|
Gross Margin
|
57.40% | 40.89% | 52.31% | 55.81% | 55.68% | 52.42% | 55.58% | 58.97% | 57.06% | 57.67% | 52.80% | 57.05% | 57.35% | 49.87% | 38.97% | 55.24% | 57.06% | 60.89% | 60.89% | 59.68% | 57.67% | 65.20% | 61.52% | 58.85% | 52.19% | 61.21% | 55.05% | 60.72% | 52.66% | 46.68% | 38.70% | 47.19% | 49.32% | 44.15% | 47.54% | 49.91% | 46.08% | 48.86% | 50.61% | 45.54% | 43.27% | 46.27% | 43.30% | 39.01% | 45.67% | 46.96% | 47.04% | 51.72% | 44.22% | 38.49% | 25.37% | 8.73% | 29.55% | 23.48% | | 31.63% | 20.47% | 26.34% | 36.53% | 41.58% | 43.72% | 42.92% |
|
EBT Margin
|
3.41% | -40.13% | -20.60% | -2.02% | -36.61% | -21.02% | 0.18% | 15.77% | 2.30% | -8.77% | -0.79% | 20.07% | 0.77% | 6.23% | -16.21% | 0.06% | -30.83% | 1.67% | 8.54% | 26.26% | 10.58% | 24.74% | 15.95% | 22.62% | 0.90% | 1.22% | 3.10% | 25.06% | -17.24% | -26.52% | -15.74% | -9.38% | -9.84% | -11.87% | -35.33% | 3.48% | -22.58% | -16.67% | -8.65% | -2.79% | -25.82% | -8.67% | 5.16% | -10.74% | 3.11% | 3.03% | 1.38% | 8.57% | -17.69% | -13.58% | -42.61% | -67.13% | -39.01% | -17.41% | | -6.01% | -25.46% | -11.65% | 6.72% | 17.96% | 7.82% | -2.46% |
|
EBIT Margin
|
-4.42% | -39.78% | -19.65% | -1.08% | -34.70% | -19.17% | 0.72% | 16.38% | 3.18% | -8.00% | 0.88% | 17.69% | 1.74% | -12.96% | -13.47% | 0.60% | -29.79% | 2.31% | 9.02% | 26.44% | 10.92% | 25.35% | 17.13% | 23.41% | 0.90% | 2.56% | 5.39% | 25.91% | -15.16% | -24.06% | -13.19% | -6.18% | -6.42% | -6.92% | -31.53% | 6.02% | -20.18% | -14.47% | -6.68% | 4.01% | -23.31% | -6.76% | -16.95% | -9.12% | 4.74% | 5.26% | 2.67% | 9.51% | -16.03% | -12.86% | -41.77% | -65.46% | -36.93% | -21.94% | | -4.13% | -23.07% | -9.56% | 8.02% | 13.85% | 8.84% | 0.36% |
|
EBITDA Margin
|
-4.42% | -39.78% | -19.65% | -1.08% | -34.70% | -19.17% | 0.72% | 16.38% | 3.18% | -8.00% | 0.88% | 17.69% | 1.74% | -12.96% | -13.47% | 0.60% | -29.79% | 2.31% | 9.02% | 26.44% | 10.92% | 25.35% | 17.13% | 23.41% | 0.90% | 2.56% | 5.39% | 25.91% | -15.16% | -24.06% | -13.19% | -6.18% | -6.42% | -6.92% | -31.53% | 6.02% | -20.18% | -14.47% | -6.68% | 4.01% | -23.31% | -6.76% | -16.95% | -9.12% | 4.74% | 5.26% | 2.67% | 9.51% | -16.03% | -12.86% | -41.77% | -65.46% | -36.93% | -21.94% | | -4.13% | -23.07% | -9.56% | 8.02% | 13.85% | 8.84% | 0.36% |
|
Operating Margin
|
-4.42% | -39.78% | -19.65% | -1.08% | -34.70% | -19.17% | 0.72% | 16.38% | 3.18% | -8.00% | 0.88% | 17.69% | 1.74% | -12.96% | -13.47% | 0.60% | -29.79% | 2.31% | 9.02% | 26.44% | 10.92% | 25.35% | 17.13% | 23.41% | 0.90% | 2.56% | 5.39% | 25.91% | -15.16% | -24.06% | -13.19% | -6.18% | -6.42% | -6.92% | -31.53% | 6.02% | -20.18% | -14.47% | -6.68% | 4.01% | -23.31% | -6.76% | -16.95% | -9.12% | 4.74% | 5.26% | 2.67% | 9.51% | -16.03% | -12.86% | -41.77% | -65.46% | -36.93% | -21.94% | | -4.13% | -23.07% | -9.56% | 8.02% | 13.85% | 8.84% | 0.36% |
|
Net Margin
|
0.60% | -57.69% | 23.39% | -1.49% | -20.70% | -12.72% | -0.04% | 9.01% | 1.29% | -5.90% | -1.19% | 11.06% | 0.47% | 4.64% | -9.67% | -0.64% | -19.15% | 0.58% | 5.92% | 15.45% | 4.80% | 14.21% | 10.72% | 15.15% | 0.90% | 1.77% | 1.37% | 16.49% | -12.48% | -16.93% | -6.21% | -7.67% | -26.48% | -11.61% | -35.83% | 3.28% | -23.14% | -16.92% | -8.55% | -2.49% | -25.82% | -8.67% | 5.83% | -10.74% | 3.11% | 2.87% | 1.36% | 12.26% | -24.81% | -13.66% | -42.65% | -67.17% | -39.06% | -17.42% | | -6.03% | -25.48% | -11.67% | 6.64% | 17.94% | 7.79% | -2.54% |
|
FCF Margin
|
| -14.73% | -38.09% | 6.71% | -18.53% | -39.20% | 18.32% | 4.62% | 0.21% | -13.94% | 9.66% | 23.63% | 30.42% | 3.45% | -25.25% | 5.43% | -6.22% | -27.51% | -34.62% | 13.33% | -21.92% | -7.11% | -4.34% | -15.25% | -25.66% | -22.02% | -97.73% | -103.77% | -760.35% | -865.91% | -138.86% | -33.44% | -689.55% | -33.52% | -8.07% | 10.95% | -16.10% | -15.70% | -20.32% | -8.04% | -3.15% | -57.50% | -3.43% | -23.69% | -3.27% | -8.09% | -2.14% | -2.82% | -14.76% | -41.54% | -71.29% | -99.93% | -39.34% | -17.20% | | 4.80% | 7.84% | -12.11% | -2.57% | 15.43% | 22.44% | -32.26% |
|
Inventory Average
|
| | | | | 1.70M | 1.71M | 1.62M | 1.62M | 1.73M | 1.72M | 1.55M | 1.51M | 1.53M | 1.35M | 1.08M | 0.95M | 0.99M | 0.99M | 0.76M | 0.61M | 0.76M | 0.87M | 0.93M | 1.10M | 1.50M | 1.95M | 2.11M | 2.36M | 2.67M | 2.39M | 1.99M | 1.88M | 2.04M | 2.29M | 2.18M | 2.26M | 2.59M | 2.60M | 2.06M | 1.75M | 1.99M | 2.09M | 2.11M | 2.27M | 2.54M | 2.88M | 3.26M | 4.02M | 4.96M | 5.68M | 6.18M | 6.93M | 7.46M | 7.60M | 7.48M | 7.22M | 7.38M | 7.29M | 7.23M | 7.83M | 9.05M |
|
Assets Average
|
| | | | | 11.13M | 10.98M | 11.08M | 11.10M | 11.00M | 11.00M | 11.07M | 11.24M | 11.22M | 11.01M | 11.04M | 10.94M | 10.75M | 10.90M | 11.14M | 11.24M | 12.73M | 14.38M | 17.46M | 20.48M | 20.58M | 22.64M | 25.02M | 26.70M | 29.18M | 32.29M | 33.97M | 33.19M | 32.99M | 32.98M | 36.60M | 39.94M | 39.13M | 38.77M | 39.37M | 40.36M | 40.32M | 40.17M | 39.99M | 41.68M | 43.98M | 44.35M | 45.58M | 46.34M | 46.19M | 45.63M | 43.99M | 43.57M | 44.28M | 44.18M | 43.43M | 42.45M | 43.15M | 44.77M | 45.36M | 46.17M | 46.23M |
|
Equity Average
|
| 9.46M | 9.32M | 9.28M | 9.16M | 9.02M | 9.01M | 9.13M | 9.25M | 9.23M | 9.20M | 9.30M | 9.43M | 9.48M | 9.45M | 9.39M | 9.25M | 9.11M | 9.19M | 9.50M | 9.82M | 10.10M | 10.46M | 13.47M | 16.32M | 16.36M | 18.06M | 20.05M | 20.28M | 20.57M | 22.27M | 23.54M | 23.15M | 22.74M | 22.21M | 26.00M | 29.95M | 29.42M | 29.09M | 28.99M | 28.64M | 28.15M | 28.14M | 28.07M | 30.07M | 32.37M | 32.52M | 32.86M | 32.85M | 32.27M | 31.18M | 29.27M | 27.51M | 26.44M | 25.50M | 24.81M | 24.05M | 24.93M | 26.96M | 28.26M | 29.43M | 29.83M |
|
Invested Capital
|
9.58M | 9.35M | 9.32M | 9.27M | 9.21M | 9.17M | 10.36M | 9.42M | 10.52M | 10.42M | 10.36M | 10.53M | 10.48M | 10.50M | 10.33M | 10.27M | 9.94M | 9.31M | 9.41M | 9.86M | 9.98M | 10.43M | 10.74M | 16.45M | 16.44M | 16.54M | 19.86M | 20.51M | 20.70M | 21.10M | 23.91M | 23.95M | 23.38M | 23.52M | 22.59M | 31.09M | 30.49M | 30.48M | 30.27M | 29.56M | 29.33M | 28.73M | 29.03M | 28.64M | 33.04M | 33.24M | 33.39M | 34.10M | 33.52M | 32.98M | 31.42M | 29.23M | 27.95M | 38.33M | 37.09M | 36.37M | 34.82M | 37.41M | 38.14M | 39.24M | 39.73M | 39.29M |
|
Asset Utilization Ratio
|
| | | | | 0.44 | 0.47 | 0.48 | 0.47 | 0.48 | 0.49 | 0.50 | 0.51 | 0.52 | 0.55 | 0.57 | 0.59 | 0.65 | 0.70 | 0.77 | 0.80 | 0.76 | 0.71 | 0.58 | 0.51 | 0.49 | 0.42 | 0.40 | 0.35 | 0.33 | 0.32 | 0.29 | 0.33 | 0.34 | 0.33 | 0.34 | 0.31 | 0.33 | 0.35 | 0.36 | 0.36 | 0.38 | 0.38 | 0.36 | 0.39 | 0.40 | 0.43 | 0.46 | 0.44 | 0.44 | 0.41 | 0.36 | 0.36 | 0.37 | 0.28 | 0.37 | 0.44 | 0.45 | 0.60 | 0.61 | 0.61 | 0.60 |
|
Interest Coverage Ratio
|
| | | | | | | 26.76 | 3.61 | -10.42 | 0.53 | -7.42 | 1.79 | 0.68 | -4.90 | 1.10 | -28.70 | 3.63 | 19.08 | 150.47 | 32.93 | 41.48 | 14.55 | 29.89 | | 1.90 | 2.35 | 30.36 | -7.29 | -9.80 | -5.18 | -1.93 | -1.88 | -1.40 | -8.28 | 2.37 | -8.43 | -6.58 | -3.39 | 0.59 | -9.28 | -3.53 | | | | | | | | | | -25.07 | -14.73 | | | -2.06 | -9.74 | -3.99 | | | | 0.15 |
|
Debt to Equity
|
| | 0.11 | | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 | 0.32 | 0.30 | 0.19 | 0.19 | 0.19 | 0.15 | 0.16 | 0.20 | 0.28 | 0.38 | 0.39 | 0.40 | 0.42 | 0.43 | 0.30 | 0.30 | 0.30 | 0.29 | 0.30 | 0.35 | 0.35 | 0.34 | 0.33 | 0.28 | 0.29 | 0.28 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.36 | 0.47 | 0.48 | 0.47 | 0.48 | 0.41 | 0.38 | 0.35 | 0.33 | 0.32 |
|
Debt Ratio
|
| | 0.09 | | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.23 | 0.22 | 0.15 | 0.15 | 0.15 | 0.12 | 0.13 | 0.15 | 0.19 | 0.26 | 0.27 | 0.28 | 0.29 | 0.28 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.21 | 0.21 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.28 | 0.27 | 0.27 | 0.27 | 0.25 | 0.23 | 0.22 | 0.21 | 0.21 |
|
Equity Ratio
|
| | 0.86 | | 0.80 | 0.82 | 0.82 | 0.83 | 0.84 | 0.84 | 0.83 | 0.85 | 0.83 | 0.86 | 0.86 | 0.84 | 0.85 | 0.85 | 0.84 | 0.87 | 0.88 | 0.72 | 0.73 | 0.80 | 0.79 | 0.80 | 0.80 | 0.80 | 0.72 | 0.69 | 0.69 | 0.70 | 0.70 | 0.68 | 0.66 | 0.75 | 0.75 | 0.75 | 0.75 | 0.72 | 0.70 | 0.70 | 0.70 | 0.70 | 0.74 | 0.73 | 0.73 | 0.71 | 0.71 | 0.69 | 0.68 | 0.65 | 0.61 | 0.58 | 0.57 | 0.57 | 0.56 | 0.59 | 0.61 | 0.64 | 0.64 | 0.65 |
|
Times Interest Earned
|
| | | | | | | 26.76 | 3.61 | -10.42 | 0.53 | -7.42 | 1.79 | 0.68 | -4.90 | 1.10 | -28.70 | 3.63 | 19.08 | 150.47 | 32.93 | 41.48 | 14.55 | 29.89 | | 1.90 | 2.35 | 30.36 | -7.29 | -9.80 | -5.18 | -1.93 | -1.88 | -1.40 | -8.28 | 2.37 | -8.43 | -6.58 | -3.39 | 0.59 | -9.28 | -3.53 | | | | | | | | | | -25.07 | -14.73 | | | -2.06 | -9.74 | -3.99 | | | | 0.15 |
|
Enterprise Value
|
-1.74M | -2.83M | -4.63M | -0.89M | -5.08M | -4.74M | -4.96M | -5.05M | -5.01M | -4.82M | -4.91M | -5.31M | -5.68M | -5.67M | -5.26M | -4.98M | -4.69M | -4.15M | -3.34M | -4.21M | -3.91M | -6.19M | -6.04M | -10.51M | -10.35M | -9.61M | -10.62M | -7.23M | -4.34M | -2.31M | -3.80M | -3.06M | -2.51M | -2.39M | -2.52M | -10.58M | -9.97M | -9.55M | -11.25M | -7.49M | -10.19M | -7.90M | -7.95M | -6.81M | -10.70M | -10.50M | -10.19M | -11.82M | -11.04M | -8.83M | -5.79M | -3.10M | -1.45M | -1.99M | -0.98M | -0.96M | -1.32M | -3.81M | -3.76M | -4.60M | -6.00M | -3.89M |
|
Return on Sales
|
0.01% | -0.58% | 0.23% | -0.01% | -0.21% | -0.13% | 0.00% | 0.09% | 0.01% | -0.06% | -0.01% | 0.11% | 0.00% | 0.05% | -0.10% | -0.01% | -0.19% | 0.01% | 0.06% | 0.15% | 0.05% | 0.14% | 0.11% | 0.15% | 0.01% | 0.02% | 0.01% | 0.16% | -0.12% | -0.17% | -0.06% | -0.08% | -0.26% | -0.12% | -0.36% | 0.03% | -0.23% | -0.17% | -0.09% | -0.02% | -0.26% | -0.09% | 0.06% | -0.11% | 0.03% | 0.03% | 0.01% | 0.09% | -0.18% | -0.14% | -0.43% | -0.67% | -0.39% | -0.17% | -0.47% | -0.06% | -0.25% | -0.12% | 0.07% | 0.18% | 0.08% | -0.03% |
|
Return on Capital Employed
|
| | | | | -0.08% | -0.06% | -0.03% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.00% | -0.03% | -0.08% | -0.06% | -0.02% | 0.06% | 0.12% | 0.15% | 0.16% | 0.12% | 0.09% | 0.06% | 0.04% | 0.05% | 0.04% | 0.01% | -0.01% | -0.04% | -0.04% | -0.03% | -0.05% | -0.03% | -0.04% | -0.04% | -0.03% | -0.03% | -0.03% | -0.03% | -0.04% | -0.05% | -0.03% | -0.01% | 0.01% | 0.03% | 0.01% | -0.01% | -0.05% | -0.13% | -0.15% | -0.16% | -0.12% | -0.07% | -0.08% | -0.06% | -0.04% | -0.01% | 0.04% | 0.06% |
|
Return on Invested Capital
|
| | | -0.03% | -0.05% | -0.01% | -0.04% | -0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.02% | -0.05% | -0.04% | -0.01% | 0.04% | 0.07% | 0.11% | 0.12% | 0.09% | | 0.03% | 0.02% | 0.02% | 0.03% | 0.01% | 0.00% | -0.03% | -0.05% | -0.04% | -0.08% | -0.05% | -0.04% | -0.05% | -0.03% | -0.03% | -0.04% | -0.03% | -0.05% | -0.07% | -0.03% | -0.02% | 0.01% | 0.04% | 0.01% | -0.02% | -0.07% | -0.17% | -0.20% | -0.19% | -0.13% | -0.08% | -0.08% | -0.06% | -0.04% | -0.01% | 0.04% | 0.06% |
|
Return on Assets
|
| | | | | -0.01% | -0.04% | -0.02% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | -0.01% | -0.04% | -0.04% | -0.02% | 0.03% | 0.06% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.02% | 0.03% | 0.02% | 0.00% | -0.01% | -0.03% | -0.05% | -0.04% | -0.07% | -0.05% | -0.04% | -0.05% | -0.03% | -0.04% | -0.04% | -0.04% | -0.02% | -0.03% | -0.01% | 0.00% | 0.00% | 0.02% | 0.00% | -0.02% | -0.05% | -0.12% | -0.14% | -0.14% | -0.13% | -0.09% | -0.10% | -0.09% | -0.05% | -0.01% | 0.04% | 0.05% |
|
Return on Equity
|
| | | -0.03% | -0.06% | -0.02% | -0.05% | -0.03% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.01% | -0.01% | -0.04% | -0.05% | -0.02% | 0.03% | 0.07% | 0.10% | 0.12% | 0.09% | 0.07% | 0.05% | 0.03% | 0.03% | 0.02% | 0.00% | -0.01% | -0.04% | -0.07% | -0.06% | -0.10% | -0.08% | -0.06% | -0.07% | -0.04% | -0.05% | -0.06% | -0.05% | -0.04% | -0.05% | -0.01% | 0.00% | 0.00% | 0.03% | 0.00% | -0.02% | -0.08% | -0.18% | -0.22% | -0.24% | -0.23% | -0.16% | -0.17% | -0.15% | -0.08% | -0.01% | 0.06% | 0.08% |