.21% | -59.13% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | 127.93% | 45.04% | 110.43% | -104.98% | 174.10% | 25.25% | 0.26% | 34.58% | 36.32% | 113.05% | -5.08% | 18.16% | 5.94% | | 60.33% | 29.38% | -0.67% | | -12.84% | 11.77% | 19.95% | | 16.85% | 8.31% | 45.83% | | -3.59% | 134.94% | 0.97% | | 40.37% | 48.52% | 32.64% | | 33.85% | 100.06% | 9.97% | -34.66% | 7.12% | 20.03% | 45.02% | | 42.97% | 61.96% | 46.93% | | 5.74% | -7.05% | 21.94% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 82.36% | 29.36% | 67.61% | 36.89% | 60.60% | | 21.31% | -4.63% | 29.99% | | -10.22% | 29.30% | 24.06% | | 19.61% | 19.27% | 7.69% | 12.59% | 18.49% | 33.24% | 8.57% | | 13.54% | 48.32% | 41.98% | | 7.33% | 82.10% | 14.47% | | 34.10% | 39.06% | 21.67% | | 28.15% | 88.82% | 42.62% | | 13.44% | 4.40% | 28.19% |
|
Cash from Operations (QoQ)
|
| | | | | | 767.35% | -116.55% | -20.69% | 6.38% | 733.59% | 60.36% | -81.00% | 154.40% | -59.20% | 480.12% | -84.37% | 301.89% | 123.50% | -60.32% | -242.05% | 302.10% | -33.05% | -17.76% | -54.06% | 164.39% | 55.78% | -48.71% | -69.84% | 189.64% | | | -94.29% | 1,096.41% | | | -3.13% | 226.77% | | | -75.98% | 606.96% | -16.35% | 6.18% | -17.42% | -5.02% | | | 14.76% | 132.78% | -3.06% | -21.70% | -19.77% | 17.43% | -127.80% | 395.33% | 16.17% | 67.51% | | | 66.83% | 73.79% | | | -45.50% | 165.12% |
|
EBITDA Margin Growth (1y)
|
| | | -359.00 | 173.00 | -597.00 | -354.00 | -23.00 | -110.00 | -586.00 | -674.00 | -28.00 | -323.00 | 835.00 | 539.00 | 219.00 | 362.00 | 231.00 | 308.00 | 474.00 | 484.00 | 548.00 | -576.00 | 466.00 | 445.00 | 260.00 | 1,575.00 | 179.00 | 53.00 | 18.00 | 72.00 | -810.00 | -641.00 | -598.00 | 36.00 | 328.00 | 47.00 | 182.00 | -507.00 | 12.00 | 227.00 | 36.00 | 24.00 | -36.00 | -590.00 | 6.00 | -7.00 | -146.00 | 196.00 | -1687.00 | -972.00 | -604.00 | -377.00 | 1,227.00 | 270.00 | 200.00 | 118.00 | 31.00 | 249.00 | 270.00 | 47.00 | 120.00 | 170.00 | -269.00 | -47.00 | -982.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -411.00 | -260.00 | -348.00 | -489.00 | 167.00 | -72.00 | 479.00 | 173.00 | 665.00 | 522.00 | 1,614.00 | 271.00 | 1,159.00 | 1,290.00 | 1,039.00 | 1,307.00 | 1,119.00 | 981.00 | 827.00 | 1,071.00 | -165.00 | -144.00 | -319.00 | 1,683.00 | -302.00 | -542.00 | -398.00 | -398.00 | -469.00 | -368.00 | -380.00 | -446.00 | 304.00 | -316.00 | 223.00 | -490.00 | -170.00 | -167.00 | -1646.00 | -955.00 | -787.00 | -771.00 | -454.00 | -710.00 | -550.00 | -62.00 | -428.00 | -454.00 | -134.00 | -212.00 | 1,379.00 | 688.00 | 201.00 | 118.00 | -831.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 282.00 | 585.00 | 431.00 | -757.00 | 1,107.00 | 857.00 | 1,288.00 | 1,172.00 | 1,310.00 | 1,020.00 | 1,893.00 | 1,918.00 | 528.00 | 702.00 | 460.00 | 1,416.00 | 638.00 | 387.00 | 411.00 | 601.00 | 176.00 | 130.00 | -102.00 | 1,201.00 | -327.00 | -905.00 | -356.00 | -381.00 | -651.00 | -761.00 | -2062.00 | -1426.00 | -446.00 | -497.00 | -236.00 | -1192.00 | -574.00 | -426.00 | -387.00 | -437.00 | -317.00 | -605.00 | -303.00 | -291.00 | -549.00 | -62.00 | -1291.00 |
|
EBITDA Margin (QoQ)
|
-250.00 | 406.00 | -78.00 | -437.00 | 283.00 | -365.00 | 166.00 | -107.00 | 195.00 | -841.00 | 77.00 | 539.00 | -100.00 | 318.00 | -219.00 | 220.00 | 43.00 | 186.00 | -141.00 | 385.00 | 53.00 | 251.00 | -1266.00 | 1,427.00 | 32.00 | 67.00 | 49.00 | 31.00 | -95.00 | 32.00 | 103.00 | -851.00 | 74.00 | 76.00 | 737.00 | -558.00 | -208.00 | 211.00 | 49.00 | -40.00 | 7.00 | 20.00 | 37.00 | -100.00 | -547.00 | 615.00 | 24.00 | -239.00 | -204.00 | -1268.00 | 739.00 | 129.00 | 23.00 | 336.00 | -218.00 | 59.00 | -59.00 | 249.00 | -1.00 | 80.00 | -282.00 | 322.00 | 49.00 | -358.00 | -60.00 | -613.00 |
|
EBIT Growth (1y)
|
| | | -0.51% | -12.42% | -42.04% | -25.68% | -59.04% | -39.61% | -120.89% | -69.79% | 6.96% | -29.03% | 667.06% | 266.93% | 96.01% | 138.99% | 58.82% | 58.65% | 86.98% | 83.61% | 79.20% | 33.40% | 55.06% | 41.09% | 20.13% | 45.90% | 14.00% | 8.51% | 8.03% | 12.34% | 12.69% | 5.51% | 10.15% | 6.03% | 7.08% | 5.02% | 15.31% | 13.42% | 11.15% | 29.52% | 12.36% | 13.30% | 4.26% | -46.32% | -1.49% | 3.93% | 9.15% | 98.20% | -95.29% | 20.59% | 46.83% | 57.51% | 4,671.81% | 40.70% | 27.27% | 17.83% | 8.44% | 30.59% | 31.69% | 9.73% | 7.99% | 11.84% | -23.10% | -8.98% | -69.67% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -24.18% | -27.87% | -11.78% | -6.26% | -4.95% | 0.80% | 23.45% | 20.70% | 57.67% | 46.03% | 162.75% | 98.03% | 78.45% | 83.62% | 50.65% | 45.62% | 48.96% | 41.13% | 32.49% | 29.79% | 25.83% | 17.33% | 12.65% | 20.23% | 11.22% | 6.33% | 11.12% | 10.55% | 10.28% | 12.80% | 12.58% | 10.86% | 7.46% | -9.95% | 8.47% | 10.13% | 8.15% | 11.28% | -62.64% | 12.40% | 18.66% | 18.78% | 30.35% | 20.81% | 26.82% | 54.37% | 34.59% | 30.37% | 35.01% | 26.75% | 282.31% | 27.14% | 8.83% | 5.57% | -29.18% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.82% | 10.49% | 14.34% | 11.76% | 20.01% | 21.55% | 32.28% | 27.90% | 47.28% | 36.67% | 87.13% | 66.32% | 48.83% | 47.95% | 32.40% | 29.75% | 31.87% | 25.51% | 24.18% | 21.33% | 18.85% | 17.05% | 13.12% | 17.43% | 9.78% | -3.52% | 8.71% | 9.73% | 8.82% | 8.83% | -41.89% | 11.30% | 14.74% | 17.91% | 23.47% | 17.78% | 18.77% | 20.66% | 21.96% | 21.14% | 22.87% | 16.72% | 21.00% | 20.83% | 15.61% | 29.72% | -4.39% |
|
EBIT Margin Growth (1y)
|
| | | -359.00 | 173.00 | -597.00 | -354.00 | -387.00 | -482.00 | -936.00 | -674.00 | -13.00 | -268.00 | 884.00 | 539.00 | 261.00 | 390.00 | 245.00 | 308.00 | 504.00 | 497.00 | 557.00 | 203.00 | 488.00 | 469.00 | 275.00 | 544.00 | 180.00 | 47.00 | 27.00 | 77.00 | -416.00 | -482.00 | -410.00 | 27.00 | -3.00 | -41.00 | 70.00 | -473.00 | 32.00 | 250.00 | 54.00 | 91.00 | -24.00 | -608.00 | -4.00 | -13.00 | -135.00 | 377.00 | -1517.00 | -810.00 | -456.00 | -377.00 | 1,227.00 | 270.00 | 200.00 | 118.00 | 31.00 | 249.00 | 270.00 | 47.00 | 120.00 | 170.00 | -269.00 | -47.00 | -982.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -759.00 | -577.00 | -649.00 | -489.00 | -139.00 | -361.00 | 193.00 | 173.00 | 751.00 | 619.00 | 1,686.00 | 1,050.00 | 1,252.00 | 1,356.00 | 1,077.00 | 1,055.00 | 1,172.00 | 1,013.00 | 859.00 | 824.00 | 252.00 | 34.00 | -108.00 | 648.00 | -238.00 | -476.00 | -313.00 | -369.00 | -387.00 | -274.00 | -286.00 | -355.00 | 5.00 | -400.00 | 120.00 | -395.00 | -127.00 | 19.00 | -1468.00 | -732.00 | -615.00 | -607.00 | -294.00 | -553.00 | -391.00 | 119.00 | -259.00 | -291.00 | 14.00 | -212.00 | 1,379.00 | 688.00 | 201.00 | 118.00 | -831.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 310.00 | 153.00 | 21.00 | 852.00 | 605.00 | 1,025.00 | 919.00 | 1,419.00 | 1,135.00 | 1,988.00 | 1,671.00 | 1,017.00 | 921.00 | 693.00 | 1,159.00 | 753.00 | 490.00 | 519.00 | 378.00 | 281.00 | 242.00 | 16.00 | 266.00 | -231.00 | -835.00 | -264.00 | -291.00 | -546.00 | -505.00 | -1808.00 | -1179.00 | -586.00 | -399.00 | -170.00 | -935.00 | -383.00 | -240.00 | -209.00 | -214.00 | -145.00 | -442.00 | -143.00 | -135.00 | -389.00 | 119.00 | -1121.00 |
|
EBIT Margin (QoQ)
|
-250.00 | 406.00 | -78.00 | -437.00 | 283.00 | -365.00 | 166.00 | -470.00 | 187.00 | -818.00 | 427.00 | 191.00 | -68.00 | 334.00 | 82.00 | -87.00 | 61.00 | 189.00 | 145.00 | 109.00 | 54.00 | 249.00 | -209.00 | 393.00 | 36.00 | 55.00 | 60.00 | 30.00 | -97.00 | 35.00 | 110.00 | -463.00 | -164.00 | 107.00 | 547.00 | -493.00 | -202.00 | 219.00 | 4.00 | 12.00 | 16.00 | 23.00 | 41.00 | -103.00 | -568.00 | 627.00 | 32.00 | -225.00 | -56.00 | -1268.00 | 739.00 | 129.00 | 23.00 | 336.00 | -218.00 | 59.00 | -59.00 | 249.00 | -1.00 | 80.00 | -282.00 | 322.00 | 49.00 | -358.00 | -60.00 | -613.00 |
|
EBIT (QoQ)
|
8.93% | 3.72% | -2.60% | -9.59% | -4.11% | -31.36% | 24.90% | -50.17% | 41.36% | -123.75% | 280.61% | 76.42% | -6.21% | 89.74% | 16.87% | -5.76% | 14.36% | 26.09% | 16.74% | 11.07% | 12.30% | 23.06% | -13.10% | 29.11% | 2.19% | 4.78% | 5.55% | 0.88% | -2.74% | 4.31% | 9.76% | 1.20% | -8.94% | 8.90% | 5.66% | 2.20% | -10.69% | 19.57% | 3.93% | 0.16% | 4.06% | 3.73% | 4.80% | -7.83% | -46.42% | 90.35% | 10.57% | -3.21% | -2.71% | -95.47% | 2,729.58% | 17.85% | 4.37% | 37.10% | -16.57% | 6.60% | -3.37% | 26.17% | 0.48% | 7.50% | -19.49% | 24.18% | 4.06% | -26.08% | -4.72% | -58.61% |
|
EBT Growth (1y)
|
| | | 1.55% | -9.51% | -39.76% | -22.81% | -58.49% | -39.34% | -119.84% | -73.78% | 6.00% | -31.00% | 680.88% | 308.93% | 95.02% | 143.19% | 60.49% | 60.64% | 88.90% | 84.17% | 79.83% | 33.79% | 54.73% | 41.18% | 18.82% | 41.42% | 9.69% | 4.36% | 5.10% | 11.30% | 13.54% | 6.06% | 10.82% | 6.89% | 6.88% | 5.61% | 16.58% | 14.85% | 13.06% | 31.45% | 12.96% | 13.27% | 4.57% | -48.25% | -2.83% | 2.83% | 8.22% | 63.39% | -192.14% | -21.35% | 11.01% | 47.83% | 287.52% | 40.34% | 4.18% | -4.29% | -0.27% | 44.61% | 173.47% | 133.12% | 87.79% | 88.70% | -25.10% | -10.45% | -59.38% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -23.55% | -27.65% | -11.46% | -6.11% | -4.98% | 0.59% | 22.75% | 19.87% | 57.47% | 45.66% | 165.73% | 106.37% | 78.63% | 84.92% | 50.80% | 44.85% | 47.45% | 39.48% | 30.96% | 28.18% | 24.44% | 16.04% | 11.44% | 18.94% | 10.00% | 5.34% | 10.74% | 10.97% | 11.12% | 13.77% | 13.43% | 11.62% | 8.11% | -10.44% | 8.57% | 10.18% | 8.56% | 3.59% | -44.41% | -2.88% | 7.90% | 7.72% | 18.85% | 4.31% | 7.77% | 32.22% | 19.89% | 16.87% | 46.78% | 48.86% | 76.65% | 56.45% | 28.75% | 25.95% | -8.71% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.48% | 11.15% | 14.91% | 12.21% | 20.19% | 21.49% | 31.63% | 26.65% | 45.97% | 35.42% | 87.12% | 69.12% | 47.99% | 47.57% | 31.91% | 29.31% | 31.22% | 24.90% | 23.74% | 20.92% | 18.42% | 16.75% | 12.76% | 16.96% | 9.49% | -4.48% | 8.31% | 9.74% | 9.20% | 4.48% | -27.02% | 2.38% | 8.71% | 11.66% | 17.20% | 8.11% | 8.15% | 9.48% | 13.59% | 13.20% | 29.05% | 22.77% | 25.75% | 25.37% | 20.72% | 37.00% | 5.62% |
|
EBT Margin Growth (1y)
|
| | | -332.00 | 205.00 | -553.00 | -312.00 | -378.00 | -480.00 | -943.00 | -726.00 | -18.00 | -281.00 | 870.00 | 561.00 | 257.00 | 395.00 | 252.00 | 319.00 | 512.00 | 499.00 | 562.00 | 207.00 | 485.00 | 470.00 | 256.00 | 489.00 | 109.00 | -22.00 | -23.00 | 58.00 | -389.00 | -457.00 | -387.00 | 41.00 | -5.00 | -33.00 | 84.00 | -441.00 | 56.00 | 265.00 | 61.00 | 89.00 | -20.00 | -632.00 | -25.00 | -29.00 | -144.00 | 143.00 | -2023.00 | -1048.00 | -660.00 | -340.00 | 1,458.00 | 170.00 | 1.00 | -56.00 | -54.00 | 245.00 | 1,054.00 | 757.00 | 797.00 | 821.00 | -374.00 | -81.00 | -1002.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -727.00 | -556.00 | -626.00 | -478.00 | -139.00 | -366.00 | 179.00 | 153.00 | 751.00 | 613.00 | 1,683.00 | 1,086.00 | 1,254.00 | 1,364.00 | 1,070.00 | 1,014.00 | 1,106.00 | 947.00 | 795.00 | 753.00 | 204.00 | -9.00 | -154.00 | 587.00 | -286.00 | -512.00 | -326.00 | -342.00 | -339.00 | -225.00 | -242.00 | -311.00 | 31.00 | -401.00 | 120.00 | -382.00 | -108.00 | -225.00 | -1987.00 | -989.00 | -824.00 | -830.00 | -589.00 | -908.00 | -804.00 | -254.00 | -618.00 | -633.00 | 395.00 | 361.00 | 2,201.00 | 1,235.00 | 681.00 | 620.00 | -259.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.00 | 338.00 | 187.00 | 48.00 | 858.00 | 602.00 | 997.00 | 848.00 | 1,345.00 | 1,061.00 | 1,917.00 | 1,632.00 | 973.00 | 885.00 | 660.00 | 1,113.00 | 711.00 | 457.00 | 492.00 | 353.00 | 254.00 | 223.00 | -9.00 | 235.00 | -250.00 | -879.00 | -290.00 | -283.00 | -503.00 | -715.00 | -2290.00 | -1389.00 | -774.00 | -598.00 | -444.00 | -1260.00 | -767.00 | -621.00 | -582.00 | -574.00 | 231.00 | -129.00 | 153.00 | 158.00 | -123.00 | 422.00 | -824.00 |
|
EBT Margin (QoQ)
|
-246.00 | 403.00 | -67.00 | -423.00 | 291.00 | -355.00 | 174.00 | -488.00 | 189.00 | -817.00 | 391.00 | 220.00 | -75.00 | 334.00 | 81.00 | -84.00 | 64.00 | 190.00 | 148.00 | 110.00 | 51.00 | 253.00 | -207.00 | 388.00 | 35.00 | 39.00 | 26.00 | 8.00 | -95.00 | 38.00 | 106.00 | -439.00 | -162.00 | 108.00 | 535.00 | -485.00 | -190.00 | 225.00 | 9.00 | 11.00 | 19.00 | 22.00 | 37.00 | -97.00 | -594.00 | 629.00 | 32.00 | -212.00 | -307.00 | -1536.00 | 1,007.00 | 176.00 | 13.00 | 262.00 | -281.00 | 7.00 | -44.00 | 264.00 | 17.00 | 816.00 | -341.00 | 304.00 | 41.00 | -378.00 | -48.00 | -617.00 |
|
EBT (QoQ)
|
8.65% | 4.47% | -1.92% | -8.78% | -3.19% | -30.45% | 25.68% | -50.95% | 41.48% | -122.75% | 266.12% | 98.29% | -7.90% | 91.47% | 16.95% | -5.44% | 14.85% | 26.36% | 17.05% | 11.20% | 11.98% | 23.38% | -12.91% | 28.59% | 2.18% | 3.84% | 3.65% | -0.26% | -2.79% | 4.59% | 9.76% | 1.75% | -9.20% | 9.28% | 5.87% | 1.74% | -10.28% | 20.63% | 4.30% | 0.15% | 4.32% | 3.66% | 4.59% | -7.54% | -48.37% | 94.63% | 10.68% | -2.69% | -22.05% | -209.76% | 194.47% | 37.34% | 3.81% | 39.23% | -29.30% | 1.95% | -4.63% | 45.08% | 2.52% | 92.80% | -18.70% | 16.87% | 3.02% | -23.47% | -2.81% | -46.99% |
|
Enterprise Value Growth (1y)
|
| | | 83.76% | 29.51% | -17.73% | -3.81% | -32.94% | -25.40% | -36.95% | -17.36% | 10.70% | -0.10% | 88.80% | 72.66% | 58.74% | 74.12% | 74.99% | 43.06% | 49.53% | 34.32% | 41.87% | 38.20% | 50.05% | 44.41% | 24.08% | 53.21% | -2.35% | -4.65% | 0.03% | -9.27% | 3.26% | 37.30% | 45.06% | 48.54% | 47.22% | 35.02% | 34.91% | 15.73% | 14.05% | 14.17% | -6.72% | 32.88% | -2.92% | 18.68% | 28.44% | 12.58% | 40.63% | 7.09% | 33.88% | 139.28% | 100.37% | 67.84% | 9.29% | -36.64% | -10.04% | 19.58% | 40.13% | 46.84% | 59.24% | 26.37% | 17.42% | -25.83% | -50.23% | -56.27% | -43.87% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 10.90% | -1.17% | -0.70% | 11.14% | 5.62% | 9.07% | 27.71% | 26.85% | 37.99% | 32.69% | 67.35% | 50.57% | 52.72% | 50.04% | 45.50% | 44.69% | 29.88% | 22.75% | 20.76% | 24.31% | 14.80% | 23.65% | 21.65% | 27.34% | 14.07% | 20.91% | 25.10% | 15.97% | 20.13% | 28.39% | 22.21% | 31.70% | 17.69% | 22.30% | 17.36% | 20.08% | 15.91% | 13.21% | 17.06% | 52.97% | 39.86% | 28.73% | 23.40% | 19.50% | 36.35% | 29.05% | 27.04% | 30.57% | 42.11% | 36.37% | 21.60% | -11.63% | -10.67% | -12.90% | -2.62% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.49% | 17.68% | 19.44% | 22.10% | 21.47% | 20.28% | 29.67% | 34.01% | 30.95% | 26.33% | 42.22% | 36.54% | 29.14% | 34.62% | 34.91% | 32.49% | 27.21% | 27.95% | 28.07% | 26.99% | 20.50% | 23.85% | 17.77% | 26.00% | 10.45% | 19.08% | 18.59% | 18.46% | 18.81% | 21.88% | 25.71% | 43.82% | 35.65% | 26.88% | 18.79% | 21.29% | 22.92% | 23.83% | 19.69% | 27.20% | 31.41% | 26.37% | 25.33% | 13.20% | 14.97% | 3.50% | 6.20% |
|
Enterprise Value (QoQ)
|
42.02% | 14.14% | -21.62% | 44.62% | 0.10% | -27.50% | -8.35% | 0.82% | 11.36% | -38.72% | 20.14% | 35.04% | 0.49% | 15.81% | 9.87% | 24.15% | 10.23% | 16.38% | -10.18% | 29.77% | -0.99% | 22.92% | -12.50% | 40.90% | -4.71% | 5.62% | 8.04% | -10.20% | -6.95% | 10.80% | -2.01% | 2.21% | 23.72% | 17.07% | 0.34% | 1.30% | 13.47% | 16.97% | -13.92% | -0.17% | 13.58% | -4.43% | 22.62% | -27.07% | 38.85% | 3.44% | 7.48% | -8.89% | 5.73% | 29.31% | 92.09% | -23.71% | -11.44% | -15.80% | 11.36% | 8.33% | 17.72% | -1.33% | 16.70% | 17.47% | -6.57% | -8.32% | -26.29% | -21.17% | -17.91% | 17.67% |
|
EPS (Basic) Growth (1y)
|
| | | 5.11% | -21.83% | -55.55% | 1,262.56% | -39.46% | 195.41% | -127.34% | -0.90% | 5.30% | -3,806.74% | 630.74% | 10.99% | 83.80% | 104.45% | 62.89% | 20.98% | 84.10% | 82.30% | 75.24% | 2.49% | 58.81% | 42.81% | 19.13% | -16.07% | 17.59% | 14.22% | 16.05% | -124.56% | 14.54% | 6.85% | 7.69% | 154.02% | 5.88% | 2.48% | 19.68% | 17.91% | 13.29% | 34.31% | 13.19% | 13.50% | 5.25% | -47.94% | -1.33% | 4.42% | 12.11% | 72.11% | -185.67% | -46.43% | -30.46% | -8.40% | 230.93% | 29.96% | 4.27% | -7.59% | -2.47% | 5,110.96% | 163.62% | -10.59% | 88.08% | -0.39% | -23.91% | -14.23% | -50.97% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -12.49% | -250.58% | -13.60% | 145.45% | 5.43% | 52.87% | 33.20% | 9.99% | 52.74% | 44.29% | 157.88% | 11.23% | 75.16% | 28.38% | 50.38% | 1.33% | 50.93% | 43.80% | 34.31% | -30.28% | 28.84% | 20.34% | 14.19% | -51.89% | 12.56% | 7.74% | 14.36% | -46.12% | 11.17% | 13.72% | 13.42% | 39.64% | 8.08% | -10.52% | 10.16% | 11.80% | 10.16% | 6.36% | -43.53% | -14.05% | -6.38% | -6.37% | 3.44% | -10.08% | -6.67% | 13.37% | 3.04% | 231.04% | 24.11% | -8.87% | 63.89% | 307.09% | 27.89% | -10.84% | -3.47% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.79% | 40.59% | 12.98% | 77.97% | 27.93% | 43.54% | 37.61% | 2.74% | 46.09% | 37.42% | 87.13% | -17.96% | 48.57% | 16.45% | 33.56% | -32.70% | 33.05% | 26.63% | 25.58% | -33.04% | 20.74% | 19.12% | 15.07% | -31.66% | 11.20% | -2.65% | 10.81% | -28.61% | 10.14% | 5.67% | -26.45% | 19.18% | -0.32% | 2.47% | 8.44% | -0.55% | -0.62% | 0.37% | 4.09% | 112.17% | 17.67% | -7.47% | 15.22% | 106.70% | 10.27% | 2.24% | 0.18% |
|
EPS (Basic) (QoQ)
|
-172.38% | 334.06% | -264.39% | 137.74% | -183.89% | 185.39% | 4,199.47% | -98.03% | 32.21% | -124.47% | 15,685.67% | -97.91% | -4,753.90% | 103.50% | 3,159.23% | -96.54% | 12.57% | 28.35% | 2,320.58% | -94.74% | 11.47% | 23.39% | 1,315.60% | -91.84% | 0.24% | 2.93% | 897.24% | -88.57% | -2.63% | 4.58% | -311.05% | 153.29% | -9.17% | 5.41% | 5.87% | 4.45% | -12.08% | 23.11% | 4.30% | 0.35% | 4.23% | 3.75% | 4.59% | -6.94% | -48.45% | 96.66% | 10.68% | -0.09% | -20.86% | -197.89% | 169.20% | 29.70% | 4.26% | 39.92% | -31.31% | 4.06% | -7.60% | 47.67% | 3,569.82% | -94.74% | -68.66% | 210.65% | 1,843.70% | -95.98% | -64.68% | 77.59% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 5.04% | -20.72% | -55.76% | | -38.86% | 196.86% | -127.75% | | 5.58% | -3,829.42% | 635.95% | 11.25% | 82.42% | 104.37% | 57.86% | 17.39% | 82.41% | 81.98% | 76.29% | 4.19% | 58.43% | 42.75% | 16.27% | | 18.25% | | | | 15.43% | | | | 5.74% | | | | 13.06% | | | | 6.20% | -47.87% | 1.01% | | 12.09% | 72.82% | -155.76% | | -30.68% | | | | 4.50% | | | | 164.06% | | | | -23.37% | -14.36% | -51.68% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -12.15% | -251.99% | -13.02% | | 5.60% | 52.94% | 32.91% | | 52.02% | 43.63% | 156.70% | 10.81% | 74.04% | 28.33% | 47.91% | | 50.62% | | | | 29.31% | | | | 13.01% | | | | 11.33% | | | | 8.28% | | | | 10.41% | | | | -6.20% | | | | -6.71% | | | | 24.14% | -8.78% | 77.99% | | 28.35% | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.67% | 40.45% | 12.86% | | 27.75% | 43.56% | 36.92% | | 45.77% | | | | 48.39% | | | | 33.06% | | | | 20.92% | 19.40% | 15.36% | | 11.62% | -2.39% | 12.16% | | 10.44% | | | | -0.27% | | | | -0.51% | | | | 17.89% | -7.32% | 15.44% | | 10.44% | 2.36% | -0.39% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-172.45% | 333.13% | | | -183.26% | 185.43% | | | 31.93% | -124.48% | 15,692.25% | -97.90% | -4,759.85% | 103.52% | 3,136.60% | -96.56% | 11.53% | 27.17% | 2,306.92% | -94.66% | 11.27% | 23.19% | 1,322.58% | -91.88% | 0.25% | 0.35% | | | | | | | | | | | | | | | 4.44% | 3.70% | | | -48.74% | 100.96% | | | -20.96% | -164.85% | 203.02% | 31.30% | | | | | | | | | -68.63% | 210.83% | | | -64.94% | 75.38% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | -411.00 | 183.00 | 2,634.00 | 689.00 | 1,274.00 | -1160.00 | -214.00 | -91.00 | 256.00 | 2,423.00 | -1084.00 | -1785.00 | 1,581.00 | -917.00 | 468.00 | 2,183.00 | -983.00 | 962.00 | -93.00 | -287.00 | -647.00 | | 1,275.00 | -282.00 | 591.00 | | -2104.00 | 457.00 | 131.00 | | 750.00 | -284.00 | 307.00 | | 594.00 | 1,574.00 | -667.00 | | -692.00 | -426.00 | 6.00 | | -111.00 | -534.00 | -501.00 | -1840.00 | -306.00 | 68.00 | 561.00 | | 678.00 | 1,565.00 | 3,010.00 | | -224.00 | -1849.00 | -2774.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | 1,119.00 | 1,446.00 | 1,336.00 | -1187.00 | 3,111.00 | 346.00 | -829.00 | 307.00 | 854.00 | 2,469.00 | -709.00 | 111.00 | -49.00 | | 1,650.00 | 1,614.00 | -1039.00 | | -922.00 | -111.00 | 75.00 | | -79.00 | -109.00 | 1,029.00 | | -760.00 | 1,747.00 | -229.00 | | 652.00 | 863.00 | -354.00 | | -209.00 | 614.00 | -1162.00 | -2156.00 | -1109.00 | -892.00 | 66.00 | | 261.00 | 1,099.00 | 3,070.00 | | 147.00 | -216.00 | 797.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,717.00 | 1,491.00 | 1,711.00 | 709.00 | 1,481.00 | | 353.00 | -262.00 | 798.00 | | -1537.00 | 286.00 | 673.00 | | 297.00 | 1,788.00 | -601.00 | -52.00 | 422.00 | 1,178.00 | -285.00 | | -177.00 | 1,039.00 | 369.00 | | -1563.00 | 787.00 | -724.00 | | 234.00 | 398.00 | -294.00 | | 162.00 | 2,247.00 | 2,409.00 | | -656.00 | -1176.00 | 302.00 |
|
FCF Margin (QoQ)
|
| | | | | | 1,212.00 | -1606.00 | -43.00 | 26.00 | 1,807.00 | 845.00 | -1988.00 | 611.00 | -628.00 | 1,791.00 | -1865.00 | 958.00 | 1,539.00 | -1716.00 | -2566.00 | 4,324.00 | -959.00 | -331.00 | -852.00 | 1,158.00 | 987.00 | -1386.00 | -1045.00 | 798.00 | | | -2603.00 | 1,671.00 | | | -42.00 | 1,345.00 | | | -1075.00 | 1,935.00 | -409.00 | 143.00 | -96.00 | -305.00 | | | 170.00 | 128.00 | -64.00 | -344.00 | -252.00 | 160.00 | -1403.00 | 1,190.00 | 122.00 | 653.00 | | | 1,009.00 | 2,098.00 | | | -616.00 | 1,173.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | | | | -262.16% | 18.45% | 1,247.95% | 280.68% | 590.99% | -68.38% | 14.39% | -5.85% | 48.73% | 714.69% | -44.27% | -606.32% | 154.62% | -23.72% | 58.08% | 151.13% | -33.11% | 55.63% | -2.93% | -36.27% | -30.19% | | 168.59% | -49.19% | 109.87% | | -74.60% | 331.23% | 17.78% | | 133.85% | -42.01% | 25.47% | | 50.85% | 418.53% | -30.34% | | -21.60% | 8.95% | 167.02% | | 102.75% | 41.75% | -28.50% | -120.50% | -22.66% | 11.99% | 59.75% | | 86.37% | 167.64% | 177.69% | | -17.99% | -73.21% | -59.13% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | 127.93% | 45.04% | 110.43% | -104.98% | 174.10% | 25.25% | 0.26% | 34.58% | 36.32% | 113.05% | -5.08% | 18.16% | 5.94% | | 60.33% | 29.38% | -0.67% | | -12.84% | 11.77% | 19.95% | | 16.85% | 8.31% | 45.83% | | -3.59% | 134.94% | 0.97% | | 40.37% | 48.52% | 32.64% | | 33.85% | 100.06% | 9.97% | -34.66% | 7.12% | 20.03% | 45.02% | | 42.97% | 61.96% | 46.93% | | 5.74% | -7.05% | 21.94% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 82.36% | 29.36% | 67.61% | 36.89% | 60.60% | | 21.31% | -4.63% | 29.99% | | -10.22% | 29.30% | 24.06% | | 19.61% | 19.27% | 7.69% | 12.59% | 18.49% | 33.24% | 8.57% | | 13.54% | 48.32% | 41.98% | | 7.33% | 82.10% | 14.47% | | 34.10% | 39.06% | 21.67% | | 28.15% | 88.82% | 42.62% | | 13.44% | 4.40% | 28.19% |
|
Free Cash Flow (QoQ)
|
| | | | | | 767.35% | -116.55% | -20.69% | 6.38% | 733.59% | 60.36% | -81.00% | 154.40% | -59.20% | 480.12% | -84.37% | 301.89% | 123.50% | -60.32% | -242.05% | 302.10% | -33.05% | -17.76% | -54.06% | 164.39% | 55.78% | -48.71% | -69.84% | 189.64% | | | -94.29% | 1,096.41% | | | -3.13% | 226.77% | | | -75.98% | 606.96% | -16.35% | 6.18% | -17.42% | -5.02% | | | 14.76% | 132.78% | -3.06% | -21.70% | -19.77% | 17.43% | -127.80% | 395.33% | 16.17% | 67.51% | | | 66.83% | 73.79% | | | -45.50% | 165.12% |
|
Gross Margin Growth (1y)
|
| | | 1,406.00 | -1691.00 | -424.00 | -248.00 | -2058.00 | -625.00 | -381.00 | -501.00 | -131.00 | -29.00 | 155.00 | 126.00 | 43.00 | 93.00 | 134.00 | 160.00 | 206.00 | 368.00 | 355.00 | 344.00 | 307.00 | 254.00 | 194.00 | 206.00 | 167.00 | -7.00 | -49.00 | -93.00 | 1,375.00 | 1,570.00 | 1,433.00 | -89.00 | -2611.00 | -2776.00 | -2655.00 | -1188.00 | -102.00 | -57.00 | -24.00 | 52.00 | -20.00 | -130.00 | 4.00 | -36.00 | -231.00 | -56.00 | -245.00 | -158.00 | 49.00 | 51.00 | 193.00 | 163.00 | 195.00 | 117.00 | 32.00 | 40.00 | 15.00 | 31.00 | -35.00 | -67.00 | -170.00 | -171.00 | -199.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -783.00 | -2345.00 | -650.00 | -624.00 | -2146.00 | -561.00 | -92.00 | -216.00 | 119.00 | 432.00 | 643.00 | 629.00 | 557.00 | 714.00 | 682.00 | 710.00 | 680.00 | 614.00 | 499.00 | 457.00 | 1,849.00 | 1,817.00 | 1,577.00 | 24.00 | -1069.00 | -1213.00 | -1271.00 | -1370.00 | -1338.00 | -1263.00 | -1246.00 | -1226.00 | -2733.00 | -2963.00 | -2676.00 | -1173.00 | -354.00 | -243.00 | -265.00 | -143.00 | -202.00 | -135.00 | -48.00 | -32.00 | 13.00 | 112.00 | -20.00 | 45.00 | 258.00 | 200.00 | 189.00 | 137.00 | 40.00 | -23.00 | -203.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -534.00 | -1884.00 | -162.00 | -120.00 | -1633.00 | 61.00 | 456.00 | 334.00 | 593.00 | 678.00 | 788.00 | 743.00 | 2,099.00 | 2,277.00 | 2,066.00 | 527.00 | -556.00 | -592.00 | -723.00 | -820.00 | -864.00 | -1016.00 | -1102.00 | -1112.00 | -1191.00 | -1400.00 | -1292.00 | -1355.00 | -1590.00 | -1449.00 | -1487.00 | -1420.00 | -2916.00 | -2968.00 | -2727.00 | -1168.00 | -110.00 | -75.00 | -41.00 | 60.00 | 7.00 | 14.00 | -52.00 | -58.00 | -143.00 | -28.00 | -255.00 |
|
Gross Margin (QoQ)
|
1,490.00 | -1613.00 | -2.00 | 1,531.00 | -1607.00 | -347.00 | 175.00 | -279.00 | -173.00 | -103.00 | 54.00 | 91.00 | -71.00 | 81.00 | 25.00 | 9.00 | -22.00 | 122.00 | 51.00 | 55.00 | 140.00 | 109.00 | 40.00 | 18.00 | 87.00 | 49.00 | 52.00 | -21.00 | -88.00 | 7.00 | 9.00 | 1,447.00 | 107.00 | -130.00 | -1514.00 | -1074.00 | -58.00 | -9.00 | -47.00 | 11.00 | -12.00 | 23.00 | 29.00 | -60.00 | -122.00 | 157.00 | -11.00 | -255.00 | 53.00 | -31.00 | 76.00 | -48.00 | 55.00 | 110.00 | 46.00 | -16.00 | -23.00 | 25.00 | 55.00 | -42.00 | -6.00 | -42.00 | 23.00 | -145.00 | -8.00 | -70.00 |
|
Gross Profit Growth (1y)
|
| | | 86.31% | -47.17% | -8.10% | -3.94% | -52.41% | -11.52% | -3.74% | -8.64% | 6.16% | 17.89% | 23.95% | 28.19% | 27.07% | 23.85% | 23.46% | 20.12% | 16.66% | 24.04% | 24.96% | 23.31% | 19.97% | 9.99% | 6.70% | 8.59% | 7.35% | 5.47% | 5.22% | 5.56% | 90.56% | 97.94% | 90.16% | 2.38% | -42.15% | -43.70% | -41.81% | 6.28% | 5.18% | 6.29% | 7.57% | 8.71% | 5.24% | -14.71% | -1.11% | 3.53% | 10.55% | 37.64% | 144.05% | 134.71% | 125.60% | 126.27% | 11.44% | 10.14% | 11.42% | 8.76% | 6.95% | 6.74% | 6.17% | 6.07% | -2.40% | -3.41% | -9.75% | -10.37% | -6.25% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -2.00% | -18.02% | 3.12% | 4.01% | -13.73% | 8.91% | 13.78% | 12.05% | 16.32% | 21.89% | 24.12% | 23.83% | 21.16% | 19.11% | 18.07% | 17.17% | 14.53% | 12.89% | 11.94% | 12.23% | 34.89% | 31.93% | 28.76% | 5.48% | 5.78% | 5.53% | 5.20% | 4.73% | 5.06% | 5.80% | 5.98% | 5.76% | -13.80% | -20.09% | -14.77% | 6.15% | 6.96% | 7.65% | 37.44% | 38.23% | 37.95% | 38.49% | 39.07% | 38.84% | 40.59% | 50.18% | 42.75% | 40.26% | 38.71% | 37.69% | 5.17% | 4.33% | 2.20% | 1.12% | -0.72% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.89% | -3.28% | 11.09% | 10.75% | -2.12% | 12.00% | 14.45% | 13.50% | 15.17% | 16.01% | 16.51% | 16.83% | 29.47% | 28.67% | 26.92% | 11.69% | 10.62% | 9.90% | 9.19% | 8.99% | 8.35% | 6.56% | 5.97% | 6.28% | 5.55% | 1.27% | 4.37% | 5.27% | 6.17% | 6.81% | 23.50% | 23.51% | 9.82% | 9.71% | 10.98% | 25.33% | 25.20% | 25.15% | 25.35% | 25.44% | 25.43% | 25.10% | 22.93% | 22.51% | 21.64% | 26.35% | 21.63% |
|
Gross Profit (QoQ)
|
83.79% | -47.00% | 3.16% | 85.41% | -47.89% | -7.80% | 7.84% | -8.14% | -3.12% | 0.30% | 2.36% | 6.73% | 7.59% | 5.46% | 5.86% | 5.80% | 4.86% | 5.13% | 2.99% | 2.75% | 11.49% | 5.91% | 1.63% | -0.03% | 2.21% | 2.74% | 3.43% | -1.17% | 0.42% | 2.50% | 3.77% | 78.40% | 4.31% | -1.53% | -44.13% | 0.81% | 1.50% | 1.79% | 2.04% | -0.23% | 2.57% | 3.02% | 3.12% | -3.41% | -16.88% | 19.45% | 7.95% | 3.14% | 3.48% | 111.81% | 3.82% | -0.86% | 3.79% | 4.32% | 2.60% | 0.29% | 1.32% | 2.58% | 2.40% | -0.24% | 1.22% | -5.61% | 1.34% | -6.79% | 0.53% | -1.27% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -50.44% | 116.23% | | -37.15% | 122.58% | -70.79% | 56.86% | 75.52% | -382.96% | 142.10% | -121.72% | -248.27% | -181.79% | 133.88% | -166.28% | -131.21% | -216.43% | 105.58% | -42.83% | -82.99% | 83.89% | -61.53% | 90.11% | 92.23% | 60.57% | -71.83% | -13.97% | -6.14% | -11.88% | 8.34% | 10.30% | -1.11% | -14.44% | 5.61% | -25.76% | -33.69% | -6.00% | 16.12% | -9.93% | 46.67% | -3.19% | -814.26% | -27.32% | 74.01% | 99.85% | 92.29% | 90.99% | 17.91% | -7,647.73% | 1.12% | 34.68% | 34.85% | 18.57% | -21.16% | -59.05% | -53.67% | -70.00% | -76.23% | -15.76% | -10.42% | 67.82% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 1.31% | 28.36% | | -5.35% | -21.66% | 18.26% | -36.57% | -25.39% | -200.85% | 126.63% | -103.54% | -145.16% | -12.84% | 22.75% | 27.81% | 30.98% | 41.42% | -39.38% | 45.59% | 46.76% | 58.58% | -51.04% | 53.41% | 56.31% | 20.37% | -31.44% | -8.74% | -12.78% | -10.72% | 9.94% | -7.44% | 10.34% | -7.77% | -120.77% | -20.74% | 42.99% | 88.23% | -38.20% | 49.85% | 51.54% | 50.78% | -36.52% | 57.84% | 48.20% | 54.51% | 54.79% | 54.59% | 6.33% | -375.12% | -28.29% | -6.35% | -3.40% | 23.63% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -53.68% | 20.61% | | -37.68% | 1.70% | 5.52% | 18.48% | 22.46% | -29.22% | 4.75% | 1.00% | -3.97% | 8.72% | -10.81% | 17.39% | 18.81% | 23.77% | -23.92% | 28.90% | 27.24% | 38.75% | -32.13% | 32.53% | 43.14% | 11.20% | -36.12% | -12.47% | 27.60% | 70.89% | -22.26% | 32.29% | 31.23% | 32.07% | -21.68% | 36.45% | 37.02% | 36.54% | -22.57% | 33.40% | 35.24% | 30.25% | -25.90% | 32.70% | 25.09% | 44.75% |
|
Interest Coverage Ratio (QoQ)
|
| | -42.40% | | | -9.77% | 115.37% | -747.46% | -25.57% | 118.07% | -80.12% | -1,056.25% | 28.75% | -108.91% | 117.01% | -975.73% | -11.92% | -69.03% | 114.12% | -1,097.08% | 2.82% | -131.32% | 109.17% | -792.74% | -24.50% | 79.63% | 121.90% | -278.17% | 2.22% | -3.37% | 115.64% | -820.90% | 8.94% | -8.97% | 115.15% | -696.84% | -2.64% | -23.34% | 113.98% | -810.72% | -9.11% | 2.20% | 115.31% | -772.83% | 47.07% | -89.23% | -5.99% | -19.93% | 89.19% | 98.91% | -5,378.59% | -40.17% | 1.58% | -2.50% | 30.08% | 7.40% | 1.84% | -28.12% | -4.04% | -21.56% | 5.16% | -41.74% | -7.85% | 20.15% | 9.55% | 58.69% |
|
Net Cash Flow Growth (1y)
|
| | | | | | | | | -1,457.21% | -111.89% | 109.03% | -62.24% | 147.02% | -147.80% | 320.61% | -44.25% | 164.33% | 420.15% | 100.52% | -280.63% | 36.80% | -231.88% | -139.70% | 107.40% | 79.43% | -299.31% | 363.49% | -33.93% | -61.96% | | -22.91% | -245.45% | -137.51% | | -126.64% | 298.60% | 821.03% | | 291.38% | -318.84% | -63.24% | | -243.80% | 324.12% | 120.39% | -135.11% | 417.96% | 4.21% | -136.19% | 736.51% | -280.41% | -45.91% | 73.37% | -187.15% | 94.81% | -115.67% | 540.74% | -1.18% | 349.97% | 1,538.72% | 569.87% | | -191.10% | -208.21% | -76.44% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | 177.44% | -1.93% | 40.31% | -107.30% | 54.67% | -118.71% | -74.88% | 34.00% | 86.51% | -156.42% | 28.01% | 29.78% | -2.26% | | -6.92% | 58.58% | -31.15% | -1.20% | 18.51% | 24.04% | 0.95% | | -26.75% | -102.65% | -0.19% | | -39.82% | 127.28% | 98.67% | -10.44% | 120.70% | 72.25% | -31.87% | | -117.22% | 48.33% | -30.30% | -58.05% | 33.23% | -27.82% | -24.83% | -77.71% | -38.38% | 6.84% | 114.44% | | 50.93% | -64.36% | 107.66% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 118.24% | -47.44% | 22.84% | 19.48% | 25.88% | | 46.73% | 17.16% | -23.95% | -34.34% | -19.44% | 20.47% | 20.35% | | -16.29% | 20.94% | -7.46% | 42.98% | -8.29% | 56.41% | -3.58% | 18.95% | 12.44% | 71.33% | -22.80% | | -44.07% | 49.59% | 10.86% | -49.52% | 3.91% | -19.46% | -19.22% | | 1.36% | 37.13% | 44.36% | | 7.48% | -27.55% | -7.69% |
|
Net Cash Flow (QoQ)
|
| | | | | | 1,031.04% | -373.24% | 75.66% | -151.53% | 92.89% | 307.64% | -537.04% | 172.90% | -137.46% | 452.43% | -249.89% | 233.58% | -54.63% | 120.75% | -384.52% | 148.01% | -143.74% | 33.55% | 153.00% | 1,064.81% | -197.34% | 143.85% | -86.71% | 570.59% | | | -125.07% | -72.95% | -77.08% | 65.31% | 286.92% | 527.87% | | | -313.74% | 205.47% | 156.29% | -124.89% | 433.11% | 3.72% | -140.83% | 325.37% | 9.18% | -136.02% | 818.21% | -163.88% | 132.73% | -117.73% | -2,250.74% | 96.20% | 1.12% | 598.56% | -639.66% | 109.40% | 469.09% | 132.13% | | | -576.00% | 150.53% |
|
Net Income Growth (1y)
|
| | | 5.99% | 25.70% | -55.18% | -33.41% | -38.19% | -36.58% | -127.91% | -66.44% | 5.11% | -25.14% | 629.76% | 257.84% | 84.27% | 120.28% | 63.30% | 60.07% | 88.07% | 86.23% | 79.02% | 32.93% | 54.99% | 39.38% | 16.27% | 42.20% | 7.52% | 4.43% | 6.11% | 6.90% | 13.64% | 6.01% | 6.85% | 7.88% | 5.01% | 1.64% | 18.70% | 16.94% | 13.06% | 34.03% | 12.96% | 13.27% | 4.57% | -48.28% | -1.96% | 3.75% | 10.37% | 69.43% | -184.53% | -19.31% | 7.43% | 41.37% | 301.75% | 31.27% | 4.49% | -7.06% | -1.72% | 11.77% | 166.11% | -9.77% | 89.60% | 117.87% | -25.51% | -17.57% | -53.95% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -11.69% | -15.81% | -12.81% | -7.17% | 6.18% | 1.51% | 34.16% | 24.35% | 53.86% | 45.36% | 159.56% | 96.73% | 75.13% | 78.82% | 50.36% | 44.64% | 46.34% | 39.43% | 30.23% | 26.42% | 23.72% | 15.56% | 9.65% | 17.92% | 8.66% | 4.01% | 10.41% | 10.48% | 10.50% | 13.03% | 12.73% | 12.63% | 7.47% | -11.02% | 9.54% | 11.18% | 9.27% | 5.51% | -43.19% | -1.76% | 7.43% | 7.40% | 18.69% | 3.19% | 7.40% | 30.57% | 18.79% | 5.79% | 44.02% | 5.84% | 79.25% | 47.31% | 27.47% | -11.58% | -4.98% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00% | 19.61% | 14.14% | 11.22% | 28.40% | 22.11% | 38.12% | 29.44% | 43.43% | 34.92% | 84.03% | 63.19% | 45.69% | 44.64% | 30.97% | 28.39% | 30.19% | 23.91% | 22.88% | 20.58% | 17.59% | 16.02% | 12.07% | 16.78% | 8.69% | -4.85% | 8.31% | 9.64% | 9.26% | 4.82% | -26.09% | 3.65% | 8.04% | 11.03% | 17.52% | 7.79% | 7.93% | 9.07% | 13.17% | 6.82% | 28.09% | 0.77% | 25.52% | 21.76% | 19.68% | 10.61% | 7.91% |
|
Net Income (QoQ)
|
8.66% | 55.91% | -3.10% | -35.43% | 28.86% | -44.40% | 43.97% | -40.07% | 32.21% | -124.47% | 273.12% | 87.68% | -5.83% | 73.14% | 16.94% | -3.36% | 12.57% | 28.35% | 14.63% | 13.55% | 11.47% | 23.39% | -14.88% | 32.39% | 0.24% | 2.93% | 4.10% | 0.10% | -2.63% | 4.58% | 4.87% | 6.42% | -9.17% | 5.41% | 5.87% | 3.59% | -12.08% | 23.11% | 4.30% | 0.15% | 4.23% | 3.75% | 4.59% | -7.54% | -48.45% | 96.66% | 10.68% | -1.64% | -20.86% | -198.12% | 205.64% | 30.96% | 4.14% | 40.03% | -31.26% | 4.24% | -7.37% | 48.07% | -21.83% | 148.20% | -68.59% | 211.15% | -10.18% | -15.14% | -65.24% | 73.81% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 5.99% | -22.85% | -55.18% | 1,272.28% | -38.19% | 197.42% | -127.91% | 1.19% | 5.11% | -3,799.88% | 629.76% | 10.78% | 84.27% | 104.46% | 63.30% | 21.28% | 88.07% | 86.23% | 79.02% | 4.70% | 54.99% | 39.38% | 16.27% | -18.09% | 7.52% | 4.43% | 6.11% | -122.46% | 13.64% | 6.01% | 6.85% | 153.60% | 5.01% | 1.64% | 18.70% | 16.94% | 13.06% | 34.03% | 12.96% | 13.27% | 4.57% | -48.28% | -1.96% | 3.75% | 10.37% | 69.43% | -184.53% | -19.31% | 7.43% | 41.37% | 301.75% | 31.27% | 4.49% | -7.06% | -1.72% | 5,151.41% | 166.11% | -9.77% | 89.60% | 0.03% | -25.51% | -17.57% | -53.95% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -11.69% | -253.78% | -12.81% | 147.39% | 6.18% | 53.35% | 34.16% | 10.78% | 53.86% | 45.36% | 159.56% | 12.05% | 75.13% | 28.38% | 50.36% | 1.32% | 46.34% | 39.43% | 30.23% | -29.91% | 23.72% | 15.56% | 9.65% | -53.80% | 8.66% | 4.01% | 10.41% | -47.98% | 10.50% | 13.03% | 12.73% | 39.42% | 7.47% | -11.02% | 9.54% | 11.18% | 9.27% | 5.51% | -43.19% | -1.76% | 7.43% | 7.40% | 18.69% | 3.19% | 7.40% | 30.57% | 18.79% | 281.72% | 44.02% | 5.84% | 79.25% | 310.07% | 27.47% | -11.58% | -4.98% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00% | 41.51% | 14.14% | 79.60% | 28.40% | 43.90% | 38.12% | 3.12% | 43.43% | 34.92% | 84.03% | -17.70% | 45.69% | 16.30% | 30.97% | -34.00% | 30.19% | 23.91% | 22.88% | -34.48% | 17.59% | 16.02% | 12.07% | -33.44% | 8.69% | -4.85% | 8.31% | -30.22% | 9.26% | 4.82% | -26.09% | 21.01% | 8.04% | 11.03% | 17.52% | 7.79% | 7.93% | 9.07% | 13.17% | 130.71% | 28.09% | 0.77% | 25.52% | 125.04% | 19.68% | 10.61% | 7.91% |
|
Net Income towards Common Stockholders (QoQ)
|
-172.38% | 334.06% | -264.39% | 138.06% | -183.89% | 185.39% | 4,199.47% | -97.99% | 32.21% | -124.47% | 15,685.67% | -97.92% | -4,753.90% | 103.50% | 3,159.23% | -96.53% | 12.57% | 28.35% | 2,320.58% | -94.62% | 11.47% | 23.39% | 1,315.60% | -92.04% | 0.24% | 2.93% | 897.24% | -89.55% | -2.63% | 4.58% | -311.05% | 152.88% | -9.17% | 5.41% | 5.87% | 3.59% | -12.08% | 23.11% | 4.30% | 0.15% | 4.23% | 3.75% | 4.59% | -7.54% | -48.45% | 96.66% | 10.68% | -1.64% | -20.86% | -198.12% | 205.64% | 30.96% | 4.14% | 40.03% | -31.26% | 4.24% | -7.37% | 48.07% | 3,572.70% | -94.72% | -68.59% | 211.15% | 1,837.66% | -96.07% | -65.24% | 73.81% |
|
Net Margin Growth (1y)
|
| | | -236.00 | -329.00 | -904.00 | 32,026.00 | -119.00 | 1,611.00 | -891.00 | -945.00 | -27.00 | -25010.00 | 1,008.00 | -2982.00 | 267.00 | 25,127.00 | 306.00 | 1,391.00 | 591.00 | 587.00 | 644.00 | -1976.00 | 566.00 | 516.00 | 251.00 | -5186.00 | 84.00 | -23.00 | -6.00 | -23877.00 | -442.00 | -522.00 | -498.00 | 6,222.00 | -35.00 | -91.00 | 122.00 | -456.00 | 62.00 | 323.00 | 68.00 | 100.00 | -22.00 | -708.00 | -13.00 | -18.00 | -132.00 | 201.00 | -2237.00 | -1170.00 | -779.00 | -428.00 | 1,586.00 | 147.00 | 3.00 | -82.00 | -74.00 | 34,782.00 | 1,118.00 | -94.00 | 893.00 | 448.00 | -411.00 | -77.00 | -1012.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -381.00 | -23728.00 | -786.00 | 28,099.00 | 122.00 | 1,728.00 | 424.00 | -2536.00 | 831.00 | 703.00 | 1,958.00 | -3567.00 | 1,424.00 | 26,230.00 | 1,201.00 | -5771.00 | 1,241.00 | 1,080.00 | 888.00 | -31039.00 | 208.00 | -29.00 | -253.00 | -22841.00 | -393.00 | -636.00 | -383.00 | -18110.00 | -414.00 | -290.00 | -308.00 | 5,866.00 | 6.00 | -476.00 | 178.00 | -374.00 | -92.00 | -184.00 | -2182.00 | -1088.00 | -933.00 | -935.00 | -665.00 | -1040.00 | -907.00 | -309.00 | -726.00 | 33,759.00 | 342.00 | -604.00 | 2,405.00 | 35,378.00 | 709.00 | -253.00 | -193.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 477.00 | 1,985.00 | 164.00 | 27,514.00 | 1,278.00 | 2,830.00 | 1,318.00 | -9698.00 | 1,481.00 | 1,197.00 | 2,203.00 | -32630.00 | 1,066.00 | 25,684.00 | 697.00 | -23426.00 | 764.00 | 467.00 | 512.00 | -25272.00 | 236.00 | 203.00 | -63.00 | -23197.00 | -352.00 | -1021.00 | -327.00 | -18028.00 | -568.00 | -797.00 | -2558.00 | 4,678.00 | -905.00 | -703.00 | -474.00 | -1396.00 | -867.00 | -694.00 | -671.00 | 33,841.00 | 188.00 | -1111.00 | 155.00 | 34,190.00 | -201.00 | -480.00 | -844.00 |
|
Net Margin (QoQ)
|
-1456.00 | 2,114.00 | -4175.00 | 3,282.00 | -1549.00 | 1,539.00 | 28,754.00 | -28862.00 | 180.00 | -963.00 | 28,701.00 | -27945.00 | -24803.00 | 25,055.00 | 24,710.00 | -24695.00 | 56.00 | 235.00 | 25,795.00 | -25495.00 | 52.00 | 292.00 | 23,175.00 | -22954.00 | 3.00 | 27.00 | 17,738.00 | -17683.00 | -105.00 | 43.00 | -6132.00 | 5,751.00 | -185.00 | 67.00 | 588.00 | -505.00 | -241.00 | 280.00 | 10.00 | 13.00 | 20.00 | 26.00 | 42.00 | -109.00 | -667.00 | 721.00 | 37.00 | -223.00 | -333.00 | -1718.00 | 1,104.00 | 168.00 | 17.00 | 296.00 | -334.00 | 24.00 | -68.00 | 304.00 | 34,522.00 | -33641.00 | -1279.00 | 1,291.00 | 34,077.00 | -34500.00 | -945.00 | 356.00 |
|
Operating Income Growth (1y)
|
| | | -0.51% | -12.42% | -42.04% | -25.68% | -59.04% | -39.61% | -120.89% | -69.79% | 6.96% | -29.03% | 667.06% | 266.93% | 96.01% | 138.99% | 58.82% | 58.65% | 86.98% | 83.61% | 79.20% | 33.40% | 55.06% | 41.09% | 20.13% | 45.90% | 14.00% | 8.51% | 8.03% | 12.34% | 12.69% | 5.51% | 10.15% | 6.03% | 7.08% | 5.02% | 15.31% | 13.42% | 11.15% | 29.52% | 12.36% | 13.30% | 4.26% | -46.32% | -1.49% | 3.93% | 9.15% | 98.20% | -95.29% | 20.59% | 46.83% | 57.51% | 4,671.81% | 40.70% | 27.27% | 17.83% | 8.44% | 30.59% | 31.69% | 9.73% | 7.99% | 11.84% | -23.10% | -8.98% | -69.67% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -24.18% | -27.87% | -11.78% | -6.26% | -4.95% | 0.80% | 23.45% | 20.70% | 57.67% | 46.03% | 162.75% | 98.03% | 78.45% | 83.62% | 50.65% | 45.62% | 48.96% | 41.13% | 32.49% | 29.79% | 25.83% | 17.33% | 12.65% | 20.23% | 11.22% | 6.33% | 11.12% | 10.55% | 10.28% | 12.80% | 12.58% | 10.86% | 7.46% | -9.95% | 8.47% | 10.13% | 8.15% | 11.28% | -62.64% | 12.40% | 18.66% | 18.78% | 30.35% | 20.81% | 26.82% | 54.37% | 34.59% | 30.37% | 35.01% | 26.75% | 282.31% | 27.14% | 8.83% | 5.57% | -29.18% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.82% | 10.49% | 14.34% | 11.76% | 20.01% | 21.55% | 32.28% | 27.90% | 47.28% | 36.67% | 87.13% | 66.32% | 48.83% | 47.95% | 32.40% | 29.75% | 31.87% | 25.51% | 24.18% | 21.33% | 18.85% | 17.05% | 13.12% | 17.43% | 9.78% | -3.52% | 8.71% | 9.73% | 8.82% | 8.83% | -41.89% | 11.30% | 14.74% | 17.91% | 23.47% | 17.78% | 18.77% | 20.66% | 21.96% | 21.14% | 22.87% | 16.72% | 21.00% | 20.83% | 15.61% | 29.72% | -4.39% |
|
Operating Income (QoQ)
|
8.93% | 3.72% | -2.60% | -9.59% | -4.11% | -31.36% | 24.90% | -50.17% | 41.36% | -123.75% | 280.61% | 76.42% | -6.21% | 89.74% | 16.87% | -5.76% | 14.36% | 26.09% | 16.74% | 11.07% | 12.30% | 23.06% | -13.10% | 29.11% | 2.19% | 4.78% | 5.55% | 0.88% | -2.74% | 4.31% | 9.76% | 1.20% | -8.94% | 8.90% | 5.66% | 2.20% | -10.69% | 19.57% | 3.93% | 0.16% | 4.06% | 3.73% | 4.80% | -7.83% | -46.42% | 90.35% | 10.57% | -3.21% | -2.71% | -95.47% | 2,729.58% | 17.85% | 4.37% | 37.10% | -16.57% | 6.60% | -3.37% | 26.17% | 0.48% | 7.50% | -19.49% | 24.18% | 4.06% | -26.08% | -4.72% | -58.61% |
|
Operating Margin Growth (1y)
|
| | | -359.00 | 173.00 | -597.00 | -354.00 | -387.00 | -482.00 | -936.00 | -674.00 | -13.00 | -268.00 | 884.00 | 539.00 | 261.00 | 390.00 | 245.00 | 308.00 | 504.00 | 497.00 | 557.00 | 203.00 | 488.00 | 469.00 | 275.00 | 544.00 | 180.00 | 47.00 | 27.00 | 77.00 | -416.00 | -482.00 | -410.00 | 27.00 | -3.00 | -41.00 | 70.00 | -473.00 | 32.00 | 250.00 | 54.00 | 91.00 | -24.00 | -608.00 | -4.00 | -13.00 | -135.00 | 377.00 | -1517.00 | -810.00 | -456.00 | -377.00 | 1,227.00 | 270.00 | 200.00 | 118.00 | 31.00 | 249.00 | 270.00 | 47.00 | 120.00 | 170.00 | -269.00 | -47.00 | -982.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -759.00 | -577.00 | -649.00 | -489.00 | -139.00 | -361.00 | 193.00 | 173.00 | 751.00 | 619.00 | 1,686.00 | 1,050.00 | 1,252.00 | 1,356.00 | 1,077.00 | 1,055.00 | 1,172.00 | 1,013.00 | 859.00 | 824.00 | 252.00 | 34.00 | -108.00 | 648.00 | -238.00 | -476.00 | -313.00 | -369.00 | -387.00 | -274.00 | -286.00 | -355.00 | 5.00 | -400.00 | 120.00 | -395.00 | -127.00 | 19.00 | -1468.00 | -732.00 | -615.00 | -607.00 | -294.00 | -553.00 | -391.00 | 119.00 | -259.00 | -291.00 | 14.00 | -212.00 | 1,379.00 | 688.00 | 201.00 | 118.00 | -831.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 310.00 | 153.00 | 21.00 | 852.00 | 605.00 | 1,025.00 | 919.00 | 1,419.00 | 1,135.00 | 1,988.00 | 1,671.00 | 1,017.00 | 921.00 | 693.00 | 1,159.00 | 753.00 | 490.00 | 519.00 | 378.00 | 281.00 | 242.00 | 16.00 | 266.00 | -231.00 | -835.00 | -264.00 | -291.00 | -546.00 | -505.00 | -1808.00 | -1179.00 | -586.00 | -399.00 | -170.00 | -935.00 | -383.00 | -240.00 | -209.00 | -214.00 | -145.00 | -442.00 | -143.00 | -135.00 | -389.00 | 119.00 | -1121.00 |
|
Operating Margin (QoQ)
|
-250.00 | 406.00 | -78.00 | -437.00 | 283.00 | -365.00 | 166.00 | -470.00 | 187.00 | -818.00 | 427.00 | 191.00 | -68.00 | 334.00 | 82.00 | -87.00 | 61.00 | 189.00 | 145.00 | 109.00 | 54.00 | 249.00 | -209.00 | 393.00 | 36.00 | 55.00 | 60.00 | 30.00 | -97.00 | 35.00 | 110.00 | -463.00 | -164.00 | 107.00 | 547.00 | -493.00 | -202.00 | 219.00 | 4.00 | 12.00 | 16.00 | 23.00 | 41.00 | -103.00 | -568.00 | 627.00 | 32.00 | -225.00 | -56.00 | -1268.00 | 739.00 | 129.00 | 23.00 | 336.00 | -218.00 | 59.00 | -59.00 | 249.00 | -1.00 | 80.00 | -282.00 | 322.00 | 49.00 | -358.00 | -60.00 | -613.00 |
|
Profit After Tax Growth (1y)
|
| | | 5.99% | 23.44% | -16.92% | -7.56% | -62.39% | -42.81% | -86.62% | -81.39% | 7.46% | -39.12% | 566.09% | 404.40% | 112.30% | 182.26% | 56.77% | 61.38% | 90.05% | 81.43% | 80.94% | 34.93% | 54.36% | 43.65% | 22.31% | 40.41% | 12.70% | 4.25% | 3.80% | 17.08% | 13.41% | 6.13% | 16.09% | 5.72% | 9.37% | 10.88% | 13.99% | 12.30% | 13.06% | 28.31% | 12.96% | 13.27% | 4.57% | -48.21% | -4.02% | 1.37% | 5.19% | 54.66% | -202.87% | -24.46% | 15.29% | 56.68% | 269.89% | 53.59% | 4.18% | -0.12% | 2.19% | 84.27% | 60.68% | 27.09% | 20.45% | 20.14% | -17.76% | 24.55% | -98.81% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -24.62% | -24.53% | -9.53% | -4.62% | -4.98% | -0.58% | 11.80% | 14.85% | 63.06% | 46.08% | 166.35% | 122.28% | 83.98% | 94.48% | 51.39% | 45.14% | 48.97% | 39.54% | 31.95% | 30.41% | 25.42% | 16.70% | 13.80% | 20.23% | 11.81% | 7.05% | 11.16% | 11.60% | 11.93% | 14.72% | 14.34% | 10.38% | 8.94% | -9.68% | 7.31% | 8.84% | 7.54% | 0.92% | -46.05% | -4.63% | 8.24% | 7.87% | 18.82% | 5.56% | 8.11% | 34.26% | 21.33% | 28.82% | 24.50% | 25.76% | 59.94% | 50.37% | 11.25% | 16.50% | -75.50% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.56% | 17.09% | 16.00% | 13.57% | 20.27% | 20.70% | 25.33% | 23.48% | 49.80% | 36.09% | 88.80% | 78.37% | 51.42% | 52.09% | 33.12% | 30.50% | 32.61% | 26.17% | 24.90% | 21.37% | 19.53% | 17.72% | 13.67% | 17.19% | 10.57% | -4.00% | 8.29% | 9.80% | 9.05% | 3.88% | -28.30% | 0.59% | 9.41% | 12.29% | 16.65% | 8.39% | 8.36% | 9.97% | 14.13% | 19.67% | 16.25% | 9.76% | 15.60% | 21.09% | 10.80% | 30.82% | -51.92% |
|
Profit After Tax (QoQ)
|
-11.53% | 29.26% | -0.18% | -7.15% | 3.04% | -13.00% | 11.06% | -62.23% | 56.71% | -79.64% | 54.45% | 118.11% | -11.23% | 122.73% | 16.96% | -8.20% | 18.03% | 23.71% | 20.40% | 8.11% | 12.68% | 23.37% | -10.22% | 23.68% | 4.86% | 5.05% | 3.07% | -0.73% | -3.00% | 4.59% | 16.25% | -3.84% | -9.23% | 14.41% | 5.87% | -0.52% | -7.98% | 17.61% | 4.30% | 0.15% | 4.44% | 3.54% | 4.59% | -7.54% | -48.27% | 91.88% | 10.47% | -4.06% | -23.95% | -227.62% | 181.12% | 46.43% | 3.36% | 38.38% | -26.67% | -0.67% | -0.91% | 41.58% | 32.23% | -13.39% | -21.62% | 34.18% | 31.89% | -40.71% | 18.70% | -98.71% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -4.54% | | | | -1.40% | | | | -0.05% | | | | -4.48% | | | | -7.86% | | | | 1.37% | | | | -0.83% | | | | 9.45% | | | | -2.69% | | | | 4.04% | | | | 5.61% | | | | 92.98% | -9.91% | 88.34% | -1.23% | 4.12% | 7.92% | 10.67% | 8.47% | 3.10% | 1.49% | 2.11% | 6.86% | 6.01% | 7.06% | 6.82% | 6.87% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -2.02% | | | | -2.00% | | | | -4.18% | | | | -3.73% | | | | -2.52% | | | | 3.24% | | | | 1.84% | | | | 3.48% | | | | 2.26% | | | | 28.47% | | | | 28.50% | | | | 27.48% | -0.44% | 28.63% | 4.61% | 4.40% | 5.45% | 6.48% | 7.40% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.71% | | | | -2.54% | | | | -2.43% | | | | -0.64% | | | | -0.27% | | | | 2.18% | | | | 3.02% | | | | 17.70% | | | | 16.53% | | | | 17.88% | | | | 18.32% | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.37% | -53.57% | 92.16% | 5.32% | -4.13% | -2.93% | 0.77% | 11.03% | -0.63% | -0.46% | -1.23% | 5.53% | -2.18% | 0.15% | 3.36% | 4.69% | -1.21% | -0.07% | 3.40% |
|
Return on Assets Growth (1y)
|
| | | | | -1.00 | -3.00 | | | -6.00 | -6.00 | -5.00 | -4.00 | 0.00 | 3.00 | 4.00 | 6.00 | 4.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 5.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | | | 0.00 | 0.00 | | | -2.00 | -1.00 | | | 0.00 | 0.00 | | | -2.00 | -3.00 | | | -1.00 | -12.00 | | | -12.00 | 1.00 | | | 2.00 | 0.00 | | | -2.00 | 2.00 | | | 5.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -7.00 | -8.00 | -7.00 | -6.00 | | | -2.00 | 0.00 | 3.00 | 6.00 | 9.00 | 12.00 | 13.00 | 15.00 | 12.00 | 11.00 | 11.00 | 10.00 | 9.00 | | | 6.00 | 4.00 | | | 0.00 | 0.00 | | | -2.00 | -1.00 | | | -4.00 | -4.00 | | | -3.00 | -15.00 | | | -15.00 | -13.00 | | | -11.00 | -11.00 | | | -12.00 | 4.00 | | | 5.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 3.00 | | | 6.00 | 9.00 | 10.00 | 12.00 | 13.00 | | | 16.00 | 13.00 | | | 8.00 | 8.00 | | | 4.00 | 3.00 | | | -2.00 | -3.00 | | | -5.00 | -16.00 | | | -17.00 | -15.00 | | | -13.00 | -14.00 | | | -15.00 | -11.00 | | | -8.00 | -9.00 |
|
Return on Assets (QoQ)
|
0.00 | 1.00 | 0.00 | | | | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | | | -1.00 | | | | 0.00 | | | | 0.00 | | | | -1.00 | | | | -11.00 | | | | 2.00 | | | | 0.00 | | | | 4.00 | | | | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -6.00 | | | | -9.00 | | | | 5.00 | | | | 4.00 | | | | 7.00 | | | | 4.00 | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00 | 1.00 | | | 3.00 | 1.00 | | | -3.00 | 1.00 | | | 4.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -10.00 | | | | 0.00 | | | | 16.00 | | | | 15.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00 | 3.00 | | | 4.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | | | | 10.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00 | | | | 2.00 | | | | 0.00 | | | | 5.00 | | | | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | -1.00 | -4.00 | | | -6.00 | -7.00 | -6.00 | -4.00 | 0.00 | 4.00 | 5.00 | 6.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 7.00 | 5.00 | 3.00 | 6.00 | 5.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -10.00 | -8.00 | -7.00 | -7.00 | | | -2.00 | 1.00 | 4.00 | 6.00 | 9.00 | 14.00 | 16.00 | 15.00 | 12.00 | 16.00 | 16.00 | 10.00 | 9.00 | 12.00 | 11.00 | 6.00 | 4.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 7.00 | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 3.00 | | | 6.00 | 14.00 | 16.00 | 12.00 | 13.00 | 20.00 | 21.00 | 16.00 | 13.00 | | | | | | | | | | | | | | | | -16.00 | -22.00 | | | | | | | | | | | | | | | |
|
Return on Equity (QoQ)
|
-3.00 | 1.00 | 3.00 | | | | 0.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 3.00 | 1.00 | -1.00 | 1.00 | 3.00 | 1.00 | -1.00 | 2.00 | 4.00 | 2.00 | -3.00 | 0.00 | 8.00 | 1.00 | -7.00 | 0.00 | 6.00 | 1.00 | -6.00 | -1.00 | | | | | | | | | | | | | | | | | -1.00 | | | | | | | | | | -2.00 | 1.00 | 3.00 | -1.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
-2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | 3.00 | -1.00 | -3.00 | -2.00 | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 | 0.00 | 3.00 | 4.00 | 6.00 | 4.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 5.00 | 4.00 | 2.00 | 2.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -9.00 | -11.00 | -11.00 | -11.00 | 2.00 | 4.00 | 4.00 | 4.00 | 0.00 | 0.00 | 3.00 | 2.00 | 5.00 | 7.00 | 3.00 | 3.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -5.00 | -6.00 | -6.00 | -5.00 | -3.00 | -4.00 | -1.00 | 1.00 | 3.00 | 6.00 | 10.00 | 12.00 | 13.00 | 15.00 | 13.00 | 13.00 | 13.00 | 12.00 | 11.00 | 10.00 | 7.00 | 4.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -5.00 | -5.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -10.00 | -11.00 | -12.00 | -13.00 | -9.00 | -9.00 | -9.00 | -8.00 | -8.00 | -8.00 | -4.00 | -5.00 | 7.00 | 10.00 | 10.00 | 10.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 3.00 | 4.00 | 6.00 | 6.00 | 9.00 | 11.00 | 12.00 | 13.00 | 15.00 | 17.00 | 15.00 | 14.00 | 11.00 | 9.00 | 9.00 | 7.00 | 7.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 0.00 | -3.00 | -3.00 | -5.00 | -5.00 | -5.00 | -14.00 | -16.00 | -15.00 | -14.00 | -9.00 | -8.00 | -8.00 | -8.00 | -9.00 | -8.00 | -5.00 | -6.00 | -4.00 | -2.00 | -3.00 | -2.00 | -4.00 |
|
Return on Sales (QoQ)
|
1.00 | 2.00 | 0.00 | -1.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9.00 | -2.00 | -1.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 2.00 | 2.00 | -1.00 | 0.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | 40.81% | -25.66% | 2.15% | 2.05% | -25.93% | 4.15% | 6.96% | 4.54% | 10.05% | 18.86% | 18.58% | 23.72% | 25.54% | 20.65% | 19.02% | 15.02% | 10.37% | 12.51% | 14.06% | 12.99% | 11.04% | 3.36% | 1.85% | 3.40% | 3.17% | 5.65% | 6.45% | 7.88% | 44.33% | 44.12% | 41.88% | 4.60% | 7.28% | 8.42% | 9.87% | 49.19% | 8.83% | 8.34% | 8.46% | 6.83% | 5.96% | -10.78% | -1.23% | 4.80% | 20.01% | 40.46% | 165.96% | 147.97% | 121.60% | 122.14% | 4.08% | 4.08% | 4.04% | 4.40% | 5.80% | 5.31% | 5.65% | 4.95% | -1.22% | -1.22% | -4.26% | -4.85% | 0.63% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.70% | -2.73% | 9.02% | 9.69% | 0.77% | 14.31% | 14.72% | 14.15% | 15.10% | 17.29% | 17.20% | 17.15% | 15.44% | 11.95% | 11.40% | 10.35% | 8.13% | 7.10% | 7.33% | 8.02% | 18.25% | 16.32% | 15.43% | 5.28% | 16.90% | 18.19% | 18.39% | 18.96% | 18.99% | 19.18% | 19.13% | 18.57% | 7.35% | 1.58% | 5.58% | 18.65% | 11.44% | 10.73% | 41.77% | 40.55% | 41.25% | 40.68% | 39.83% | 39.33% | 40.39% | 48.24% | 43.07% | 39.56% | 34.55% | 34.51% | 2.84% | 2.69% | 1.72% | 1.40% | 1.69% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.72% | 4.55% | 11.96% | 11.39% | 4.63% | 11.68% | 11.89% | 11.69% | 11.80% | 12.00% | 11.78% | 12.39% | 18.03% | 16.39% | 15.86% | 8.68% | 14.38% | 13.93% | 14.03% | 14.49% | 14.06% | 13.08% | 12.88% | 13.21% | 12.99% | 9.80% | 12.19% | 13.51% | 16.46% | 16.23% | 34.74% | 34.07% | 26.89% | 26.74% | 26.65% | 33.94% | 26.12% | 25.78% | 25.69% | 24.93% | 25.37% | 24.99% | 23.37% | 22.99% | 22.85% | 26.60% | 23.83% |
|
Revenue (QoQ)
|
36.91% | -26.78% | 3.20% | 36.11% | -27.72% | 0.60% | 3.11% | -1.20% | 1.63% | 3.32% | 0.77% | 4.01% | 9.78% | 3.07% | 5.14% | 5.54% | 5.50% | 1.67% | 1.60% | 1.27% | 7.55% | 3.08% | 0.64% | -0.47% | 0.11% | 1.57% | 2.18% | -0.70% | 2.52% | 2.33% | 3.55% | 32.85% | 2.37% | 0.74% | -23.66% | 36.25% | 3.46% | 2.09% | 3.67% | -0.61% | 3.01% | 2.20% | 2.11% | -1.42% | -13.27% | 13.14% | 8.34% | 12.89% | 1.51% | 114.24% | 1.01% | 0.88% | 1.76% | 0.37% | 1.01% | 0.84% | 2.11% | 1.72% | 0.54% | 1.17% | 1.42% | -4.25% | 0.55% | -1.95% | 0.80% | 1.26% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | 20.15% | 61.38% | 25.12% | 55.97% | 34.40% | -10.43% | -1.52% | -10.23% | 38.28% | 72.39% | 68.96% | 85.74% | 61.21% | 37.00% | 49.39% | 57.19% | 35.91% | 46.14% | 58.71% | 23.75% | 15.66% | -0.71% | -8.15% | -10.87% | -20.92% | -60.77% | 6.62% | -28.85% | 3.44% | 83.28% | -24.63% | -18.23% | -3.66% | -13.08% | -14.27% | 23.67% | -15.31% | 6.26% | 5.36% | 19.15% | 1,333.32% | 211.63% | 195.64% | 127.39% | -82.47% | -22.22% | -21.92% | -13.92% | -8.97% | -43.56% | -10.69% | 69.57% | 158.27% | | -6.24% | -45.81% | 9.07% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | 30.70% | 35.57% | 27.69% | 37.52% | 44.16% | 28.37% | 35.46% | 37.88% | 44.70% | 51.12% | 58.82% | 53.45% | 36.33% | 25.74% | 29.62% | 20.13% | 7.52% | -17.13% | 15.83% | -7.76% | -1.83% | -10.63% | -9.63% | -19.66% | -7.63% | -14.51% | -11.68% | -10.39% | -5.50% | 19.18% | -12.03% | 6.41% | 126.98% | 42.24% | 38.74% | 49.64% | 28.63% | 37.08% | 34.48% | 32.61% | 31.76% | 11.01% | 27.27% | 49.17% | -25.58% | | -13.21% | -7.52% | 36.87% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 37.37% | 37.91% | 37.62% | 38.30% | 36.33% | 25.14% | 29.37% | 23.65% | 22.61% | 6.10% | 31.44% | 18.03% | 15.69% | 7.40% | 11.84% | 0.17% | 4.37% | -1.94% | 0.09% | -4.52% | -5.05% | -7.99% | -7.79% | -5.24% | 57.09% | 15.65% | 16.50% | 14.28% | 16.22% | 32.62% | 9.46% | 18.72% | 13.29% | 4.79% | 13.24% | 37.36% | 37.99% | | 15.29% | 16.47% | 45.15% |
|
Share-based Compensation (QoQ)
|
| | | | | | 0.70% | 4.52% | 12.92% | 1.09% | 35.26% | -18.97% | 40.77% | -12.89% | -9.86% | -10.90% | 28.32% | 34.18% | 12.37% | -12.67% | 41.06% | 16.46% | -4.50% | -4.77% | 48.42% | 0.69% | 2.69% | 3.42% | 15.72% | -5.89% | -11.84% | -4.33% | 12.29% | -16.50% | -56.27% | 160.02% | -25.06% | 21.40% | -22.52% | 6.93% | -18.70% | 43.02% | -30.09% | 5.47% | 17.27% | -2.05% | -12.29% | 4.58% | 32.62% | 1,078.27% | -80.93% | -0.79% | 2.01% | -9.16% | -15.40% | -0.41% | 12.46% | -3.93% | -47.55% | 57.59% | 113.53% | 46.32% | | | 23.40% | 194.53% |
|
Shareholder's Equity Growth (1y)
|
| | | | -1.68% | 1.70% | 17.08% | | 14.95% | 11.49% | 1.72% | 11.03% | 8.94% | 8.57% | 10.72% | 9.39% | 17.04% | 19.98% | 20.67% | 20.57% | 17.99% | 15.47% | 4.35% | 8.11% | 7.24% | 15.26% | -19.69% | 11.92% | 6.97% | 4.84% | 23.86% | 3.29% | 8.80% | 8.04% | | | | | | | | | 19.48% | | | | 14.35% | | | | 335.99% | | 375.28% | | 5.34% | | | | 8.74% | | | | 3.05% | -1.91% | -2.16% | -4.09% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 9.79% | 7.18% | 7.18% | 9.66% | | 13.59% | 13.25% | 10.77% | 13.56% | 14.58% | 14.57% | 11.71% | 12.56% | 13.98% | 16.88% | 0.38% | 13.41% | 10.62% | 11.74% | 1.25% | 7.71% | 7.67% | 9.30% | | | | | 21.07% | | | | 19.63% | | | | | | | | 81.27% | | | | 73.82% | | | | 70.93% | | 67.91% | -0.84% | 5.69% | | -0.86% | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.78% | 11.20% | 11.27% | 10.67% | | 13.15% | 14.09% | 2.64% | 12.12% | 11.53% | 12.69% | 6.76% | 10.51% | 11.50% | 12.58% | | | | | 8.26% | | | | 11.23% | | | | 19.38% | | 15.42% | 56.17% | 53.55% | | 55.00% | | | | | | 46.82% | | | | 42.55% | | | |
|
Shareholder's Equity (QoQ)
|
5.52% | 2.75% | -37.94% | | | 6.29% | -28.56% | 51.30% | 0.06% | 3.10% | -34.82% | 65.14% | -1.83% | 2.75% | -33.53% | 63.17% | 5.03% | 5.33% | -33.15% | 63.03% | 2.78% | 3.08% | -39.58% | 68.90% | 1.95% | 10.79% | -57.90% | 135.37% | -2.56% | 8.58% | -50.27% | 96.28% | 2.65% | 7.83% | | | | | | | | | | | | | | | | 392.53% | -54.31% | | | | | | | | | 84.49% | -0.47% | 1.43% | -44.67% | 75.61% | -0.72% | -0.57% |
|
Tax Rate Growth (1y)
|
| | | -350.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1295.00 | | 331.00 | |
|
Tax Rate (QoQ)
|
0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,204.43% | -24.11% | | 1,434.51% | -20.56% | -28.50% | | -12.59% | -5.21% | 15.11% | | -2.27% | -0.69% | -0.69% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 30.94% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.16% | -14.52% | | 137.52% | -9.23% | -6.50% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.14% | 207.90% | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
-161.20% | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | | | | | | 1,469.98% | | | 1,621.83% | -8.67% | | | -9.41% | -17.80% | | | -1.76% | -0.17% | | | -0.17% | -0.17% |