|
Provisions
|
58.83M | 22.81M | 17.32M | 27.96M | 22.97M | 14.42M | 24.41M | 19.86M | 11.22M | 6.11M | 18.84M | 45.38M | 7.96M | 21.65M | 34.58M | 31.80M |
|
Revenue
|
588.59M | 563.52M | 525.32M | 501.73M | 498.19M | 525.40M | 508.17M | 73.58M | 72.87M | 72.43M | 72.50M | 61.98M | 66.20M | 72.78M | 73.93M | 73.71M |
|
Interest income - Loans
|
335.77M | 314.20M | 292.51M | 268.59M | 263.03M | 281.55M | 297.28M | 297.82M | 322.51M | 375.17M | 413.61M | 377.58M | 359.21M | 402.18M | 620.05M | 681.28M |
|
Interest Income - Debt Securities
|
185.93M | 135.11M | 113.65M | 94.89M | 87.20M | 100.09M | 88.01M | 79.53M | 82.35M | 81.48M | 72.48M | 50.32M | 49.45M | 74.99M | 132.15M | 153.49M |
|
Other interest income
|
0.61M | 2.22M | 1.87M | 0.50M | 0.12M | 0.19M | 0.14M | 0.20M | 0.62M | 1.02M | 1.42M | 0.90M | 3.07M | 46.08M | 41.70M | 25.07M |
|
Interest Income - Total
|
527.38M | 458.77M | 418.12M | 375.64M | 363.22M | 393.60M | 396.75M | 387.91M | 415.14M | 465.82M | 492.40M | 427.01M | 398.10M | 525.78M | 800.16M | 865.98M |
|
Interest Expense - Deposits
|
73.09M | 56.35M | 39.34M | 29.26M | 19.21M | 15.63M | 14.83M | 14.53M | 15.94M | 25.86M | 37.35M | 25.59M | 15.77M | 23.84M | 113.50M | 178.88M |
|
Interest Expense - Debt
|
12.54M | 12.20M | 11.07M | 6.59M | 4.67M | 4.26M | 4.10M | 4.60M | 5.39M | 6.99M | 6.43M | 3.83M | 2.79M | 5.04M | 8.12M | 7.76M |
|
Interest Expense - Fed Funds
|
44.72M | 44.22M | 42.26M | 37.65M | 29.17M | 24.62M | 23.78M | 20.88M | 6.62M | 2.42M | 2.43M | 0.93M | 0.62M | 2.50M | 14.76M | 22.34M |
|
Interest Expense - Others
|
9.45M | 1.27M | 1.62M | 1.00M | 1.59M | 2.03M | 1.61M | 3.13M | 10.98M | 17.40M | | | | | | |
|
Interest Expenses
|
139.80M | 114.04M | 94.30M | 74.50M | 54.63M | 46.54M | 44.32M | 43.13M | 38.93M | 52.67M | 58.63M | 39.12M | 26.83M | 38.16M | 136.66M | 209.26M |
|
Interest Income - Net
|
387.58M | 344.73M | 323.83M | 301.14M | 308.58M | 347.06M | 352.44M | 344.79M | 376.20M | 413.15M | 433.77M | 387.89M | 371.27M | 487.62M | 663.50M | 656.72M |
|
Interest Income - Total
|
328.75M | 321.92M | 306.51M | 273.18M | 285.62M | 332.63M | 328.03M | 324.93M | 364.98M | 407.04M | 414.93M | 342.51M | 363.32M | 465.97M | 628.92M | 624.92M |
|
Financial Services Fees
|
12.70M | 8.44M | 7.30M | 7.00M | 7.12M | 7.46M | 7.22M | | | | | | | | | |
|
Service Charges
|
99.64M | 99.64M | 97.97M | 93.13M | 97.09M | 88.59M | 78.83M | 73.58M | 72.87M | 72.43M | 72.50M | 61.98M | | | | |
|
Investment Gain (Loss)
|
11.96M | 33.21M | 17.29M | 38.45M | 9.60M | 1.28M | -3.68M | -2.63M | -4.77M | -0.14M | -0.01M | -0.01M | -0.02M | | -0.00M | -0.00M |
|
Other Non-Interest Income
|
38.54M | 17.70M | 16.04M | 58.35M | 22.38M | 23.46M | 27.12M | 35.90M | 18.92M | 19.90M | 22.93M | 26.87M | 68.81M | 32.99M | 18.94M | 21.04M |
|
Non-Interest Income
|
201.01M | 218.78M | 201.49M | 200.59M | 189.60M | 178.35M | 155.73M | 161.70M | 150.41M | 165.04M | 154.83M | 150.58M | 222.33M | 187.13M | 169.94M | 176.92M |
|
Amortization - Intangibles
|
5.29M | 7.24M | 10.09M | 11.66M | 12.88M | 11.77M | 11.32M | 10.36M | 9.66M | 8.14M | 4.88M | 2.43M | 1.48M | 2.54M | 6.26M | 6.15M |
|
Depreciation & Amortization - Total
|
35.88M | 35.40M | 34.94M | 26.76M | 26.02M | 24.01M | 25.01M | 24.74M | 25.28M | 25.87M | 28.27M | 28.32M | 25.03M | 21.82M | 21.94M | 22.52M |
|
Research & Development
|
| | | | | 9.82M | 11.22M | 15.09M | 19.19M | 17.52M | 19.85M | 19.24M | 17.79M | 15.27M | 20.05M | 21.09M |
|
Wages, Salaries and Other
|
130.85M | 127.47M | 126.00M | 118.04M | 119.84M | 121.51M | 125.14M | 128.66M | 132.75M | 138.53M | 145.93M | 130.04M | 123.48M | 127.72M | 134.44M | 145.94M |
|
Rent Expense
|
35.37M | 36.63M | 38.72M | 34.61M | 31.77M | 32.53M | 28.02M | 26.58M | 28.44M | 29.10M | 28.64M | 24.91M | 26.18M | 25.65M | 25.83M | 27.01M |
|
Other Operating Expenses
|
237.78M | 267.70M | 243.12M | 254.01M | 234.85M | 214.68M | 212.67M | 223.22M | 220.84M | 227.01M | 233.05M | 208.87M | 194.32M | 207.72M | 207.53M | 222.49M |
|
Operating Expenses
|
309.03M | 339.73M | 316.77M | 315.37M | 292.63M | 281.04M | 276.92M | 289.62M | 293.75M | 299.50M | 309.80M | 281.33M | 263.32M | 270.47M | 275.35M | 293.12M |
|
Operating Income
|
77.29M | 70.36M | 66.94M | 55.63M | 64.18M | 80.56M | 72.39M | 69.25M | 77.64M | 57.83M | 55.09M | 45.22M | 68.01M | 80.89M | 110.06M | 107.13M |
|
EBIT
|
77.29M | 70.36M | 66.94M | 55.63M | 64.18M | 80.56M | 72.39M | 69.25M | 77.64M | 57.83M | 55.09M | 45.22M | 68.01M | 80.89M | 110.06M | 107.13M |
|
EBT
|
220.73M | 200.98M | 191.23M | 158.40M | 182.59M | 229.94M | 206.84M | 197.00M | 221.64M | 272.58M | 259.95M | 211.76M | 322.33M | 382.64M | 523.51M | 508.72M |
|
Tax Provisions
|
81.02M | 74.49M | 66.38M | 50.56M | 58.06M | 77.81M | 70.45M | 63.07M | 64.21M | 56.65M | 54.85M | 47.56M | 68.41M | 82.41M | 111.74M | 111.02M |
|
Profit After Tax
|
142.74M | 130.02M | 127.15M | 107.83M | 126.35M | 153.15M | 136.73M | 133.93M | 157.44M | 215.93M | 205.10M | 167.32M | 253.92M | 300.23M | 411.77M | 409.17M |
|
Equity Income
|
16.89M | 15.02M | 11.63M | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
139.71M | 126.49M | 124.85M | 107.83M | 124.53M | 152.12M | 136.39M | 133.93M | 157.44M | 215.93M | 205.10M | 164.20M | 253.92M | 300.23M | 411.77M | 397.70M |
|
Consolidated Net Income
|
139.71M | 126.49M | 124.85M | 107.83M | 124.53M | 152.12M | 136.39M | 133.93M | 157.44M | 215.93M | 205.10M | 164.20M | 253.92M | 300.23M | 411.77M | 397.70M |
|
Income towards Parent Company
|
139.71M | 126.49M | 124.85M | 107.83M | 124.53M | 152.12M | 136.39M | 133.93M | 157.44M | 215.93M | 205.10M | 164.20M | 253.92M | 300.23M | 411.77M | 397.70M |
|
Preferred Dividend Payments
|
12.98M | 13.13M | 13.28M | 14.36M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
129.76M | 116.90M | 113.87M | 93.47M | 126.35M | 153.15M | 136.73M | 133.93M | 157.44M | 215.93M | 205.10M | 164.20M | 253.92M | 300.23M | 411.77M | 397.70M |
|
EPS (Basic)
|
1.90 | 1.72 | 1.69 | 1.39 | 1.88 | 2.29 | 2.06 | 2.03 | 2.38 | 3.27 | 3.13 | 2.63 | 4.01 | 4.79 | 6.63 | 6.58 |
|
EPS (Weighted Average and Diluted)
|
1.90 | 1.72 | 1.69 | 1.39 | 1.88 | 2.28 | 2.05 | 2.02 | 2.36 | 3.24 | 3.12 | 2.62 | 4.00 | 4.78 | 6.62 | 6.57 |
|
Shares Outstanding (Weighted Average)
|
68.24M | 67.71M | 67.28M | 67.22M | 67.21M | 66.41M | 66.37M | 65.96M | 66.07M | 66.16M | 65.20M | 63.28M | 63.38M | 62.11M | 62.06M | 62.20M |
|
Tax Rate
|
36.71% | 37.06% | 34.71% | 31.92% | 31.80% | 33.84% | 34.06% | 32.02% | 28.97% | 20.78% | 21.10% | 22.46% | 21.22% | 21.54% | 21.35% | 21.82% |