Immucell Balance Sheet (2010-2025) | ICCC

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 1.74M2.83M1.40M0.89M0.89M0.56M0.78M1.57M1.03M1.59M2.67M2.32M2.44M2.94M2.27M2.24M1.70M1.17M0.85M2.47M1.93M2.47M1.57M4.56M3.65M4.41M5.15M4.25M3.85M2.31M3.80M3.06M2.51M2.39M2.52M10.58M1.30M2.35M8.77M7.00M8.19M5.91M6.95M6.81M10.70M10.50M10.19M11.82M11.04M8.83M5.79M3.10M1.45M1.99M0.98M0.96M1.32M3.81M3.76M4.60M6.00M3.89M
Short-term Investments 3.23M4.18M4.18M4.18M3.48M3.98M3.23M2.24M2.98M3.24M2.74M2.98M2.74M2.98M2.98M2.49M1.74M1.98M3.72M4.47M5.95M6.70M5.20M5.47M2.98M0.49M8.68M7.20M2.48M0.49M1.99M1.99M1.00M
Cash & Current Investments 1.74M2.83M4.63M0.89M5.08M4.74M4.96M5.05M5.01M4.82M4.91M5.31M5.68M5.67M5.26M4.98M4.69M4.15M3.34M4.21M3.91M6.19M6.04M10.51M10.35M9.61M10.62M7.23M4.34M2.31M3.80M3.06M2.51M2.39M2.52M10.58M9.97M9.55M11.25M7.49M10.19M7.90M7.95M6.81M10.70M10.50M10.19M11.82M11.04M8.83M5.79M3.10M1.45M1.99M0.98M0.96M1.32M3.81M3.76M4.60M6.00M3.89M
Receivables - Net 0.47M0.49M0.42M0.35M0.59M0.36M0.43M0.61M0.69M0.53M0.38M0.63M0.72M0.43M0.56M1.01M0.76M0.73M0.79M0.72M1.46M0.97M0.68M0.99M1.01M0.71M0.87M1.34M1.00M0.99M0.85M0.93M1.28M0.93M0.89M1.64M1.88M0.98M1.54M1.80M2.39M2.05M2.42M2.69M2.65M1.41M1.70M1.76M2.09M1.50M1.86M2.19M2.62M1.95M2.31M3.77M3.35M2.38M2.55M
Receivables - Other 0.03M0.03M0.03M0.04M0.03M0.03M0.02M0.04M0.02M0.03M0.03M0.04M0.05M0.02M0.03M0.02M0.03M0.04M0.02M0.04M0.06M0.16M0.16M0.31M0.08M0.09M0.13M0.15M0.06M0.13M0.39M0.49M0.46M0.47M0.02M0.07M0.05M0.07M1.40M0.04M0.11M0.02M0.03M0.01M0.02M0.01M0.04M0.01M0.01M0.25M0.04M0.05M0.02M0.03M0.04M0.06M0.04M0.05M
Receivables 0.50M0.52M0.45M0.38M0.62M0.39M0.45M0.65M0.71M0.56M0.40M0.67M0.77M0.45M0.59M1.02M0.79M0.78M0.81M0.75M1.52M1.13M0.84M1.30M1.09M0.80M1.00M1.49M1.06M1.11M1.24M1.43M1.75M1.40M0.90M1.64M1.94M1.03M1.61M3.20M2.43M2.16M2.44M2.72M2.66M1.44M1.71M1.80M2.10M1.50M2.11M2.23M2.68M1.97M2.34M3.81M3.40M2.42M2.61M
Raw Materials 0.34M0.47M0.64M0.69M0.79M0.59M0.65M0.58M0.63M0.66M2.42M2.24M1.63M1.59M1.27M1.25M1.31M1.36M1.56M1.51M1.87M
Work In Process 1.34M1.15M1.36M1.14M1.21M0.84M1.21M1.29M1.44M1.43M3.47M4.83M5.33M5.82M5.51M5.61M6.12M5.75M5.76M5.58M5.95M
Finished Goods 0.66M0.41M0.50M0.86M0.52M0.16M0.03M0.22M0.02M0.03M0.15M0.47M0.43M0.40M0.37M0.44M0.02M0.01M0.04M1.20M1.98M
Inventory 1.60M1.64M1.76M1.67M1.58M1.67M1.80M1.65M1.44M1.57M1.49M1.21M0.95M0.94M1.04M0.95M0.58M0.65M0.86M0.87M0.98M1.23M1.77M2.13M2.10M2.62M2.73M2.05M1.93M1.84M2.25M2.33M2.04M2.49M2.68M2.52M1.60M1.89M2.09M2.09M2.12M2.42M2.67M3.09M3.44M4.60M5.32M6.04M6.33M7.54M7.39M7.81M7.15M7.30M7.46M7.11M7.36M8.29M9.80M
Current Deferred Tax Assets 0.01M0.05M0.06M0.04M0.02M0.03M0.03M0.00M0.02M0.02M0.02M0.01M0.03M0.02M0.06M0.07M
Prepaid Assets 0.24M0.17M0.10M0.08M0.13M0.18M0.15M0.16M0.20M0.17M0.16M0.17M0.16M0.25M0.34M0.17M0.20M0.31M0.33M0.25M0.58M0.50M0.69M0.60M0.57M0.38M0.36M0.31M0.40M0.49M0.72M0.64M0.76M0.66M0.50M0.26M0.48M0.25M0.39M0.32M0.49M0.36M0.49M0.30M0.39M0.27M0.59M0.41M0.73M0.46M0.72M0.49M0.62M0.22M0.31M0.40M0.62M0.46M0.58M
Current Assets 6.97M7.42M7.10M7.15M7.42M7.27M7.27M7.36M7.67M8.00M7.74M7.27M6.81M6.31M6.09M5.47M5.74M5.64M8.19M7.88M13.25M13.03M12.74M14.35M10.91M8.04M6.27M7.51M6.39M5.82M6.22M6.42M14.66M14.05M13.62M13.19M10.95M11.32M9.94M12.16M11.81M15.53M16.08M16.26M18.30M17.33M16.43M13.99M12.25M10.95M11.96M11.47M11.35M10.79M13.89M15.04M15.92M17.14M16.83M
Non-Current Assets
Buildings 2.67M2.76M2.77M2.79M2.79M2.82M2.90M2.94M2.96M2.96M2.96M2.97M4.42M4.44M4.58M4.72M4.94M4.94M5.03M5.04M5.37M5.37M5.39M
Construction in Progress 0.00M0.00M0.00M0.01M0.19M0.22M0.20M1.27M0.53M0.65M0.74M1.08M0.02M0.52M1.04M3.69M7.48M13.32M17.11M
Land & Improvements 0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.07M0.33M0.35M0.35M0.35M
Property, Plant & Equipment (Net) 2.71M2.62M2.54M2.52M2.51M2.52M2.43M2.36M2.28M2.24M2.25M2.52M2.65M2.59M2.79M3.84M4.56M4.82M4.96M5.72M6.10M6.50M7.24M9.85M14.12M19.71M23.54M26.07M26.43M26.59M26.47M26.03M25.59M25.13M24.98M25.27M26.17M26.43M27.18M26.75M26.41M26.83M26.82M26.89M27.13M27.42M27.57M28.44M28.46M28.55M28.16M27.58M26.98M26.40M25.82M25.35M25.02M24.88M24.34M
Long-Term Investments 0.50M0.50M0.50M0.50M0.49M0.49M0.49M0.49M0.10M0.10M0.08M0.10M0.04M0.00M
Goodwill 0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.06M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Intangibles 0.18M0.18M0.17M0.17M0.16M0.16M0.15M0.15M0.14M0.14M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M
Goodwill & Intangibles 0.27M0.27M0.27M0.26M0.26M0.25M0.25M0.21M0.24M0.23M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M0.29M
Long-Term Deferred Tax 1.04M1.24M1.32M1.31M1.22M1.23M1.25M1.25M1.10M1.07M1.06M1.15M1.15M1.36M1.34M1.23M0.91M0.77M0.54M0.45M0.27M0.29M0.29M0.20M0.02M0.19M0.47M0.50M0.56M0.44M0.08M0.67M
Other Non-Current Assets 0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.06M0.06M0.06M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.05M0.28M0.03M0.03M0.03M0.04M0.04M920.000.01M0.01M0.21M0.01M0.00M0.01M0.03M0.03M1.40M1.40M1.40M0.03M0.02M0.03M0.03M0.03M0.02M0.02M0.02M13.99M0.09M0.08M0.07M0.06M0.05M0.04M0.03M0.03M0.05M0.05M0.04M
Non-Current Assets 3.79M3.87M3.88M3.84M3.75M3.77M3.70M3.67M3.44M3.37M3.32M3.69M4.30M4.46M4.65M5.58M5.49M5.61M6.04M6.66M7.13M7.55M7.83M10.35M14.42M20.02M24.02M26.79M27.24M26.92M27.02M26.31M25.82M25.36M25.22M25.50M29.11M29.34M30.05M28.19M27.81M28.20M28.16M28.20M28.40M28.66M29.97M30.87M30.87M33.06M32.58M32.34M31.70M31.06M30.56M30.06M29.70M29.58M28.90M
Assets 10.75M11.29M10.98M10.99M11.17M11.04M10.97M11.03M11.11M11.37M11.07M10.96M11.12M10.77M10.74M11.05M11.23M11.24M14.22M14.54M20.38M20.57M20.58M24.70M25.33M28.06M30.29M34.30M33.63M32.74M33.24M32.73M40.48M39.41M38.85M38.69M40.05M40.66M39.99M40.35M39.62M43.73M44.23M44.47M46.70M45.98M46.40M44.86M43.12M44.01M44.55M43.81M43.05M41.86M44.45M45.10M45.62M46.72M45.73M
Liabilities
Current Liabilities
Accounts Payables 0.11M0.06M0.10M0.15M0.22M0.11M0.17M0.23M0.17M0.17M0.17M0.45M0.37M0.15M0.24M0.85M0.59M0.50M0.55M0.66M0.76M0.96M0.89M1.89M1.62M3.61M3.43M1.72M0.93M0.78M1.06M1.22M1.17M0.86M0.94M1.22M1.20M1.24M0.99M1.35M1.23M1.15M1.28M1.61M1.52M1.65M1.69M2.00M1.74M2.05M1.85M2.12M2.14M2.56M2.50M2.48M1.97M2.59M2.32M
Payables 0.11M0.06M0.10M0.15M0.22M0.11M0.17M0.23M0.17M0.17M0.17M0.45M0.37M0.15M0.24M0.85M0.59M0.50M0.55M0.66M0.76M0.96M0.89M1.89M1.62M3.61M3.43M1.72M0.93M0.78M1.06M1.22M1.17M0.86M0.94M1.22M1.20M1.24M0.99M1.35M1.23M1.15M1.28M1.61M1.52M1.65M1.69M2.00M1.74M2.05M1.85M2.12M2.14M2.56M2.50M2.48M1.97M2.59M2.32M
Accumulated Expenses 0.37M0.65M0.33M0.30M0.24M0.23M0.21M0.26M0.23M0.29M0.21M0.29M0.28M0.46M0.37M0.02M0.36M0.31M0.23M0.32M0.40M0.20M0.27M0.22M0.53M0.29M0.59M1.52M0.66M0.58M0.97M0.75M0.96M0.78M0.94M0.88M1.27M1.14M1.20M0.78M1.05M0.98M
Other Accumulated Expenses 0.19M0.38M0.23M0.13M0.15M0.26M
Short term Debt 0.04M0.17M0.17M0.17M0.18M0.18M0.18M0.18M0.18M0.19M0.19M0.19M0.19M0.19M0.19M0.15M0.12M0.08M0.13M0.13M0.13M0.13M0.13M0.13M0.14M0.50M0.15M0.32M0.45M0.56M0.84M0.84M0.85M0.85M1.29M1.27M0.57M1.04M0.71M0.76M0.77M0.77M0.78M0.81M0.95M0.97M1.00M1.04M1.06M1.09M1.41M1.43M1.44M1.46M1.48M1.50M1.52M1.54M1.59M
Current Leases 0.09M0.09M0.10M0.10M0.10M0.10M0.11M0.11M0.11M0.11M0.02M0.03M0.03M0.05M0.07M0.64M0.60M0.53M0.48M0.43M0.38M0.32M0.08M
Current Taxes 0.00M0.00M0.00M735.00964.000.00M0.00M0.00M0.01M0.00M
Current Deferred Revenue 0.01M0.01M0.01M0.01M0.25M0.01M0.01M0.01M0.03M0.03M0.02M0.02M0.02M0.02M
Curent Deferred Tax Liability 0.00M0.02M0.02M
Total Current Liabilities 0.53M0.89M0.61M0.64M0.64M0.52M0.55M0.67M0.58M0.89M0.57M0.64M0.84M0.83M0.82M1.01M0.71M0.58M0.68M0.79M0.89M1.09M1.05M2.06M1.76M4.25M3.58M2.06M1.41M1.37M1.93M2.57M2.02M1.71M2.23M2.50M1.86M2.38M1.80M2.21M2.10M2.03M2.17M2.53M2.57M2.73M2.71M3.07M3.84M4.19M3.33M4.20M4.18M4.56M4.47M4.41M3.87M4.45M4.00M
Non-Current Liabilities
Non-Current Debt 0.94M1.36M1.31M1.27M1.22M1.18M1.13M1.09M1.04M0.99M0.94M0.90M0.85M0.80M0.76M0.75M0.73M0.72M3.13M3.05M2.99M2.95M2.91M2.88M3.12M3.58M5.73M8.64M8.73M8.56M8.63M8.42M8.21M8.00M7.34M7.15M7.99M8.81M9.00M8.74M8.54M8.35M8.55M8.33M9.98M9.73M9.48M9.19M8.92M8.64M10.90M10.54M10.17M9.80M9.42M9.04M8.65M8.26M7.90M
Non-Current Deferred Tax Liability 0.06M
Operating Leases 1.31M1.28M1.26M1.14M1.21M1.19M1.16M1.03M1.11M1.08M2.25M2.25M2.21M4.32M4.37M4.08M4.66M4.04M4.15M4.56M4.11M4.14M4.12M
Other Non-Current Liabilities 0.07M0.07M0.06M0.08M0.09M0.08M0.07M0.04M0.04M0.03M0.04M0.04M0.03M0.04M0.05M0.04M0.12M0.08M0.18M0.23M0.20M0.04M0.02M0.03M0.03M996.000.06M0.09M0.06M9.58M9.26M
Total Non-Current Liabilities 0.94M1.92M1.34M1.28M1.70M1.68M1.75M1.62M1.89M1.51M0.93M1.69M1.62M0.79M0.78M0.78M0.75M3.24M3.13M3.17M3.17M3.12M2.92M3.20M3.61M5.76M8.64M8.73M8.56M8.63M8.42M8.21M8.05M7.43M7.21M9.20M10.00M10.16M9.87M9.65M9.43M9.60M9.35M10.98M10.70M11.70M11.41M11.12M12.96M15.20M14.62M14.23M13.84M13.57M13.17M12.76M12.41M11.93M
Total Liabilities -9.58M-9.35M1.47M-9.27M2.24M1.98M1.97M1.92M1.78M1.77M1.84M1.70M1.93M1.55M1.56M1.72M1.66M1.62M1.79M1.49M1.34M3.92M3.93M4.06M4.27M4.17M4.98M4.97M7.87M9.34M10.70M10.14M9.93M10.56M10.99M10.23M9.76M9.66M9.70M11.06M12.38M11.97M12.08M11.75M11.46M11.77M11.89M13.55M13.43M14.42M14.48M14.96M17.15M18.53M18.82M18.41M18.40M18.04M17.58M16.63M16.85M15.93M
Shareholder's Equity
Total Debt 0.99M1.52M1.48M1.44M1.40M1.36M1.31M1.27M1.22M1.18M1.13M1.09M1.04M0.99M0.94M0.90M0.85M0.80M3.26M3.19M3.12M3.08M3.04M3.01M3.27M4.08M5.87M8.96M9.19M9.12M9.48M9.27M9.06M8.85M8.63M8.42M8.56M9.86M9.72M9.50M9.31M9.12M9.33M9.14M10.93M10.70M10.48M10.23M9.98M9.73M12.32M11.97M11.61M11.26M10.90M10.54M10.17M9.80M9.49M
Common Equity 9.58M9.35M9.28M9.27M9.04M8.99M9.02M9.25M9.26M9.20M9.19M9.41M9.45M9.51M9.40M9.39M9.10M9.12M9.26M9.74M9.90M10.30M10.61M16.32M16.31M16.41M19.72M20.37M20.20M20.95M23.59M23.49M22.81M22.67M21.74M30.25M29.65M29.19M28.99M28.99M28.28M28.02M28.27M27.87M32.27M32.46M32.58M33.15M32.55M31.98M30.38M28.16M26.86M26.01M24.99M24.64M23.46M26.41M27.52M28.99M29.87M29.80M
Shareholder's Equity 9.58M9.35M9.28M9.27M9.04M8.99M9.02M9.25M9.26M9.20M9.19M9.41M9.45M9.51M9.40M9.39M9.10M9.12M9.26M9.74M9.90M10.30M10.61M16.32M16.31M16.41M19.72M20.37M20.20M20.95M23.59M23.49M22.81M22.67M21.74M30.25M29.65M29.19M28.99M28.99M28.28M28.02M28.27M27.87M32.27M32.46M32.58M33.15M32.55M31.98M30.38M28.16M26.86M26.01M24.99M24.64M23.46M26.41M27.52M28.99M29.87M29.80M
Liabilities and Shareholders Equity 10.75M11.29M10.98M10.99M11.17M11.04M10.97M11.03M11.11M11.37M11.07M10.96M11.12M10.77M10.74M11.05M11.23M11.24M14.22M14.54M20.38M20.57M20.58M24.70M25.33M28.06M30.29M34.30M33.63M32.74M33.24M32.73M40.48M39.41M38.85M38.69M40.05M40.66M39.99M40.35M39.62M43.73M44.23M44.47M46.70M45.98M46.40M44.86M43.12M44.01M44.55M43.81M43.05M41.86M44.45M45.10M45.62M46.72M45.73M
Treasury Shares 0.28M0.26M0.24M0.24M0.24M0.24M0.24M0.24M0.24M0.24M0.23M0.23M0.23M0.23M0.23M0.22M0.21M0.21M0.21M0.21M0.20M0.20M0.20M0.20M0.19M0.19M0.18M0.18M0.18M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.08M0.08M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Retained Earnings -0.20M-0.49M-0.61M-0.61M-0.46M-0.44M-0.51M-0.52M-0.32M-0.31M-0.26M-0.41M-0.42M-0.72M-0.71M-0.57M-0.10M-0.02M0.35M0.64M1.09M1.08M1.12M1.15M1.73M1.51M1.17M0.98M0.76M0.06M-0.29M-1.34M-1.20M-1.83M-2.33M-2.64M-2.76M-3.53M-3.85M-3.66M-4.10M-3.96M-3.81M-3.74M-3.23M-3.91M-4.56M-6.23M-8.55M-9.93M-10.87M-12.01M-12.44M-13.98M-14.68M-14.16M-12.72M-12.21M-12.35M