|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.34M | 225.67M | 6.72M | 6.71M | 6.72M | 6.75M | 6.80M | 6.88M | 6.96M | 7.05M | 7.14M | 111.82M | 6.12M | 6.21M | 6.28M | 6.35M | 107.36M | 130.50M | 6.55M | 107.46M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.34M | 225.67M | 6.72M | 6.71M | 6.72M | 6.75M | 6.80M | 6.88M | 6.96M | 7.05M | 7.14M | 111.82M | 6.12M | 6.21M | 6.28M | 6.35M | 107.36M | 130.50M | 6.55M | 107.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.06M | 118.96M | 112.03M | 119.86M | 134.05M | 137.31M | 118.33M | 114.25M | 114.72M | 102.33M | 93.96M | 92.08M | 92.40M | 88.69M | 83.42M | 88.70M | 93.27M | 92.41M | 96.16M | 106.86M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.44M | 13.73M | 12.42M | 13.59M | 14.65M | 11.99M | 9.71M | 19.59M | 14.91M | 14.46M | 17.07M | 17.36M | 16.45M | 16.55M | 14.59M | 12.03M | 15.78M | 12.47M | 10.24M | 7.84M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.59M | 378.52M | 309.06M | 313.13M | 309.40M | 310.09M | 276.25M | 272.32M | 257.47M | 270.93M | 251.59M | 241.00M | 240.41M | 250.11M | 238.90M | 232.74M | 236.15M | 250.79M | 249.33M | 240.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.17M | 124.80M | 126.10M | 128.72M | 131.23M | 135.30M | 137.47M | 139.21M | 169.09M | 170.26M | 171.59M | 173.13M | 177.45M | 179.57M | 182.62M | 182.00M | 181.23M | 179.61M | 177.21M | 178.69M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18M | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.46M | 18.12M | 16.38M | 18.25M | 18.77M | 17.83M | 15.50M | 16.33M | 16.83M | 17.89M | 15.64M | 15.59M | 15.48M | 16.04M | 17.07M | 18.00M | 17.05M | 18.05M | 19.30M | 20.79M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 12.35M | 12.40M | 12.70M | 12.19M | 11.88M | 12.43M | 12.88M | 13.10M | 12.34M | 13.01M | 13.83M | 13.77M | 13.86M | 15.74M | 16.02M | 15.98M | 16.45M | 12.63M | 13.26M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.55M | 385.24M | 377.23M | 380.75M | 384.89M | 382.86M | 372.80M | 376.10M | 398.72M | 405.75M | 402.54M | 399.53M | 401.69M | 409.19M | 409.85M | 409.95M | 406.52M | 400.92M | 399.73M | 406.52M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 761.14M | 763.76M | 686.29M | 693.88M | 694.30M | 692.95M | 649.05M | 648.41M | 656.19M | 676.68M | 654.13M | 640.53M | 642.11M | 659.30M | 648.75M | 642.69M | 642.67M | 651.71M | 649.05M | 647.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.09M | 34.66M | 31.23M | 32.41M | 35.09M | 24.93M | 23.34M | 15.63M | 20.29M | 21.12M | 18.78M | 16.98M | 18.06M | 18.21M | 14.91M | 16.85M | 16.46M | 19.90M | 15.45M | 19.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.09M | 34.66M | 31.23M | 32.41M | 35.09M | 24.93M | 23.34M | 15.63M | 20.29M | 21.12M | 18.78M | 16.98M | 18.06M | 18.21M | 14.91M | 16.85M | 16.46M | 19.90M | 15.45M | 19.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.83M | 56.88M | 46.66M | 48.88M | 48.12M | 53.37M | 48.68M | 40.37M | 41.80M | 45.60M | 46.29M | 35.68M | 37.09M | 39.45M | 39.63M | 32.36M | 37.44M | 42.63M | 46.53M | 36.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.32M | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.84M | 34.11M | 33.58M | 33.92M | 34.54M | 34.70M | 34.44M | 36.18M | 36.80M | 38.38M | 37.36M | 37.57M | 36.56M | 36.20M | 36.28M | 36.68M | 37.26M | 36.94M | 35.97M | 35.07M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.08M | 120.10M | 98.90M | 98.50M | 90.80M | 79.75M | 47.97M | 46.40M | 45.59M | 46.31M | 35.84M | 40.90M | 38.70M | 43.90M | 40.73M | 42.80M | 39.40M | 43.90M | 35.50M | 40.42M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.83M | 245.80M | 210.38M | 213.74M | 208.52M | 192.75M | 154.43M | 138.57M | 144.47M | 151.41M | 138.26M | 131.15M | 130.44M | 137.80M | 131.56M | 128.65M | 130.51M | 143.33M | 133.45M | 130.95M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.76M | | | | 6.81M | | | | 7.09M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.47M | 203.94M | 196.77M | 197.26M | 198.34M | 196.80M | 186.84M | 185.87M | 178.84M | 182.30M | 180.40M | 174.68M | 176.94M | 186.00M | 182.10M | 181.06M | 180.04M | 174.91M | 180.45M | 184.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.43M | 22.48M | 23.17M | 22.48M | 20.72M | 19.79M | 18.37M | 27.57M | 27.30M | 26.56M | 27.11M | 28.01M | 27.63M | 27.70M | 27.52M | 27.62M | 27.24M | 27.45M | 27.22M | 25.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.30M | 449.74M | 407.15M | 411.01M | 406.85M | 389.55M | 341.28M | 324.43M | 323.31M | 333.70M | 318.66M | 305.82M | 307.38M | 323.80M | 313.66M | 309.71M | 310.56M | 318.24M | 313.90M | 315.12M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.73M | 472.22M | 430.32M | 433.49M | 427.57M | 409.34M | 359.65M | 352.00M | 350.61M | 360.26M | 345.77M | 333.84M | 335.01M | 351.50M | 341.19M | 337.33M | 337.80M | 345.68M | 341.12M | 340.73M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.41M | 291.54M | -219.01M | 260.40M | 266.73M | 283.61M | 398.39M | 296.41M | 305.58M | 316.42M | 308.37M | 306.69M | 307.10M | 307.80M | 307.56M | 305.36M | 304.87M | 306.03M | 307.93M | 306.61M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.41M | 291.54M | 342.98M | 260.40M | 266.73M | 283.61M | 398.39M | 296.41M | 305.58M | 316.42M | 308.37M | 306.69M | 307.10M | 307.80M | 307.56M | 305.36M | 304.87M | 306.03M | 307.93M | 306.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 761.14M | 763.76M | 686.29M | 693.88M | 694.30M | 692.95M | 649.05M | 648.41M | 656.19M | 676.68M | 654.13M | 640.53M | 642.11M | 659.30M | 648.75M | 642.69M | 642.67M | 651.71M | 649.05M | 647.34M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.52M | 14.59M | 0.46M | 14.95M | 0.46M | 15.66M | 15.14M | 0.52M | 0.35M | 15.88M | 15.36M | 0.52M | 0.28M | 16.02M | 0.46M | 0.30M | 0.30M | 0.52M | 15.79M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 338.34M | 358.11M | 342.98M | 358.08M | -2.21M | -2.17M | 398.39M | -0.76M | 413.14M | 425.41M | -0.98M | 417.02M | 416.23M | -0.98M | 418.96M | -0.87M | -0.87M | -0.87M | 417.85M | 416.81M |