Immucell Corp /De/ (NASDAQ: ICCC)

Sector: Healthcare Industry: Biotechnology CIK: 0000811641
Market Cap 51.78 Mn
P/B 1.74
P/E 22.29
P/S 1.86
ROIC (Qtr) 5.50
Div Yield % 0.00
Rev 1y % (Qtr) -8.41
Total Debt (Qtr) 13.61 Mn
Debt/Equity (Qtr) 0.46
Add ratio to table...

About

ImmuCell Corporation (ICCC), a prominent player in the biotechnology industry, has carved a niche for itself in the development and commercialization of animal health products. With a primary focus on calf-level scours preventatives, ICCC has established itself as a leader in this field since its inception in 1982. ICCC's primary product, First Defense, is a testament to its commitment to animal health. This USDA-licensed, orally delivered scours preventive product offers Immediate Immunity to newborn calves against E. coli, coronavirus, and rotavirus....

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 3.89M provide 2.32x coverage of short-term debt 1.67M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 45.63M provides 3.35x coverage of total debt 13.61M, indicating robust asset backing and low credit risk.
  • Robust tangible asset base of 45.63M provides 3.56x coverage of working capital 12.83M, indicating strong operational backing.
  • Cash reserves of 3.89M provide robust 0.97x coverage of current liabilities 4M, indicating strong short-term solvency.
  • Strong tangible asset base of 45.63M provides 454.78x coverage of intangibles 100333, indicating robust asset quality.

Bear case

  • Operating cash flow of 1.99M barely covers its investment activities of (1.24M), with a coverage ratio of -1.60, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (1.24M) provide weak support for R&D spending of 3.10M, which is -0.40x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of 2.34M show weak coverage of depreciation charges of 2.70M, with a 0.87 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 746483 represents just -0.51x of debt issuance (1.47M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High depreciation of 2.70M relative to operating cash flow of 1.99M, which is 1.36x suggests significant maintenance capital requirements affecting free cash flow.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,204.25 Bn -1,306.67 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 486.51 Bn 7,097.20 97.84 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 122.05 Bn 30.87 10.17 1.85 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 83.00 Bn 18.42 5.79 2.71 Bn
5 ARGX Argenx Se 50.78 Bn 33.71 26,480.10 -
6 ALNY Alnylam Pharmaceuticals, Inc. 43.66 Bn 139.17 11.76 2.97 Bn
7 BNTC Benitec Biopharma Inc. 43.61 Bn -941.82 0.00 0.00 Bn
8 INSM INSMED Inc 28.88 Bn -24.40 64.61 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.31 11.06
EV to Cash from Ops. EV/CFO 30.18 26.32
EV to Debt EV to Debt 4.41 762.61
EV to EBIT EV/EBIT 25.69 -13.49
EV to EBITDA EV/EBITDA 11.95 8.61
EV to Free Cash Flow [EV/FCF] EV/FCF 80.45 25.66
EV to Market Cap EV to Market Cap 1.16 203.37
EV to Revenue EV/Rev 2.16 156.31
Price to Book Value [P/B] P/B 1.74 20.59
Price to Earnings [P/E] P/E 22.29 -0.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.14
Interest Coverage Interest Coverage 0.00 956.66
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -258.95 7.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 2.04 753.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 160.97 -57.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 971.27 8.83
EBIT Growth (1y) % EBIT 1y % (Qtr) 161.43 -67.21
EBT Growth (1y) % EBT 1y % (Qtr) 161.43 -23.74
EPS Growth (1y) % EPS 1y % (Qtr) 156.00 -7.02
FCF Growth (1y) % FCF 1y % (Qtr) 205.37 -40.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 78.52 264.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.61 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 0.97 3.92
Current Ratio Curr Ratio (Qtr) 4.21 7.33
Debt to Equity Ratio Debt/Equity (Qtr) 0.46 0.48
Interest Cover Ratio Interest Cover Ratio 0.00 956.66
Times Interest Earned Times Interest Earned 0.00 956.66
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 18.10 -17,888.70
EBIT Margin % EBIT Margin % (Qtr) 8.42 -18,246.34
EBT Margin % EBT Margin % (Qtr) 8.42 -19,108.08
Gross Margin % Gross Margin % (Qtr) 40.90 -10.30
Net Profit Margin % Net Margin % (Qtr) 8.40 -19,056.96