HVT Growth Metrics (2010-2025) | HVT

Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 4.01%7.20%9.02%4.41%3.21%1.77%1.02%3.92%5.48%10.31%7.77%10.32%11.33%7.43%6.78%2.23%-0.84%-3.39%-0.84%-3.55%-2.16%-0.58%0.36%1.50%0.04%1.00%0.72%-4.58%26.17%22.21%22.15%27.24%-0.04%16.11%20.90%21.48%23.20%16.90%9.20%0.87%-2.03%-8.78%-9.27%-5.43%-6.55%-5.49%-2.35%0.78%-1.22%-2.15%-2.57%-0.82%0.34%0.09%-1.15%0.05%
Assets Growth (3y) (Quarter) 4.12%6.37%5.88%6.18%6.62%6.44%5.15%5.43%5.21%4.61%4.50%2.84%2.60%1.05%2.05%0.02%-0.99%-1.01%0.08%-2.25%7.29%7.06%7.28%7.21%8.06%12.75%14.15%13.83%15.83%18.38%17.27%15.96%6.46%7.38%6.20%5.04%4.09%0.26%-1.10%-1.30%-3.30%-5.51%-4.78%-1.86%-2.52%-2.54%-2.02%0.00%
Assets Growth (5y) (Quarter) 4.94%4.55%4.68%3.37%3.29%2.98%2.96%2.79%2.65%2.83%2.90%1.05%6.39%4.96%5.51%3.97%4.13%6.60%8.16%7.62%8.75%10.74%10.27%8.59%8.78%8.85%8.06%7.07%7.30%7.42%7.40%8.24%2.18%2.75%2.65%2.98%2.26%-0.26%-1.40%-0.94%
Assets (QoQ) (Quarter) 1.90%3.30%0.61%1.22%3.62%-1.06%-0.54%-0.19%2.86%1.78%0.95%4.37%0.49%4.19%1.87%0.72%-0.11%-0.26%-1.18%-1.87%2.53%-2.99%0.25%-0.29%3.50%-1.89%-1.20%0.67%3.21%-7.05%30.65%-2.49%3.16%-3.19%2.64%13.26%7.42%-2.72%4.10%7.46%0.34%-10.14%1.11%0.06%-0.19%-6.33%-0.10%1.20%3.12%-3.33%-2.08%0.25%2.68%-1.60%-0.93%0.00%1.41%-0.41%
Capital Expenditures Growth (1y) (Quarter) 178.22%-56.82%88.17%350.30%-29.95%57.10%7.15%-31.39%-11.57%-28.18%13.75%14.84%59.35%153.68%48.54%8.76%-22.69%-47.70%33.80%22.20%-15.41%-1.60%-42.29%-44.73%-27.06%99.54%37.55%42.45%-27.30%-64.26%-47.19%-46.71%30.34%35.56%-34.11%-53.77%-38.56%-15.31%91.33%234.63%495.72%62.01%49.78%3.99%-50.00%4.51%-6.36%425.18%-30.55%6.11%-3.85%-71.76%40.14%16.75%-4.25%-41.64%-57.10%-43.70%
Capital Expenditures Growth (3y) (Quarter) 19.89%-21.31%31.87%52.52%-0.43%41.98%21.88%-5.02%2.90%-1.59%31.24%15.14%1.39%9.29%4.68%-9.77%-21.87%0.89%2.03%-1.28%-23.45%-11.14%-25.16%-25.14%-11.59%-1.12%-21.78%-29.47%-16.50%-25.69%-12.68%-6.24%68.34%22.98%23.60%17.17%22.32%12.76%38.96%163.40%27.42%21.57%10.48%15.54%-21.34%8.99%-4.83%-4.70%-25.25%-11.32%
Capital Expenditures Growth (5y) (Quarter) 16.25%-8.36%35.44%36.37%-8.38%8.06%6.93%-10.36%-7.64%13.35%12.41%3.74%-11.19%-1.42%-3.59%-11.03%-14.69%-13.03%-18.05%-25.02%-18.52%-4.23%-11.98%-8.28%20.39%5.81%6.52%4.07%11.64%-7.03%-1.36%35.11%10.62%15.58%11.20%19.00%12.24%12.18%19.83%24.67%4.46%3.38%
Capital Expenditures (QoQ) (Quarter) 89.63%-72.44%2.74%418.08%-70.57%20.12%145.86%-19.41%-34.00%-18.07%57.43%3.87%-46.39%29.75%58.94%44.13%-14.66%-24.02%16.38%2.46%-42.26%94.35%6.29%-29.08%-32.84%13.99%1.79%-6.41%83.74%-21.42%5.42%-52.24%-9.67%16.10%6.38%16.83%-6.05%-43.57%-25.36%55.27%29.51%27.49%30.54%176.41%-64.78%17.86%-9.37%32.91%-26.39%5.60%408.29%-82.42%12.46%-4.31%49.29%-12.77%-6.31%-21.52%-9.01%-35.87%22.94%
Cash & Equivalents Growth (1y) (Quarter) -0.89%-14.57%-14.26%-10.15%12.85%8.00%-4.99%-6.21%-3.93%55.34%56.88%68.09%9.13%-21.28%-12.26%-24.07%-6.83%-87.78%-27.53%-27.25%3.11%693.02%14.45%35.72%-89.30%38.00%17.23%-87.58%1,090.12%-8.90%-90.92%-19.42%-7.00%3.25%1,191.34%1.79%136.63%142.78%-92.06%3,407.88%-96.83%-96.64%0.00%-39.04%0.55%1.31%2.40%-95.15%1,888.79%1,673.00%-12.09%1,479.85%-95.38%-0.50%1,751.79%-94.17%4.46%-94.55%
Cash & Equivalents Growth (3y) (Quarter) 2.42%12.74%8.52%12.31%5.76%9.71%9.36%6.18%-0.78%-46.93%-0.08%-2.44%1.59%-8.62%-10.05%-9.16%-53.15%10.19%-0.93%-50.32%9.52%115.23%-50.42%-48.60%5.81%9.08%11.21%-53.30%196.97%31.69%-54.67%206.43%-58.83%-56.18%0.84%179.20%-57.75%-56.45%-56.68%1.23%-14.09%-15.52%-3.44%-22.41%-2.60%161.46%155.45%-64.51%-1.36%-1.28%
Cash & Equivalents Growth (5y) (Quarter) 1.78%-32.71%-4.06%-4.79%2.59%5.07%1.64%3.40%-35.95%10.35%6.00%-30.99%5.96%-0.83%-40.04%-40.43%2.62%4.70%2.67%-36.83%23.65%90.35%-34.03%37.13%-38.38%-36.19%-35.78%16.85%-3.55%-40.01%-37.50%-3.18%6.89%8.61%-1.59%75.57%-41.37%7.81%5.77%-0.90%-50.21%-49.54%
Cash & Equivalents (QoQ) (Quarter) -13.47%13.92%-6.21%7.21%-25.42%14.34%-1.72%34.65%-28.62%0.60%-2.99%37.92%15.41%1.59%3.95%-10.46%-16.75%13.23%-10.04%9.87%-89.08%571.24%-9.69%55.73%-15.99%-3.13%7.09%-87.72%983.03%-17.71%-88.65%1,077.03%-17.10%-91.79%0.64%1,258.34%-7.96%2.63%-92.07%3,057.68%-5.57%-96.64%3,404.75%-97.15%0.00%-0.01%2,036.32%-95.29%0.76%1.06%1.21%1,829.92%-10.18%-94.99%1,718.73%-94.36%1,834.47%-6.74%-94.27%1.06%1.00%
Cash from Investing Activities Growth (1y) (Quarter) -174.76%31.41%-132.60%4.61%29.13%-57.02%-1.93%28.07%11.52%29.67%-28.66%-14.96%-59.41%-449.72%-11.33%8.84%25.11%55.33%-57.79%164.89%19.25%74.01%53.64%-223.01%22.07%-233.84%-46.00%-46.63%58.70%55.69%75.16%47.83%-131.88%-36.56%-64.08%1,790.75%144.05%58.21%-91.64%-109.11%-930.14%-227.89%-49.78%-3.70%49.95%-4.35%6.54%-429.30%30.78%-6.45%4.38%71.76%-33.94%-16.75%3.61%41.76%55.57%44.19%
Cash from Investing Activities Growth (3y) (Quarter) -19.88%8.84%-45.02%7.60%0.01%-82.43%-13.44%8.99%-1.84%-19.98%-31.23%38.90%1.22%13.89%6.61%10.06%22.18%27.08%-2.22%-5.38%36.19%27.28%44.81%-43.27%9.30%-26.41%15.89%146.25%34.29%36.76%7.91%7.03%-103.91%-23.23%-67.62%-16.90%-22.32%-12.66%-38.95%-35.72%-69.57%-53.86%-10.21%-15.73%22.58%-9.05%4.85%4.52%25.59%11.48%
Cash from Investing Activities Growth (5y) (Quarter) -15.51%-13.22%-39.90%19.79%9.58%6.75%-1.32%9.66%7.84%-8.43%-8.88%-4.17%20.87%1.14%21.64%11.06%14.71%25.17%15.32%65.25%17.77%26.17%11.97%-28.10%-22.23%-22.58%-11.30%-4.09%-11.87%2.86%-1.80%-34.56%-24.05%-15.76%-33.30%-19.01%-11.15%-12.19%-19.85%-15.80%-29.99%-18.87%
Cash from Investing Activities (QoQ) (Quarter) -19.37%62.76%-443.82%-13.66%70.20%-26.29%-123.02%15.56%33.98%18.02%-57.39%-3.87%47.52%-49.96%-40.63%-44.04%-80.97%69.63%-15.15%-18.32%-7.96%-7.27%147.35%-247.25%65.24%-91.31%-25.64%6.71%-48.88%16.33%-26.19%73.73%-59.73%53.09%-165.01%-16.78%5.93%43.64%2,830.74%-96.96%-189.26%-158.44%-29.84%-177.16%64.75%-18.06%10.10%-33.78%26.50%-5.73%-409.14%82.51%-13.03%5.02%-50.35%17.02%1.48%21.58%9.16%36.68%-23.74%
Cash from Operations Growth (1y) (Quarter) 69.98%-317.32%16.44%68.43%85.80%134.91%-51.85%-18.72%0.98%285.47%56.76%92.66%-7.39%-56.89%60.56%-68.97%6.72%-0.02%-135.12%239.26%32.01%100.25%220.91%-6.85%-21.73%-71.06%26.69%50.38%17.40%112.94%-25.74%-56.30%29.40%-36.03%-498.28%388.70%73.12%501.15%190.83%-17.39%-58.38%-72.85%4.98%-84.94%-62.07%55.45%-46.19%407.32%229.94%39.13%-71.69%-50.41%-37.71%-5.10%96.30%-49.86%30.52%-56.51%
Cash from Operations Growth (3y) (Quarter) 47.20%96.74%-4.21%38.16%20.22%37.15%6.62%-21.38%-0.07%18.44%-42.34%26.59%9.27%-4.79%-11.99%-0.64%3.31%-16.64%-18.67%68.13%6.65%7.26%46.40%-15.09%5.94%-26.68%-79.12%47.54%38.04%101.56%39.02%20.83%-2.31%1.44%56.02%-15.29%-35.11%36.38%35.96%-14.23%-19.54%-16.27%-45.72%-27.65%-7.96%27.08%-33.13%8.04%38.95%-16.88%
Cash from Operations Growth (5y) (Quarter) 25.81%34.61%-20.07%22.66%19.61%25.88%-12.44%8.96%0.61%-0.76%6.25%23.23%3.69%-11.87%-8.50%-8.41%10.87%-4.63%-29.13%58.96%22.13%36.53%43.64%19.84%-3.05%-8.45%29.01%-16.77%-16.12%28.14%8.70%6.15%3.13%17.69%-10.36%8.86%-10.90%27.35%17.97%-30.96%-15.79%-24.69%
Cash from Operations (QoQ) (Quarter) -130.06%463.40%-42.33%169.80%-173.81%201.40%-16.58%197.63%-86.13%39.87%40.81%269.79%-47.07%-43.12%73.05%77.75%-75.36%111.87%-66.55%511.20%-76.92%-174.41%423.16%137.83%-64.98%-55.07%148.97%99.83%-87.05%96.71%195.52%56.01%-76.52%-31.40%73.90%361.97%-88.39%-527.14%313.38%63.66%-59.70%-35.46%94.06%-17.56%-73.71%149.61%-72.17%107.70%7.73%-13.59%162.36%35.08%-54.57%-82.42%359.55%69.69%-30.79%-63.63%17.37%341.76%-76.94%
Dividends Paid - Common Growth (1y) (Quarter) 779.03%2.06%104.34%-92.20%102.60%102.02%1,263.70%0.84%0.73%0.17%-90.79%22.23%22.36%19.70%12.07%966.85%14.33%17.06%25.94%-86.53%50.42%49.80%18.36%661.34%-2.82%-5.09%4.18%-83.99%1.76%-22.00%-5.01%942.21%6.32%62.50%20.12%-2.02%6.85%-0.09%1.95%-47.81%6.29%7.17%7.48%1.73%7.00%6.94%6.92%-75.29%6.77%-0.86%-0.84%2.51%
Dividends Paid - Common Growth (3y) (Quarter) -11.57%27.35%36.92%-54.19%35.67%34.30%12.07%136.03%12.11%11.96%-49.34%20.66%28.15%28.04%18.65%122.01%18.67%18.51%15.81%-45.24%14.15%3.51%5.41%133.32%1.69%6.35%5.93%17.80%4.95%8.19%5.17%74.67%6.49%20.28%9.59%-19.57%6.71%4.62%5.42%-49.19%6.69%4.35%4.45%-36.37%
Dividends Paid - Common Growth (5y) (Quarter) 55.24%23.68%29.36%-32.69%33.84%33.54%15.98%68.26%15.55%14.82%-30.66%16.44%15.79%9.22%10.58%78.76%12.58%16.10%12.12%10.89%11.06%12.48%7.48%45.38%3.61%5.19%5.43%-2.79%5.63%7.73%5.98%6.02%6.65%13.03%6.89%-33.33%
Dividends Paid - Common (QoQ) (Quarter) 0.00%2,521.03%-96.15%1.13%100.22%0.06%0.00%0.84%1,251.61%-92.60%-0.11%0.28%24.29%-1.83%0.00%-1.90%16.37%834.60%-89.28%0.44%25.20%-0.03%19.66%0.03%-1.08%543.04%-84.73%-2.31%8.58%-1.20%-2.90%-25.12%32.23%984.03%-90.09%14.45%-2.26%784.22%-89.20%7.02%-0.26%352.65%-78.00%7.91%0.02%328.46%-76.86%7.84%0.00%-1.00%0.00%0.14%0.02%2.35%
EBITDA Margin Growth (1y) (Quarter) 284.00323.00324.00229.00477.00211.00472.00273.00-376.00-175.00-396.00-725.00-19.00-19.00-31.00296.00-81.0016.00-19.0071.0058.0038.00-60.00-379.0018.00-1.00109.00361.00-124.002.00-106.00-225.00-91.00928.00549.00775.00720.00-327.0092.00-112.00-11.00-57.00-37.00-22.00-261.00-287.00-117.00-195.00-420.00-323.00-498.00-250.0078.00-100.00-37.00-40.00
EBITDA Margin Growth (3y) (Quarter) 385.00360.00400.00-223.0081.0017.0045.00-156.00-477.00-178.00-446.00-358.00-42.0034.00-109.00-12.00-5.0053.0030.0052.00-47.0039.00-57.00-244.00-196.00928.00552.00911.00505.00602.00535.00438.00618.00543.00604.00642.00447.00-671.00-62.00-329.00-693.00-668.00-652.00-468.00-604.00-710.00-653.00-486.00
EBITDA Margin Growth (5y) (Quarter) 284.00356.00350.00144.0058.0071.00-34.00-464.00-400.00-141.00-397.00-377.00-148.0035.00-107.00123.00-219.00982.00473.00602.00582.00639.00584.00420.00512.00544.00607.00777.00233.00258.00381.00221.00-64.00-67.00-12.00196.00105.00-1094.00-598.00-620.00
EBITDA Margin (QoQ) (Quarter) -37.0078.00356.00-113.003.0079.00261.00135.00-263.00339.0063.00-515.00-61.00118.00-266.00191.00-61.00107.0060.00-187.0036.0072.00150.00-199.0015.00-26.00-169.00198.00-4.0084.0082.00-286.00122.00-24.00-37.00-152.001,140.00-402.00189.00-208.0094.0016.00-14.00-106.0047.0037.001.00-346.0021.00207.00-77.00-571.00118.0032.00171.00-243.00-60.0095.00168.00
EBIT Growth (1y) (Quarter) 696.82%424.98%25,404.55%78.46%238.76%110.83%175.01%57.99%-23.46%3.08%-17.42%-127.32%1.87%4.20%2.89%443.33%-21.22%11.19%-2.51%-189.77%25.75%10.28%-19.47%202.71%-13.51%-13.60%12.26%-13.51%-50.99%-10.90%-31.29%-42.07%-52.33%138.35%210.79%328.44%1,113.23%54.63%30.08%2.66%1.34%-2.01%0.89%-1.42%-43.74%-47.89%-33.97%-47.14%-88.63%-66.46%-74.96%-51.29%146.28%-43.16%-0.53%17.51%
EBIT Growth (3y) (Quarter) 159.50%108.49%732.36%-40.45%38.23%31.32%32.70%14.01%-14.99%6.10%-6.09%-41.65%0.31%8.51%-6.87%72.87%-5.02%1.94%-4.12%-7.26%-18.92%-5.31%-14.68%35.98%-41.32%22.43%33.84%29.00%41.53%48.64%40.57%36.58%80.29%53.43%59.77%63.06%90.53%-7.57%-4.66%-18.82%-59.83%-44.46%-44.96%-36.68%-46.00%-53.68%-45.21%-32.87%
EBIT Growth (5y) (Quarter) 70.52%59.06%256.82%-34.33%21.21%22.66%12.90%6.44%-7.75%2.62%-5.62%-5.64%-15.62%-0.33%-9.03%29.10%-27.51%17.61%13.48%14.63%25.25%25.63%20.22%33.64%19.96%22.69%25.76%16.78%10.08%10.89%13.10%5.83%-17.82%-8.79%-7.58%2.23%14.13%-31.52%-26.41%-21.08%
EBIT Margin Growth (1y) (Quarter) 284.00323.00324.00229.00477.00211.00472.00273.00-155.003.00-158.00-1073.00-18.00-13.00-17.00946.00-123.0032.00-21.00-1372.0093.0044.00-107.001,318.00-67.00-75.0053.00-75.00-214.00-34.00-168.00-261.00-117.001,300.00749.00953.00954.00-547.0098.00-88.003.00-38.00-53.00-79.00-431.00-406.00-208.00-334.00-553.00-441.00-661.00-351.00133.00-123.00-30.0032.00
EBIT Margin Growth (3y) (Quarter) 606.00538.00638.00-570.00303.00202.00297.00147.00-296.0022.00-195.00-1499.00-48.0063.00-145.00892.00-97.000.00-75.00-129.00-188.00-66.00-223.00982.00-399.001,191.00634.00617.00622.00719.00679.00603.00840.00715.00794.00785.00526.00-991.00-163.00-501.00-981.00-885.00-921.00-764.00-851.00-970.00-899.00-652.00
EBIT Margin Growth (5y) (Quarter) 465.00557.00600.00-996.00274.00277.00169.0093.00-270.00-9.00-250.00-255.00-329.00-47.00-260.00556.00-428.001,266.00506.00563.00648.00687.00624.001,847.00558.00605.00679.00449.00194.00275.00418.00190.00-145.00-132.00-74.00100.00106.00-1555.00-854.00-820.00
EBIT Margin (QoQ) (Quarter) -37.0078.00356.00-113.003.0079.00261.00135.00-263.00339.0063.00-294.00-104.00178.00-852.00760.00-99.00174.00111.00-308.0056.00121.00-1241.001,157.006.00-29.00185.00-229.00-2.0099.0057.00-368.00178.00-35.00-36.00-224.001,596.00-586.00168.00-223.0094.0059.00-18.00-132.0053.0044.00-45.00-484.0079.00242.00-171.00-703.00190.0023.00139.00-219.00-66.00115.00202.00
EBIT (QoQ) (Quarter) -72.01%98.07%27,200.00%-33.83%-6.34%50.66%91.13%25.60%-41.71%96.53%9.80%-39.15%-21.50%57.45%-136.33%326.87%-19.70%55.47%21.23%-47.94%13.33%36.31%-211.63%172.92%-0.62%-0.46%42.38%-38.60%-0.72%29.33%9.70%-65.20%80.48%-0.27%-7.52%-71.37%802.44%30.05%27.49%-18.92%15.02%9.40%0.62%-19.96%11.22%12.63%-1.69%-54.32%3.03%42.71%-21.30%-90.18%204.02%6.52%53.14%-50.34%-29.83%86.41%80.90%
EBT Growth (1y) (Quarter) 863.00%469.94%6,378.16%66.52%234.49%108.87%173.03%56.38%-25.98%-0.69%-18.98%-131.54%-0.28%0.35%-0.43%403.19%-23.58%11.77%-2.33%14.93%28.38%10.64%-19.84%-18.89%-13.17%-13.25%15.28%-12.31%-44.13%-2.06%-27.09%-38.47%-51.32%126.11%200.31%311.93%1,002.78%56.61%30.05%2.64%1.40%-1.72%2.21%1.26%-39.98%-44.75%-29.67%-43.07%-79.30%-59.26%-70.04%-47.93%65.67%-32.96%-6.49%11.99%
EBT Growth (3y) (Quarter) 175.42%113.08%423.31%-41.30%35.16%27.68%30.11%14.35%-17.37%3.66%-7.64%3.20%-0.73%7.46%-7.97%69.00%-5.21%2.37%-3.36%-6.50%-14.60%-2.04%-12.33%-24.08%-38.19%24.32%36.16%30.51%44.21%51.37%41.74%37.54%75.91%51.55%58.63%62.38%88.63%-5.26%-2.22%-16.05%-49.87%-39.52%-40.06%-33.05%-40.96%-46.76%-41.81%-30.76%
EBT Growth (5y) (Quarter) 74.96%60.37%168.43%23.41%19.36%20.82%11.51%6.87%-8.86%1.35%-6.15%-4.81%-13.85%1.07%-8.11%28.66%-25.36%18.90%14.59%15.69%27.30%27.19%21.35%13.10%21.43%24.22%27.39%18.23%12.79%13.50%15.40%8.44%-7.53%-4.76%-3.40%4.88%18.14%-25.32%-23.51%-19.17%
EBT Margin Growth (1y) (Quarter) 280.00320.00321.00193.00477.00211.00472.00251.00-175.00-14.00-170.00-1038.00-29.00-29.00-37.00933.00-129.0032.00-19.0087.0096.0043.00-105.00-132.00-62.00-69.0064.00-64.00-172.006.00-142.00-235.00-124.001,264.00738.00941.00944.00-527.0097.00-89.004.00-35.00-37.00-48.00-390.00-364.00-147.00-281.00-513.00-407.00-650.00-355.00118.00-122.00-60.0012.00
EBT Margin Growth (3y) (Quarter) 582.00517.00622.00-594.00273.00169.00265.00145.00-333.00-10.00-226.00-18.00-62.0046.00-160.00888.00-95.006.00-59.00-109.00-138.00-21.00-183.00-431.00-358.001,201.00660.00641.00648.00744.00693.00617.00824.00703.00798.00804.00559.00-926.00-87.00-418.00-899.00-806.00-835.00-684.00-785.00-893.00-858.00-624.00
EBT Margin Growth (5y) (Quarter) 424.00521.00567.00426.00240.00244.00142.00101.00-299.00-37.00-266.00-214.00-295.00-17.00-238.00589.00-391.001,276.00536.00597.00682.00717.00652.00421.00590.00640.00720.00504.00263.00345.00509.00288.00-79.00-68.000.00168.00163.00-1455.00-797.00-762.00
EBT Margin (QoQ) (Quarter) -37.0077.00355.00-114.003.0078.00227.00169.00-263.00339.006.00-257.00-102.00182.00-862.00753.00-101.00174.00108.00-309.0060.00123.00214.00-300.007.00-24.00186.00-231.00-1.00109.0058.00-338.00177.00-39.00-35.00-227.001,565.00-566.00168.00-223.0094.0058.00-18.00-131.0056.0056.00-29.00-472.0081.00273.00-163.00-704.00188.0029.00132.00-231.00-53.0091.00204.00
EBT (QoQ) (Quarter) -93.17%108.55%6,866.67%-33.66%-6.34%49.65%79.08%33.26%-41.52%95.63%2.57%-36.92%-21.53%59.60%-139.93%299.44%-21.04%58.36%21.58%-49.73%15.49%38.38%43.07%-43.85%-0.47%0.26%44.77%-39.89%-0.56%33.22%10.12%-61.70%74.33%-0.83%-7.06%-69.70%709.78%31.72%27.48%-18.90%15.00%9.37%0.61%-19.87%11.46%13.75%-0.32%-52.50%2.59%44.80%-19.32%-82.73%101.97%6.48%40.21%-45.06%-18.27%48.52%67.92%
Enterprise Value Growth (1y) (Quarter) 0.89%14.57%14.26%10.15%-12.85%-8.00%4.99%6.21%3.93%-55.34%-56.88%-68.09%-9.13%12.57%12.26%24.07%6.83%71.50%10.35%25.38%-4.13%-206.23%7.49%-32.31%89.40%-38.00%-17.23%87.58%-1,090.12%8.90%90.92%19.42%7.00%-3.25%-1,191.34%-1.79%-136.63%-142.78%92.06%-3,407.88%96.83%96.64%0.00%39.04%-0.55%-1.31%-2.40%95.15%-1,888.79%-1,673.00%12.09%-1,479.85%95.38%0.50%-1,751.79%94.17%-4.46%94.55%
Enterprise Value Growth (3y) (Quarter) -2.42%-12.74%-8.52%-12.31%-5.76%-13.62%-9.36%-6.18%0.78%27.12%-7.26%1.61%-1.92%8.62%10.05%9.16%53.15%-6.40%0.93%50.32%-9.52%-56.73%53.81%49.03%-5.47%-9.08%-11.21%53.30%-196.97%-31.69%54.67%-206.43%58.83%56.18%-0.84%-179.20%57.75%56.45%56.68%-1.23%14.09%15.52%3.44%22.41%2.60%-161.46%-155.45%64.51%1.36%1.28%
Enterprise Value Growth (5y) (Quarter) -1.78%18.61%-0.11%4.30%-2.80%-5.07%-1.64%-3.40%35.95%-10.35%-6.00%30.99%-5.96%0.83%40.04%40.43%-2.62%-2.53%-2.67%36.83%-23.65%-57.37%36.78%-36.44%38.50%36.19%35.78%-16.85%3.55%40.01%37.50%3.18%-6.89%-8.61%1.59%-75.57%41.37%-7.81%-5.77%0.90%50.21%49.54%
Enterprise Value (QoQ) (Quarter) 13.47%-13.92%6.21%-7.21%25.42%-14.34%1.72%-34.65%28.62%-0.60%2.99%-37.92%-15.41%-1.59%-3.95%10.46%7.54%-1.95%10.04%-9.87%71.71%-220.66%25.12%-53.32%16.82%3.13%-7.09%87.72%-983.03%17.71%88.65%-1,077.03%17.10%91.79%-0.64%-1,258.34%7.96%-2.63%92.07%-3,057.68%5.57%96.64%-3,404.75%97.15%0.00%0.01%-2,036.32%95.29%-0.76%-1.06%-1.21%-1,829.92%10.18%94.99%-1,718.73%94.36%-1,834.47%6.74%94.27%-1.06%-1.00%
EPS (Basic) Growth (1y) (Quarter) -80.00%212.00%466.67%350.00%1,300.00%-60.26%218.18%100.00%200.00%32.26%-25.71%0.00%-16.67%-209.76%0.00%0.00%-8.57%188.89%-19.23%25.00%3.13%30.00%28.57%12.00%-15.15%-73.08%3.70%7.14%42.86%228.57%-39.29%0.00%-25.00%-30.43%-47.06%143.33%213.33%315.63%1,088.89%71.23%43.62%4.51%6.54%4.80%11.85%6.47%-32.46%-44.27%-33.77%-27.70%-80.52%-65.75%-72.00%-55.14%40.00%-32.00%-3.57%20.83%
EPS (Basic) Growth (3y) (Quarter) 103.28%17.93%120.13%91.29%227.11%-37.10%33.21%25.99%31.73%8.87%-15.66%7.72%-7.72%8.24%1.27%11.87%-7.17%32.21%2.50%14.47%7.72%4.77%-6.80%6.27%-3.13%-14.94%-30.66%37.63%49.73%111.79%56.34%60.91%50.00%44.57%88.58%63.45%71.38%66.61%104.53%0.00%2.08%-6.99%-48.05%-41.52%-40.81%-29.84%-43.10%-49.37%-43.66%-26.82%
EPS (Basic) Growth (5y) (Quarter) 44.96%9.86%55.18%52.51%101.23%-7.79%19.67%22.87%14.87%-14.70%-4.36%8.45%-0.97%2.33%-8.15%8.45%-3.04%22.08%-19.12%29.56%24.05%27.16%38.49%37.97%32.55%21.73%33.39%36.15%40.08%60.26%22.42%19.46%20.11%18.39%-2.47%-3.58%-1.37%8.45%18.47%-25.28%-22.08%-15.29%
EPS (Basic) (QoQ) (Quarter) 400.00%-112.00%-33.33%125.00%7,700.00%-85.90%-9.09%40.00%121.43%12.90%-42.86%110.00%-2.38%-36.59%-23.08%75.00%-228.57%157.78%-23.08%60.00%25.00%-47.50%19.05%32.00%57.58%-48.08%3.70%0.00%-50.00%100.00%7.14%33.33%15.00%-63.04%76.47%0.00%6.67%-71.88%711.11%28.77%41.49%-19.55%16.82%8.00%2.96%-17.99%14.91%15.27%-1.99%-47.97%-5.19%36.99%7.00%-85.98%66.67%12.00%71.43%-56.25%-19.05%58.82%114.81%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -80.00%204.00%466.67%375.00%1,400.00%-61.84%209.09%90.91%166.67%44.83%-20.59%-4.76%-17.50%-207.14%0.00%5.00%3.03%191.11%-25.93%14.29%0.00%24.39%40.00%20.83%-20.59%-74.51%0.00%-3.45%40.74%246.15%-39.29%3.57%-21.05%-31.11%-47.06%148.28%210.00%341.94%1,055.56%68.06%40.86%-2.92%0.96%0.83%6.87%6.77%-29.52%-45.08%-27.14%-36.62%-81.08%-62.69%-72.55%-46.67%50.00%-40.00%0.00%-4.17%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 100.00%18.88%122.40%91.29%220.75%-37.37%34.89%24.05%31.36%12.24%-16.21%4.55%-5.27%6.69%1.22%13.19%-6.47%31.79%1.22%10.06%3.78%3.15%-5.27%6.51%-4.09%-15.29%-31.50%35.41%51.02%119.24%54.87%62.88%51.06%43.51%83.48%61.43%67.11%66.08%101.83%-2.37%3.13%-13.07%-48.75%-40.88%-40.21%-28.80%-41.52%-50.27%-41.52%-31.32%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 46.72%10.40%54.02%51.57%102.44%-7.67%20.55%21.40%12.47%-14.83%-3.81%5.92%-1.02%1.39%-8.84%7.71%-1.89%21.87%-19.73%27.94%22.29%27.29%39.06%38.20%30.97%21.13%30.26%33.29%38.98%61.31%21.45%19.06%21.83%14.87%-3.81%-2.92%-1.37%9.14%18.47%-26.93%-21.34%-19.61%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 400.00%-112.00%-33.33%125.00%7,500.00%-85.53%0.00%36.36%93.33%17.24%-38.24%90.48%5.00%-35.71%-25.93%65.00%-236.36%160.00%-22.22%61.90%20.59%-51.22%20.00%41.67%50.00%-45.10%3.57%-6.90%-51.85%115.38%0.00%35.71%18.42%-62.22%70.59%3.45%3.33%-70.97%700.00%29.17%47.31%-24.09%16.35%8.26%1.53%-21.05%16.19%14.75%1.43%-47.89%-9.46%52.24%-11.76%-84.44%78.57%12.00%71.43%-56.25%-28.57%86.67%64.29%
FCF Margin Growth (1y) (Quarter) -38.00-231.00896.00785.00-381.0063.00-65.00634.00140.00347.00-331.00-694.00142.00-599.00152.00197.00-1065.00475.00470.00292.00735.00160.00-267.00-624.00-20.00246.00285.00472.0080.00-424.00429.00-192.00-1429.003,736.001,476.001,073.001,969.00-2745.00-2785.00-1021.00-64.00-1302.00-425.00149.00-367.00-203.001,390.00297.00-374.00503.00-595.00-34.00179.00-181.00541.00-348.00
FCF Margin Growth (3y) (Quarter) -279.00179.00500.00725.00-99.00-189.00-244.00137.00-783.00222.00291.00-205.00-187.0036.00355.00-135.00-350.00881.00487.00140.00795.00-18.00446.00-344.00-1370.003,558.002,190.001,354.00620.00567.00-880.00-140.00475.00-311.00-1735.00201.001,537.00-4250.00-1821.00-575.00-806.00-1002.00369.00411.00-562.00119.001,335.00-85.00
FCF Margin Growth (5y) (Quarter) -1202.0054.001,122.001,214.00-429.00446.00-42.00-195.00-68.00629.00308.00-357.00-128.00-142.001,068.00145.00-1699.004,193.002,392.001,022.001,335.00974.00-863.00-292.00535.00-489.00-1021.00482.00188.00-938.0084.00306.00-266.00-11.00-940.00464.001,342.00-3928.00-1875.00-957.00
FCF Margin (QoQ) (Quarter) -250.0042.00-1127.001,297.00-443.001,169.00-1238.00131.002.001,041.00-539.00-363.00208.00363.00-902.00472.00-533.001,114.00-857.00-789.001,007.001,109.00-1035.00-346.00432.00682.00-1391.00258.00698.00720.00-1204.00-134.00194.001,574.00-1825.00-1372.005,360.00-687.00-2228.00-476.00646.00-727.00-464.00481.00-592.00150.00111.00-36.00-428.001,743.00-983.00-706.00449.00644.00-422.00-493.0090.001,366.00-1310.00
FCF Payout Ratio Growth (1y) (Quarter) -12,377.87%-83.03%93.70%100.68%-26.95%-63.74%1,780.92%-571.63%-42.24%-327.63%-92.70%266.84%-161.02%166.99%-25.91%129.70%2,822.94%-24.47%58.47%-120.78%416.61%-3.35%-6.59%976.79%-90.13%146.07%-19.42%13.44%-107.00%-90.44%-49.09%-74.30%272.18%125.52%511.48%1,079.27%17.83%-4,556.03%335.39%-82.26%224.02%83.97%-89.24%-40.53%-244.86%205.15%120.95%-69.79%13,007.29%192.00%-43.61%215.18%
FCF Payout Ratio Growth (3y) (Quarter) -58.97%-28.87%38.55%27.11%-31.18%-17.92%0.58%162.43%112.52%4.83%-55.91%7.31%341.12%35.52%3.13%61.16%151.38%21.56%6.05%27.38%-26.74%-38.96%-27.36%65.77%-77.18%-19.04%35.88%50.92%-47.84%-126.43%138.43%-18.69%104.67%-162.61%42.03%7.55%-96.01%95.85%1.16%-68.30%746.17%35.58%-48.82%-17.27%
FCF Payout Ratio Growth (5y) (Quarter) 77.05%-41.10%25.58%51.94%105.02%-16.59%8.53%101.15%37.38%22.33%-42.20%58.24%-20.99%16.16%-14.76%4.06%29.72%-17.28%30.00%44.33%-40.85%-90.14%59.13%49.01%-46.12%-42.09%3.28%-18.36%-21.67%10.13%26.37%-37.34%315.02%118.21%28.98%3.44%
FCF Payout Ratio (QoQ) (Quarter) -98.91%-53,948.31%102.70%7.34%-87.60%89.77%189.31%-46.72%543.00%-147.58%135.43%-309.96%120.62%987.47%-112.96%330.51%-77.19%3,271.22%53.64%-93.61%-52.15%-542.12%3,919.12%-98.80%-53.76%4,049.95%-57.01%-70.18%-84.86%5,741.99%-102.65%140.76%-19.38%2,848.50%-82.23%-46.61%118.61%5,586.29%-98.22%-2,119.12%121.36%131.71%-67.58%-199.90%114.34%1,180.54%-178.99%172.52%-69.88%75.06%33,651.85%-98.36%-94.18%878.41%
Free Cash Flow Growth (1y) (Quarter) -11.14%-44.24%-2.05%-93.69%357.42%92.96%-81.07%501.35%5.49%1,242.71%177.35%457.15%-27.50%-121.38%74.38%-144.00%26.18%173.26%-300.53%278.67%51.25%364.46%104.20%54.98%-20.52%-164.82%-70.88%54.99%26.71%186.83%884.52%-61.43%29.29%-85.89%-1,554.59%715.69%86.57%3,956.01%161.75%-27.94%-80.36%-91.69%-9.32%-102.24%-76.58%194.17%-67.20%-568.49%898.80%71.07%-173.86%201.70%-51.61%-18.21%100.83%-66.05%75.83%-67.48%
Free Cash Flow Growth (3y) (Quarter) 62.46%46.76%-19.88%28.34%51.81%44.37%-2.90%-155.83%-1.18%55.91%-127.01%63.62%11.43%-10.06%-47.25%6.81%14.90%-30.17%-70.95%84.61%15.06%37.76%28.47%-2.51%9.20%-57.01%-252.22%69.58%45.12%91.02%345.52%31.37%-22.04%-21.95%101.20%-28.70%-55.89%114.82%29.74%-28.22%-22.84%-25.22%-30.45%-46.58%4.21%60.26%-87.39%62.72%104.07%-23.08%
Free Cash Flow Growth (5y) (Quarter) 31.44%16.89%-30.59%10.69%46.19%20.92%-40.10%109.98%3.01%-40.06%-34.72%60.11%6.86%-16.35%-15.89%-6.14%19.97%17.82%-40.68%73.01%29.73%71.79%25.24%40.35%-13.75%-23.17%87.78%-15.76%-32.46%26.31%92.31%-18.53%2.08%19.07%-31.77%-2.17%-16.14%69.21%14.88%-48.20%-17.13%-35.55%
Free Cash Flow (QoQ) (Quarter) -294.71%178.04%-53.95%27.00%-416.04%152.99%-97.03%9,108.11%-104.87%242.41%-5.79%1,515.36%-47.28%-65.44%89.26%110.20%-115.55%381.90%-147.76%702.75%-90.97%-871.59%142.56%410.23%-72.28%-93.02%1,470.71%161.66%-122.61%103.13%8,261.31%113.91%-84.50%-64.48%227.57%617.04%-98.31%-3,761.95%283.69%64.01%-63.23%-44.25%114.35%-55.29%-84.45%508.45%-105.30%566.95%95.35%-32.15%-208.01%797.67%-66.54%-129.29%248.71%231.97%-43.45%-99.70%6,003.70%1,619.24%-89.54%
Gross Margin Growth (1y) (Quarter) 96.00133.0074.0055.00173.0073.00139.00123.00-6.0039.00-41.00-44.00-20.00-39.00-26.0023.003.0011.0050.00103.00100.0095.0022.00-81.00-8.00-19.0085.0072.0045.00-26.00-128.00-61.0043.0027.00265.00286.00162.00236.0067.00-59.00189.00130.0025.0057.009.00265.00372.00535.00126.00-9.00-60.00-43.0084.0037.008.00-148.00
Gross Margin Growth (3y) (Quarter) 264.00246.00172.00134.00147.0073.0072.00102.00-22.0011.00-17.0082.0083.0067.0045.0046.0096.0087.00157.0095.00137.0049.00-21.00-69.0080.00-18.00223.00297.00249.00237.00205.00166.00394.00393.00358.00284.00360.00630.00464.00533.00324.00385.00337.00549.00219.00292.00320.00344.00
Gross Margin Growth (5y) (Quarter) 247.00218.00196.00261.00251.00179.00143.00125.0070.0087.0090.0074.00121.0021.002.0057.00183.0088.00294.00320.00342.00313.00311.00158.00431.00348.00315.00295.00447.00631.00602.00758.00528.00648.00669.00776.00570.00658.00412.00342.00
Gross Margin (QoQ) (Quarter) 9.0047.0048.00-8.0046.00-12.0030.00110.00-54.0054.0014.00-19.00-9.00-26.0010.005.00-28.00-13.0060.00-14.00-21.0025.00113.00-18.00-26.00-48.0011.0055.00-38.0057.00-2.0028.00-109.00-45.0065.00131.00-124.00193.0085.008.00-50.0024.00-41.00256.00-109.00-80.00-9.00207.00146.0027.00155.00-202.0011.00-24.00171.00-74.00-36.00-53.0015.00
Gross Profit Growth (1y) (Quarter) 8.09%8.64%12.72%9.50%17.54%14.50%14.56%10.11%-2.44%3.10%2.24%7.69%4.89%6.41%5.22%1.79%1.73%3.97%1.79%4.14%4.96%2.84%-1.51%-3.99%-0.63%0.63%3.00%-1.49%-5.35%-3.93%-2.91%1.19%-3.42%-42.40%9.07%18.81%35.64%137.23%21.14%9.06%4.39%3.61%5.89%6.56%-5.80%-14.81%-14.50%-17.83%-16.39%-13.54%-20.96%-13.13%0.06%1.96%10.71%6.91%
Gross Profit Growth (3y) (Quarter) 7.42%8.65%9.70%9.09%6.35%7.90%7.21%6.47%1.35%4.49%3.07%4.52%3.85%4.40%1.79%0.59%1.99%2.47%1.07%-0.50%-0.43%-0.19%-0.51%-1.45%-3.15%-17.73%2.94%5.80%7.43%9.49%8.66%9.45%11.00%12.29%11.84%11.35%10.08%27.93%3.13%-1.53%-6.32%-8.62%-10.55%-8.72%-7.63%-9.10%-9.22%-8.62%
Gross Profit Growth (5y) (Quarter) 5.75%7.25%7.17%6.60%5.13%6.08%4.32%3.83%1.66%3.38%2.12%1.55%1.04%1.92%1.07%0.29%-0.61%-9.85%1.80%3.44%5.28%6.32%5.41%4.40%5.16%6.48%6.95%6.60%4.04%2.99%3.04%2.80%1.49%0.84%-1.11%-0.29%2.22%13.04%-0.82%-2.37%
Gross Profit (QoQ) (Quarter) -7.02%9.58%9.30%-2.93%-6.55%13.70%6.17%4.19%-8.97%13.76%2.04%-7.68%-3.80%12.81%7.49%-10.08%-2.40%11.54%3.99%-10.14%-0.25%9.19%6.40%-9.44%-2.26%4.57%3.73%-6.27%-1.02%7.03%-0.79%-9.94%0.46%8.17%3.40%-14.05%-40.09%104.84%12.64%-1.88%4.79%4.60%1.41%-6.08%4.01%6.90%2.05%-16.98%-5.94%7.29%-1.93%-15.52%-2.73%-1.91%7.78%-2.69%-0.88%6.50%4.08%
Interest Coverage Ratio Growth (1y) (Quarter) 146.28%-43.16%-0.53%17.51%
Interest Coverage Ratio (QoQ) (Quarter) 204.02%3.92%53.14%-49.10%-29.83%81.87%80.90%
Net Cash Flow Growth (1y) (Quarter) -9.57%-86.97%-11.96%76.19%331.95%-27.08%-95.51%-64.52%2.64%151.72%314.73%307.27%-146.34%-218.65%554.95%-323.24%171.71%80.06%-295.34%30.05%310.60%-358.79%88.34%184.12%-22.09%38.74%-273.64%-40.93%2.87%-234.23%95.81%-749.73%54.45%44.27%2,969.58%495.45%81.62%14.30%13.54%-62.07%-115.91%-404.86%-137.81%-174.85%35.92%76.40%24.24%42.03%507.46%3.37%-243.76%83.59%-55.26%92.26%19.04%-151.50%105.40%-385.73%
Net Cash Flow Growth (3y) (Quarter) 58.86%47.80%-45.29%41.15%-59.46%7.96%6.81%-96.72%-30.13%50.35%-280.43%-47.92%10.92%-45.58%-51.70%9.52%62.54%17.55%-41.79%32.91%48.74%-111.00%73.67%-47.80%7.37%-4.50%86.57%147.59%42.37%-16.87%49.86%113.60%-34.74%-34.10%-130.96%-3.93%-29.77%-0.70%-32.48%-29.36%-25.39%-4.81%-43.98%-27.47%46.87%73.96%-28.22%37.92%79.10%28.64%
Net Cash Flow Growth (5y) (Quarter) 5.91%21.89%-32.58%-4.86%43.33%6.53%-17.89%45.31%1.76%19.22%-90.53%29.26%1.81%-33.39%-17.44%-47.75%41.36%-0.87%0.46%61.34%55.97%-35.02%21.01%46.91%-18.71%-37.62%-14.05%-44.54%-18.07%-13.72%17.11%-44.17%3.10%11.27%-100.11%36.07%-19.53%40.21%-23.78%-15.64%-17.52%15.42%
Net Cash Flow (QoQ) (Quarter) -282.86%189.36%-150.85%208.84%-478.08%142.08%-113.75%2,074.23%-211.23%101.49%-604.39%1,331.70%-43.95%-88.09%152.08%-375.38%-43.49%165.75%-185.92%188.46%-139.90%-544.06%69.23%619.24%-144.59%83.64%322.05%380.92%-135.06%0.19%135.11%737.44%-213.90%98.75%-5,341.75%299.08%-141.10%164.45%649.92%-8.57%-119.39%185.39%150.51%-138.34%-515.59%93.60%-395.90%67.18%-126.71%79.47%-279.47%330.72%-153.76%26.97%81.88%729.06%-109.30%-663.65%43.72%613.75%-122.00%
Net Income Growth (1y) (Quarter) 466.17%350.64%2,708.47%-24.77%236.18%104.57%186.48%42.81%-25.80%-0.02%-17.59%-155.70%-0.16%0.08%-2.16%270.27%-23.70%11.19%-3.78%19.24%28.21%15.09%-18.78%-73.32%5.46%0.47%39.60%207.77%-42.64%-2.70%-27.00%-62.08%-49.77%125.60%199.51%645.91%966.85%67.58%32.70%-4.41%-0.23%-5.03%1.31%-2.34%-36.10%-45.68%-30.13%-36.80%-80.66%-62.36%-71.27%-45.36%57.88%-39.41%-4.04%4.11%
Net Income Growth (3y) (Quarter) 123.30%92.44%304.75%-37.48%35.55%26.97%32.19%10.64%-17.32%3.62%-8.11%4.18%-0.78%8.60%-8.55%36.47%1.05%8.74%2.95%-0.70%-8.12%4.01%-6.11%-32.22%-32.77%30.16%45.06%105.71%45.40%54.37%42.63%39.31%74.86%53.13%59.09%90.96%89.47%-4.74%-2.06%-16.13%-50.23%-42.09%-41.19%-30.39%-42.00%-50.15%-42.25%-28.89%
Net Income Growth (5y) (Quarter) 55.04%50.44%128.60%3.97%19.49%21.24%12.54%-15.50%-5.23%5.17%-2.53%-1.47%-9.99%4.60%-4.87%21.36%-21.54%23.06%18.99%22.60%32.97%33.58%26.89%17.30%26.46%28.55%32.63%52.05%14.40%13.67%15.48%10.78%-7.95%-6.00%-4.17%19.18%15.74%-27.73%-23.68%-19.62%
Net Income (QoQ) (Quarter) -40.39%112.53%7,536.44%-72.73%-3.91%40.36%104.56%21.85%-41.53%96.56%1.97%-36.69%-21.21%62.02%-168.92%213.48%-21.02%58.39%19.93%-49.14%15.10%37.07%48.62%-45.32%3.32%-3.27%-51.18%116.12%-1.57%34.41%7.64%-59.72%66.97%0.84%-44.09%-46.64%649.86%33.88%39.25%-23.68%17.79%6.02%0.30%-20.34%12.12%13.10%-3.31%-47.88%-4.69%45.47%-12.55%-84.05%85.46%11.04%66.34%-53.91%-28.82%75.86%80.46%
Net Income towards Common Stockholders Growth (1y) (Quarter) 416.84%1,043.80%1,700.00%-155.39%205.88%273.55%3,002.61%242.30%-5.75%-0.02%-17.59%-155.70%-0.16%0.08%-2.16%270.27%-23.70%11.19%-3.78%19.24%28.21%15.09%-18.78%-73.32%5.46%0.47%39.60%207.77%-42.64%-2.70%-27.00%-32.15%-49.77%125.60%199.51%316.85%966.85%67.58%32.70%-4.41%-0.23%-5.03%1.31%-2.34%-36.10%-45.68%-30.13%-36.80%-80.66%-62.36%-71.27%-45.36%57.88%-39.41%-4.04%4.11%
Net Income towards Common Stockholders Growth (3y) (Quarter) 123.30%233.97%672.08%-34.61%42.25%55.19%192.47%49.62%-10.46%3.62%-8.11%4.18%-0.78%8.60%-8.55%36.47%1.05%8.74%2.95%-0.70%-8.12%4.01%-6.11%-17.71%-32.77%30.16%45.06%105.71%45.40%54.37%42.63%39.31%74.86%53.13%59.09%57.29%89.47%-4.74%-2.06%-16.13%-50.23%-42.09%-41.19%-30.39%-42.00%-50.15%-42.25%-28.89%
Net Income towards Common Stockholders Growth (5y) (Quarter) 55.04%110.39%236.79%-2.28%23.00%36.76%81.23%19.43%-0.59%5.17%-2.53%-1.47%-9.99%4.60%-4.87%25.64%-21.54%23.06%18.99%22.60%32.97%33.58%26.89%17.30%26.46%28.55%32.63%52.05%14.40%13.67%15.48%10.78%-7.95%-6.00%-4.17%6.09%15.74%-27.73%-23.68%-19.62%
Net Income towards Common Stockholders (QoQ) (Quarter) 79.58%112.41%72,147.06%-82.69%-39.18%-76.33%-2,323.20%195.59%-25.73%96.56%1.97%-36.69%-21.21%62.02%-168.92%213.48%-21.02%58.39%19.93%-49.14%15.10%37.07%48.62%-45.32%3.32%-3.27%-51.18%116.12%-1.57%34.41%7.64%-59.72%66.97%0.84%0.05%-70.18%649.86%33.88%39.25%-23.68%17.79%6.02%0.30%-20.34%12.12%13.10%-3.31%-47.88%-4.69%45.47%-12.55%-84.05%85.46%11.04%66.34%-53.91%-28.82%75.86%80.46%
Net Margin Growth (1y) (Quarter) 173.0095.0017.00-1103.00219.00197.00475.00867.00-12.00-7.00-99.00-747.00-17.00-18.00-29.00678.00-80.0018.00-17.0071.0059.0038.00-60.00-360.0018.00-2.00109.00294.00-123.002.00-105.00-145.00-92.00925.00548.00768.00719.00-326.0091.00-140.00-10.00-57.00-36.00-68.00-260.00-286.00-116.00-134.00-420.00-323.00-498.00-267.0078.00-100.00-37.00-22.00
Net Margin Growth (3y) (Quarter) 381.00285.00393.00-983.00190.00172.00347.00798.00-109.00-6.00-145.003.00-39.0038.00-106.00389.00-3.0055.0032.005.00-47.0039.00-57.00-211.00-197.00926.00551.00918.00504.00602.00534.00484.00617.00542.00603.00561.00449.00-669.00-61.00-342.00-691.00-666.00-651.00-469.00-602.00-709.00-651.00-423.00
Net Margin Growth (5y) (Quarter) 284.00285.00347.00-234.00169.00229.00270.00509.00-33.0030.00-96.00-63.00-144.0039.00-103.00538.00-218.00983.00475.00628.00581.00638.00583.00418.00512.00543.00606.00710.00234.00259.00382.00282.00-63.00-67.00-11.00159.00107.00-1092.00-596.00-631.00
Net Margin (QoQ) (Quarter) 34.0011.00729.00-600.00-45.00-68.00-391.00723.00-67.00210.001.00-156.00-62.00118.00-647.00573.00-62.00107.0061.00-185.0036.0072.00148.00-198.0016.00-26.00-152.00181.00-4.0084.0034.00-237.00122.00-24.00-6.00-184.001,139.00-401.00214.00-233.0094.0016.00-17.00-104.0047.0037.00-48.00-296.0021.00207.00-67.00-582.00118.0032.00164.00-237.00-60.0095.00179.00
Operating Income Growth (1y) (Quarter) 696.82%424.98%25,404.55%78.46%238.76%110.83%175.01%57.99%-23.46%3.08%-17.42%-127.32%1.87%4.20%2.89%443.33%-21.22%11.19%-2.51%-189.77%25.75%10.28%-19.47%202.71%-13.51%-13.60%12.26%-13.51%-50.99%-10.90%-31.29%-42.07%-52.33%138.35%210.79%328.44%1,113.23%54.63%30.08%2.66%1.34%-2.01%0.89%-1.42%-43.74%-47.89%-33.97%-47.14%-88.63%-66.46%-74.96%-51.29%146.28%-43.16%-0.53%17.51%
Operating Income Growth (3y) (Quarter) 159.50%108.49%732.36%-40.45%38.23%31.32%32.70%14.01%-14.99%6.10%-6.09%-41.65%0.31%8.51%-6.87%72.87%-5.02%1.94%-4.12%-7.26%-18.92%-5.31%-14.68%35.98%-41.32%22.43%33.84%29.00%41.53%48.64%40.57%36.58%80.29%53.43%59.77%63.06%90.53%-7.57%-4.66%-18.82%-59.83%-44.46%-44.96%-36.68%-46.00%-53.68%-45.21%-32.87%
Operating Income Growth (5y) (Quarter) 70.52%59.06%256.82%-34.33%21.21%22.66%12.90%6.44%-7.75%2.62%-5.62%-5.64%-15.62%-0.33%-9.03%29.10%-27.51%17.61%13.48%14.63%25.25%25.63%20.22%33.64%19.96%22.69%25.76%16.78%10.08%10.89%13.10%5.83%-17.82%-8.79%-7.58%2.23%14.13%-31.52%-26.41%-21.08%
Operating Income (QoQ) (Quarter) -72.01%98.07%27,200.00%-33.83%-6.34%50.66%91.13%25.60%-41.71%96.53%9.80%-39.15%-21.50%57.45%-136.33%326.87%-19.70%55.47%21.23%-47.94%13.33%36.31%-211.63%172.92%-0.62%-0.46%42.38%-38.60%-0.72%29.33%9.70%-65.20%80.48%-0.27%-7.52%-71.37%802.44%30.05%27.49%-18.92%15.02%9.40%0.62%-19.96%11.22%12.63%-1.69%-54.32%3.03%42.71%-21.30%-90.18%204.02%6.52%53.14%-50.34%-29.83%86.41%80.90%
Operating Margin Growth (1y) (Quarter) 284.00323.00324.00229.00477.00211.00472.00273.00-155.003.00-158.00-1073.00-18.00-13.00-17.00946.00-123.0032.00-21.00-1372.0093.0044.00-107.001,318.00-67.00-75.0053.00-75.00-214.00-34.00-168.00-261.00-117.001,300.00749.00953.00954.00-547.0098.00-88.003.00-38.00-53.00-79.00-431.00-406.00-208.00-334.00-553.00-441.00-661.00-351.00133.00-123.00-30.0032.00
Operating Margin Growth (3y) (Quarter) 606.00538.00638.00-570.00303.00202.00297.00147.00-296.0022.00-195.00-1499.00-48.0063.00-145.00892.00-97.000.00-75.00-129.00-188.00-66.00-223.00982.00-399.001,191.00634.00617.00622.00719.00679.00603.00840.00715.00794.00785.00526.00-991.00-163.00-501.00-981.00-885.00-921.00-764.00-851.00-970.00-899.00-652.00
Operating Margin Growth (5y) (Quarter) 465.00557.00600.00-996.00274.00277.00169.0093.00-270.00-9.00-250.00-255.00-329.00-47.00-260.00556.00-428.001,266.00506.00563.00648.00687.00624.001,847.00558.00605.00679.00449.00194.00275.00418.00190.00-145.00-132.00-74.00100.00106.00-1555.00-854.00-820.00
Operating Margin (QoQ) (Quarter) -37.0078.00356.00-113.003.0079.00261.00135.00-263.00339.0063.00-294.00-104.00178.00-852.00760.00-99.00174.00111.00-308.0056.00121.00-1241.001,157.006.00-29.00185.00-229.00-2.0099.0057.00-368.00178.00-35.00-36.00-224.001,596.00-586.00168.00-223.0094.0059.00-18.00-132.0053.0044.00-45.00-484.0079.00242.00-171.00-703.00190.0023.00139.00-219.00-66.00115.00202.00
Profit After Tax Growth (1y) (Quarter) 466.17%350.64%2,708.47%-60.02%236.18%104.57%186.48%42.81%-25.80%-0.02%-17.59%-205.28%-0.16%0.08%-2.16%190.08%-23.70%11.19%-4.17%19.24%28.21%15.09%-18.44%-73.32%5.46%0.47%39.60%222.80%-42.64%-2.70%-27.00%-35.31%-49.77%125.60%199.51%316.85%966.85%67.58%32.70%-4.41%-0.23%-5.03%1.31%-2.34%-36.10%-45.68%-30.13%-36.80%-80.66%-62.36%-71.27%-45.36%57.88%-39.41%-4.04%4.11%
Profit After Tax Growth (3y) (Quarter) 123.30%92.44%304.75%-37.52%35.55%26.97%32.19%10.64%-17.32%3.62%-8.24%4.18%-0.78%8.60%-8.55%31.74%1.05%8.74%2.95%0.89%-8.12%4.01%-5.98%-17.71%-32.77%30.16%45.06%105.71%45.40%54.37%42.63%37.11%74.86%53.13%59.09%57.29%89.47%-4.74%-2.06%-16.13%-50.23%-42.09%-41.19%-30.39%-42.00%-50.15%-42.25%-28.89%
Profit After Tax Growth (5y) (Quarter) 55.04%50.44%128.41%-8.38%19.49%21.24%12.54%-15.50%-5.23%5.17%-2.53%-0.53%-9.99%4.60%-4.87%21.04%-21.54%23.06%18.99%22.60%32.97%33.58%27.00%17.30%26.46%28.55%32.63%52.05%14.40%13.67%15.48%9.73%-7.95%-6.00%-4.17%6.09%15.74%-27.73%-23.68%-19.62%
Profit After Tax (QoQ) (Quarter) -40.39%112.53%14,271.19%-85.51%-3.91%40.36%104.56%21.85%-41.53%96.56%1.97%-36.69%-21.21%62.02%-230.27%160.04%-21.02%58.39%19.93%-49.14%15.10%36.51%49.22%-45.32%3.32%-3.27%-51.18%116.12%-1.57%34.41%12.90%-61.60%66.97%0.84%0.05%-70.18%649.86%33.88%39.25%-23.68%17.79%6.02%0.30%-20.34%12.12%13.10%-3.31%-47.88%-4.69%45.47%-12.55%-84.05%85.46%11.04%66.34%-53.91%-28.82%75.86%80.46%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 2.18%7.82%6.00%7.67%6.30%4.40%2.38%-1.99%-1.55%6.11%11.37%18.98%21.88%13.67%8.65%3.33%2.82%2.37%-2.11%-3.69%-4.43%-1.91%-1.98%-1.35%-2.83%-5.39%-30.26%-30.32%-28.24%-27.82%-3.22%-28.75%-30.63%-30.77%-28.97%-0.07%13.80%16.36%18.27%16.99%8.42%9.02%8.15%28.85%25.84%24.81%24.36%4.94%5.47%6.43%5.13%2.13%0.02%-2.97%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 2.54%6.10%6.52%7.88%8.45%7.99%7.40%7.43%7.44%7.40%7.28%7.23%4.02%2.06%0.60%-0.29%-0.78%-1.67%-12.53%-12.85%-12.65%-12.50%-12.86%-21.18%-21.50%-22.10%-21.73%-20.84%-17.26%-16.53%-6.67%-5.91%-5.06%-4.24%-3.14%14.63%15.79%16.56%16.73%16.52%12.90%13.14%12.24%11.36%9.90%8.83%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 6.90%6.10%5.44%5.23%4.51%3.92%3.49%3.53%3.33%2.84%2.76%-3.36%-5.00%-5.81%-7.01%-7.72%-13.48%-13.90%-14.38%-13.97%-12.05%-11.61%-11.08%-10.56%-9.81%-9.72%-9.32%-5.65%-5.02%-4.57%1.80%2.41%2.58%3.13%3.50%10.05%10.37%10.34%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 3.49%1.64%0.09%2.41%1.74%3.24%-1.18%0.58%-0.22%-1.17%-0.74%8.41%4.72%5.58%1.68%1.11%0.09%0.60%-0.34%-1.49%-0.89%-1.02%-1.10%1.11%-0.97%-0.39%-2.58%-1.56%-26.99%-0.48%0.34%-0.98%-2.12%-26.73%-2.31%-1.18%0.43%3.06%11.26%1.04%2.08%1.95%3.10%1.61%1.26%21.46%0.69%0.78%0.90%2.50%1.20%1.70%-0.34%-0.43%-0.89%-1.34%
Return on Assets Growth (1y) (Quarter) 5.002.002.002.003.004.002.001.00-1.00-5.00-4.00-4.00-4.003.003.003.003.000.001.001.001.00-2.00-2.00-2.00-1.002.001.000.00-1.00-3.00-2.00-1.001.005.008.008.007.004.002.001.001.001.000.00-2.00-3.00-5.00-6.00-5.00-6.00-5.00-4.00-3.00-1.000.00
Return on Assets Growth (3y) (Quarter) 7.001.000.00-1.00-1.002.000.000.00-2.00-2.00-1.000.000.002.002.002.002.001.000.00-1.00-1.00-3.00-3.00-3.00-1.004.006.007.007.006.008.008.009.0010.0010.007.004.000.00-4.00-6.00-8.00-9.00-10.00-10.00-10.00-10.00
Return on Assets Growth (5y) (Quarter) 6.004.004.003.002.001.000.00-1.00-2.00-1.00-2.00-2.00-2.000.000.001.003.003.005.006.006.006.007.006.007.009.008.006.005.002.002.001.000.000.000.00-1.00-3.00-6.00
Return on Assets (QoQ) (Quarter) 2.001.001.001.00-1.001.001.001.001.00-1.000.00-1.00-3.000.000.000.003.000.000.000.000.000.000.000.00-2.000.000.000.001.00-1.00-1.000.00-1.000.001.001.003.002.001.000.000.001.000.000.000.00-1.00-2.00-1.00-1.00-1.00-1.00-2.00-1.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 6.008.007.009.008.004.003.00-1.00-8.00-7.00-7.00-6.005.005.005.005.00-8.00-7.00-7.00-8.008.007.006.007.00-1.00-2.00-4.00-5.00-5.00-3.000.004.0010.0015.0014.0012.007.004.002.001.000.00-4.00-6.00-8.00-10.00-10.00-10.00-10.00-9.00-6.00-5.00-2.000.00
Return on Capital Employed Growth (3y) (Quarter) 6.004.003.001.005.001.001.00-2.00-11.00-10.00-9.00-9.005.005.004.005.00-1.00-2.00-5.00-5.002.001.003.007.004.009.0010.0011.0012.0015.0016.0016.0017.0015.0010.005.00-3.00-10.00-13.00-17.00-19.00-21.00-20.00-20.00-19.00
Return on Capital Employed Growth (5y) (Quarter) 3.002.001.00-2.004.001.000.00-3.00-5.00-5.00-6.00-6.00-1.00-1.001.004.003.009.0010.0010.0019.0020.0019.0019.0011.009.007.004.001.001.001.00-2.00-2.00-2.00-4.00-7.00-12.00
Return on Capital Employed (QoQ) (Quarter) 1.002.002.001.003.001.003.001.00-1.000.00-1.00-6.000.000.000.005.00-1.001.000.00-8.001.000.00-1.007.000.000.000.00-1.00-2.00-1.000.00-1.000.002.003.005.005.001.001.000.002.00-1.00-1.00-1.00-2.00-3.00-2.00-3.00-2.00-2.00-3.00-2.001.000.000.000.00
Return on Equity Growth (1y) (Quarter) 7.007.0010.003.004.006.00-3.001.00-1.00-12.00-10.00-5.00-5.0010.009.005.005.000.003.002.001.004.003.00-3.00-2.00-13.00-14.003.001.004.004.000.005.0018.0028.0021.0018.0029.0027.003.001.001.00-14.00-10.00-12.00-45.00-40.00-11.00-12.00-12.00-8.00-6.00-2.000.00
Return on Equity Growth (3y) (Quarter) 10.000.00-3.00-1.00-2.004.00-4.000.00-1.00-2.002.001.000.0015.0015.003.004.00-8.00-7.001.000.00-5.00-7.00-1.004.009.0018.0023.0023.0052.0060.0024.0023.0048.0041.0014.007.00-14.00-27.00-18.00-23.00-55.00-62.00-28.00-26.00-56.00
Return on Equity Growth (5y) (Quarter) 10.0011.009.005.004.008.002.00-1.00-2.00-11.00-9.000.000.006.006.005.0010.0014.0025.0022.0023.0043.0049.0023.0023.0040.0032.0017.0013.008.005.003.00-1.00-8.00-7.00-3.00-8.00-26.00
Return on Equity (QoQ) (Quarter) 9.003.00-6.001.009.006.00-13.002.0010.00-3.00-8.000.00-1.000.00-4.000.0014.00-2.00-8.000.0010.001.00-10.00-1.0013.000.00-16.001.002.00-1.000.00-1.005.00-1.00-4.004.0019.009.00-11.001.0030.007.00-35.00-1.0030.00-7.00-31.00-3.00-3.00-3.00-2.00-4.00-2.000.00-1.000.000.00
Return on Invested Capital Growth (1y) (Quarter) 8.0011.004.004.006.00-3.002.00-1.00-12.00-10.00-5.00-5.0011.009.005.005.00-13.00-10.00-5.00-6.0017.0017.004.005.00-13.00-15.002.001.003.003.000.005.0019.0029.0021.0018.0029.0027.003.001.000.00-15.00-11.00-13.00-45.00-40.00-12.00-13.00-12.00-8.00-6.00-2.000.00
Return on Invested Capital Growth (3y) (Quarter) 1.00-2.000.00-1.004.00-4.001.00-1.00-14.00-11.00-6.00-6.0016.0016.003.004.00-9.00-8.000.00-1.007.005.005.0010.008.0017.0023.0023.0051.0059.0024.0023.0048.0041.0014.006.00-16.00-28.00-20.00-24.00-57.00-64.00-29.00-27.00-57.00
Return on Invested Capital Growth (5y) (Quarter) -1.00-3.00-1.00-3.009.003.00-1.00-2.00-10.00-9.000.00-1.005.005.005.009.0013.0024.0021.0022.0055.0061.0030.0029.0038.0029.0016.0011.006.004.001.00-2.00-9.00-8.00-5.00-9.00-27.00
Return on Invested Capital (QoQ) (Quarter) 3.00-6.001.009.006.00-13.002.0010.00-3.00-8.000.00-1.000.00-4.000.0015.00-2.00-8.000.00-3.001.00-4.00-1.0021.000.00-17.001.002.00-1.000.00-1.005.000.00-4.004.0019.009.00-11.001.0030.007.00-35.00-1.0029.00-8.00-31.00-3.00-3.00-3.00-2.00-4.00-2.001.00-1.000.000.00
Return on Sales Growth (1y) (Quarter) 2.002.002.00-2.003.001.003.001.00-1.000.00-1.00-7.000.000.000.007.00-1.000.000.001.001.000.00-1.00-4.000.000.001.003.00-1.000.00-1.00-3.00-1.009.005.009.007.00-3.001.00-1.000.00-1.000.00-1.00-3.00-3.00-1.00-1.00-4.00-3.00-5.00-3.001.00-1.000.000.00
Return on Sales Growth (3y) (Quarter) 4.003.004.00-8.002.001.002.001.00-2.000.00-1.000.000.000.00-1.004.000.001.000.000.000.000.00-1.00-3.00-2.009.006.009.005.006.005.005.006.005.006.007.004.00-7.00-1.00-3.00-7.00-7.00-7.00-5.00-6.00-7.00-7.00-4.00
Return on Sales Growth (5y) (Quarter) 3.003.003.000.001.002.001.00-2.00-1.000.00-1.00-1.00-1.000.00-1.004.00-2.0010.005.006.006.006.006.004.005.005.006.007.002.003.004.003.00-1.00-1.000.003.001.00-11.00-6.00-6.00
Return on Sales (QoQ) (Quarter) 0.001.005.00-4.000.000.002.001.00-2.002.000.00-2.00-1.001.00-6.006.00-1.001.001.00-2.000.001.001.00-2.000.000.00-2.002.000.001.000.00-2.001.000.00-1.00-1.0011.00-4.002.00-2.001.000.000.00-1.000.000.000.00-3.000.002.00-1.00-6.001.000.002.00-2.00-1.001.002.00
Revenue Growth (1y) (Quarter) 6.10%5.89%11.13%8.35%13.77%12.93%11.61%7.60%-2.34%2.35%3.02%8.58%5.28%7.19%5.73%1.36%1.66%3.75%0.84%2.18%3.04%1.06%-1.91%-2.55%-0.49%0.99%1.40%-2.79%-6.12%-3.46%-0.58%2.33%-4.17%-42.69%3.91%12.86%31.80%127.33%19.71%10.19%1.04%1.29%5.42%5.50%-5.94%-18.53%-19.73%-24.88%-18.13%-13.40%-20.17%-12.52%-1.32%1.34%10.56%9.53%
Revenue Growth (3y) (Quarter) 5.64%6.97%8.51%8.18%5.36%7.40%6.73%5.80%1.49%4.41%3.18%3.99%3.32%3.97%1.51%0.31%1.39%1.92%0.10%-1.08%-1.26%-0.50%-0.37%-1.03%-3.62%-17.64%1.56%3.93%5.84%7.94%7.34%8.37%8.47%9.68%9.46%9.47%7.80%23.33%0.43%-4.42%-8.03%-10.60%-12.25%-11.50%-8.75%-10.58%-10.85%-10.38%
Revenue Growth (5y) (Quarter) 4.76%6.36%6.38%5.57%4.15%5.37%3.76%3.35%1.40%3.04%1.78%1.27%0.60%1.84%1.06%0.08%-1.28%-10.14%0.71%2.25%3.99%5.12%4.23%3.81%3.58%5.17%5.74%5.47%2.42%0.74%0.91%0.17%-0.35%-1.42%-3.42%-2.92%0.24%10.48%-2.21%-3.50%
Revenue (QoQ) (Quarter) -7.18%8.59%8.29%-2.79%-7.37%13.96%5.58%2.08%-8.05%12.63%1.79%-7.35%-3.63%13.37%7.28%-10.17%-1.88%11.82%2.84%-9.90%0.14%8.68%4.21%-9.14%-1.80%5.50%3.52%-7.22%-0.33%5.92%-0.75%-10.40%2.48%9.08%2.16%-16.09%-38.71%97.80%10.95%-2.01%5.71%4.16%2.14%-10.15%5.97%8.40%2.21%-19.89%-8.22%6.81%-4.36%-12.69%-2.91%-1.52%4.80%-1.51%-0.30%7.43%3.82%
Share-based Compensation Growth (1y) (Quarter) 43.56%34.11%23.33%18.28%14.50%41.96%20.57%88.80%13.67%-1.84%15.32%-26.98%7.04%23.09%18.79%21.28%34.52%12.93%-9.09%9.72%-15.58%-1.23%30.00%-22.61%-3.50%-7.05%20.85%9.56%53.00%-29.46%-32.46%-9.74%-39.62%29.12%-8.39%19.66%79.30%35.97%175.62%85.63%35.85%73.45%-13.89%-4.45%2.00%-33.81%-15.17%31.39%-4.14%55.72%35.05%-40.09%-43.30%-10.88%-21.30%28.18%61.12%6.38%
Share-based Compensation Growth (3y) (Quarter) 23.17%23.17%19.69%17.70%11.69%19.70%18.21%18.69%17.85%10.91%7.59%-0.96%6.72%11.14%11.97%0.98%3.10%1.21%12.61%-2.38%7.62%-13.48%1.99%-8.53%-3.76%-5.40%-9.24%5.77%18.32%7.39%19.47%26.10%13.72%44.94%29.55%28.51%35.44%16.00%26.27%32.58%9.93%21.37%-0.45%-9.06%-17.85%-2.79%-3.39%0.30%-4.32%13.87%
Share-based Compensation Growth (5y) (Quarter) 21.89%21.04%13.12%16.76%9.61%13.85%14.31%7.26%5.92%4.61%14.36%-3.80%12.41%-2.08%2.76%0.36%0.25%-1.14%-2.44%0.09%6.17%2.60%21.79%11.20%16.77%14.83%12.16%15.98%18.07%7.29%4.49%20.28%7.53%25.70%20.03%10.81%6.19%16.72%16.43%12.35%3.95%11.13%
Share-based Compensation (QoQ) (Quarter) -6.03%57.43%-0.74%-2.24%-12.21%44.78%-4.80%-5.36%8.83%22.97%49.07%-43.02%-6.01%44.46%-5.62%-16.48%8.08%39.42%-3.64%-7.36%-9.27%12.23%16.30%-28.72%6.15%47.73%-30.77%-11.11%2.25%92.05%-37.24%24.14%-52.86%83.88%-16.12%-16.97%0.81%30.47%9.57%24.41%-23.55%164.46%-26.20%-8.95%-2.39%31.30%-18.12%-2.81%-36.66%68.27%26.83%-29.09%2.90%45.94%-43.74%-32.89%61.72%28.87%-8.37%-15.63%6.78%
Shareholder's Equity Growth (1y) (Quarter) -212.84%6.10%7.07%0.04%0.53%1.17%3.12%136.74%13.38%12.43%3.24%1.70%-2.03%-2.19%1.24%-90.98%2.55%-3.77%0.01%-8.38%-6.09%0.82%0.11%-4,857.35%2.81%0.51%-0.53%353.65%-4.28%-8.40%-8.11%-100.74%-10.46%-1.08%-0.50%4,740.63%7.08%9.47%9.04%-98.13%-3.67%-7.84%-2.72%-0.17%13.83%14.57%11.57%16,974.53%3.47%0.50%-2.72%-0.26%-0.43%-0.73%-0.58%0.12%
Shareholder's Equity Growth (3y) (Quarter) -25.45%6.47%4.46%33.39%3.75%3.62%2.53%26.70%4.44%1.90%1.49%-56.20%-1.92%-1.73%0.45%-81.00%-0.33%-0.84%-0.14%379.95%-2.59%-2.45%-2.91%-42.47%-4.13%-3.07%-3.11%42.11%-2.82%-0.27%-0.10%-81.43%-2.61%-0.07%1.81%42.03%5.50%4.95%5.77%47.11%4.30%2.00%1.83%453.98%5.45%4.56%2.57%454.51%
Shareholder's Equity Growth (5y) (Quarter) -48.01%2.58%2.91%15.22%1.46%1.54%1.53%-7.99%1.92%1.41%0.81%58.92%-1.47%-2.67%-1.51%-15.70%-3.23%-2.45%-1.85%106.91%-2.39%0.10%-0.14%-5.02%-1.89%-1.68%-0.72%15.06%0.13%0.93%1.59%1.78%1.70%2.82%2.75%172.18%3.88%2.89%2.74%26.03%
Shareholder's Equity (QoQ) (Quarter) 0.37%-129.81%451.21%0.96%1.29%-127.83%453.21%1.61%3.25%-90.09%990.04%0.76%-5.20%-90.23%950.10%0.59%-1.88%-99.13%11,843.50%-5.60%1.98%-99.20%12,142.18%1.33%1.27%-137.87%364.57%-0.93%0.22%-3.44%-0.16%-5.20%0.55%-100.78%12,196.17%4.73%1.13%-63.78%179.11%7.07%0.74%-99.38%14,294.69%2.43%6.33%-99.36%16,312.62%3.09%3.55%-2.54%-0.54%0.13%0.23%-0.08%-0.72%-0.16%0.38%0.62%
Tax Rate Growth (1y) (Quarter) 6,622.002,984.007,683.008,151.00-31.00129.00-290.00583.00-15.00-41.00-106.00-4698.00-7.0016.00109.004,749.009.0032.0091.00-228.008.00-247.00-81.004,235.00-1319.00-1009.00-1298.00-5210.00-199.0049.00-9.002,796.00-245.0017.0020.00-3640.00258.00-513.00-152.00559.00123.00264.0067.00269.00-486.00127.0049.00-805.00524.00568.00308.00-401.00352.00662.00-188.00598.00
Tax Rate Growth (3y) (Quarter) 6,576.003,072.007,288.004,036.00-53.00104.00-286.00634.00-13.007.0095.00-177.0010.00-199.00119.008,756.00-1301.00-1223.00-1288.00-1203.00-1510.00-1207.00-1389.001,820.00-1763.00-943.00-1288.00-6055.00-186.00-448.00-141.00-286.00136.00-232.00-65.00-2813.00-105.00-122.00-36.0023.00161.00959.00424.00-936.00390.001,356.00169.00-607.00
Tax Rate Growth (5y) (Quarter) 6,579.003,120.007,488.008,557.00-35.00-111.00-276.004,640.00-1324.00-1248.00-1285.00-1153.00-1507.00-1159.00-1188.006,341.00-1745.00-1158.00-1277.00-2048.00-1497.00-1703.00-1521.00-1262.00-1382.00-1192.00-1373.00-5227.00-549.00-57.00-26.00-821.00174.00463.00291.00-4018.00771.001,108.0083.00221.00
Tax Rate (QoQ) (Quarter) 3,479.00-4310.00-1304.008,757.00-159.00389.00-836.00575.001.00-29.0036.00-22.00-25.00-94.00-4556.004,668.00-2.00-1.0083.00-71.0021.0058.00-236.00165.00-234.00224.004,080.00-5389.0076.00-66.00168.00-377.00323.00-124.002,973.00-3418.00585.00-120.00-687.00480.00-185.00241.0024.0045.00-45.0043.00226.00-711.00569.00-35.00-628.00618.00612.00-295.00-1336.001,371.00922.00-1144.00-550.00
Total Debt Growth (1y) (Quarter) 15.62%8.85%148.91%27.82%
Total Debt Growth (3y) (Quarter) 46.32%51.29%