|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.86M | 24.23M | 24.31M | 19.36M | 21.71M | 24.55M | 23.74M | 12.37M | 11.79M | 17.15M | 15.00M | 2.39M | 4.44M | 4.93M | 8.20M | 3.78M | 2.69M | 4.73M | 8.53M | 4.26M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.80M | 1.76M | 2.31M | 1.89M | 1.84M | 1.16M | 1.96M | 2.48M | 1.76M | 1.81M | 2.64M | 1.49M | 1.00M | 1.61M | 2.08M | 1.91M | 1.61M | 1.72M | 2.38M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.06M | 0.06M | 0.03M | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.12M | 30.84M | 0.10M | -0.20M | -1.23M | -0.58M | 2.79M | -2.53M | 1.08M | 2.82M | -0.06M | 3.34M | -3.81M | 0.68M | 0.89M | -2.04M | 1.05M | 2.02M | 0.68M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.04M | 31.36M | 8.24M | 20.58M | 5.73M | 11.89M | 12.81M | 11.07M | 29.05M | 39.25M | 17.83M | 3.13M | 14.41M | 24.45M | 16.92M | 6.15M | 7.22M | 31.91M | 7.36M | -2.90M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 4.17M | 4.21M | 4.27M | 4.39M | 4.08M | 4.18M | 4.36M | 4.66M | 4.81M | 4.77M | 4.90M | 5.20M | 5.60M | 5.91M | 5.89M | 5.90M | 6.00M | 6.00M | 6.28M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49M | 3.90M | -6.93M | 7.83M | 14.20M | 3.26M | -18.98M | -4.08M | 0.47M | -12.39M | -8.38M | -1.88M | 0.32M | -3.71M | -5.27M | 5.29M | 4.57M | -0.86M | 3.75M | 10.71M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.39M | 6.96M | -13.13M | 3.59M | 1.35M | 1.06M | -11.99M | -14.99M | 4.89M | 4.59M | -1.16M | -12.75M | 2.51M | 3.16M | -4.29M | -4.54M | 5.05M | 7.83M | -0.25M | -7.37M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | 4.25M | -2.84M | -1.12M | 2.09M | -20.12M | 20.07M | -1.59M | -0.79M | 0.72M | -10.47M | 5.08M | -5.99M | -1.65M | -4.48M | -3.12M | 2.47M | 3.78M | -15.38M | 4.92M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19M | 17.12M | 6.03M | 7.11M | 6.44M | 8.56M | 6.30M | 6.66M | 33.83M | 5.95M | 6.69M | 6.40M | 9.55M | 8.33M | 7.81M | 6.13M | 5.58M | 3.58M | 4.39M | 6.95M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.01M | | 0.05M | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M | | 0.05M | 0.00M | 0.41M | | 0.01M | 0.01M | 0.05M | 0.04M | 0.02M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.16M | -17.08M | -6.02M | -7.11M | -6.39M | -8.55M | -6.28M | -6.64M | -33.82M | -5.92M | -6.69M | -6.35M | -9.55M | -7.92M | -7.81M | -6.12M | -5.56M | -3.52M | -4.36M | -6.93M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.09M | | -0.12M | -0.52M | -1.16M | -0.00M | | -2.79M | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.66M | -23.95M | -61.75M | -17.28M | -18.22M | -9.54M | -20.58M | -7.32M | -6.18M | -8.08M | -24.72M | -6.70M | -6.65M | -5.22M | -10.16M | -8.06M | -6.18M | -5.18M | -8.11M | -7.98M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 4.46M | 39.44M | 4.26M | 4.56M | 4.55M | 20.58M | 4.53M | 4.89M | 4.89M | 20.94M | 4.84M | 5.22M | 5.22M | 5.17M | 5.17M | 5.18M | 5.18M | 5.30M | 5.31M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.22M | -9.67M | -59.53M | -3.81M | -18.88M | -6.20M | -14.05M | -2.88M | -10.94M | 25.25M | -13.57M | -9.91M | -1.80M | 11.30M | -1.05M | -8.03M | -4.52M | 23.21M | -5.11M | -17.81M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.84M | 14.24M | 2.21M | 13.47M | -0.71M | 3.33M | 6.51M | 4.42M | -4.77M | 33.30M | 11.14M | -3.26M | 4.85M | 16.11M | 9.11M | 0.03M | 1.65M | 28.33M | 2.96M | -9.86M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.22M | -9.67M | -59.53M | -3.81M | -18.88M | -6.20M | -14.05M | -2.88M | -10.94M | 25.25M | -13.57M | -9.91M | -1.80M | 11.30M | -1.05M | -8.03M | -4.52M | 23.21M | -5.11M | -17.81M |