|
Cash & Equivalents
|
67.08M | 58.05M | 66.12M | 62.02M | 66.48M | 49.59M | 56.70M | 55.72M | 75.03M | 53.55M | 53.87M | 52.26M | 72.08M | 83.19M | 84.51M | 87.84M | 78.66M | 65.48M | 74.15M | 66.70M | 73.29M | 70.66M | 53.73M | 48.52M | 75.57M | 63.48M | 61.49M | 65.86M | 86.90M | 87.61M | 72.09M | 74.64M | 96.27M | 79.81M | 72.95M | 56.09M | 89.53M | 82.40M | 84.57M | 151.06M | 211.85M | 200.06M | 210.12M | 235.34M | 225.67M | 166.15M | 162.34M | 143.45M | 137.23M | 123.13M | 120.17M | 109.14M | 134.30M | 120.64M | 111.82M | 109.94M | 121.16M | 120.03M | 111.94M | 107.36M | 130.50M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | 7.25M | | | | 12.72M | 12.74M | 1.25M | 0.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
67.08M | 58.05M | 66.12M | 62.02M | 66.48M | 49.59M | 56.70M | 55.72M | 75.03M | 53.55M | 53.87M | 52.26M | 72.08M | 83.19M | 84.51M | 87.84M | 78.66M | 72.73M | 74.15M | 66.70M | 73.29M | 83.38M | 66.47M | 49.77M | 76.32M | 63.48M | 61.49M | 65.86M | 86.90M | 87.61M | 72.09M | 74.64M | 96.27M | 79.81M | 72.95M | 56.09M | 89.53M | 82.40M | 84.57M | 151.06M | 211.85M | 200.06M | 210.12M | 235.34M | 225.67M | 166.15M | 162.34M | 143.45M | 137.23M | 123.13M | 120.17M | 109.14M | 134.30M | 120.64M | 111.82M | 109.94M | 121.16M | 120.03M | 111.94M | 107.36M | 130.50M |
|
Receivables - Net
|
| 13.78M | | 11.63M | 11.08M | 11.45M | 10.66M | 9.70M | 9.56M | 9.71M | 9.10M | 8.29M | 8.10M | 8.17M | 7.42M | 6.73M | 6.65M | 7.15M | 6.39M | 6.11M | 6.11M | 5.95M | 4.86M | 4.57M | 4.48M | 4.24M | 3.42M | 2.92M | 2.71M | 2.41M | 2.10M | 1.92M | 1.83M | 1.83M | 1.72M | 1.58M | 1.57M | 1.53M | 1.37M | 1.14M | 1.52M | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| 13.78M | | 11.63M | 11.08M | 11.45M | 10.66M | 9.70M | 9.56M | 9.71M | 9.10M | 8.29M | 8.10M | 8.17M | 7.42M | 6.73M | 6.65M | 7.15M | 6.39M | 6.11M | 6.11M | 5.95M | 4.86M | 4.57M | 4.48M | 4.24M | 3.42M | 2.92M | 2.71M | 2.41M | 2.10M | 1.92M | 1.83M | 1.83M | 1.72M | 1.58M | 1.57M | 1.53M | 1.37M | 1.14M | 1.52M | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| 91.94M | | 84.75M | 81.64M | 93.71M | 91.64M | 93.34M | 84.53M | 96.90M | 97.57M | 97.74M | 91.60M | 91.48M | 95.96M | 94.80M | 94.82M | 107.14M | 107.35M | 112.34M | 105.17M | 108.90M | 110.20M | 109.94M | 99.08M | 102.02M | 108.26M | 103.82M | 99.66M | 103.44M | 109.02M | 107.48M | 108.34M | 105.84M | 109.38M | 109.21M | 99.96M | 104.82M | 110.55M | 104.84M | 90.94M | 89.91M | 103.57M | 115.06M | 118.96M | 112.03M | 119.86M | 134.05M | 137.31M | 118.33M | 114.25M | 114.72M | 102.33M | 93.96M | 92.08M | 92.40M | 88.69M | 83.42M | 88.70M | 93.27M | 92.41M |
|
Prepaid Assets
|
| 7.68M | | 9.34M | 9.21M | 11.20M | 10.01M | 11.12M | 9.76M | 9.53M | 7.54M | 7.71M | 7.30M | 6.49M | 6.85M | 7.98M | 7.26M | 8.01M | 7.27M | 9.43M | 7.46M | 6.34M | 10.41M | 15.91M | 9.02M | 8.84M | 10.58M | 10.30M | 8.91M | 11.31M | 9.06M | 12.17M | 9.82M | 8.11M | 8.59M | 10.49M | 10.48M | 9.65M | 9.99M | 10.30M | 10.00M | 9.98M | 12.34M | 12.04M | 13.73M | 12.42M | 13.59M | 14.65M | 16.80M | 18.28M | 19.59M | 14.91M | 14.46M | 17.07M | 17.36M | 16.45M | 17.51M | 14.59M | 13.72M | 15.78M | 12.47M |
|
Current Assets
|
| 176.94M | | 178.02M | 178.94M | 177.68M | 180.74M | 181.64M | 191.40M | 179.89M | 179.98M | 178.28M | 190.15M | 200.70M | 205.56M | 207.67M | 199.70M | 209.46M | 213.48M | 215.85M | 213.77M | 218.71M | 205.27M | 193.82M | 202.57M | 194.12M | 196.73M | 195.89M | 213.25M | 210.69M | 206.40M | 210.66M | 230.78M | 201.85M | 207.76M | 193.84M | 214.61M | 204.52M | 220.18M | 283.01M | 330.98M | 316.24M | 342.70M | 380.59M | 378.52M | 309.06M | 313.13M | 309.40M | 310.09M | 276.25M | 272.32M | 257.47M | 270.93M | 251.59M | 241.00M | 240.41M | 250.11M | 238.90M | 232.74M | 236.15M | 250.79M |
|
Property, Plant & Equipment (Net)
|
| 175.51M | | 170.49M | 176.45M | 179.33M | 179.50M | 183.83M | 187.03M | 193.09M | 190.81M | 191.92M | 191.49M | 189.24M | 187.85M | 203.64M | 213.25M | 225.16M | 228.95M | 231.49M | 231.70M | | 236.59M | 238.01M | 237.20M | 233.67M | 231.58M | 229.22M | 226.69M | 229.22M | 227.00M | 226.12M | 220.29M | 216.85M | 158.32M | 157.55M | 158.09M | 156.53M | 153.22M | 112.25M | 109.66M | 108.37M | 108.84M | 112.17M | 124.80M | 126.10M | 128.72M | 131.23M | 135.30M | 137.47M | 139.21M | 169.09M | 170.26M | 171.59M | 173.13M | 177.45M | 179.57M | 182.62M | 182.00M | 181.23M | 179.61M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.53M | | | | 7.95M | | | | 9.18M | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| 11.52M | | 11.52M | 11.67M | 22.68M | 22.68M | 22.57M | 23.53M | 24.37M | 24.18M | 24.00M | 23.82M | 13.25M | 13.20M | 13.15M | 13.20M | 17.61M | 17.94M | 17.90M | 19.96M | 17.25M | 17.23M | 18.42M | 20.24M | 18.38M | 18.37M | 20.15M | 21.34M | 12.38M | 13.10M | 12.65M | 12.90M | 12.54M | 10.76M | 12.18M | 12.20M | 13.20M | 12.07M | 11.64M | 12.52M | 15.81M | 16.71M | 16.46M | 18.12M | 16.38M | 18.25M | 18.77M | 17.83M | 15.50M | 16.33M | 16.83M | 17.89M | 15.64M | 15.59M | 15.48M | 16.04M | 17.07M | 18.00M | 17.05M | 18.05M |
|
Other Non-Current Assets
|
| 5.68M | | 5.31M | 5.24M | 4.96M | 4.16M | 3.83M | 3.91M | 3.94M | 4.11M | 4.12M | 4.24M | 13.83M | 14.48M | 15.12M | 15.62M | 8.02M | 8.56M | 7.08M | 6.34M | 5.36M | 6.04M | 6.18M | 7.98M | 7.88M | 8.56M | 8.71M | 8.61M | 8.80M | 9.09M | 9.23M | 9.40M | 8.71M | 9.64M | 9.81M | 9.87M | 10.34M | 9.19M | 10.04M | 10.32M | 11.20M | 11.93M | 12.78M | 12.35M | 12.40M | 12.70M | 12.19M | 11.88M | 12.43M | 12.88M | 13.10M | 12.34M | 13.01M | 13.83M | 13.77M | 13.86M | 15.74M | 16.02M | 15.98M | 16.45M |
|
Non-Current Assets
|
| 193.30M | | 187.82M | 193.84M | 207.43M | 206.72M | 210.54M | 215.00M | 222.20M | 219.93M | 220.86M | 220.40M | 217.16M | 216.28M | 232.62M | 242.77M | 251.53M | 256.14M | 257.14M | 258.71M | 252.54M | 260.40M | 263.13M | 265.92M | 260.39M | 258.89M | 258.43M | 256.95M | 250.64M | 249.39M | 248.21M | 242.81M | 238.33M | 367.32M | 366.94M | 363.89M | 355.55M | 354.70M | 368.10M | 368.45M | 364.13M | 365.57M | 380.55M | 385.24M | 377.23M | 380.75M | 384.89M | 382.86M | 372.80M | 376.10M | 398.72M | 405.75M | 402.54M | 399.53M | 401.69M | 409.19M | 409.85M | 409.95M | 406.52M | 400.92M |
|
Assets
|
| 370.24M | | 365.84M | 372.78M | 385.10M | 387.47M | 392.19M | 406.40M | 402.10M | 399.91M | 399.14M | 410.55M | 417.86M | 421.84M | 440.29M | 442.47M | 460.99M | 469.63M | 472.99M | 472.48M | 471.25M | 465.67M | 456.95M | 468.50M | 454.50M | 455.62M | 454.32M | 470.20M | 461.33M | 455.79M | 458.87M | 473.58M | 440.18M | 575.08M | 560.78M | 578.50M | 560.07M | 574.88M | 651.11M | 699.42M | 680.37M | 708.27M | 761.14M | 763.76M | 686.29M | 693.88M | 694.30M | 692.95M | 649.05M | 648.41M | 656.19M | 676.68M | 654.13M | 640.53M | 642.11M | 659.30M | 648.75M | 642.69M | 642.67M | 651.71M |
|
Accounts Payables
|
| 18.09M | | 15.96M | 17.71M | 21.22M | 14.46M | 16.24M | 18.49M | 28.18M | 20.78M | 20.37M | 20.28M | 21.81M | 18.08M | 19.39M | 23.98M | 24.15M | 23.05M | 23.77M | 25.49M | 27.82M | 24.17M | 25.38M | 24.09M | 25.66M | 23.35M | 20.77M | 26.55M | 20.50M | 19.60M | 22.05M | 24.93M | 19.84M | 22.13M | 20.91M | 27.50M | 27.83M | 16.82M | 22.80M | 27.11M | 31.43M | 25.03M | 34.09M | 34.66M | 31.23M | 32.41M | 35.09M | 24.93M | 23.34M | 15.63M | 20.29M | 21.12M | 18.78M | 16.98M | 18.06M | 18.21M | 14.91M | 16.85M | 16.46M | 19.90M |
|
Notes Payables
|
| 13.59M | | 16.89M | 19.92M | 14.57M | 18.18M | 16.76M | 21.68M | 20.96M | 20.86M | 22.64M | 23.05M | 19.01M | 24.75M | 27.28M | 28.82M | 23.69M | 29.58M | 30.04M | 30.27M | 21.04M | 23.78M | 27.81M | 30.45M | 24.92M | 27.26M | 28.48M | 29.45M | 27.81M | | | | | | | | | 43.80M | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 31.67M | | 32.85M | 37.63M | 35.79M | 32.64M | 33.00M | 40.17M | 49.14M | 41.64M | 43.01M | 43.33M | 40.82M | 42.83M | 46.66M | 52.80M | 47.84M | 52.64M | 53.81M | 55.75M | 48.85M | 47.95M | 53.18M | 54.54M | 50.59M | 50.62M | 49.25M | 56.00M | 48.31M | 19.60M | 22.05M | 24.93M | 19.84M | 22.13M | 20.91M | 27.50M | 27.83M | 60.62M | 22.80M | 27.11M | 31.43M | 25.03M | 34.09M | 34.66M | 31.23M | 32.41M | 35.09M | 24.93M | 23.34M | 15.63M | 20.29M | 21.12M | 18.78M | 16.98M | 18.06M | 18.21M | 14.91M | 16.85M | 16.46M | 19.90M |
|
Accumulated Expenses
|
| 31.36M | | 27.41M | 30.35M | 29.19M | 31.30M | 35.37M | 39.11M | 33.27M | 33.49M | 30.01M | 35.31M | 36.34M | 32.21M | 30.75M | 36.96M | 39.96M | 35.63M | 34.50M | 37.76M | 42.06M | 30.54M | 34.53M | 38.38M | 41.90M | 37.70M | 33.47M | 38.42M | 37.58M | 33.02M | 36.57M | 41.71M | 39.90M | 32.08M | 33.32M | 41.16M | 39.65M | 29.76M | 45.73M | 53.87M | 52.96M | 51.41M | 50.83M | 56.88M | 46.66M | 48.88M | 48.12M | 53.37M | 48.68M | 40.37M | 41.80M | 45.60M | 46.29M | 35.68M | 37.09M | 39.45M | 39.63M | 32.36M | 37.44M | 42.63M |
|
Other Accumulated Expenses
|
| | | | | 8.82M | | | | 9.60M | | | | 8.46M | | | | 9.55M | | | | 14.77M | | | | 10.86M | | | | 9.42M | | | | 12.43M | | | | 13.42M | | | | 17.21M | | | | 12.43M | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | 0.76M | | | | 0.88M | | | | 0.96M | | | | 2.39M | | | | 3.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| 0.53M | | 0.54M | 0.55M | 0.76M | 0.78M | 0.79M | 0.82M | 0.88M | 0.91M | 0.93M | 0.93M | 0.96M | 1.01M | 1.54M | 1.82M | 2.39M | 2.79M | 2.93M | 3.01M | 3.05M | 3.24M | 3.34M | 3.39M | 3.46M | 3.57M | 3.62M | 3.73M | 3.79M | 3.83M | 3.88M | 3.94M | 4.02M | 28.80M | 28.77M | 29.28M | 29.41M | 30.20M | 31.29M | 32.69M | 33.47M | 33.76M | 33.84M | 34.11M | 33.58M | 33.92M | 34.54M | 34.70M | 34.44M | 36.18M | 36.80M | 38.38M | 37.36M | 37.57M | 36.56M | 36.20M | 36.28M | 36.68M | 37.26M | 36.94M |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.81M | 28.31M | 29.35M | 30.54M | 24.46M | 29.44M | 29.10M | 34.85M | 30.12M | 26.17M | 57.54M | 88.41M | 86.18M | 104.73M | 116.10M | 120.15M | 98.90M | 98.53M | 90.80M | 79.75M | 47.97M | 46.40M | 45.60M | 46.31M | 35.84M | 40.91M | 38.73M | 43.94M | 40.73M | 42.80M | 39.40M | 43.90M |
|
Curent Deferred Tax Liability
|
| 7.05M | | 7.05M | 6.98M | 6.63M | 6.63M | 6.70M | 7.00M | 6.59M | 6.59M | 6.59M | 6.60M | | | | | 5.69M | 5.69M | 5.69M | 5.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 70.61M | | 67.85M | 75.50M | 72.37M | 71.35M | 75.86M | 87.09M | 89.89M | 82.64M | 80.55M | 86.17M | 78.11M | 76.05M | 78.94M | 91.59M | 95.88M | 96.75M | 96.93M | 102.22M | 93.96M | 81.73M | 91.06M | 96.31M | 95.95M | 91.89M | 86.34M | 98.16M | 89.68M | 84.77M | 91.86M | 101.12M | 88.23M | 112.45M | 112.09M | 132.79M | 127.02M | 146.75M | 157.36M | 202.07M | 204.04M | 214.93M | 234.83M | 245.80M | 210.38M | 213.74M | 208.52M | 192.75M | 154.43M | 138.57M | 144.47M | 151.41M | 138.26M | 131.15M | 130.44M | 137.80M | 131.56M | 128.65M | 130.51M | 143.33M |
|
Capital Leases
|
| 8.57M | | 8.30M | 8.16M | 12.28M | 12.08M | 11.88M | 12.45M | 18.47M | 17.23M | 16.99M | 16.45M | 16.20M | 15.92M | 29.35M | 34.79M | 46.68M | 48.86M | 50.71M | 50.91M | 50.07M | 53.04M | 52.18M | 52.91M | 52.01M | 52.07M | 51.15M | 51.52M | 50.80M | 49.83M | 48.84M | 47.83M | 50.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | 10.95M | | | | 12.00M | | | | 11.58M | | | | 10.85M | | | | 9.98M | | | | 8.80M | | | | 8.56M | | | | 7.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | | | 11.11M | | | | 6.77M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.50M | 158.78M | 155.05M | 149.59M | 153.82M | 206.92M | 207.78M | 200.20M | 199.34M | 213.47M | 203.94M | 230.35M | 197.26M | 198.34M | 196.80M | 221.29M | 185.87M | 178.84M | 182.30M | 217.75M | 174.68M | 176.94M | 186.00M | 182.10M | 181.06M | 180.04M | 174.91M |
|
Other Non-Current Liabilities
|
| 37.88M | | 36.19M | 34.69M | 37.77M | 37.65M | 35.49M | 34.44M | 34.31M | 32.26M | 29.51M | 27.01M | 25.28M | 26.27M | 26.07M | 26.06M | 26.35M | 26.56M | 26.13M | 25.74M | 25.48M | 25.86M | 25.78M | 25.64M | 24.67M | 25.20M | 26.53M | 26.55M | 26.70M | 26.68M | 26.39M | 32.21M | 30.54M | 23.21M | 22.64M | 21.94M | 22.96M | 21.86M | 22.45M | 22.20M | 23.16M | 23.69M | 23.43M | 22.48M | 23.17M | 22.48M | 20.72M | 19.79M | 18.37M | 27.57M | 27.30M | 26.56M | 27.11M | 28.01M | 27.63M | 27.70M | 27.52M | 27.62M | 27.24M | 27.45M |
|
Total Non-Current Liabilities
|
| 79.18M | | 76.15M | 83.66M | 84.66M | 83.43M | 87.74M | 99.53M | 108.36M | 99.86M | 97.53M | 102.62M | 94.31M | 91.96M | 108.30M | 126.38M | 142.55M | 145.61M | 147.64M | 153.13M | 144.04M | 134.77M | 143.24M | 149.22M | 147.96M | 143.96M | 137.50M | 149.68M | 140.49M | 134.59M | 140.70M | 148.95M | 135.01M | 269.95M | 270.88M | 287.84M | 276.61M | 300.58M | 364.28M | 409.85M | 404.24M | 414.27M | 448.30M | 449.74M | 407.15M | 411.01M | 406.85M | 389.55M | 341.28M | 324.43M | 323.31M | 333.70M | 318.66M | 305.82M | 307.38M | 323.80M | 313.66M | 309.71M | 310.56M | 318.24M |
|
Total Liabilities
|
| 117.06M | | 112.34M | 118.36M | 122.43M | 121.08M | 123.23M | 133.98M | 142.67M | 132.13M | 127.05M | 129.62M | 119.59M | 118.23M | 134.37M | 152.44M | 168.90M | 172.16M | 173.77M | 178.87M | 169.51M | 160.64M | 169.01M | 174.86M | 172.63M | 169.15M | 164.03M | 176.23M | 167.19M | 161.27M | 167.09M | 181.16M | 165.55M | 293.16M | 293.52M | 309.78M | 299.57M | 322.43M | 386.73M | 432.05M | 427.40M | 437.96M | 471.73M | 472.22M | 430.32M | 433.49M | 427.57M | 409.34M | 359.65M | 352.00M | 350.61M | 360.26M | 345.77M | 333.84M | 335.01M | 351.50M | 341.19M | 337.33M | 337.80M | 345.68M |
|
Total Debt
|
| | | | | 0.76M | | | | 0.88M | | | | 0.96M | | | | 2.39M | | | | 3.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| 251.23M | | 253.49M | 254.43M | 264.08M | 266.38M | 268.95M | 272.42M | 254.31M | 267.79M | 272.09M | 280.92M | 281.22M | 303.61M | 305.92M | 290.03M | 260.03M | 297.46M | 299.22M | 293.61M | 279.76M | 305.04M | 287.94M | 293.64M | 281.87M | 286.47M | 290.29M | 293.97M | 287.39M | 294.52M | 291.78M | 292.42M | 274.63M | 281.93M | 267.26M | 268.72M | 260.50M | 252.45M | 264.38M | 267.38M | 252.97M | 270.31M | 289.41M | 291.54M | 255.97M | 260.40M | 266.73M | 283.61M | 289.40M | 296.41M | 305.58M | 316.42M | 308.37M | 306.69M | 307.10M | 307.80M | 307.56M | 305.36M | 304.87M | 306.03M |
|
Shareholder's Equity
|
| 251.23M | | 253.49M | 254.43M | 264.08M | 266.38M | 268.95M | 272.42M | 254.31M | 267.79M | 272.09M | 280.92M | 281.22M | 303.61M | 305.92M | 290.03M | 260.03M | 297.46M | 299.22M | 293.61M | 279.76M | 305.04M | 287.94M | 293.64M | 281.87M | 286.47M | 290.29M | 293.97M | 287.39M | 294.52M | 291.78M | 292.42M | 274.63M | 281.93M | 267.26M | 268.72M | 260.50M | 252.45M | 264.38M | 267.38M | 252.97M | 270.31M | 289.41M | 291.54M | 255.97M | 260.40M | 266.73M | 283.61M | 289.40M | 296.41M | 305.58M | 316.42M | 308.37M | 306.69M | 307.10M | 307.80M | 307.56M | 305.36M | 304.87M | 306.03M |
|
Liabilities and Shareholders Equity
|
| 370.24M | | 365.84M | 372.78M | 385.10M | 387.47M | 392.19M | 406.40M | 402.10M | 399.91M | 399.14M | 410.55M | 417.86M | 421.84M | 440.29M | 442.47M | 460.99M | 469.63M | 472.99M | 472.48M | 471.25M | 465.67M | 456.95M | 468.50M | 454.50M | 455.62M | 454.32M | 470.20M | 461.33M | 455.79M | 458.87M | 473.58M | 440.18M | 575.08M | 560.78M | 578.50M | 560.07M | 574.88M | 651.11M | 699.42M | 680.37M | 708.27M | 761.14M | 763.76M | 686.29M | 693.88M | 694.30M | 692.95M | 649.05M | 648.41M | 656.19M | 676.68M | 654.13M | 640.53M | 642.11M | 659.30M | 648.75M | 642.69M | 642.67M | 651.71M |
|
Treasury Shares
|
| 0.29M | | 7.75M | 7.75M | 0.43M | 0.01M | 7.73M | 7.74M | 0.56M | 0.01M | 7.73M | 7.73M | 0.44M | 0.57M | 7.72M | 0.33M | 0.32M | 0.49M | 7.84M | 0.34M | 0.27M | 0.55M | 0.40M | 9.51M | 0.25M | 9.51M | 9.50M | 9.50M | 0.25M | 9.67M | 0.24M | 0.25M | 0.25M | 10.30M | 0.25M | 0.24M | -12.37M | 0.38M | 12.25M | 0.25M | 13.38M | 0.35M | 0.33M | 13.37M | 14.59M | 0.46M | 14.95M | 0.46M | 15.66M | 0.41M | 0.36M | 15.23M | 15.88M | 0.41M | 15.28M | 0.28M | 0.28M | 0.46M | 0.30M | 0.30M |
|
Retained Earnings
|
| 251.23M | | 249.62M | 249.74M | -25.00M | 266.54M | 268.03M | 270.46M | -23.38M | 261.69M | 265.62M | 273.33M | -15.41M | 285.56M | 288.59M | 272.03M | 260.03M | 264.35M | 267.37M | 272.78M | 279.76M | 282.22M | 285.44M | 290.28M | 277.71M | 281.17M | 284.82M | 287.64M | 287.39M | 290.04M | 292.46M | 297.06M | 282.37M | 289.13M | 291.57M | 293.76M | 296.00M | 294.07M | 304.90M | 319.45M | 304.63M | 320.05M | 338.34M | 358.11M | 342.98M | 358.08M | 375.23M | 395.24M | 398.39M | 406.24M | 413.14M | 425.41M | 419.47M | 417.02M | 416.23M | 415.94M | 418.96M | 417.56M | 415.07M | 414.62M |