Immucell Growth Metrics (2010-2025) | ICCC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.23%-2.23%-0.07%0.36%-0.53%3.06%0.86%-0.63%0.04%-5.34%-2.93%0.83%1.02%4.41%32.42%31.56%81.50%83.01%44.68%69.85%24.29%36.39%47.19%38.88%32.76%16.68%9.72%-4.57%20.35%20.37%16.89%18.21%-1.04%3.17%2.93%4.28%-1.08%7.55%10.61%10.20%17.86%5.15%4.91%0.89%-7.66%-4.30%-4.00%-2.35%-0.17%-4.89%-0.22%2.95%5.97%11.62%2.88%
Assets Growth (3y) 0.65%-1.56%-0.73%0.18%0.17%0.62%9.04%9.65%22.41%21.84%22.97%31.10%31.60%37.61%41.28%45.86%44.14%42.81%32.70%31.06%25.70%24.19%23.59%16.14%16.50%13.16%9.70%5.56%5.61%10.13%10.00%10.75%4.88%5.28%6.10%5.05%2.49%2.67%3.66%2.78%2.81%-1.45%0.16%0.47%-0.78%0.53%-0.48%
Assets Growth (5y) 6.22%12.76%13.39%17.58%17.79%20.52%22.52%25.47%24.79%23.55%24.60%24.46%29.49%29.63%29.32%28.48%28.96%29.32%22.97%22.65%14.22%16.28%16.54%12.48%13.01%10.38%8.90%5.52%5.10%6.09%6.03%6.00%1.24%1.21%2.73%3.11%2.64%2.82%2.72%
Assets (QoQ) -2.75%0.11%1.63%-1.20%-0.60%0.54%0.74%2.37%-2.72%-0.95%1.41%-3.13%-0.25%2.89%1.61%0.11%26.51%2.23%40.18%0.94%0.02%20.01%2.58%10.77%7.94%13.24%-1.94%-2.65%1.51%-1.52%23.67%-2.64%-1.43%-0.40%3.52%1.51%-1.66%0.91%-1.80%10.37%1.15%0.53%5.02%-1.53%0.91%-3.32%-3.87%2.05%1.22%-1.65%-1.73%-2.78%6.20%1.47%1.16%2.41%-2.12%
Capital Expenditures Growth (1y) 121.30%774.62%-13.73%461.27%-64.35%-53.72%-92.04%-40.19%191.06%1,749.29%2,043.95%62.23%464.95%112.63%415.19%352.01%250.87%-6.73%-62.75%58.06%-42.72%89.17%1,239.65%1,423.52%4,002.16%161.25%-75.40%58.26%-98.74%-97.89%-83.98%-99.49%85.16%600.19%544.10%904.97%268.39%-58.83%-72.10%-17.25%-54.15%147.50%131.16%7.27%8.72%111.49%-15.52%-24.89%-42.73%-94.54%-89.69%-84.37%-78.98%141.22%367.69%40.11%571.77%
Capital Expenditures Growth (3y) 31.93%321.44%13.75%75.94%80.32%163.03%106.37%63.69%286.41%232.24%245.23%126.30%124.76%55.38%195.15%377.46%335.23%66.42%7.07%236.52%-33.31%-52.93%-19.18%-50.33%-1.39%-27.19%-36.68%-56.77%-55.84%-60.67%-33.97%-65.17%46.24%92.52%60.75%107.40%22.46%29.17%-18.33%-12.64%-34.16%-34.13%-41.38%-49.88%-49.22%-34.70%-25.86%-45.21%-6.83%
Capital Expenditures Growth (5y) 114.61%171.84%23.08%107.97%63.78%100.13%113.02%153.95%323.09%182.91%166.95%208.50%42.52%-27.04%0.26%-2.63%14.02%-7.40%4.84%14.24%15.14%-21.37%-1.05%0.38%10.12%-17.03%-30.37%-40.96%-46.72%-20.46%-10.88%-49.13%14.26%-3.80%-18.39%0.93%-26.05%-22.27%-23.45%-31.94%-16.61%
Capital Expenditures (QoQ) -60.11%1,943.32%-82.99%59.56%57.67%101.54%10.69%-89.86%104.66%-65.35%732.06%-50.68%1,200.33%-59.82%-37.04%71.77%389.39%-2.65%-44.76%33.33%30.10%-61.12%134.37%-51.68%329.64%175.33%166.54%30.10%-72.64%-74.08%1,615.06%-98.96%-54.28%96.87%-45.61%278.20%72.91%81.10%-15.14%38.64%-80.68%22.71%151.73%-23.19%4.32%14.60%16.82%-22.15%102.94%-54.22%3.86%-40.65%-80.66%-13.51%57.40%-20.16%121.93%67.70%-52.85%282.78%
Cash & Equivalents Growth (1y) -48.92%-80.08%-44.14%77.04%15.99%181.31%242.12%47.70%136.05%85.16%-15.09%-3.48%-30.30%-60.27%-62.56%10.29%13.19%111.72%85.09%84.66%89.63%78.54%227.35%-6.78%5.39%-47.71%-26.24%-28.02%-34.65%3.82%-33.64%245.83%-48.46%-1.62%248.03%-33.87%532.30%151.03%-20.79%-2.75%30.58%77.57%46.55%73.61%3.20%-15.89%-43.14%-73.80%-86.83%-77.46%-83.10%-68.98%-8.94%91.44%283.99%378.93%352.96%2.04%
Cash & Equivalents Growth (3y) 11.83%1.24%17.52%36.15%24.04%27.43%2.84%16.28%23.03%15.92%-16.20%25.27%14.37%14.52%31.40%23.82%31.27%25.50%64.72%7.41%9.31%-1.03%17.02%32.39%-29.19%-18.86%19.43%18.07%28.66%36.87%22.31%30.53%62.05%63.68%59.27%3.74%104.25%55.35%-12.93%-23.81%-43.80%-30.44%-47.97%-47.94%-50.17%-28.67%-28.28%-26.99%-18.41%-23.93%
Cash & Equivalents Growth (5y) 1.99%-2.69%2.38%38.74%32.58%50.89%45.81%22.03%30.06%7.78%7.28%5.69%0.60%-4.00%2.12%36.42%-5.29%15.09%59.50%23.16%33.60%19.07%34.60%8.34%24.00%18.95%14.61%22.68%23.48%30.81%8.80%0.23%-10.37%-3.63%-17.24%-38.12%0.43%10.10%-15.60%-8.05%-6.05%-8.04%
Cash & Equivalents (QoQ) 62.15%-50.55%-36.57%0.43%-36.77%38.68%101.03%-34.20%53.35%68.66%-13.21%5.16%20.29%-22.65%-1.35%-24.06%-31.43%-27.11%190.59%-22.06%28.25%-36.28%189.91%-19.96%20.76%16.83%-17.44%-9.51%-40.09%64.79%-19.44%-17.84%-4.82%5.34%319.83%-87.76%81.68%272.64%-20.23%17.09%-27.87%17.58%-2.06%57.21%-1.91%-2.96%16.02%-6.55%-20.06%-34.39%-46.54%-53.03%36.80%-50.80%-1.88%37.90%187.60%-1.32%22.38%30.42%-35.21%
Cash from Investing Activities Growth (1y) -114.27%94.74%143.95%-387.97%2,361.14%1,935.53%-229.43%47.63%-37.02%-174.76%61.29%-58.79%-144.98%28.31%189.81%-28.89%-1,116.42%-225.58%-927.03%-68.72%130.86%-18.96%-11.16%-7.02%-611.05%-132.67%49.41%58.27%100.65%97.89%83.32%-1,641.83%5,118.53%4,355.81%450.91%70.64%-209.92%-82.00%-7.96%65.74%54.42%-192.99%-221.29%-7.27%-9.37%-111.89%14.36%24.90%27.38%102.27%89.69%85.00%83.42%-680.81%-367.69%-18.53%-569.62%
Cash from Investing Activities Growth (3y) 26.66%10.31%39.61%-63.80%-85.72%-114.27%-23.37%-2.34%-75.94%-55.29%-42.20%-51.15%19.08%-40.55%-102.11%-32.52%-167.71%-108.09%-88.06%9.00%26.21%61.20%54.56%-98.15%19.82%59.91%31.93%-28.75%28.21%29.30%36.42%-20.55%-204.19%-92.40%-57.64%52.39%-36.58%-33.04%-43.52%34.89%28.73%-64.52%-28.20%50.56%49.12%34.66%25.52%48.89%6.93%
Cash from Investing Activities Growth (5y) -67.33%-10.98%-10.34%-48.44%91.94%-107.10%-43.74%-14.12%-49.37%-46.85%-10.09%-9.05%-43.88%32.87%6.97%-76.06%53.27%58.78%22.17%-30.97%10.21%19.60%18.16%4.79%-23.41%18.96%19.86%4.74%28.68%20.46%10.96%-7.13%-86.83%18.56%19.12%58.61%-15.62%-15.40%-19.74%45.28%16.67%
Cash from Investing Activities (QoQ) -542.44%-31.96%116.28%-115.01%-63.02%1,203.27%-206.69%217.84%32.33%-177.79%56.83%241.73%-257.08%59.72%-77.08%59.85%-150.34%150.46%-354.13%-278.91%33.00%-28.18%48.16%169.31%-358.26%-19.78%50.09%-230.98%-17.58%73.96%58.82%105.12%-484.54%-105.89%-4,200.05%115.33%213.60%-83.02%-459.74%42.60%151.34%-13.17%-233.91%23.64%-4.74%-13.25%-18.43%22.15%-102.94%54.22%-3.85%24.72%106.34%-308.26%-51.00%16.78%-121.93%-67.70%61.73%-370.13%
Cash from Operations Growth (1y) -217.67%169.97%-18.27%160.76%61.59%-44.70%132.11%286.07%157.73%-48.59%-31.54%-94.89%-452.02%200.47%359.84%364.33%297.60%229.54%-106.22%117.91%-102.96%-144.82%1,538.95%-161.24%-1,462.56%188.89%-80.11%113.68%-98.31%-141.83%171.25%-1,658.31%86.87%66.30%26.62%393.11%-904.92%435.14%-172.72%-24.59%138.81%276.26%202.40%-48.90%-585.75%-320.76%-532.55%-282.46%59.64%44.29%115.15%185.38%-25.91%99.58%276.06%175.28%-84.97%
Cash from Operations Growth (3y) 39.32%30.04%9.10%28.46%7.92%-5.11%94.05%-2.90%81.87%72.03%-29.98%-19.75%-30.17%-86.03%60.29%-101.62%2.99%9.50%-43.74%-43.27%-42.87%-29.40%113.72%-48.96%-59.62%49.96%-11.93%102.05%-37.78%-22.11%-65.07%225.36%35.94%84.20%-1.94%46.27%-166.58%-203.07%-73.48%-39.30%8.71%-87.84%38.75%-7.32%-64.71%-26.10%35.08%62.47%2.04%
Cash from Operations Growth (5y) 47.15%31.75%-18.85%26.29%46.07%-26.68%45.60%-26.36%-13.16%15.19%-10.93%-46.63%-52.96%-29.56%17.31%-72.35%24.98%-16.92%-9.36%52.83%-26.26%-28.40%-48.19%23.61%77.99%29.06%-12.65%34.54%-37.59%-42.73%-67.19%-102.58%-0.07%-39.20%-9.18%30.32%-57.29%42.03%12.91%10.57%-12.12%
Cash from Operations (QoQ) -273.97%155.71%-189.02%-71.29%182.37%-34.93%-33.82%-208.29%218.60%173.08%10.07%-83.81%5.62%263.62%-91.79%-1,216.11%190.15%456.48%-91.71%374.98%50.35%-110.51%390.34%-106.45%-2,178.70%437.42%-112.36%-64.47%229.63%-24.51%-91.50%-2,484.36%72.66%589.49%-148.83%79.92%29.79%1,939.16%13.03%-168.85%123.41%-499.07%217.21%-64.56%126.99%8.61%-41.51%-436.86%-3.16%-112.82%75.33%25.49%-42.41%157.88%39.01%-209.89%99.52%51,684.27%1.76%-173.84%
EBITDA Margin Growth (1y) -3028.002,060.002,037.001,746.003,788.001,117.0016.00131.00-145.00-496.00-1435.00-1709.00-3152.001,526.002,248.002,584.004,070.002,305.00811.00-304.00-1001.00-2279.00-1174.00250.00-1607.00-2663.00-1858.00-3209.00875.001,714.00-1833.001,220.00-1377.00-754.002,485.00-201.00-312.00771.00-1027.00-1313.002,805.001,202.001,962.001,863.00-2078.00-1812.00-4445.00-7497.00-2090.00-908.006,132.001,386.001,238.001,799.003,190.00993.00
EBITDA Margin Growth (3y) 616.002,682.00619.00169.00491.002,148.00830.001,006.00773.003,335.001,625.00572.00-83.001,552.001,886.002,531.001,463.00-2637.00-2221.00-3262.00-1733.00-3228.00-4865.00-1739.00-2109.00-1703.00-1207.00-2190.00-814.001,730.00-375.00-294.001,116.001,219.003,420.00350.00415.00161.00-3510.00-6947.00-1362.00-1518.00499.00-2781.00-1483.00535.00434.002,487.001,323.00
EBITDA Margin Growth (5y) 1,534.006,513.003,678.002,449.003,560.002,174.00467.00953.00-1835.00-1606.00-1407.00-2387.00-815.00603.00-1806.00541.00961.00-1678.00-1569.00-2243.00-3422.00-3211.00-3407.00-3253.00384.00270.00-272.00-1640.00-87.001,120.00-2858.00-5927.00-3051.00-1502.00-1015.00-288.00491.001,469.00984.003,214.00712.00
EBITDA Margin (QoQ) -3536.002,012.001,857.00-3362.001,553.001,989.001,566.00-1320.00-1118.00888.001,681.00-1595.00-1469.00-51.001,407.00-3039.003,210.00671.001,742.00-1553.001,444.00-823.00628.00-2250.00166.00283.002,052.00-4107.00-890.001,087.00701.00-23.00-51.00-2460.003,754.00-2620.00571.00779.001,069.00-2732.001,655.00-1019.00783.001,387.0052.00-259.00684.00-2554.00317.00-2891.00-2368.002,853.001,499.00-1893.001,350.001,758.00584.00-502.00-847.00
EBIT Growth (1y) -808.80%44.64%104.25%1,768.25%108.64%55.23%33.20%16.15%-36.57%-85.74%-1,780.20%-96.15%-2,033.51%125.54%194.70%6,428.56%146.65%1,434.40%132.05%-14.77%-89.97%-91.95%-74.14%31.37%-1,336.00%-1,055.89%-446.44%-119.40%27.10%69.08%-124.00%248.92%-182.79%-188.20%73.81%-25.79%-26.39%41.46%-161.63%-290.28%131.18%207.75%122.92%252.31%-387.23%-327.52%-1,223.53%-495.37%-110.74%-91.97%86.70%-6.29%51.45%472.48%141.08%103.49%
EBIT Growth (3y) 35.69%22.79%1.65%40.02%-1.95%30.30%176.75%42.86%78.86%110.13%232.99%28.86%-3.28%32.30%36.94%318.12%16.68%-139.91%-59.77%-30.40%-42.67%-30.80%-58.83%-27.60%-201.77%-119.09%-59.17%-40.15%-37.60%19.51%-15.35%-28.11%46.03%56.29%29.21%29.08%-4.21%-12.79%-88.88%-137.87%-23.58%-67.58%7.13%-103.55%-60.32%62.28%25.12%42.93%26.67%
EBIT Growth (5y) 45.37%30.63%32.54%112.63%15.43%17.74%66.29%26.70%-55.51%-41.14%-103.70%-20.55%-58.97%1.39%-34.55%84.05%-3.58%-65.78%-26.34%-24.83%-39.22%-19.15%-27.54%-20.46%58.62%39.97%4.04%-9.08%-18.46%-5.04%-31.64%-66.15%-46.48%-51.34%-25.64%-20.45%-5.99%35.47%41.52%23.08%15.77%
EBIT Margin Growth (1y) -3028.002,060.002,037.001,746.003,788.001,117.0016.00131.00-145.00-496.00-1435.00-1709.00-3152.001,526.002,248.002,584.004,070.002,305.00811.00-304.00-1001.00-2279.00-1174.00250.00-1607.00-2663.00-1858.00-3209.00875.001,714.00-1833.001,220.00-1377.00-754.002,485.00-201.00-312.00771.00-1027.00-1313.002,805.001,202.001,962.001,863.00-2078.00-1812.00-4445.00-7497.00-2090.00-908.006,132.001,386.001,238.001,799.003,190.00993.00
EBIT Margin Growth (3y) 616.002,682.00619.00169.00491.002,148.00830.001,006.00773.003,335.001,625.00572.00-83.001,552.001,886.002,531.001,463.00-2637.00-2221.00-3262.00-1733.00-3228.00-4865.00-1739.00-2109.00-1703.00-1207.00-2190.00-814.001,730.00-375.00-294.001,116.001,219.003,420.00350.00415.00161.00-3510.00-6947.00-1362.00-1518.00499.00-2781.00-1483.00535.00434.002,487.001,323.00
EBIT Margin Growth (5y) 1,534.006,513.003,678.002,449.003,560.002,174.00467.00953.00-1835.00-1606.00-1407.00-2387.00-815.00603.00-1806.00541.00961.00-1678.00-1569.00-2243.00-3422.00-3211.00-3407.00-3253.00384.00270.00-272.00-1640.00-87.001,120.00-2858.00-5927.00-3051.00-1502.00-1015.00-288.00491.001,469.00984.003,214.00712.00
EBIT Margin (QoQ) -3536.002,012.001,857.00-3362.001,553.001,989.001,566.00-1320.00-1118.00888.001,681.00-1595.00-1469.00-51.001,407.00-3039.003,210.00671.001,742.00-1553.001,444.00-823.00628.00-2250.00166.00283.002,052.00-4107.00-890.001,087.00701.00-23.00-51.00-2460.003,754.00-2620.00571.00779.001,069.00-2732.001,655.00-1019.00783.001,387.0052.00-259.00684.00-2554.00317.00-2891.00-2368.002,853.001,499.00-1893.001,350.001,758.00584.00-502.00-847.00
EBIT (QoQ) -629.67%36.49%92.36%-2,467.68%55.55%104.88%2,897.58%-86.70%-330.30%114.51%2,513.96%-92.74%-774.34%-31.26%105.98%-3,751.52%108.91%386.76%312.38%-73.91%192.94%-26.39%51.48%-96.93%135.11%136.41%669.61%-128.89%-81.83%14.32%56.90%-8.56%22.89%-520.80%128.65%-306.15%21.41%43.59%181.20%-451.12%63.60%-152.13%40.94%157.53%25.79%-46.36%292.41%-208.48%0.36%-164.88%-38.09%42.18%9.23%-362.12%58.54%208.09%79.86%-49.04%-96.48%
EBT Growth (1y) -1,343.54%39.83%101.04%959.55%105.92%55.25%-567.88%36.93%-61.27%181.47%-2,154.20%-99.69%-4,633.83%-61.50%174.54%70,489.43%143.71%1,966.20%128.05%-17.07%-89.65%-96.08%-84.03%31.44%-1,505.56%-2,319.18%-818.57%-130.44%1.71%51.93%-110.44%156.82%-106.32%-93.73%69.73%-189.14%-25.17%34.78%161.55%-222.36%118.43%148.25%-61.07%216.57%-584.01%-517.96%-2,314.25%-549.72%-101.78%-44.31%31.68%81.13%-11.04%25.48%145.73%431.91%132.92%80.68%
EBT Growth (3y) -34.18%30.44%-3.01%26.76%-1.30%28.87%328.38%44.37%97.26%103.93%242.90%22.15%27.04%-32.21%31.45%816.35%14.02%-171.25%-66.51%-32.61%-50.80%-34.22%-64.05%-38.97%-212.45%-183.00%-87.36%-29.15%-36.41%15.31%33.74%-17.75%35.28%37.68%27.50%49.62%-3.74%-9.57%-74.41%-156.62%-21.64%-42.78%-99.07%0.36%-134.19%-86.58%90.54%41.22%39.89%40.77%
EBT Growth (5y) 41.39%30.22%31.00%87.94%15.40%16.15%95.60%26.82%-67.44%-41.30%-113.12%-22.24%-97.86%-39.71%-32.63%165.97%-5.21%-79.67%-29.67%-16.74%-41.59%-20.38%-14.76%-21.55%45.74%45.42%1.86%-10.34%-17.75%-4.14%-27.58%-53.64%-35.97%-29.75%-1.87%-37.09%-20.12%-7.18%29.61%65.94%21.59%15.97%
EBT Margin Growth (1y) -4001.001,910.002,078.001,779.003,891.001,225.00-97.00431.00-153.001,499.00-1542.00-2002.00-3159.00-456.002,476.002,621.004,141.002,307.00740.00-364.00-968.00-2353.00-1285.00243.00-1815.00-2773.00-1884.00-3444.00741.001,465.00-1959.001,286.00-1274.00-480.002,669.00-627.00-324.00799.001,381.00-796.002,893.001,170.00-378.001,932.00-2079.00-1660.00-4399.00-7570.00-2132.00-384.006,111.001,356.00576.002,398.003,327.00919.00
EBT Margin Growth (3y) -264.004,635.00438.00208.00578.002,269.00836.001,050.00828.003,351.001,674.00255.0014.00-501.001,931.002,500.001,358.00-2819.00-2429.00-3565.00-2042.00-3661.00-5128.00-1914.00-2348.00-1788.00-1175.00-2784.00-858.001,784.002,091.00-136.001,294.001,489.003,672.00509.00489.00309.00-3396.00-6434.00-1319.00-874.00473.00-2856.00-1468.00533.00939.002,550.001,112.00
EBT Margin Growth (5y) 718.006,487.003,654.002,465.003,751.002,224.00292.00929.00-1954.00-1775.00-1495.00-2945.00-1060.00-1809.00-1912.00343.00825.00-1834.00-1719.00-2905.00-3640.00-3342.00-1078.00-3337.00220.00181.00-172.00-1648.00-44.001,294.00-2687.00-5775.00-2918.00-555.00-950.00-288.00502.001,536.002,075.003,364.00622.00
EBT Margin (QoQ) -4353.001,953.001,857.00-3458.001,559.002,120.001,558.00-1347.00-1107.00798.002,086.00-1931.00546.00-2244.001,627.00-3088.003,250.00687.001,772.00-1568.001,416.00-879.00667.00-2172.0031.00188.002,196.00-4230.00-927.001,078.00636.00-46.00-203.00-2347.003,882.00-2606.00591.00802.00586.00-2303.001,715.001,384.00-1591.001,385.00-8.00-164.00719.00-2626.00411.00-2903.00-2452.002,811.002,160.00-1944.001,381.001,837.001,124.00-1014.00-1027.00
EBT (QoQ) -1,054.69%34.02%86.38%-1,349.88%53.81%101.14%11,194.28%-90.01%-449.17%88.12%3,405.38%-97.18%634.56%-428.74%100.46%-41,230.59%106.24%536.46%332.30%-74.53%194.84%-29.75%57.21%-96.82%11.61%186.44%1,194.00%-133.98%-76.22%7.25%45.19%-9.72%13.82%-306.05%114.80%-498.38%19.08%36.56%56.41%-459.39%57.84%159.87%-328.27%131.98%10.41%-51.70%583.58%-232.77%4.65%-155.89%-38.84%40.43%31.81%-21.14%61.66%-250.56%54.23%174.33%178.32%-65.23%-126.86%
Enterprise Value Growth (1y) -190.89%-67.70%-7.21%-469.52%1.21%-1.60%0.92%-4.97%-13.21%-17.70%-6.95%6.21%17.45%26.83%36.46%15.39%16.57%-49.09%-81.01%-149.72%-164.68%-55.23%-75.79%31.23%58.08%76.01%64.24%57.67%42.02%-3.82%33.64%-245.83%-296.55%-299.23%-346.43%29.21%-2.16%17.28%29.40%9.16%-5.04%-32.80%-28.18%-73.61%-3.20%15.89%43.14%73.80%86.83%77.46%83.10%68.98%8.94%-91.44%-283.99%-378.93%-352.96%-2.04%
Enterprise Value Growth (3y) -48.18%-26.10%-4.34%-77.65%2.63%4.36%12.36%5.91%7.96%-8.69%-7.14%-25.60%-22.16%-19.19%-26.44%-13.27%2.54%17.80%-4.39%10.08%13.68%27.15%25.28%-0.22%1.22%0.18%-1.94%-1.20%-32.93%-50.79%-27.89%-30.53%-62.05%-63.68%-59.27%-3.74%-3.46%2.60%19.87%25.52%47.74%36.86%50.25%47.94%50.17%28.67%28.28%26.99%18.41%23.93%
Enterprise Value Growth (5y) -17.51%-16.95%-5.49%-63.95%-15.31%-15.15%-16.46%-7.42%2.86%13.72%5.02%10.42%15.03%15.85%13.66%-16.29%-16.30%-18.14%-27.51%-12.22%-21.11%-5.01%-5.63%8.33%-0.67%-1.78%0.84%-10.32%-20.55%-30.81%-8.80%-0.23%10.37%3.63%17.24%38.12%33.22%16.80%19.70%9.30%10.05%13.24%
Enterprise Value (QoQ) -62.15%-63.51%80.82%-471.91%6.52%-4.53%-1.91%0.80%3.86%-1.94%-7.97%-6.99%0.05%7.37%5.32%5.83%11.41%19.56%-26.09%7.15%-58.32%2.35%-73.95%1.58%7.15%-10.58%31.95%40.01%46.85%-64.79%19.44%17.84%4.82%-5.34%-319.83%5.79%4.18%-17.80%33.43%-35.96%22.42%-0.55%14.34%-57.21%1.91%2.96%-16.02%6.55%20.06%34.39%46.54%53.03%-36.80%50.80%1.88%-37.90%-187.60%1.32%-22.38%-30.42%35.21%
EPS (Basic) Growth (1y) -4,252.18%42.86%-100.20%600.00%111.11%50.00%-3,046.33%40.00%-78.63%200.00%-794.95%-106.29%-4,779.22%-82.94%186.31%3,731.83%130.00%3,416.40%119.98%-25.00%-93.05%-92.45%0.00%-939.62%-648.79%-133.33%-200.00%28.57%-383.09%175.00%40.00%-40.00%76.04%-166.67%-22.22%42.86%166.41%-200.00%118.18%150.00%-67.70%216.67%-550.00%-500.00%-2,305.40%-528.57%-100.00%-51.67%31.68%80.00%-8.95%25.83%154.38%366.67%130.60%77.78%
EPS (Basic) Growth (3y) -0.47%31.73%-36.89%23.91%-3.57%27.76%525.75%47.36%44.22%100.00%166.80%19.68%-25.30%28.93%208.07%20.63%-182.36%-42.79%-31.04%-91.29%-34.20%-58.76%-37.00%-118.25%-102.90%-29.40%-30.06%17.02%40.42%-14.47%28.73%33.89%27.06%32.64%0.00%-4.55%-67.86%-146.62%-17.84%-44.76%-90.06%0.00%-127.70%-86.63%101.60%31.73%38.67%37.00%
EPS (Basic) Growth (5y) 69.13%30.01%1.43%69.52%17.17%111.54%19.14%-47.58%-28.47%-47.74%-20.79%-135.34%-35.10%-30.60%54.52%2.09%-86.42%-25.03%-16.27%-41.47%-18.47%-20.45%-20.11%19.13%6.38%-10.22%-12.47%-2.71%-40.50%-49.63%-3.71%-19.40%4.99%-31.95%-16.86%-5.15%30.31%58.49%20.55%12.94%
EPS (Basic) (QoQ) -3,329.47%226.33%-111.31%-800.00%55.56%99.56%28,258.01%-80.00%-300.00%72.07%1,352.92%-96.95%835.84%-350.00%91.19%-2,169.89%103.41%1,164.55%270.77%-81.25%300.00%-20.89%26.41%-14.04%1,574.41%-141.67%-40.00%43.81%-1.70%-275.00%66.67%-280.00%115.79%-400.00%22.22%34.96%56.07%-450.00%63.64%175.59%-298.45%133.33%0.00%-51.18%616.89%-228.57%11.11%-169.18%-39.31%40.00%32.59%-21.25%59.22%-226.85%54.11%188.89%100.00%-62.50%-133.33%
EPS (Weighted Average and Diluted) Growth (1y) -4,252.18%42.86%-100.20%600.00%111.11%50.00%-2,955.11%40.00%-79.05%200.00%-821.67%-106.29%-4,874.07%-83.37%186.31%3,504.84%130.00%3,207.28%111.40%-26.67%-92.63%-92.34%9.09%-963.66%-663.14%-133.33%-200.00%28.57%-383.09%175.00%40.00%-40.00%76.04%-166.67%-22.22%42.86%166.41%-200.00%118.18%150.00%-67.70%216.67%-550.00%-500.00%-2,305.40%-528.57%-100.00%-51.67%31.68%80.00%-8.95%25.83%154.38%366.67%130.60%77.78%
EPS (Weighted Average and Diluted) Growth (3y) -1.13%31.73%-36.89%23.91%-3.57%27.71%525.75%44.22%44.22%95.74%165.98%16.26%-26.00%28.86%208.07%20.63%-184.58%-42.79%-31.36%-91.29%-34.89%-59.83%-35.15%-119.92%-104.23%-29.40%-30.06%17.02%40.42%-14.47%28.73%33.89%27.06%32.64%0.00%-4.55%-67.86%-146.62%-17.84%-44.76%-90.06%0.00%-127.70%-86.63%101.60%31.73%38.67%37.00%
EPS (Weighted Average and Diluted) Growth (5y) 69.13%28.99%0.62%67.03%17.11%110.50%19.14%-47.58%-28.47%-48.62%-20.79%-136.26%-35.10%-30.60%54.52%2.09%-87.29%-25.03%-16.36%-41.47%-18.77%-19.82%-20.55%19.80%6.93%-10.22%-12.47%-2.71%-40.50%-49.63%-3.71%-19.40%4.99%-31.95%-16.86%-5.15%30.31%58.49%20.55%12.94%
EPS (Weighted Average and Diluted) (QoQ) -3,329.47%226.33%-111.31%-800.00%55.56%99.56%28,258.01%-80.00%-300.00%72.88%1,390.34%-97.01%854.81%-350.00%91.19%-2,169.89%103.33%1,197.47%247.59%-80.00%266.67%-17.06%20.58%-13.83%1,618.17%-141.67%-40.00%43.81%-1.70%-275.00%66.67%-280.00%115.79%-400.00%22.22%34.96%56.07%-450.00%63.64%175.59%-298.45%133.33%0.00%-51.18%616.89%-228.57%11.11%-169.18%-39.31%40.00%32.59%-21.25%59.22%-226.85%54.11%188.89%100.00%-62.50%-133.33%
FCF Margin Growth (1y) -2447.005,641.00-209.001,874.002,526.00-867.001,900.003,021.001,739.00-3491.00-1820.00-3664.00-3096.00-937.00790.00-1570.002,039.003,028.00-2858.00-374.00-1490.00-9339.00-8852.00-73469.00-84389.00-4112.007,032.007,080.0083,239.0013,078.004,439.0067,345.001,782.00-1225.00-1898.001,295.00-4180.001,689.00-1565.00-12.004,941.00129.002,087.00-1149.00-3346.00-6914.00-9711.00-2459.002,434.0010,473.004,718.00510.001,063.001,461.00-2016.00
FCF Margin Growth (3y) 1,818.001,284.00-128.001,231.001,169.00-5295.00870.00-2213.00683.00-1400.00-3888.00-5608.00-2547.00-7248.00-10920.00-75413.00-83840.00-10423.00-4677.00-66763.00-2640.00-373.002,620.00956.00632.007,741.009,573.0075,720.0080,841.0013,542.00976.0068,628.002,543.00593.00-1376.00135.00-2584.00-5097.00-9189.00-3620.004,030.002,848.001,111.00-402.00-43.001,825.003,720.00928.00
FCF Margin Growth (5y) 761.003,375.00-2196.00-714.001,718.00-11606.00-10839.00-76056.00-85197.00-14851.00-5707.00-71997.00-3697.001,718.00552.00-988.001,181.001,430.00-2136.001,877.00-5039.0091.00-844.002,239.001,393.009,559.0010,095.0074,559.0082,437.006,757.00-6649.0065,020.001,632.00-615.002,394.00359.001,775.002,347.002,559.002,524.00
FCF Margin (QoQ) -2336.004,480.00-2524.00-2067.005,752.00-1370.00-441.00-1415.002,360.001,397.00679.00-2697.00-2871.003,068.00-1165.00-2129.00-712.004,795.00-3525.001,481.00277.00-1091.00-1041.00365.00-7572.00-603.00-65658.00-10556.0072,705.0010,541.00-65611.0065,603.002,545.001,902.00-2705.0041.00-462.001,228.00489.00-5435.005,407.00-2026.002,042.00-482.00594.00-67.00-1194.00-2678.00-2975.00-2864.006,059.002,214.00304.00-1994.00953.001,800.00701.00-5471.00
Free Cash Flow Growth (1y) -205.69%155.88%-23.94%101.07%61.84%-42.59%449.64%16,722.82%128.41%-386.89%-74.11%-123.04%-1,241.68%-93.92%265.83%-348.78%63.88%84.68%-210.20%-41.87%-146.37%-1,749.61%-707.42%-2,081.91%-3,906.47%-101.04%73.80%-56.25%95.84%94.55%150.10%97.90%35.41%-211.29%-181.75%78.60%-359.04%82.60%-146.49%-59.03%80.55%9.13%82.63%-283.71%-378.46%-2,289.01%-1,938.43%-143.92%53.41%71.15%110.11%133.89%21.60%75.23%257.54%207.05%-144.11%
Free Cash Flow Growth (3y) 32.60%2.73%2.67%25.45%-7.37%-73.18%73.31%-460.32%-5.43%-41.82%-44.92%-51.35%-129.96%-76.47%-225.70%-417.91%-229.14%-78.60%-63.01%-264.35%-60.11%-26.55%45.18%10.55%-2.47%30.13%52.48%80.85%50.23%69.09%-0.32%80.74%16.76%21.04%-32.95%-9.30%-62.27%-55.74%-105.88%-145.98%24.31%-84.33%33.10%72.93%-20.45%-19.52%110.80%65.56%3.75%
Free Cash Flow Growth (5y) -6.45%22.84%-44.79%-21.41%-1.96%-61.69%-117.18%-457.50%-158.61%-102.08%-33.30%-120.40%-80.06%9.65%33.71%-35.44%0.86%0.68%-24.20%26.31%-64.84%-1.89%-16.39%24.61%0.79%44.23%45.99%46.75%35.14%8.51%-29.01%41.78%-5.16%-27.68%-6.33%25.23%-9.31%23.04%38.81%77.23%3.66%
Free Cash Flow (QoQ) -232.45%124.40%-321.45%-70.17%160.77%-66.79%-96.89%-6,174.63%191.43%217.95%-4.73%-89.74%-1,023.22%128.69%-184.76%-408.45%-56.81%154.13%-203.98%59.07%33.49%-289.36%-33.87%28.93%-399.31%-69.97%-261.75%-30.50%74.95%77.85%-2,057.22%96.53%67.16%303.63%-190.39%-6.85%-58.28%46.52%76.34%-2,192.07%94.00%-657.50%84.74%-180.40%71.97%-44.78%-237.26%-249.64%-39.94%-23.53%59.64%33.21%13.34%143.28%35.30%-254.50%72.62%724.68%16.19%-222.83%
Gross Margin Growth (1y) -173.001,153.00327.00316.00138.00525.00-278.00-192.0029.00-780.00-1383.00-181.00-29.001,103.002,192.00444.0061.00430.0063.00-83.00-548.00-399.00-647.00187.0047.00-1453.00-1635.00-1353.00-334.00-252.00885.00272.00-324.00470.00307.00-438.00-282.00-259.00-731.00-653.00241.0069.00373.001,271.00-146.00-847.00-2167.00-4300.00-1467.00-1502.002,290.00-908.00287.00995.002,325.001,658.00
Gross Margin Growth (3y) -5.00898.00-1334.00-57.00138.00847.00531.0071.0061.00753.00872.00180.00-516.001,134.001,608.00548.00-440.00-1422.00-2219.00-1248.00-835.00-2104.00-1397.00-894.00-611.00-1235.00-444.00-1518.00-940.00-41.00461.00-818.00-365.00281.00-51.00181.00-187.00-1037.00-2524.00-3681.00-1372.00-2280.00-738.00-2520.00-2062.00-1051.00-1015.00-49.00443.00
Gross Margin Growth (5y) 27.002,430.00921.00304.00-349.00878.00-53.00175.00-440.00-1099.00-1410.00-986.00-802.00-571.00857.00-532.00-1097.00-1203.00-1028.00-1414.00-1441.00-1892.00-1821.00-1984.00-652.00-1424.00-801.00-900.00-844.00-819.00-1333.00-3847.00-1978.00-2068.00-1829.00-2561.00-2252.00-1408.00-396.0046.00-335.00
Gross Margin (QoQ) -1651.001,142.00350.00-13.00-325.00315.00339.00-191.0061.00-487.00425.0030.00-748.00-1090.001,627.00182.00384.00-1.00-121.00-201.00752.00-368.00-266.00-666.00902.00-616.00567.00-806.00-598.00-798.00850.00213.00-517.00339.00237.00-383.00278.00175.00-507.00-227.00301.00-297.00-429.00666.00129.008.00468.00-751.00-572.00-1312.00-1664.002,082.00-607.00-1116.00587.001,019.00504.00215.00-81.00
Gross Profit Growth (1y) 12.27%47.24%23.42%16.62%-3.46%18.05%3.48%4.05%16.88%-0.84%-19.00%9.14%12.10%75.06%120.97%60.96%28.69%49.54%23.44%-5.04%9.67%-25.27%-26.48%22.44%-25.69%-22.31%-0.53%-36.81%61.38%1.62%15.18%61.90%-16.01%52.62%31.64%1.57%2.76%18.68%-11.81%-28.35%61.65%40.42%57.97%93.69%-17.69%-23.68%-61.25%-90.31%-38.86%-31.37%663.15%17.88%25.00%46.12%129.01%49.23%
Gross Profit Growth (3y) 8.20%19.89%1.13%9.82%8.15%27.01%22.80%22.27%19.02%37.43%30.24%18.60%16.52%25.07%26.11%23.23%1.60%-4.60%-3.35%-9.77%9.56%-16.13%-5.56%7.80%0.24%6.41%14.68%1.29%11.68%22.55%10.17%5.62%11.74%36.50%22.40%12.12%10.99%8.35%-18.58%-48.76%-6.65%-9.73%12.73%-15.98%-13.17%3.41%2.62%18.18%8.58%
Gross Profit Growth (5y) 12.82%35.17%23.05%15.15%12.29%18.02%10.94%16.27%6.56%8.55%10.07%5.23%13.67%9.08%18.10%13.87%7.29%6.13%6.48%3.85%2.57%1.34%-0.44%-1.83%10.84%14.96%16.01%7.60%13.13%14.55%-3.93%-26.05%-6.83%5.90%0.84%-0.30%1.76%9.03%8.45%17.04%6.53%
Gross Profit (QoQ) -42.25%64.42%47.80%-20.01%-24.26%37.83%39.66%-33.78%-7.39%20.82%40.44%-25.62%-21.43%-1.31%89.24%-23.60%22.69%24.57%37.85%-38.92%42.57%2.83%6.04%-29.46%-2.84%1.16%76.58%-57.18%1.57%29.53%12.17%9.35%-36.04%46.83%57.67%-43.27%16.22%26.65%21.65%-42.61%34.23%-5.89%-1.16%29.47%16.60%5.87%21.19%-44.98%8.13%-46.25%-69.69%247.07%21.36%-46.39%28.69%78.82%18.45%-15.98%-16.14%
Interest Coverage Ratio Growth (1y) -127.72%-50.39%106.48%-1,030.16%114.84%-1,703.55%437.90%489.31%13,564.45%214.73%1,041.94%-23.76%-80.14%-95.41%-83.82%1.59%-614.66%-320.17%-106.37%74.27%85.70%-59.78%222.78%-349.44%-369.79%59.11%-75.16%-10.05%46.40%91.80%33.88%103.74%
Interest Coverage Ratio Growth (3y) 77.82%108.98%81.52%202.23%82.00%41.26%35.36%202.11%36.67%-67.47%-31.45%-26.26%-27.18%-26.70%-36.96%-57.01%-76.07%-50.93%-73.12%-8.36%28.85%-254.38%-16.66%
Interest Coverage Ratio Growth (5y) 2.56%-32.08%1.23%-63.92%23.58%-24.97%-32.44%-11.05%16.61%21.74%-30.69%-16.84%-66.99%-17.94%-15.83%-66.93%-51.01%-23.44%-2.93%9.54%15.35%
Interest Coverage Ratio (QoQ) -86.52%-388.79%105.06%-1,507.72%124.13%-62.27%-825.86%122.46%-2,706.56%112.66%425.35%688.45%-78.11%25.97%-64.93%105.42%23.65%1,189.90%-124.01%-34.41%47.11%62.68%3.04%25.27%-490.81%128.68%-454.94%21.88%48.57%117.42%-1,672.57%61.95%41.26%-373.86%59.04%
Net Cash Flow Growth (1y) -130.22%115.24%254.34%-14,161.66%268.30%399.34%-144.74%122.29%-10.23%-161.10%91.32%-549.85%-207.98%52.45%5,384.99%-1.12%201.73%-183.30%84.44%-67.11%39.31%182.83%-130.06%55.59%-303.55%101.31%17.81%-35.01%92.14%-91.44%1,192.05%-1,601.26%972.98%2,982.26%-80.01%96.75%-315.73%-58.62%-108.89%1,391.17%91.03%-119.04%1,238.74%-119.87%-981.81%-878.50%-265.20%-112.14%124.16%66.71%99.32%122.17%364.23%95.01%4,672.90%284.44%-185.02%
Net Cash Flow Growth (3y) -23.00%22.53%60.87%-422.97%-17.72%-51.11%27.07%-0.47%-0.46%-41.33%118.68%-112.54%15.24%46.06%-208.31%9.13%-42.36%88.74%-34.92%-0.06%-30.51%28.92%39.22%-116.87%11.79%74.45%55.97%9.32%-13.98%2.95%42.10%109.02%-19.09%-64.21%-41.29%56.32%-59.96%-40.46%-54.28%-75.91%30.73%-37.86%49.55%-54.62%141.76%45.44%-19.82%56.16%1.58%
Net Cash Flow Growth (5y) -12.89%8.93%50.96%-199.33%33.95%27.76%-25.70%5.52%-36.83%6.53%-15.88%-45.66%-17.55%17.00%205.25%-76.72%31.82%70.61%-0.10%11.16%-44.03%30.74%-15.42%44.39%-17.82%-19.32%30.72%-13.86%-7.51%-32.17%-29.56%-24.63%45.02%-58.20%-14.90%15.32%18.60%-15.02%-12.20%46.02%1.55%
Net Cash Flow (QoQ) -231.89%64.23%100.75%-8,676.37%166.52%262.22%-168.05%202.65%97.34%-132.46%133.91%313.34%-234.30%95.39%-1,657.94%0.79%40.86%612.38%-133.64%199.82%-264.69%433.57%-130.48%183.21%-2.08%-221.08%54.98%-281.41%196.83%-149.44%26.06%77.79%205.39%6,209.73%-215.19%111.40%272.09%-59.07%-118.71%-657.22%171.37%-108.79%2,817.55%-105.26%-51.52%625.85%-147.43%-186.27%-37.05%11.22%39.09%132.60%-288.87%98.18%2,078.57%582.63%-102.03%1,768.89%66.34%-250.97%
Net Income Growth (1y) -4,110.22%74.68%-100.20%769.58%105.88%50.20%-3,081.70%32.02%-57.52%190.19%-793.69%-106.53%-4,668.83%-81.98%186.68%3,692.67%131.91%3,300.70%121.09%-5.56%-77.18%-90.07%-89.51%29.13%-1,117.42%-1,073.17%-742.74%-137.85%-265.57%26.34%-440.56%165.37%21.44%-101.05%70.50%-184.58%-22.11%35.75%170.25%-260.93%118.43%145.76%-66.01%216.31%-584.82%-543.33%-2,349.80%-551.03%-101.67%-43.49%31.66%81.09%-11.01%25.35%145.14%430.46%132.77%80.08%
Net Income Growth (3y) 0.07%28.34%-37.04%16.75%-4.51%27.67%528.67%45.74%83.64%95.97%167.43%30.34%49.28%-15.28%30.08%257.82%9.51%-226.64%-51.69%-35.02%-118.89%-39.45%-78.04%-31.64%-214.87%-154.13%-130.53%-30.24%-51.92%1.64%46.13%-25.90%29.60%37.35%27.45%52.56%-2.94%-9.24%-75.14%-166.53%-21.68%-42.79%-93.33%0.26%-134.25%-88.98%90.75%41.26%39.82%40.25%
Net Income Growth (5y) 70.97%21.95%1.91%84.84%15.81%17.85%126.14%30.43%-74.93%-39.79%-63.10%-25.25%-162.96%-44.77%-47.50%66.62%-16.30%-119.24%-34.35%-17.66%-58.94%-23.89%-5.46%-24.37%45.74%33.48%19.61%-2.56%-25.66%-14.06%-53.67%-59.95%-11.56%-30.33%-1.61%-38.13%-19.55%-6.90%29.61%69.12%21.57%15.42%
Net Income (QoQ) -7,928.05%152.12%-108.80%-1,017.20%50.57%99.58%29,300.19%-90.19%-518.61%73.48%1,311.59%-96.84%788.65%-362.84%91.15%-2,110.58%103.50%1,164.54%266.76%-80.37%273.48%-17.79%56.66%-95.26%62.45%-13.15%1,829.15%-137.38%-55.39%42.64%-13.60%-261.05%68.69%-320.97%113.74%-533.85%19.87%38.22%60.62%-526.33%57.84%167.54%-302.35%131.98%4.71%-49.83%592.38%-233.29%4.25%-154.61%-38.80%40.40%31.87%-21.26%61.58%-249.79%54.19%173.33%181.21%-65.32%-127.84%
Net Income towards Common Stockholders Growth (1y) -4,110.22%74.68%-100.20%769.58%105.88%50.20%-3,081.70%32.02%-57.52%190.19%-793.69%-106.53%-4,668.83%-81.98%186.68%3,692.67%131.91%3,300.70%121.09%-5.56%-77.18%-90.07%-89.51%29.13%-1,117.42%-1,073.17%-742.74%-137.85%-265.57%26.34%-440.56%165.37%21.44%-101.05%70.50%-184.58%-22.11%35.75%170.25%-260.93%118.43%145.76%-66.01%266.70%-778.92%-543.33%-2,349.80%-414.69%-44.01%-43.49%31.66%81.09%-11.01%25.35%145.14%430.46%132.77%80.08%
Net Income towards Common Stockholders Growth (3y) 0.07%28.34%-37.04%16.75%-4.51%27.67%528.67%45.74%83.64%95.97%167.43%30.34%49.28%-15.28%30.08%257.82%9.51%-226.64%-51.69%-35.02%-118.89%-39.45%-78.04%-31.64%-214.87%-154.13%-130.53%-30.24%-51.92%1.64%46.13%-25.90%29.60%37.35%27.45%72.01%-15.17%-9.24%-75.14%-166.53%-21.68%-42.79%-93.33%0.26%-134.25%-88.98%90.75%25.29%36.15%40.25%
Net Income towards Common Stockholders Growth (5y) 70.97%21.95%1.91%84.84%15.81%17.85%126.14%30.43%-74.93%-39.79%-63.10%-25.25%-162.96%-44.77%-47.50%66.62%-16.30%-119.24%-34.35%-17.66%-58.94%-23.89%-5.46%-24.37%45.74%33.48%19.61%4.72%-34.41%-14.06%-53.67%-59.95%-11.56%-30.33%-1.61%-38.13%-19.55%-6.90%29.61%69.12%21.57%15.42%
Net Income towards Common Stockholders (QoQ) -7,928.05%152.12%-108.80%-1,017.20%50.57%99.58%29,300.19%-90.19%-518.61%73.48%1,311.59%-96.84%788.65%-362.84%91.15%-2,110.58%103.50%1,164.54%266.76%-80.37%273.48%-17.79%56.66%-95.26%62.45%-13.15%1,829.15%-137.38%-55.39%42.64%-13.60%-261.05%68.69%-320.97%113.74%-533.85%19.87%38.22%60.62%-526.33%57.84%167.54%-302.35%131.98%4.71%-49.83%892.35%-230.23%31.62%-154.61%-38.80%40.40%31.87%-21.26%61.58%-249.79%54.19%173.33%181.21%-65.32%-127.84%
Net Margin Growth (1y) -2130.004,497.00-2343.001,050.002,199.00682.00-115.00205.00-82.001,055.00-848.00-1170.00-1962.00-406.001,559.001,609.002,394.001,362.00480.00-30.00-389.00-1244.00-935.00134.00-1339.00-1870.00-758.00-2416.00-1400.00532.00-2962.001,095.00334.00-531.002,728.00-577.00-268.00824.001,437.00-825.002,893.001,154.00-446.002,301.00-2792.00-1653.00-4401.00-7943.00-1424.00-376.006,114.001,358.00575.002,397.003,327.00913.00
Net Margin Growth (3y) -13.006,233.00-3306.0085.00155.001,330.00596.00643.00351.002,011.001,191.00409.0043.00-287.001,103.001,713.00666.00-1751.00-1214.00-2312.00-3128.00-2581.00-4655.00-1187.00-2405.00-1869.00-992.00-1898.00-1334.00825.001,204.00-307.002,959.001,447.003,719.00898.00-167.00326.00-3410.00-6468.00-1324.00-874.00471.00-2858.00-1454.00528.00567.003,260.001,112.00
Net Margin Growth (5y) 420.007,190.00-1267.001,664.002,160.001,449.00141.00747.00-1377.00-1102.00-503.00-1874.00-2696.00-1625.00-2616.00392.00-400.00-1750.00-1447.00-1794.00-3062.00-2288.00-489.00-2590.00220.00110.00-1.00-422.00-1233.00327.00-3643.00-5950.00-1257.00-581.00-931.00-233.00525.001,519.002,043.003,361.00614.00
Net Margin (QoQ) -5829.008,108.00-2488.00-1921.00798.001,268.00905.00-772.00-720.00472.001,225.00-1059.00417.00-1431.00902.00-1850.001,973.00534.00952.00-1065.00941.00-349.00443.00-1425.0087.00-40.001,512.00-2897.00-444.001,071.00-146.00-1881.001,488.00-2422.003,911.00-2642.00623.00837.00606.00-2333.001,715.001,450.00-1657.001,385.00-24.00-151.001,090.00-3707.001,115.00-2899.00-2452.002,811.002,164.00-1944.001,381.001,831.001,130.00-1015.00-1033.00
Operating Income Growth (1y) -808.80%44.64%104.25%1,768.25%108.64%55.23%33.20%16.15%-36.57%-85.74%-1,780.20%-96.15%-2,033.51%125.54%194.70%6,428.56%146.65%1,434.40%132.05%-14.77%-89.97%-91.95%-74.14%31.37%-1,336.00%-1,055.89%-446.44%-119.40%27.10%69.08%-124.00%248.92%-182.79%-188.20%73.81%-25.79%-26.39%41.46%-161.63%-290.28%131.18%207.75%122.92%252.31%-387.23%-327.52%-1,223.53%-495.37%-110.74%-91.97%86.70%-6.29%51.45%472.48%141.08%103.49%
Operating Income Growth (3y) 35.69%22.79%1.65%40.02%-1.95%30.30%176.75%42.86%78.86%110.13%232.99%28.86%-3.28%32.30%36.94%318.12%16.68%-139.91%-59.77%-30.40%-42.67%-30.80%-58.83%-27.60%-201.77%-119.09%-59.17%-40.15%-37.60%19.51%-15.35%-28.11%46.03%56.29%29.21%29.08%-4.21%-12.79%-88.88%-137.87%-23.58%-67.58%7.13%-103.55%-60.32%62.28%25.12%42.93%26.67%
Operating Income Growth (5y) 45.37%30.63%32.54%112.63%15.43%17.74%66.29%26.70%-55.51%-41.14%-103.70%-20.55%-58.97%1.39%-34.55%84.05%-3.58%-65.78%-26.34%-24.83%-39.22%-19.15%-27.54%-20.46%58.62%39.97%4.04%-9.08%-18.46%-5.04%-31.64%-66.15%-46.48%-51.34%-25.64%-20.45%-5.99%35.47%41.52%23.08%15.77%
Operating Income (QoQ) -629.67%36.49%92.36%-2,467.68%55.55%104.88%2,897.58%-86.70%-330.30%114.51%2,513.96%-92.74%-774.34%-31.26%105.98%-3,751.52%108.91%386.76%312.38%-73.91%192.94%-26.39%51.48%-96.93%135.11%136.41%669.61%-128.89%-81.83%14.32%56.90%-8.56%22.89%-520.80%128.65%-306.15%21.41%43.59%181.20%-451.12%63.60%-152.13%40.94%157.53%25.79%-46.36%292.41%-208.48%0.36%-164.88%-38.09%42.18%9.23%-362.12%58.54%208.09%79.86%-49.04%-96.48%
Operating Margin Growth (1y) -3028.002,060.002,037.001,746.003,788.001,117.0016.00131.00-145.00-496.00-1435.00-1709.00-3152.001,526.002,248.002,584.004,070.002,305.00811.00-304.00-1001.00-2279.00-1174.00250.00-1607.00-2663.00-1858.00-3209.00875.001,714.00-1833.001,220.00-1377.00-754.002,485.00-201.00-312.00771.00-1027.00-1313.002,805.001,202.001,962.001,863.00-2078.00-1812.00-4445.00-7497.00-2090.00-908.006,132.001,386.001,238.001,799.003,190.00993.00
Operating Margin Growth (3y) 616.002,682.00619.00169.00491.002,148.00830.001,006.00773.003,335.001,625.00572.00-83.001,552.001,886.002,531.001,463.00-2637.00-2221.00-3262.00-1733.00-3228.00-4865.00-1739.00-2109.00-1703.00-1207.00-2190.00-814.001,730.00-375.00-294.001,116.001,219.003,420.00350.00415.00161.00-3510.00-6947.00-1362.00-1518.00499.00-2781.00-1483.00535.00434.002,487.001,323.00
Operating Margin Growth (5y) 1,534.006,513.003,678.002,449.003,560.002,174.00467.00953.00-1835.00-1606.00-1407.00-2387.00-815.00603.00-1806.00541.00961.00-1678.00-1569.00-2243.00-3422.00-3211.00-3407.00-3253.00384.00270.00-272.00-1640.00-87.001,120.00-2858.00-5927.00-3051.00-1502.00-1015.00-288.00491.001,469.00984.003,214.00712.00
Operating Margin (QoQ) -3536.002,012.001,857.00-3362.001,553.001,989.001,566.00-1320.00-1118.00888.001,681.00-1595.00-1469.00-51.001,407.00-3039.003,210.00671.001,742.00-1553.001,444.00-823.00628.00-2250.00166.00283.002,052.00-4107.00-890.001,087.00701.00-23.00-51.00-2460.003,754.00-2620.00571.00779.001,069.00-2732.001,655.00-1019.00783.001,387.0052.00-259.00684.00-2554.00317.00-2891.00-2368.002,853.001,499.00-1893.001,350.001,758.00584.00-502.00-847.00
Profit After Tax Growth (1y) -3,910.22%35.24%99.59%769.58%105.88%50.20%-3,081.51%32.02%-57.52%190.19%-793.74%-106.53%-4,668.83%-81.98%186.68%3,692.67%131.91%3,300.70%121.09%-5.56%-109.73%-90.07%-89.51%29.13%-2,285.46%-1,073.17%-742.74%-137.85%-265.57%26.34%-440.56%165.37%21.44%-101.05%70.50%-184.58%-22.11%35.75%160.82%-260.93%118.43%145.76%-60.74%216.31%-584.82%-543.33%-2,349.80%-551.03%-101.67%-43.49%31.66%81.09%-11.01%25.35%145.14%430.46%132.77%80.08%
Profit After Tax Growth (3y) 44.26%31.83%-5.63%16.75%-4.51%27.67%528.67%45.74%83.64%95.97%167.44%30.34%-50.65%-15.28%30.08%257.82%9.51%-226.64%-51.69%-35.02%-118.89%-39.45%-78.04%-31.64%-309.17%-154.13%-130.53%-30.24%-51.92%1.64%43.74%-25.90%29.60%37.35%27.45%52.56%-2.94%-9.24%-75.14%-166.53%-21.68%-42.79%-100.30%0.26%-134.25%-88.98%90.75%41.26%39.82%40.25%
Profit After Tax Growth (5y) 75.41%30.48%33.62%84.84%48.72%17.85%126.14%30.43%-74.93%-39.79%-63.11%-25.25%-162.96%-44.77%-47.50%66.62%-16.30%-119.24%-34.35%-17.66%-58.94%-23.89%-8.15%-24.37%77.08%33.48%19.61%-2.56%-25.66%-14.06%-53.67%-59.95%-11.56%-30.33%-1.61%-38.13%-19.55%-6.90%29.61%69.12%21.57%15.42%
Profit After Tax (QoQ) -2,961.28%35.13%81.92%-1,017.20%50.57%99.58%29,300.19%-90.19%-518.61%73.48%1,311.66%-96.84%788.65%-362.84%91.15%-2,110.58%103.50%1,164.53%266.76%-80.37%273.48%-17.79%56.66%-102.02%480.88%-13.15%1,829.15%-137.38%-55.39%42.64%-13.60%-261.05%68.69%-320.97%113.74%-533.85%19.87%38.22%60.62%-526.33%57.84%158.48%-333.70%131.98%4.71%-49.83%592.38%-233.29%4.25%-154.61%-38.80%40.40%31.87%-21.26%61.58%-249.79%54.19%173.33%181.21%-65.32%-127.84%
Property, Plant & Equipment (Net) Growth (1y) -7.21%-3.79%-4.22%-6.27%-9.43%-11.03%-7.46%7.09%16.30%15.44%24.01%52.00%72.08%86.21%77.39%49.02%33.83%35.01%46.06%72.17%131.52%203.13%225.26%164.77%87.11%34.90%12.44%-0.16%-3.19%-5.49%-5.64%-2.93%2.30%5.19%8.81%5.89%0.90%1.48%-1.34%0.52%2.74%2.21%2.81%5.76%4.90%4.13%2.13%-3.04%-5.20%-7.54%-8.30%-8.07%-7.27%-5.74%-5.73%
Property, Plant & Equipment (Net) Growth (3y) -2.34%-0.40%3.20%15.12%21.93%24.13%26.74%34.36%38.88%42.64%47.56%57.40%74.70%96.79%103.50%89.39%79.65%76.74%74.81%65.72%61.26%56.93%51.12%36.91%22.83%10.28%4.90%0.87%-0.02%0.29%0.43%1.10%1.98%2.95%3.34%4.03%2.83%2.60%1.19%1.01%0.72%-0.54%-1.25%-1.95%-2.67%-3.18%-4.07%
Property, Plant & Equipment (Net) Growth (5y) 16.10%19.96%23.28%31.38%41.22%50.91%57.43%61.71%63.27%64.01%63.69%59.46%57.39%57.58%54.98%45.78%41.84%40.57%40.55%36.15%34.05%32.77%29.94%22.26%13.95%6.82%3.21%1.76%1.49%1.43%1.24%1.16%1.07%0.99%0.66%0.07%-0.90%-1.20%-2.18%
Property, Plant & Equipment (Net) (QoQ) -2.90%-1.04%-0.02%0.13%-3.33%-3.15%-3.39%-1.64%0.55%12.08%4.93%-2.37%8.01%37.37%18.79%5.65%2.90%15.40%6.68%6.58%11.32%36.03%43.45%39.55%19.45%10.73%1.38%0.61%-0.44%-1.68%-1.70%-1.78%-0.60%1.15%3.59%0.99%2.82%-1.56%-1.29%1.58%-0.04%0.29%0.89%1.05%0.55%3.16%0.07%0.32%-1.38%-2.07%-2.15%-2.17%-2.18%-1.83%-1.30%-0.54%-2.18%
Return on Assets Growth (1y) 2.005.003.001.001.000.00-2.00-5.00-6.00-3.004.0010.0012.0010.004.00-1.00-4.00-6.00-4.00-4.00-4.00-3.00-6.00-6.00-5.00-7.00-2.000.00-1.004.001.000.001.001.001.003.004.002.005.001.00-2.00-5.00-14.00-14.00-13.00-8.003.004.005.008.008.0013.0014.00
Return on Assets Growth (3y) -3.002.005.006.007.008.006.004.002.001.004.005.004.001.00-6.00-11.00-13.00-15.00-12.00-10.00-9.00-6.00-7.00-6.00-4.00-2.000.004.005.007.007.005.004.00-2.00-8.00-10.00-10.00-11.00-6.00-9.00-9.00-5.00-3.004.007.00
Return on Assets Growth (5y) 5.006.005.001.00-1.00-1.00-4.00-6.00-7.00-8.00-4.00-1.00-1.00-2.00-7.00-11.00-12.00-11.00-10.00-6.00-4.00-3.00-1.00-2.00-2.00-5.00-9.00-9.00-10.00-6.00-4.00-5.00-4.00-1.003.008.009.00
Return on Assets (QoQ) -2.002.002.001.000.000.000.001.00-1.00-2.00-3.00-1.003.004.003.002.000.00-2.00-1.00-2.00-1.000.00-1.00-1.00-1.00-2.00-2.000.00-3.002.001.00-1.002.00-1.000.000.001.00-1.002.001.000.002.00-2.00-2.00-4.00-7.00-2.000.001.004.00-1.001.004.004.004.001.00
Return on Capital Employed Growth (1y) 11.008.006.001.000.00-3.00-6.00-11.00-8.00-2.009.0020.0022.0018.006.00-3.00-9.00-11.00-7.00-6.00-5.00-5.00-9.00-8.00-4.00-4.001.000.00-1.002.000.000.002.00-1.00-2.000.001.004.008.003.000.00-6.00-16.00-16.00-14.00-6.006.007.0010.008.007.0012.0011.00
Return on Capital Employed Growth (3y) 2.004.009.0011.0013.0013.009.007.004.005.008.0012.007.001.00-10.00-16.00-18.00-20.00-15.00-13.00-11.00-7.00-7.00-7.00-4.00-3.00-1.001.002.005.006.004.003.00-3.00-10.00-12.00-13.00-8.00-2.00-5.00-5.00-5.00-3.003.007.00
Return on Capital Employed Growth (5y) 15.0010.008.002.00-1.00-3.00-7.00-7.00-5.00-5.000.005.002.00-1.00-8.00-15.00-18.00-19.00-17.00-12.00-8.00-4.00-2.00-3.00-2.00-5.00-9.00-11.00-13.00-7.00-4.00-4.00-1.00-1.002.007.008.00
Return on Capital Employed (QoQ) 2.003.004.001.000.000.000.00-1.00-2.00-3.00-5.002.004.008.006.003.000.00-4.00-3.00-3.00-2.000.00-1.00-3.00-2.00-3.000.001.00-2.002.00-1.00-1.002.000.000.001.00-1.00-2.003.001.002.002.00-2.00-2.00-4.00-7.00-2.00-1.004.005.000.002.002.004.005.001.00
Return on Equity Growth (1y) 0.006.003.006.004.001.002.000.00-3.00-6.00-8.00-3.004.0012.0015.0013.005.000.00-6.00-9.00-5.00-5.00-5.00-4.00-7.00-9.00-7.00-10.00-3.001.000.006.002.000.002.001.001.005.006.003.007.002.00-3.00-8.00-21.00-22.00-22.00-15.002.005.009.0015.0015.0023.0023.00
Return on Equity Growth (3y) 2.001.00-3.003.006.007.009.0011.007.005.002.002.004.006.005.001.00-8.00-14.00-17.00-22.00-16.00-13.00-12.00-7.00-9.00-8.00-6.00-3.00-1.005.007.0010.0010.006.005.00-4.00-13.00-16.00-18.00-19.00-11.00-15.00-15.00-8.00-4.006.0010.00
Return on Equity Growth (5y) 12.0013.006.008.006.002.00-1.00-2.00-6.00-8.00-9.00-12.00-6.00-2.00-2.00-3.00-9.00-13.00-16.00-15.00-13.00-8.00-5.00-3.00-1.00-2.00-3.00-7.00-14.00-15.00-17.00-12.00-8.00-11.00-8.00-4.004.0012.0013.00
Return on Equity (QoQ) -3.004.00-3.002.003.001.000.001.000.001.00-1.00-2.00-3.00-1.003.005.004.003.001.00-3.00-2.00-2.00-2.000.00-1.00-2.00-1.00-3.00-3.000.00-4.003.002.00-1.002.00-1.00-1.001.002.00-1.003.002.000.003.00-3.00-2.00-6.00-10.00-4.00-2.001.007.00-1.002.007.007.007.002.00
Return on Invested Capital Growth (1y) 1.006.003.005.003.001.000.00-1.00-3.00-6.00-5.00-1.006.0012.0015.0013.005.00-7.00-9.00-7.00-3.00-3.00-6.00-8.00-5.00-7.00-2.001.00-1.005.002.001.002.00-1.00-3.001.001.005.0010.004.001.00-8.00-20.00-21.00-18.00-5.009.0012.0013.008.007.0012.0012.00
Return on Invested Capital Growth (3y) 1.000.00-3.002.006.007.009.0011.008.002.003.004.008.005.001.00-7.00-13.00-15.00-20.00-14.00-9.00-6.00-6.00-6.00-4.00-4.00-3.002.002.009.009.005.004.00-4.00-14.00-16.00-16.00-8.00-1.00-5.00-4.00-5.00-4.003.007.00
Return on Invested Capital Growth (5y) 12.005.006.004.002.00-1.00-2.00-5.00-6.00-6.00-8.00-3.001.00-1.00-2.00-7.00-11.00-14.00-16.00-16.00-6.00-2.001.00-2.00-2.00-7.00-14.00-15.00-15.00-5.00-3.00-4.00-1.00-1.003.008.009.00
Return on Invested Capital (QoQ) -2.004.00-2.002.003.001.000.000.000.000.00-1.00-2.00-3.001.003.005.004.003.001.00-3.00-1.000.000.00-2.00-1.00-3.00-2.001.00-3.003.001.00-1.002.000.00-1.001.00-1.00-2.003.001.003.003.00-3.00-2.00-6.00-10.00-3.001.007.005.000.002.002.004.005.001.00
Return on Sales Growth (1y) -21.0045.00-23.0010.0022.007.00-1.002.00-1.0011.00-8.00-12.00-20.00-4.0016.0016.0024.0014.005.000.00-4.00-12.00-9.001.00-13.00-19.00-8.00-24.00-14.005.00-30.0011.003.00-5.0027.00-6.00-3.008.0014.00-8.0029.0012.00-4.0019.00-21.00-17.00-44.00-76.00-21.00-4.00-4.0061.0014.006.0053.0024.0033.009.00
Return on Sales Growth (3y) 0.0062.00-33.001.002.0013.006.006.004.0020.0012.004.000.00-3.0011.0017.007.00-18.00-12.00-23.00-31.00-26.00-47.00-12.00-24.00-19.00-10.00-19.00-13.008.0012.00-3.0030.0014.0037.005.005.003.00-34.00-65.00-13.00-9.00-52.005.00-29.00-15.005.009.0026.0011.00
Return on Sales Growth (5y) 4.0072.00-13.0017.0022.0014.001.007.00-14.00-11.00-5.00-19.00-27.00-16.00-26.004.00-4.00-18.00-14.00-18.00-31.00-23.00-5.00-26.002.001.000.00-8.00-5.003.00-36.00-59.00-13.00-6.00-11.00-9.00-2.005.0015.0020.0034.006.00
Return on Sales (QoQ) -58.0081.00-25.00-19.008.0013.009.00-8.00-7.005.0012.00-11.004.00-14.009.00-19.0020.005.0010.00-11.009.00-3.004.00-14.001.000.0015.00-29.00-4.0011.00-1.00-19.0015.00-24.0039.00-26.006.008.006.00-23.0017.0015.00-17.0014.000.00-2.007.00-26.004.00-29.00-25.0028.0022.00-29.0041.00-19.0014.0018.0011.00-10.00-10.00
Revenue Growth (1y) 15.75%14.85%16.16%10.38%-5.80%7.30%8.92%7.55%16.28%14.67%9.73%12.73%12.68%43.36%41.43%48.98%27.32%39.68%22.18%-3.71%21.18%-20.40%-17.84%18.67%-26.35%1.87%41.50%-18.70%72.30%7.42%-6.25%53.08%-10.11%37.92%23.67%11.33%9.45%25.32%3.07%-16.36%53.13%38.35%45.43%46.08%-14.98%-6.88%-28.16%-42.55%-8.51%12.52%110.58%70.17%11.40%11.16%7.21%-8.41%
Revenue Growth (3y) 8.24%12.22%11.56%10.20%7.27%20.83%19.12%21.78%18.60%31.93%23.77%17.38%20.24%16.81%12.39%19.40%4.35%4.24%12.41%-2.43%15.42%-4.50%2.91%13.88%4.49%14.71%17.94%11.48%19.24%22.91%6.12%12.54%14.64%33.72%22.84%10.80%12.53%17.31%2.50%-11.13%6.00%13.18%20.90%9.80%5.29%12.50%10.37%18.62%4.71%
Revenue Growth (5y) 12.71%23.13%19.13%13.93%13.75%14.42%11.16%15.59%8.29%13.24%17.13%9.30%17.14%11.77%13.50%16.20%11.97%10.91%10.49%9.62%8.63%8.53%6.80%6.58%13.84%21.21%19.72%11.10%17.15%19.06%4.54%3.65%3.22%20.17%10.47%17.28%15.14%16.37%10.44%16.79%8.14%
Revenue (QoQ) -18.93%28.54%38.52%-19.81%-19.56%30.01%31.62%-31.56%-8.37%31.97%29.96%-26.00%-9.64%26.29%33.51%-26.04%14.96%24.58%40.64%-36.79%26.12%8.98%10.84%-20.45%-17.15%12.48%60.08%-50.63%14.60%56.24%-8.03%4.63%-28.55%36.36%50.18%-38.56%9.62%22.27%35.20%-39.60%25.51%0.56%9.72%10.58%13.39%5.70%10.21%-35.64%24.21%-18.46%-11.87%2.50%52.76%-17.17%0.00%28.94%4.08%-20.11%-14.57%
Share-based Compensation Growth (1y) -14.15%224.21%9.42%-6.38%-8.11%-16.11%-3.18%-15.19%-16.09%-16.54%-12.21%25.10%-37.36%9.03%-39.14%-29.48%27.50%-30.26%98.93%186.14%236.80%216.60%424.96%171.15%119.67%202.85%51.93%78.37%91.18%66.81%16.59%-27.71%-23.47%6.09%-6.56%-19.19%-9.11%-38.08%-55.26%-58.92%-27.10%-27.81%56.21%164.93%87.13%59.77%77.69%22.75%13.29%53.92%-15.61%29.56%-19.58%-31.59%-35.62%-31.94%-5.67%
Share-based Compensation Growth (3y) -12.85%31.42%-2.39%-0.22%-21.54%-8.61%-19.72%-9.22%-12.49%-14.07%2.05%36.16%39.08%34.02%85.23%76.21%111.30%88.40%151.28%140.09%141.84%151.95%110.29%51.78%47.58%75.00%18.29%1.38%9.97%3.09%-21.30%-37.86%-20.26%-22.02%-13.24%-4.19%7.43%-10.62%7.48%10.13%15.62%21.08%32.80%61.51%19.47%18.94%-1.17%2.67%-4.92%
Share-based Compensation Growth (5y) -11.97%11.53%2.40%14.92%15.71%11.01%40.13%42.16%37.74%43.50%53.34%64.95%62.41%64.81%62.29%47.81%69.04%63.91%76.82%51.89%57.97%60.06%31.20%3.03%16.32%19.09%2.96%2.55%12.65%4.79%6.23%-4.84%1.46%3.12%-0.42%6.94%2.47%-5.54%-7.57%3.33%3.23%
Share-based Compensation (QoQ) -73.93%152.99%26.41%2.98%-1.55%-14.62%8.16%1.08%-10.12%-1.46%-5.26%0.00%-10.60%3.66%35.00%-49.92%55.59%-42.14%56.43%-9.46%-14.90%65.05%125.01%6.57%-20.00%173.68%16.22%-13.67%10.29%37.30%36.45%-7.47%-3.78%-4.04%-15.40%-2.04%33.39%-15.47%-26.83%10.18%-9.13%-38.93%-32.82%95.52%-10.02%32.16%13.94%38.11%-23.17%46.98%-21.29%27.46%4.38%-19.42%20.85%-20.88%-11.21%-24.18%27.77%9.66%
Shareholder's Equity Growth (1y) -5.56%-3.83%-2.82%-0.23%2.36%2.28%1.93%1.80%2.03%3.39%2.19%-0.23%-3.63%-4.08%-1.46%3.74%8.79%12.88%14.64%67.53%64.66%59.32%85.82%24.78%23.85%27.71%19.64%15.34%12.97%8.20%-7.84%28.75%29.94%28.74%33.33%-4.16%-4.60%-4.00%-2.50%-3.86%14.10%15.85%15.25%18.94%0.88%-1.48%-6.74%-15.05%-17.50%-18.66%-17.73%-12.52%-12.67%1.53%10.10%17.69%27.34%12.83%
Shareholder's Equity Growth (3y) -0.46%0.56%0.41%0.44%0.22%0.48%0.87%1.76%2.27%3.83%4.90%20.14%19.96%19.93%28.04%29.44%30.42%31.94%36.59%34.09%32.07%30.09%27.01%22.83%22.05%21.17%13.70%12.49%11.88%10.17%6.21%5.86%12.25%12.71%14.43%3.10%3.17%3.09%1.57%-0.96%-1.71%-2.45%-4.02%-4.03%-10.09%-6.64%-5.47%-4.37%-2.83%-2.33%
Shareholder's Equity Growth (5y) 0.67%1.95%2.72%11.98%12.51%12.78%16.94%17.11%16.88%17.90%20.74%20.07%19.29%18.97%18.27%26.35%26.63%26.19%25.65%24.37%23.35%22.16%21.64%11.29%14.63%14.62%10.56%10.23%10.02%8.83%5.19%3.69%3.32%2.79%2.82%-4.02%-4.58%-1.98%-1.04%0.00%1.10%1.24%
Shareholder's Equity (QoQ) -2.34%-0.75%-0.15%-2.42%-0.56%0.29%2.51%0.12%-0.63%-0.05%2.38%0.35%0.69%-1.21%-0.05%-3.07%0.22%1.48%5.24%1.65%3.99%3.06%53.79%-0.10%0.62%20.20%3.28%-0.85%3.75%12.60%-0.43%-2.89%-0.62%-4.10%39.11%-1.99%-1.54%-0.68%0.00%-2.45%-0.92%0.88%-1.40%15.78%0.60%0.35%1.76%-1.80%-1.75%-5.01%-7.30%-4.63%-3.14%-3.92%-1.43%-4.79%12.60%4.19%5.36%3.01%-0.22%
Tax Rate Growth (1y) -3901.008,326.00-9147.001,622.0037.00-683.00-17247.00205.00-545.00-721.009,075.00121,066.00-48.003,967.00-971.00-121436.001,677.00-2253.00211.00-816.00-8813.002,307.00118.008,172.00466.00-1602.00-19684.00-3398.00-6193.00-1231.0016,672.00-369.00255.00481.00-1396.001,430.00-576.00-158.00-29.006.0057.00-3.00-24.002.00-17.00128.0044.0047.00-310.00
Tax Rate Growth (3y) -4410.006,922.00-17319.00122,893.00-556.002,563.00-9143.00-165.001,085.00993.008,315.00-1186.00-7099.001,548.00-122134.00-1028.00-2894.002,985.00-2300.00-22389.00-4038.00-3419.00-2715.004,405.00-5471.00-2352.00-7334.00297.00289.00-565.00234.0091.00-124.00-1075.001,269.00-535.00-33.00-9.0055.00-270.00
Tax Rate Growth (5y) -2780.008,635.00-18079.00641.00-8503.00-6624.00-863.00-1621.00352.0011,089.00-2670.00-20759.00-2325.00-4179.00-124967.00-4040.00-6661.00-2953.00-3050.00-4560.005,071.00-5438.00-3398.00-2778.00-3676.00-6061.00-1825.0016,911.00-221.00128.00-618.00242.00131.001.00-1056.00
Tax Rate (QoQ) -12624.0025,736.00-18696.001,684.00-397.008,263.00-7928.0099.00-1117.00-8301.009,525.00-651.00-1293.001,495.00121,516.00-121765.002,721.00-3443.001,051.001,348.00-1209.00-978.0024.0010,142.00-2166.00-659.00856.002,435.00-4234.00-18741.0017,141.00-359.00728.00-838.00100.00266.00953.00-367.00-127.00-39.00-43.0050.002.00-4.009.00-9.00-19.0022.00-10.00135.00-103.0025.00-367.00
Total Debt Growth (1y) 46.12%-11.07%-11.51%-12.00%-12.51%-13.07%-13.66%-14.31%-15.01%-15.77%-16.60%-17.51%-18.52%-19.63%244.98%255.43%267.87%285.56%-6.60%-5.45%4.78%32.64%92.86%197.33%181.31%123.50%61.40%3.46%-1.42%-3.00%-8.90%-9.11%-5.47%11.45%12.53%12.78%8.77%-7.46%-3.95%-3.77%17.33%17.27%12.26%11.94%-8.64%-9.04%17.55%17.00%16.35%15.71%-11.48%-11.95%-12.43%-12.97%-12.95%
Total Debt Growth (3y) 3.29%-13.32%-13.95%-14.64%-15.38%-16.20%35.43%35.94%36.58%37.68%39.03%40.47%46.44%60.18%83.85%115.38%121.33%125.26%42.72%42.74%42.69%42.20%41.54%40.88%37.88%34.19%18.28%1.98%0.45%0.01%-0.51%-0.46%6.45%6.54%6.66%6.70%5.25%-0.43%8.22%8.02%7.64%7.27%5.32%4.86%-2.36%-2.88%-3.24%
Total Debt Growth (5y) 26.43%15.07%15.47%15.89%18.49%24.65%34.94%47.84%49.66%50.56%52.93%53.52%54.17%54.87%55.66%56.53%58.82%65.34%24.41%24.42%24.47%24.29%25.11%24.86%27.32%21.26%12.28%2.70%1.67%1.31%5.38%5.25%5.10%4.94%4.77%4.59%3.50%-0.12%-0.47%
Total Debt (QoQ) -2.71%-2.84%-2.95%-3.06%-3.20%-3.37%-3.52%-3.67%-3.86%-4.10%-4.31%-4.53%-4.81%-5.15%-5.47%-5.83%308.61%-2.28%-2.17%-1.31%-1.01%-1.08%8.42%24.94%43.92%52.51%2.58%-0.74%3.93%-2.23%-2.27%-2.32%-2.38%-2.47%1.65%15.16%-1.44%-2.25%-1.96%-2.03%2.30%-2.07%19.54%-2.08%-2.07%-2.35%-2.44%-2.50%26.56%-2.81%-2.98%-3.04%-3.17%-3.33%-3.50%-3.64%-3.14%