|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 10.50M | 10.19M | 11.82M | 11.04M | 8.83M | 5.79M | 3.10M | 1.45M | 1.99M | 0.98M | 0.96M | 1.32M | 3.81M | 3.76M | 4.60M | 6.00M | 3.89M | 3.81M | 8.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 10.50M | 10.19M | 11.82M | 11.04M | 8.83M | 5.79M | 3.10M | 1.45M | 1.99M | 0.98M | 0.96M | 1.32M | 3.81M | 3.76M | 4.60M | 6.00M | 3.89M | 3.81M | 8.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.42M | 2.69M | 2.65M | 1.41M | 1.70M | 1.76M | 2.09M | 1.50M | 1.86M | 2.19M | 2.62M | 1.95M | 2.31M | 0.05M | 3.35M | 2.38M | 2.55M | 3.42M | 2.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.02M | 0.06M | 0.05M | 0.02M | 0.03M | 0.05M | 0.05M | 0.02M | 0.25M | 0.04M | 0.05M | 0.02M | 0.03M | 0.04M | 0.06M | 0.04M | 0.05M | 0.03M | 0.01M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.44M | 2.75M | 2.71M | 1.44M | 1.74M | 1.81M | 2.14M | 1.52M | 2.11M | 2.23M | 2.68M | 1.97M | 2.34M | 0.09M | 3.40M | 2.42M | 2.61M | 3.45M | 2.90M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | | 2.24M | 1.63M | 1.59M | 1.27M | 1.25M | 1.31M | 1.36M | 1.56M | 1.51M | 1.87M | 1.65M | 1.44M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | | 4.83M | 5.33M | 5.82M | 5.51M | 5.61M | 6.12M | 5.75M | 5.76M | 5.58M | 5.95M | 5.75M | 5.54M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | 0.47M | 0.43M | 0.40M | 0.37M | 0.44M | 0.02M | 0.01M | 0.04M | 1.20M | 1.98M | 1.87M | 2.09M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 2.67M | 3.09M | 3.44M | 4.60M | 5.32M | 6.04M | 6.33M | 7.54M | 7.39M | 7.81M | 7.15M | 7.30M | 7.46M | 7.11M | 7.36M | 8.29M | 9.80M | 9.27M | 9.08M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.49M | 0.30M | 0.39M | 0.27M | 0.55M | 0.36M | 0.68M | 0.43M | 0.58M | 0.45M | 0.43M | 0.22M | 0.31M | 0.36M | 0.56M | 0.46M | 0.53M | 0.42M | 0.24M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.53M | 16.08M | 16.26M | 18.30M | 17.33M | 16.43M | 13.99M | 12.25M | 10.95M | 11.96M | 11.47M | 11.35M | 10.79M | 13.89M | 15.04M | 15.92M | 17.14M | 16.83M | 16.94M | 21.08M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | | | | | 2.32M | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.83M | 26.82M | 26.89M | 27.13M | 27.42M | 27.57M | 28.44M | 28.46M | 28.55M | 28.16M | 27.58M | 26.98M | 26.40M | 25.82M | 25.35M | 25.02M | 24.88M | 24.34M | 21.07M | 21.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.19M | 0.19M | 0.19M | 0.07M | 0.19M | 0.19M | 0.19M | 0.19M | 0.04M | 0.04M | 0.19M | 0.19M | 0.02M | 0.19M | 0.19M | 0.01M | 0.00M | 0.19M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.29M | 0.29M | 0.29M | 0.16M | 0.29M | 0.29M | 0.29M | 0.29M | 0.14M | 0.13M | 0.29M | 0.29M | 0.12M | 0.29M | 0.29M | 0.11M | 0.10M | 0.10M | 0.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 3.26M | | | | 17.76M | | | | 17.65M | | | | 4.93M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 13.99M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.20M | 28.16M | 28.20M | 28.40M | 28.66M | 29.97M | 30.87M | 30.87M | 33.06M | 32.58M | 32.34M | 31.70M | 31.06M | 30.56M | 30.06M | 29.70M | 29.58M | 28.90M | 25.59M | 25.55M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.73M | 44.23M | 44.47M | 46.70M | 45.98M | 46.40M | 44.86M | 43.12M | 44.01M | 44.55M | 43.81M | 43.05M | 41.86M | 44.45M | 45.10M | 45.62M | 46.72M | 45.73M | 42.53M | 46.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.28M | 1.61M | 1.52M | 0.03M | 1.69M | 2.00M | 0.06M | 0.12M | 0.77M | 2.12M | 0.23M | 0.25M | 0.01M | 2.48M | | 0.88M | 2.32M | 2.28M | 2.81M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.28M | 1.61M | 1.52M | 0.03M | 1.69M | 2.00M | 0.06M | 0.12M | 0.77M | 2.12M | 0.23M | 0.25M | 0.01M | 2.48M | | 0.88M | 2.32M | 2.28M | 2.81M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.59M | 0.25M | 0.66M | 0.58M | 0.14M | 0.75M | 0.96M | 0.21M | 0.94M | 0.88M | 1.27M | 1.14M | 1.20M | 0.78M | 1.05M | 0.98M | 1.03M | 1.36M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | 0.38M | 0.23M | 0.13M | 0.15M | 0.26M | 0.33M | 0.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.78M | 0.81M | 0.95M | 0.97M | 1.00M | 1.04M | 1.00M | 1.00M | 1.41M | 1.43M | 1.44M | 1.46M | 1.48M | 1.50M | 1.52M | 1.54M | 1.59M | 1.61M | 1.51M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.02M | 0.03M | 0.03M | 0.05M | 0.07M | 0.64M | 0.60M | 0.53M | 0.48M | 0.43M | 0.38M | 0.32M | 0.08M | 0.09M | 0.12M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.00M | 0.00M | | 735.00 | 964.00 | 0.00M | 0.00M | | 0.00M | 0.01M | | | 0.00M | 0.01M | 0.05M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 2.17M | 2.53M | 2.57M | 2.73M | 2.71M | 3.07M | 3.84M | 4.19M | 3.33M | 4.20M | 4.18M | 4.56M | 4.47M | 4.41M | 3.87M | 4.45M | 4.00M | 3.98M | 4.44M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 8.55M | 8.33M | 9.98M | 9.73M | 9.48M | 9.19M | 8.92M | 8.64M | 10.90M | 10.54M | 10.17M | 9.80M | 9.42M | 9.04M | 10.25M | 8.26M | 7.90M | 7.49M | 8.30M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.16M | 1.03M | 1.11M | 0.97M | 2.25M | 2.22M | 2.21M | 4.32M | 4.37M | 4.08M | 4.06M | 4.04M | 4.15M | 4.13M | 4.11M | 4.14M | 4.03M | 4.10M | 4.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.58M | 9.26M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 9.60M | 9.35M | 10.98M | 10.70M | 11.70M | 11.41M | 11.12M | 12.96M | 15.20M | 14.62M | 14.23M | 13.84M | 13.57M | 13.17M | 12.76M | 12.41M | 11.93M | 11.50M | 10.82M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.46M | 11.77M | 11.89M | 13.55M | 13.43M | 14.42M | 14.48M | 14.96M | 17.15M | 18.53M | 18.82M | 18.41M | 18.40M | 18.04M | 17.58M | 16.63M | 16.85M | 15.93M | 15.48M | 15.26M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12M | 9.33M | 9.14M | 10.93M | 10.70M | 10.48M | 10.23M | 9.92M | 9.64M | 12.32M | 11.97M | 11.61M | 11.26M | 10.90M | 10.54M | 11.76M | 9.80M | 9.49M | 9.10M | 9.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.27M | 32.46M | 32.58M | 33.15M | 32.55M | 31.98M | 30.38M | 28.16M | 26.86M | 26.01M | 24.99M | 24.64M | 23.46M | 26.41M | 27.52M | 28.99M | 29.87M | 29.80M | 27.06M | 31.37M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.73M | 44.23M | 44.47M | 46.70M | 45.98M | 46.40M | 44.86M | 43.12M | 44.01M | 44.55M | 43.81M | 43.05M | 41.86M | 44.45M | 45.10M | 45.62M | 46.72M | 45.73M | 42.53M | 46.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.28M | 0.35M | 0.06M | 0.06M | 0.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.96M | -3.81M | -3.74M | -3.23M | 35.83M | 35.91M | -6.23M | -8.55M | 36.15M | -10.87M | -12.01M | -12.44M | -13.98M | -14.68M | -14.16M | -12.72M | -12.21M | -12.35M | -15.20M | -11.43M |