|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 50.77M | 92.03M | 54.60M | 56.53M | 53.49M | 57.97M | 83.36M | 116.03M | 101.64M | 100.48M | 103.26M | 129.33M | 97.33M | 96.98M | 99.77M | 115.08M | 96.89M | 100.14M | 108.38M | 120.95M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.80M | 6.44M | 6.03M | 5.76M | 5.47M | 5.46M | 5.42M | 5.47M | 5.47M | 5.41M | 5.49M | 5.58M | 5.63M | 5.71M | 5.59M | 5.59M | 5.61M | 5.49M | 5.70M | 6.55M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.16M | 0.11M | 0.12M | 0.12M | 0.12M | 0.11M | 0.12M | 0.10M | 0.10M | 0.08M | 0.22M | 0.07M | 0.07M | 0.05M | 0.85M | 0.04M | 0.04M | 0.02M | 0.76M | 0.02M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.06M | -0.76M | 0.03M | 4.33M | 0.08M | -0.67M | -1.25M | 12.46M | -1.84M | -1.35M | 7.94M | 18.20M | 6.28M | 2.39M | 1.59M | -21.73M | 0.41M | 1.79M | 2.41M | 9.47M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.02M | 61.94M | 2.99M | 0.53M | 0.01M | -1.92M | 0.00M | 0.45M | 0.43M | -6.88M | 0.26M | 0.25M | 0.23M | -1.19M | 0.01M | 0.00M | 0.01M | -42.22M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.34M | 8.07M | 7.18M | 7.34M | 7.17M | 0.30M | 0.29M | 7.43M | 0.26M | 0.29M | 0.28M | 0.23M | 0.12M | 0.15M | 0.13M | 0.12M | 0.12M | 5.73M | 5.69M | 5.12M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -6.09M | 1.19M | -1.58M | -0.80M | -3.04M | 3.17M | 6.35M | 8.71M | 3.23M | 4.35M | 4.29M | 7.64M | 1.04M | 5.39M | 1.15M | -0.70M | -0.19M | 2.86M | 2.62M | -5.03M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 95.50M | 70.49M | 58.49M | 67.19M | 79.10M | 88.28M | 121.12M | 99.43M | 142.69M | 85.25M | 113.72M | 132.77M | 135.40M | 107.19M | 116.48M | 114.88M | 140.46M | 95.50M | 115.15M | 139.94M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.80M | 6.44M | 6.03M | 5.76M | 5.47M | 5.46M | 5.42M | 5.47M | 5.47M | 5.41M | 5.49M | 5.58M | 5.63M | 5.71M | 5.59M | 5.59M | 5.61M | 5.49M | 5.70M | 6.55M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.79M | 16.12M | -3.52M | -26.90M | 20.81M | 23.01M | 38.73M | -40.53M | 32.42M | -8.60M | 14.11M | -27.17M | 23.91M | -7.06M | 6.82M | 17.34M | 18.88M | -21.76M | 4.11M | -5.48M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -60.97M | -73.55M | 18.16M | -193.22M | -159.25M | -18.48M | 24.45M | 381.62M | 102.53M | 43.33M | 325.84M | 161.28M | 80.88M | 161.40M | 320.31M | 249.89M | 271.71M | 68.07M | 263.50M | 61.47M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.61M | 2.65M | 1.81M | 4.32M | 2.49M | 6.08M | 4.23M | 6.42M | 4.29M | 5.59M | 9.19M | 8.42M | 6.54M | 2.34M | 6.91M | -1.65M | 7.38M | 3.86M | 2.93M | 3.94M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.54M | 4.78M | -5.04M | 10.17M | 6.46M | -0.22M | 6.29M | 0.97M | 2.69M | 0.65M | -3.07M | | 0.64M | -0.06M | 0.01M | 0.29M | 0.01M | 0.01M | 4.96M | 4.07M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -9.39M | 0.35M | 3.02M | 4.69M | | | 0.80M | -121.42M | 76.21M | | 1.59M | 49.12M | 1.07M | | 2.03M | -372.83M | 3.50M | 0.73M | 11.26M | 14.16M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 83.76M | -1044.45M | -420.59M | 465.39M | -26.71M | -253.99M | -176.60M | -534.73M | -568.30M | 61.30M | -445.46M | -114.74M | -83.62M | -267.12M | -252.21M | -382.11M | -275.28M | -27.66M | -193.90M | -94.86M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -425.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | -0.05M | 19.95M | 29.95M | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.19M | -8.80M | -6.13M | 15.28M | 50.42M | 23.28M | -6.22M | -75.95M | -47.69M | 58.33M | 62.45M | 26.14M | 54.55M | 26.62M | 94.67M | -170.94M | 54.63M | 26.20M | 48.23M | -78.84M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.55M | 0.45M | 0.24M | 0.18M | 0.15M | 0.24M | 0.34M | 0.81M | 0.09M | 0.21M | 0.36M | 0.51M | 2.29M | 0.36M | 0.65M | 0.46M | 0.34M | 0.45M | 0.46M | 0.22M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.05M | | 0.66M | 0.01M | 3.38M | 37.17M | 11.39M | 0.11M | 1.04M | 3.37M | 0.08M | 0.12M | 0.49M | | 0.25M | 0.22M | | | | 0.06M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.81M | | 38.03M | -0.00M | 38.03M | | 37.35M | | 0.63 | 39.15M | 0.63 | | 0.66 | 41.03M | 0.66 | | 0.70 | 43.55M | 0.70 | 0.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 736.95M | 387.38M | 322.58M | 389.30M | 186.57M | 134.22M | -117.41M | -720.81M | -467.07M | -316.12M | 4.88M | -65.58M | 206.12M | 43.14M | 123.41M | -159.96M | 371.62M | 74.62M | -63.85M | -97.92M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 916.21M | -586.57M | -39.52M | 921.88M | 238.96M | -31.48M | -172.88M | -1156.11M | -892.68M | -169.57M | -326.86M | -47.55M | 257.89M | -116.79M | -12.33M | -427.18M | 236.81M | 142.46M | -142.60M | -52.83M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 93.89M | 67.85M | 56.68M | 62.87M | 76.61M | 82.20M | 116.90M | 93.02M | 138.40M | 79.65M | 104.53M | 124.35M | 128.85M | 104.85M | 109.57M | 116.53M | 133.09M | 91.63M | 112.22M | 136.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 916.21M | -586.57M | -39.52M | 921.88M | 238.96M | -31.48M | -172.88M | -1156.11M | -892.68M | -169.57M | -326.86M | -47.55M | 257.89M | -116.79M | -12.33M | -427.18M | 236.81M | 142.46M | -142.60M | -52.83M |