Hurco Companies Growth Metrics (2010-2025) | HURC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 16.34%3.28%4.70%4.06%0.97%6.35%8.15%8.85%9.22%8.68%12.16%4.92%1.36%2.36%2.70%9.00%10.26%19.44%15.39%12.28%13.53%5.08%2.94%-0.75%-4.55%-4.77%-6.15%-2.15%-1.80%0.99%8.39%6.83%12.61%10.03%1.78%-0.20%-8.02%-6.86%-3.00%-4.98%-5.11%-6.89%-9.93%-10.17%-7.55%-11.80%-6.54%-1.21%-1.62%
Assets Growth (3y) 9.62%6.08%8.30%8.37%7.72%8.45%6.32%6.05%5.54%6.25%6.43%5.45%8.26%8.71%6.85%6.70%6.12%6.12%3.69%2.93%2.10%0.35%1.55%1.23%1.82%1.90%1.16%1.42%0.57%1.15%2.28%0.43%-0.57%-1.55%-3.84%-5.20%-6.90%-8.55%-6.53%-5.52%-4.79%
Assets Growth (5y) 9.16%5.71%6.20%5.89%5.75%6.86%7.30%8.85%8.61%8.02%8.35%8.09%7.34%6.08%4.91%3.53%4.32%4.41%4.89%5.73%5.84%4.22%3.06%1.97%0.70%0.67%-0.32%-1.63%-1.70%-1.99%-2.29%-2.25%-3.20%-2.07%-2.11%-2.22%
Assets (QoQ) -2.20%1.40%4.47%-0.31%-0.85%0.78%1.37%5.00%0.82%1.42%1.72%4.48%4.05%-1.03%3.45%-1.06%0.05%-0.05%3.79%5.02%1.21%8.27%0.27%2.18%2.34%0.21%-1.77%-1.48%-1.58%-0.02%-3.19%2.72%-1.22%2.81%3.90%1.24%4.12%0.46%-3.89%-0.73%-4.03%1.72%0.09%-2.75%-4.16%-0.18%-3.18%-3.01%-1.37%-4.77%2.60%2.52%-1.78%
Capital Expenditures Growth (1y) 54.84%108.03%-8.58%98.21%115.42%-3.27%55.72%-56.42%-63.73%-66.51%-36.72%155.19%26.93%-8.66%-4.46%19.19%-4.62%539.92%97.82%-12.01%16.08%-65.66%25.67%-2.95%26.76%1.26%7.14%30.83%72.46%26.29%-8.54%-37.97%15.28%-21.24%-66.37%-60.04%-82.23%-49.82%23.19%86.21%37.71%-7.83%-6.48%-21.96%-1.54%7.72%27.06%50.17%-40.31%25.81%15.32%-21.22%170.16%8.83%4.28%40.97%-8.91%81.68%
Capital Expenditures Growth (3y) 6.55%-12.32%-3.42%30.14%-0.28%-33.36%-1.99%9.85%-23.99%25.10%6.14%38.84%12.01%26.14%33.42%0.59%11.96%30.56%38.62%3.77%36.40%-23.99%7.19%-7.65%36.08%0.24%-30.93%-31.30%-29.31%-20.68%-27.64%-22.72%-34.41%-28.58%-27.10%-16.57%-37.77%-20.72%13.55%29.71%-6.81%7.70%11.07%-2.63%16.66%13.83%15.18%18.59%13.67%35.49%
Capital Expenditures Growth (5y) 7.93%31.55%11.23%18.25%1.89%-8.25%18.54%2.51%-8.37%-7.40%10.00%27.72%25.17%20.75%18.41%-3.75%22.78%17.22%-3.91%-22.65%-12.27%-29.55%-12.59%-10.14%-9.21%-14.17%-17.61%-13.97%-13.69%-13.10%-14.75%-11.57%-30.19%-13.17%-10.70%-7.23%-17.23%-7.37%11.98%19.37%14.77%19.82%
Capital Expenditures (QoQ) 32.58%-9.25%-25.20%72.04%78.13%-60.12%62.17%86.98%-20.02%-35.79%-54.61%55.60%-26.13%21.30%83.04%-22.60%-46.85%26.88%128.35%-38.06%256.61%-60.78%1.57%-18.29%5.50%43.53%-21.55%6.71%-15.72%51.87%-4.21%40.66%-38.28%9.99%-35.04%161.42%-57.83%-53.04%-22.81%16.26%19.07%15.30%16.67%-14.02%-20.31%16.99%-2.64%8.47%-12.81%37.99%15.06%-56.88%83.77%26.50%-21.40%47.85%-25.97%21.20%6.26%-4.47%47.66%
Cash & Equivalents Growth (1y) 8.74%-6.83%-15.16%-17.60%-28.58%-20.44%-8.34%7.89%27.12%19.66%22.72%7.85%15.09%25.80%24.72%38.66%-2.62%2.58%-13.48%-29.97%-15.59%-25.38%6.48%33.73%44.89%60.87%45.51%26.00%25.95%16.38%-13.06%-8.11%-14.16%-26.21%-24.62%-35.50%-28.76%1.61%26.56%63.23%70.89%45.29%35.27%11.04%-8.62%-23.96%-36.81%-36.43%-44.20%-34.63%-33.31%-28.02%-12.13%-20.23%10.24%16.69%23.41%46.15%
Cash & Equivalents Growth (3y) -0.43%-3.92%-1.55%-1.39%1.47%6.20%11.94%17.29%12.52%15.59%9.81%1.55%-1.83%-1.25%4.74%9.10%6.00%7.19%10.26%5.68%15.49%11.79%10.44%15.69%16.14%11.38%-1.57%-9.27%-8.34%-4.44%-6.04%-1.10%1.48%2.89%8.88%5.34%3.62%3.93%2.66%4.83%-4.49%-10.28%-17.09%-20.20%-23.48%-26.54%-22.55%-18.87%-15.42%-8.66%
Cash & Equivalents Growth (5y) 2.04%2.74%0.59%-1.42%-3.00%-1.72%5.26%8.61%11.74%13.14%15.46%12.03%11.54%12.51%7.77%8.50%5.18%1.12%-2.56%-6.90%-1.19%0.93%5.15%10.27%13.78%15.32%10.30%6.24%3.76%-0.73%-6.65%-7.35%-11.83%-11.55%-11.47%-11.76%-11.42%-10.16%-4.48%-0.65%-1.13%-3.38%
Cash & Equivalents (QoQ) 6.78%4.22%-3.20%0.95%-8.50%-5.10%-5.99%-12.51%1.92%9.33%10.66%3.08%-4.05%12.12%-2.75%10.01%4.87%11.16%8.13%-22.75%10.48%-6.25%-12.48%-6.89%-2.33%33.78%9.93%0.88%8.44%21.01%-4.81%0.83%0.21%-9.60%0.60%-5.81%-13.86%-7.65%-13.92%4.03%22.87%15.03%11.02%8.91%4.46%7.10%-8.87%-10.37%-13.07%-11.00%-8.32%-21.33%1.84%-9.21%-1.04%-3.96%-7.56%25.47%4.75%1.57%9.48%
Cash from Investing Activities Growth (1y) -81.58%-80.13%-4.16%-66.81%-71.15%-2.53%-50.35%39.40%23.33%39.24%30.95%-86.61%38.35%26.12%-5.02%-27.66%-2,903.26%-222.59%-76.43%16.32%94.82%43.54%-15.52%10.51%-32.04%28.69%-11.09%-68.04%-13.96%-256.88%14.14%28.10%1.67%-123.19%69.21%65.73%77.07%97.40%-102.66%-104.39%-79.01%-851.82%-9.58%38.20%10.34%56.52%28.26%-23.38%33.65%25.93%-36.39%33.96%-112.75%-99.05%53.49%-127.27%-1.50%181.22%
Cash from Investing Activities Growth (3y) -33.57%-3.92%-2.64%-23.56%6.82%22.79%-2.92%-13.02%-142.13%-13.13%-8.56%-25.86%1.39%-10.40%-28.88%1.49%-27.11%-9.10%-31.31%-7.96%57.29%-12.84%-3.29%-2.64%-13.95%-78.42%33.52%25.47%36.43%40.82%18.78%20.44%26.10%17.93%11.90%24.35%28.34%52.42%-16.79%-15.94%-2.12%-45.27%-2.35%20.44%-8.17%13.77%23.08%-22.80%-12.73%47.32%
Cash from Investing Activities Growth (5y) -113.26%-21.74%-14.91%-15.04%-4.70%3.47%-17.32%-1.57%0.59%10.23%-10.43%-24.56%-7.61%-27.91%-15.35%-2.93%-18.14%-59.56%9.75%20.88%55.44%39.15%7.21%5.41%9.49%-7.06%8.19%12.16%16.24%3.02%15.88%17.42%24.83%29.19%7.72%18.81%12.28%30.79%-0.21%-18.53%-18.12%47.39%
Cash from Investing Activities (QoQ) -46.89%9.93%17.18%-65.72%-45.72%47.92%-32.64%-70.03%12.70%23.63%46.54%-115.12%30.82%13.21%-44.48%28.94%17.10%-23.38%-75.64%-1,571.80%91.10%32.52%16.70%-3.47%2.93%-38.08%35.47%-52.66%47.58%-115.13%2.39%-3.53%-64.16%48.24%18.26%-41.58%-272.61%92.86%9.04%5.26%57.72%-456.20%8.27%17.02%-124.83%35.97%48.26%-20.37%-9.04%-5.64%11.02%35.27%-21.74%-94.52%56.92%-108.52%-13.90%54.55%-110.53%6.87%191.14%
Cash from Operations Growth (1y) -87.90%-179.99%-179.21%5.98%-460.49%163.87%319.01%304.76%208.45%-35.24%65.74%-115.10%31.01%348.46%25.20%938.88%5.19%87.96%-108.65%-203.15%-116.69%-84.04%2,279.29%200.44%283.63%390.52%-9.59%-116.17%95.34%-39.74%-127.44%336.52%-138.60%-189.47%30.79%-187.88%441.03%421.00%428.87%526.04%69.60%-46.71%4.17%-109.40%-168.96%-211.87%-184.86%213.62%-55.80%152.46%67.83%97.58%93.20%-135.91%502.37%-46.94%508.04%405.63%
Cash from Operations Growth (3y) -22.09%-30.83%42.20%33.75%72.38%56.80%87.05%66.24%51.75%76.08%-29.65%-48.98%-30.65%10.39%33.14%120.30%-31.43%13.74%19.45%-29.42%-15.71%-22.15%-75.52%33.59%-11.46%-66.85%-29.50%-32.69%37.01%20.06%-14.52%121.42%30.70%15.24%63.51%-32.99%-58.59%-24.15%-42.72%34.91%-56.35%-32.12%-31.70%-40.45%-27.51%-30.27%3.18%47.23%34.48%37.08%
Cash from Operations Growth (5y) -8.21%22.77%-18.24%-20.27%-23.73%20.65%60.25%36.20%19.71%33.71%28.74%-17.21%-3.77%31.80%-20.92%39.72%-17.54%-22.81%-18.37%-18.62%-4.65%6.26%70.26%28.02%58.52%35.24%-10.07%-16.38%-38.02%-24.84%-20.61%24.12%-34.48%-2.12%8.33%-4.59%15.83%18.46%41.95%19.89%-12.75%-19.25%
Cash from Operations (QoQ) -70.90%-17.12%-204.33%148.07%-292.47%17.93%-23.84%-84.30%134.10%181.42%15.77%-2.39%-79.64%620.19%-110.55%946.71%-30.29%101.07%-29.31%6.17%24.56%-109.25%-742.92%82.82%219.10%1,163.51%-61.15%-68.59%218.14%132.88%-106.95%479.40%-1.86%-206.07%159.89%-161.93%-127.45%17.95%23.95%340.31%114.08%-15.94%-1.48%-4.34%-32.73%64.33%-108.89%-601.43%-9.13%-24.64%111.91%-1,061.83%136.74%-176.44%173.14%-133.10%-94.05%956.42%-90.36%154.56%45.35%
Dividends Paid - Common Growth (1y) 41.18%41.49%41.05%15.13%15.35%15.10%14.88%13.33%12.55%13.69%12.76%11.09%12.67%12.04%12.84%12.25%11.24%11.34%11.83%10.24%10.24%9.92%8.97%7.46%6.97%3.90%6.27%5.12%8.69%9.62%8.32%6.71%5.57%6.64%6.19%5.38%5.48%5.32%3.72%2.12%-99.90%
Dividends Paid - Common Growth (3y) 22.38%22.79%22.25%13.17%13.52%13.60%13.49%12.22%12.15%12.35%12.47%11.19%11.38%11.10%11.20%9.97%9.47%8.34%9.00%7.59%8.62%7.78%7.85%6.42%7.07%6.70%6.92%5.73%6.57%7.18%6.06%4.72%-89.77%
Dividends Paid - Common Growth (5y) 18.10%18.22%18.18%12.40%12.40%12.40%12.24%10.86%10.71%10.13%10.50%9.20%9.94%9.33%9.62%8.33%8.52%8.25%8.30%6.97%7.37%7.06%6.68%5.34%-73.86%
Dividends Paid - Common (QoQ) 0.00%0.31%40.74%0.00%0.22%0.00%14.88%0.19%0.00%-0.19%13.33%-0.50%1.01%-1.00%11.66%0.91%0.45%-0.30%11.08%0.00%0.54%0.13%9.50%0.00%0.24%-0.73%7.99%-0.46%-2.63%1.53%6.82%2.92%-1.79%0.32%5.23%1.83%-0.80%-0.10%4.42%1.92%-0.94%-1.62%2.81%
EBITDA Margin Growth (1y) 2,174.001,118.00600.0076.00-128.009.00-415.0035.00-786.00-335.00-255.0081.00732.00524.00544.00128.00-104.00-120.00-180.00-241.00-224.00-252.00-724.0023.0066.00412.00754.00-69.00342.00176.0063.00214.00-403.00-994.00-1495.00-2113.00-468.00-1653.00567.001,656.00170.001,738.00598.00-117.00-184.00-25.00-553.00-307.00-114.0086.00-630.00-946.00-784.00-603.00-47.0011.00234.00-669.00
EBITDA Margin Growth (3y) 1,259.00792.00-70.00192.00-183.00198.00-126.00245.00-159.0069.00109.00-31.00404.00152.00-360.00-90.00-263.0040.00-150.00-287.00184.00336.0093.00168.005.00-407.00-678.00-1967.00-529.00-2471.00-864.00-243.00-701.00-909.00-330.00-574.00-482.0060.00612.001,232.00-128.001,799.00-585.00-1370.00-1082.00-542.00-1230.00-1242.00-664.00-1186.00
EBITDA Margin Growth (5y) 1,887.001,196.00294.0080.00-511.00-174.00-1030.0027.00-317.00229.00139.00-77.00812.00740.00458.0056.00-323.00-778.00-1582.00-2185.00-687.00-2312.00-834.00-289.00-293.00-321.00488.00-428.00-543.00-758.00-820.00-667.00-998.00-848.00-1513.00-1827.00-1380.00-456.00-64.00297.00-678.00528.00
EBITDA Margin (QoQ) 709.00894.0096.00475.00-347.00376.00-428.00270.00-209.00-48.0021.00-551.00242.0032.00358.00100.0034.0052.00-58.00-133.0019.00-8.00-118.00-116.00-10.00-480.00628.00-73.00337.00-138.00-194.00338.00170.00-250.00-44.00-279.00-421.00-751.00-661.001,366.00-1606.001,469.00427.00-120.00-38.00329.00-288.00-187.00121.00-199.00-42.006.00321.00-915.00-358.00168.00502.00-359.00-300.00391.00-400.00
EBIT Growth (1y) 379.79%865.00%136.07%20.84%-11.04%16.56%-40.84%12.16%-70.70%-37.57%-16.94%17.79%260.72%112.93%83.58%5.27%-14.06%-5.47%-5.84%-18.25%-22.47%-23.86%-75.27%14.72%25.70%75.52%404.23%11.94%81.94%25.62%15.00%25.58%-50.89%-80.61%-120.50%-151.69%-68.63%-361.63%158.03%190.51%83.29%154.22%432.18%-12.33%-33.71%-13.11%-76.31%-67.90%-42.24%25.24%-247.49%-447.33%-350.30%-114.53%-14.95%10.87%34.86%-604.28%
EBIT Growth (3y) 39.75%96.32%5.07%16.87%-2.03%15.72%-3.37%11.62%-3.16%7.91%12.81%0.45%33.95%15.30%-24.67%-0.43%-5.74%8.10%5.50%1.63%21.04%18.85%12.77%17.27%3.95%-24.66%-47.19%-39.70%-34.56%-38.16%-48.47%-16.25%-34.40%-34.96%-14.13%-25.70%-27.50%7.22%39.79%31.13%-11.13%37.33%-56.85%-43.86%-43.55%-29.23%-33.92%-44.13%-43.29%-48.60%
EBIT Growth (5y) 33.63%67.55%14.93%6.56%-8.93%2.21%-26.80%5.46%-2.41%10.93%12.36%5.41%40.61%27.58%19.91%6.77%-5.63%-21.00%-17.89%-21.81%-22.86%-23.32%-29.79%-5.48%-8.38%-9.52%29.71%-10.43%-19.38%-21.39%-29.64%-30.23%-35.91%-21.43%-17.31%-19.70%-20.60%-17.34%-4.40%4.64%-25.75%9.60%
EBIT Margin Growth (1y) 2,174.001,118.00600.0076.00-128.009.00-415.0035.00-786.00-335.00-255.0081.00732.00524.00544.00128.00-104.00-120.00-180.00-241.00-224.00-252.00-724.0023.0066.00412.00754.00-69.00342.00176.0063.00214.00-403.00-994.00-1495.00-2113.00-468.00-1653.00567.001,656.00170.001,738.00598.00-117.00-184.00-25.00-553.00-307.00-114.0086.00-630.00-946.00-784.00-603.00-47.0011.00234.00-669.00
EBIT Margin Growth (3y) 1,259.00792.00-70.00192.00-183.00198.00-126.00245.00-159.0069.00109.00-31.00404.00152.00-360.00-90.00-263.0040.00-150.00-287.00184.00336.0093.00168.005.00-407.00-678.00-1967.00-529.00-2471.00-864.00-243.00-701.00-909.00-330.00-574.00-482.0060.00612.001,232.00-128.001,799.00-585.00-1370.00-1082.00-542.00-1230.00-1242.00-664.00-1186.00
EBIT Margin Growth (5y) 1,887.001,196.00294.0080.00-511.00-174.00-1030.0027.00-317.00229.00139.00-77.00812.00740.00458.0056.00-323.00-778.00-1582.00-2185.00-687.00-2312.00-834.00-289.00-293.00-321.00488.00-428.00-543.00-758.00-820.00-667.00-998.00-848.00-1513.00-1827.00-1380.00-456.00-64.00297.00-678.00528.00
EBIT Margin (QoQ) 709.00894.0096.00475.00-347.00376.00-428.00270.00-209.00-48.0021.00-551.00242.0032.00358.00100.0034.0052.00-58.00-133.0019.00-8.00-118.00-116.00-10.00-480.00628.00-73.00337.00-138.00-194.00338.00170.00-250.00-44.00-279.00-421.00-751.00-661.001,366.00-1606.001,469.00427.00-120.00-38.00329.00-288.00-187.00121.00-199.00-42.006.00321.00-915.00-358.00168.00502.00-359.00-300.00391.00-400.00
EBIT (QoQ) 74.30%576.83%18.73%92.32%-29.74%47.15%-39.22%41.58%-7.95%-25.31%15.22%-63.01%96.12%-0.63%63.39%13.28%15.77%-14.33%-6.30%-7.53%27.35%-14.67%-18.65%-12.30%25.07%-72.28%277.31%-3.90%74.64%-20.37%-16.24%56.20%20.57%-27.10%-8.53%-38.92%-52.38%-177.07%-130.59%137.07%-497.16%117.09%259.65%-24.94%17.48%67.79%-40.75%-43.25%54.00%-54.26%-19.69%2.12%233.89%-153.86%-89.12%26.41%80.62%-326.07%-46.65%46.22%-109.58%
EBT Growth (1y) 363.58%453.64%182.04%19.59%-10.87%51.83%-46.36%11.00%-80.05%-41.30%-11.52%13.50%442.44%121.84%77.30%14.02%-13.25%-3.66%-3.43%-16.10%-26.94%-31.75%-74.63%4.37%36.48%96.81%423.00%5.75%71.93%19.04%22.46%43.02%-48.44%-82.73%-116.36%-160.68%-73.63%-418.06%181.14%172.12%118.53%148.77%328.29%-13.65%-35.52%-19.89%-62.53%-77.14%-62.63%195.97%-215.93%-681.14%-502.64%-193.14%-1.33%8.68%-20.37%-36.17%
EBT Growth (3y) 35.15%72.71%10.21%14.64%-1.19%25.51%-5.59%12.83%-2.08%7.85%14.85%2.78%50.92%13.41%-24.26%-0.05%-4.72%8.97%8.62%-2.53%19.68%16.94%17.57%16.43%6.56%-26.03%-44.99%-42.89%-38.40%-38.45%-45.42%-14.46%-33.27%-35.53%-17.16%-27.70%-28.11%7.51%48.91%28.91%-19.25%46.69%-56.87%-46.55%-43.74%-61.45%-34.63%-47.56%-56.20%-79.19%
EBT Growth (5y) 33.28%54.26%18.04%7.58%-9.37%5.39%-27.08%4.69%-1.31%11.00%14.99%3.69%51.83%27.86%22.71%8.59%-5.17%-23.26%-17.68%-22.90%-25.27%-23.55%-26.42%-7.13%-6.96%-8.89%29.49%-10.59%-19.92%-23.88%-23.57%-34.18%-40.99%-8.67%-17.58%-20.13%-20.67%-40.24%-8.87%5.45%-35.41%-7.96%
EBT Margin Growth (1y) 2,142.001,004.00733.0067.00-121.00227.00-510.0025.00-873.00-369.00-197.0044.00847.00533.00496.00210.00-94.00-97.00-147.00-222.00-268.00-329.00-700.00-63.00130.00493.00795.00-110.00282.00104.00141.00326.00-350.00-975.00-1568.00-2358.00-524.00-1621.00565.001,848.00224.001,728.00551.00-119.00-195.00-53.00-419.00-341.00-178.00663.00-854.00-984.00-730.00-2195.008.00-8.00-74.00-713.00
EBT Margin Growth (3y) 1,147.00862.0026.00136.00-148.00391.00-210.00279.00-120.0067.00153.0032.00485.00107.00-350.00-75.00-232.0067.00-52.00-396.00144.00268.00235.00153.0061.00-378.00-633.00-2142.00-593.00-2492.00-863.00-184.00-650.00-868.00-453.00-629.00-495.0054.00696.001,388.00-149.002,338.00-723.00-1444.00-1103.00-1586.00-1265.00-1333.00-982.00-2245.00
EBT Margin Growth (5y) 1,901.001,298.00376.00124.00-509.00-35.00-1057.00-6.00-258.00231.00248.00-142.00897.00704.00585.00141.00-300.00-804.00-1480.00-2427.00-731.00-2328.00-768.00-357.00-239.00-271.00482.00-413.00-563.00-817.00-732.00-644.00-1023.00-259.00-1726.00-1954.00-1403.00-1479.00-150.00396.00-952.00-571.00
EBT Margin (QoQ) 616.00901.00201.00424.00-523.00629.00-464.00236.00-174.00-107.0070.00-662.00330.0065.00311.00141.0016.0028.0025.00-163.0013.00-21.00-50.00-209.00-48.00-393.00586.00-16.00315.00-91.00-319.00376.00137.00-54.00-133.00-300.00-488.00-648.00-923.001,534.00-1585.001,538.00361.00-90.00-81.00361.00-309.00-166.0060.00-5.00-231.00-3.00901.00-1522.00-360.00250.00-564.00681.00-376.00185.00-1203.00
EBT (QoQ) 58.54%347.47%39.02%84.79%-44.37%97.37%-41.05%37.71%-5.23%-30.27%21.98%-75.24%178.78%5.11%56.46%18.32%14.01%-16.00%0.62%-9.98%26.62%-15.79%-12.58%-21.62%18.28%-68.69%259.56%2.50%70.56%-16.80%-27.30%66.65%18.09%-14.42%-15.09%-39.92%-60.44%-181.07%-214.90%126.11%-577.22%120.68%179.90%-20.89%6.50%81.62%-43.57%-40.93%32.33%-15.06%-65.57%-3.44%948.06%-133.27%-72.61%33.10%-142.43%63.80%-55.55%11.82%-174.25%
Enterprise Value Growth (1y) -9.58%6.11%8.87%14.03%22.86%20.97%14.37%-4.29%-17.53%-19.26%-24.18%-7.06%-17.01%-30.96%-22.83%-38.51%4.83%0.89%10.81%29.06%11.56%23.95%-7.08%-34.69%-39.14%-55.80%-42.75%-25.05%-28.67%-19.96%13.17%7.29%14.03%27.31%24.90%34.84%30.27%-0.85%-26.79%-59.04%-70.51%-44.44%-35.07%-14.84%5.47%21.81%36.38%38.67%46.14%35.99%33.23%27.56%12.29%20.86%-9.41%-18.50%-30.82%-45.53%
Enterprise Value Growth (3y) 0.22%3.99%1.04%1.35%-1.99%-7.27%-9.31%-15.64%-9.39%-15.68%-10.80%-1.70%0.50%0.43%-5.46%-9.79%-5.41%-5.50%-10.88%-6.12%-16.56%-12.43%-9.90%-16.02%-15.46%-10.75%2.36%8.93%8.29%4.20%6.15%1.33%-0.73%-1.92%-8.75%-5.97%-3.97%-4.43%-2.90%-3.85%4.60%10.25%16.91%20.09%23.56%26.56%22.54%19.25%14.82%9.66%
Enterprise Value Growth (5y) -2.04%-2.81%-1.20%1.16%2.24%1.43%-4.52%-8.12%-10.00%-12.90%-15.77%-12.12%-12.01%-13.03%-7.77%-8.94%-5.31%-0.47%2.33%6.31%1.04%-0.82%-4.79%-10.11%-12.84%-14.62%-9.77%-6.65%-4.45%0.14%6.61%7.52%12.25%11.93%11.39%11.97%11.89%10.42%4.46%0.78%0.08%3.60%
Enterprise Value (QoQ) -8.79%-2.30%3.20%-1.73%6.79%0.72%8.68%8.72%4.51%-7.57%-11.22%-2.87%3.10%-12.01%4.11%-12.43%-8.45%-5.06%-8.13%22.75%-12.93%5.46%13.99%3.69%2.89%-33.11%-8.19%0.51%-8.74%-21.97%5.23%-2.37%-1.37%11.72%-1.19%5.07%14.29%8.79%12.20%-1.58%-23.96%-14.68%-10.13%-8.91%-5.01%-7.24%6.36%10.35%13.14%12.75%9.73%21.27%-3.22%8.98%2.06%4.67%6.87%-25.83%-6.08%-5.25%-3.60%
EPS (Basic) Growth (1y) 494.44%327.26%195.80%26.13%-14.08%54.63%-50.76%7.25%-78.69%46,303.77%2.97%9.46%415.38%-99.75%58.33%11.11%-16.42%-1.91%3.51%-6.67%-26.79%-37.74%-77.97%-1.79%41.46%121.59%238.46%0.00%65.52%22.32%122.73%40.00%-46.88%-74.95%-113.27%-175.32%-37.25%-273.35%176.92%163.79%-28.13%159.06%430.00%-18.92%-17.39%-20.81%-62.26%-80.00%-78.95%247.33%-225.00%-1,116.67%-3,775.00%-126.31%-168.00%-1.64%60.54%-104.35%
EPS (Basic) Growth (3y) 39.63%1,077.52%14.47%13.98%-1.91%22.22%-7.06%9.26%-2.81%5.01%19.06%4.32%46.65%-88.42%-28.79%0.61%-4.69%10.61%-8.27%-2.86%19.68%19.06%18.43%11.20%7.55%-12.11%-44.22%-45.09%-17.98%-36.28%-38.97%-12.38%-37.89%-36.46%-18.53%-26.96%-28.04%-6.75%52.38%28.13%-50.00%53.61%-65.10%-53.95%-103.21%-39.65%-48.34%-59.62%-71.60%-56.97%
EPS (Basic) Growth (5y) 38.58%43.43%19.71%8.96%-10.40%2.20%-28.79%3.64%-1.00%9.83%4.71%2.20%49.16%-66.51%22.18%7.35%-5.31%-16.14%-17.38%-24.30%-10.59%-22.27%-29.88%-7.95%-10.92%-7.01%32.45%-11.42%-20.00%-24.31%-14.59%-35.80%-47.04%-6.74%-17.66%-22.80%-37.32%-22.34%-38.81%-1.34%-30.69%2.67%
EPS (Basic) (QoQ) -0.23%233.05%51.94%94.68%-42.25%73.17%-35.21%32.61%3.93%-44.85%41.11%-73.65%226,200.42%-99.88%50.00%24.07%11.72%-23.85%5.26%-6.67%31.11%-19.64%-5.08%-26.79%11.50%-71.56%323.08%5.45%74.66%-56.56%25.00%74.55%29.07%-20.91%-21.43%-33.77%-39.14%-141.88%-346.15%155.17%-268.15%118.58%270.00%-37.84%38.18%66.76%-43.40%-36.67%32.46%-20.53%-70.00%-33.33%2,085.34%-128.60%-144.00%-140.98%84.35%-191.30%7.46%6.45%18.97%
EPS (Weighted Average and Diluted) Growth (1y) 488.89%327.26%196.81%24.31%-12.86%54.03%-51.04%8.89%-78.69%46,182.63%3.56%10.21%407.69%-99.75%58.33%11.11%-16.67%-2.17%1.75%-6.67%-27.27%-37.87%-77.59%-3.57%45.00%121.87%230.77%1.85%63.79%22.23%125.58%38.18%-46.32%-74.89%-113.40%-176.32%-37.25%-274.79%176.92%163.79%-28.13%158.95%430.00%-18.92%-21.74%-21.28%-62.26%-80.00%-77.78%248.52%-225.00%-1,116.67%-3,775.00%-126.43%-168.00%-1.64%60.54%-104.35%
EPS (Weighted Average and Diluted) Growth (3y) 39.63%1,074.98%14.60%14.26%-1.94%21.96%-7.06%10.06%-3.39%4.84%18.61%4.55%45.45%-88.43%-28.79%0.00%-4.22%10.48%-8.97%-2.86%19.98%19.00%18.70%10.72%8.44%-12.02%-44.22%-45.40%-17.98%-36.38%-38.50%-12.38%-37.67%-36.28%-18.25%-26.64%-29.33%-6.74%52.38%28.13%-50.00%53.51%-65.10%-53.95%-103.21%-39.68%-48.34%-59.62%-73.49%-57.17%
EPS (Weighted Average and Diluted) Growth (5y) 38.28%43.26%19.38%9.12%-10.59%1.98%-28.79%3.71%-1.00%9.70%4.34%2.34%48.85%-66.54%21.93%7.07%-5.03%-16.17%-17.38%-24.30%-10.27%-22.33%-29.64%-7.95%-10.48%-6.84%32.45%-11.09%-20.86%-24.28%-14.20%-35.80%-46.93%-6.63%-17.69%-22.89%-37.32%-22.40%-38.81%-1.34%-30.69%2.67%
EPS (Weighted Average and Diluted) (QoQ) -0.23%232.59%51.33%93.37%-41.43%73.17%-36.62%35.56%3.53%-44.96%40.95%-73.47%224,737.50%-99.88%50.00%22.22%12.70%-23.37%5.26%-8.33%32.30%-20.29%-3.45%-28.57%13.03%-71.25%315.38%7.41%72.96%-57.13%27.91%72.73%29.06%-20.89%-21.65%-32.89%-39.64%-142.23%-346.15%155.17%-268.15%118.58%270.00%-37.84%37.91%67.09%-43.40%-40.00%38.72%-19.90%-70.00%-33.33%2,075.63%-128.73%-144.00%-140.98%84.35%-191.30%7.46%6.45%18.97%
FCF Margin Growth (1y) -3435.00-1345.00-932.0035.00-1199.00756.001,239.001,529.002,000.0011.00457.00-1153.0067.00514.00338.001,297.00118.00323.00-1844.00-2362.00-1429.00-854.003,360.002,273.00515.00637.00-1130.00-1219.00127.00-379.00-2628.00523.00-817.00-1016.00-49.00-882.001,533.003,006.002,299.002,089.00457.00-1561.00-248.00-1652.00-2586.00-1846.00-2893.00275.00-681.001,509.00862.00244.001,488.00-751.002,796.00-215.00718.00955.00
FCF Margin Growth (3y) -2634.00-578.00764.00411.00868.001,282.002,034.001,672.002,186.00849.00-1049.00-2219.00-1244.00-16.001,854.001,207.00-796.00106.00386.00-1308.00-788.00-596.00-398.001,578.00-175.00-758.00-3807.00-1577.00843.001,610.00-379.001,730.001,174.00428.002,002.00-445.00-595.00-402.00-841.00712.00-2809.00-1899.00-2278.00-1133.00-1778.00-1089.00766.00304.001,526.001,712.00
FCF Margin Growth (5y) -2448.00260.00-742.00-655.00-442.00751.003,550.001,583.001,271.00632.001,181.00-1165.00-602.00242.00-1904.00512.00-1486.00-1289.00-2291.00-1667.00-72.001,393.001,852.002,784.001,815.00686.00-1756.00-1140.00-1285.00-1797.00-3519.00353.00-2093.0090.00-28.0074.00212.00356.002,817.00741.00-603.00-1695.00
FCF Margin (QoQ) -2873.00-201.00-1159.00797.00-783.00213.00-191.00-437.001,172.00695.0098.0035.00-817.001,141.00-1511.001,255.00-370.00964.00-553.0077.00-165.00-1203.00-1071.001,010.00410.003,011.00-2158.00-748.00532.001,244.00-2247.00597.0027.00-1005.00905.00-743.00-173.00-38.0072.001,672.001,300.00-745.00-138.0040.00-719.00569.00-1542.00-894.0021.00-477.001,625.00-1850.002,211.00-1124.001,007.00-606.00-29.002,423.00-2004.00328.00207.00
FCF Payout Ratio Growth (1y) 7.46%-76.32%11.28%129.08%8.80%-27.67%-785.08%-187.34%-518.62%910.86%110.16%235.82%239.52%-85.91%26.03%-443.90%-46.32%107.44%-420.27%207.59%-204.77%-185.25%-72.00%-187.63%162.61%138.80%136.72%128.27%-36.51%109.83%3.59%-903.34%-239.64%-187.21%-215.54%334.81%30.07%333.95%-188.16%-66.09%-100.18%
FCF Payout Ratio Growth (3y) -90.33%20.08%-8.17%32.86%85.22%0.99%-4.28%-82.51%46.36%43.48%25.71%91.52%7.77%-31.02%-107.57%-73.71%-29.39%-11.80%26.47%31.36%-25.32%-11.46%38.46%-58.61%17.82%10.79%23.97%94.28%-37.86%62.37%-75.97%85.62%-26.07%
FCF Payout Ratio Growth (5y) 29.67%-12.74%-38.66%26.79%-41.00%-30.75%-46.86%-42.35%15.51%-0.46%17.70%26.54%18.25%-27.32%21.44%-56.42%-18.25%-26.63%-34.62%47.69%-19.20%7.20%-16.85%9.64%68.71%
FCF Payout Ratio (QoQ) 539.46%-89.66%-781.59%123.84%40.92%-51.41%78.13%-10.80%-6.32%-560.26%77.29%-327.52%326.21%-95.38%203.68%339.15%-77.16%-58.62%-928.64%168.55%-11.73%-163.88%378.36%-166.75%28.18%-28.88%-41.81%147.69%-55.49%21.99%9.18%7.11%47.09%-39.77%-946.67%81.38%8.14%20.21%1,820.70%-105.54%407.30%-198.28%302.46%
Free Cash Flow Growth (1y) -92.58%-228.65%-211.29%-4.64%-854.27%120.00%261.14%256.82%180.19%6.07%81.03%-129.60%31.37%497.44%26.75%495.86%6.02%59.14%-116.77%-229.76%-126.89%-88.75%1,210.15%181.79%180.75%695.35%-10.47%-132.64%107.24%-46.33%-134.92%202.47%-205.22%-228.93%36.64%-222.63%270.86%367.81%389.37%471.82%71.17%-47.75%4.57%-113.28%-175.60%-222.28%-191.91%144.88%-50.83%145.02%64.01%201.18%87.81%-152.79%427.71%-66.99%281.72%288.48%
Free Cash Flow Growth (3y) -23.44%-35.14%48.07%21.39%99.55%48.39%78.61%56.56%46.07%116.05%-33.60%-52.13%-33.41%2.26%33.13%83.72%-38.71%12.49%18.56%-32.88%-23.37%-21.70%-51.40%31.49%-20.76%-95.78%-30.02%-34.08%55.03%22.83%-13.82%88.26%45.46%21.73%57.64%-37.61%-30.28%-19.60%-40.63%30.48%-58.10%-33.99%-32.87%-43.59%-28.85%-31.82%2.73%34.74%32.65%34.77%
Free Cash Flow Growth (5y) -8.97%21.01%-21.89%-20.07%-33.65%17.36%54.78%31.62%17.53%55.26%30.77%-19.19%-8.92%35.48%-22.31%27.77%-20.13%-24.45%-18.82%-19.48%-4.15%10.64%52.92%26.56%48.21%50.42%-9.73%-17.11%-46.82%-26.06%-21.20%17.90%-40.68%-0.14%8.71%-3.92%16.48%16.47%39.49%17.30%-15.44%-22.14%
Free Cash Flow (QoQ) -74.29%-18.45%-238.00%125.64%-545.87%29.46%-29.76%-84.82%111.82%468.37%26.28%-5.50%-84.36%870.03%-120.65%519.40%-28.88%105.80%-35.51%12.33%6.75%-121.69%-399.05%76.73%144.65%2,040.56%-63.23%-77.02%339.80%140.96%-113.40%245.89%13.90%-256.75%139.34%-249.81%-39.57%22.98%23.85%308.73%118.77%-16.78%-2.16%-3.91%-33.23%66.57%-112.43%-446.91%-8.00%-25.20%106.07%-1,938.19%132.23%-200.10%150.78%-174.38%-39.63%721.40%-94.89%309.50%44.83%
Gross Margin Growth (1y) 1,374.00786.00278.00-129.0085.00-157.00-294.00166.00-625.00-264.00-199.0015.00658.00416.00515.00205.00-87.00-276.00-114.00-107.00-86.0067.00-550.00-261.00-193.0064.00358.00-189.00227.00276.0044.00319.00-175.00-646.00-886.00-1254.00-499.00-566.0036.00747.00-44.00314.00394.00-71.00103.00314.00-202.00-145.0030.00-134.00-174.00-563.00-689.00-366.00-366.00141.00150.00-565.00
Gross Margin Growth (3y) 834.00364.00-215.0052.00118.00-6.0022.00386.00-54.00-125.00202.00112.00485.00207.00-149.00-163.00-366.00-145.00-307.00-557.00-52.00407.00-149.00-131.00-141.00-307.00-484.00-1124.00-447.00-936.00-806.00-188.00-719.00-899.00-456.00-578.00-440.0061.00228.00531.0089.00494.0018.00-779.00-556.00-186.00-742.00-568.00-509.00-1064.00
Gross Margin Growth (5y) 1,406.00504.00186.00150.00-55.00-215.00-642.0018.00-333.006.0010.00-338.00519.00546.00253.00-33.00-314.00-515.00-1148.00-1493.00-726.00-805.00-998.00-638.00-684.00-559.00-54.00-448.00-388.00-309.00-614.00-404.00-586.00-718.00-832.00-1286.00-1099.00-438.00-312.00109.00-450.00-437.00
Gross Margin (QoQ) 683.00504.0097.0091.0095.00-4.00-310.00306.00-148.00-142.00150.00-486.00213.00-76.00364.00158.00-30.0024.0053.00-134.00-219.00186.0060.00-113.00-65.00-432.00349.00-45.00192.00-138.00-197.00371.00240.00-370.0078.00-123.00-231.00-609.00-291.00632.00-298.00-8.00420.00-160.0060.0073.00-44.0015.00270.00-443.0012.00190.00107.00-483.00-376.0064.00430.00-483.00130.0074.00-285.00
Gross Profit Growth (1y) 240.20%84.93%41.00%5.87%1.48%9.81%-21.65%14.11%-27.16%-12.07%7.77%8.81%53.75%32.43%18.88%-0.42%-7.67%-3.48%6.96%0.31%-2.98%3.32%-28.88%2.76%8.71%16.87%59.87%13.15%39.80%19.17%10.04%12.03%-29.90%-41.69%-58.64%-68.99%-35.60%-41.38%26.07%120.51%17.21%77.88%46.42%5.46%10.98%3.76%-24.78%-19.35%-6.60%-0.86%-23.77%-36.27%-41.68%-30.04%-14.49%-2.37%16.18%-36.41%
Gross Profit Growth (3y) 35.98%21.32%5.99%9.54%4.35%8.54%0.13%7.33%1.12%3.97%11.07%2.81%11.26%9.71%-3.30%0.87%-0.88%5.24%6.74%5.26%13.82%12.90%7.75%9.21%2.13%-6.70%-10.05%-26.75%-14.23%-25.87%-16.90%-8.50%-19.12%-15.28%-8.60%-10.33%-5.73%2.66%11.56%23.32%6.70%22.31%-5.66%-18.46%-15.45%-10.39%-21.14%-20.54%-14.15%-23.88%
Gross Profit Growth (5y) 28.98%17.94%8.65%5.60%0.36%4.98%-5.25%4.97%1.75%6.30%9.27%4.79%15.92%12.96%9.73%5.41%-0.93%-4.13%-11.16%-16.53%-7.82%-13.23%-8.19%-2.29%-4.27%-3.27%6.08%-1.78%-3.87%-5.55%-8.77%-8.21%-11.32%-8.96%-15.23%-18.01%-14.52%-5.58%-1.97%3.14%-3.82%-4.03%
Gross Profit (QoQ) 82.01%37.87%8.21%25.29%-1.06%5.11%-18.75%20.09%7.06%-24.99%18.33%-23.35%29.25%-8.08%19.47%8.32%11.33%-17.48%0.07%0.43%16.39%-8.56%-6.15%-2.86%23.94%-37.06%35.61%2.77%33.24%-13.90%-4.02%26.97%13.58%-20.50%-2.28%-20.56%-5.52%-43.60%-26.75%64.99%-13.99%21.29%28.12%-12.30%30.52%-0.16%-7.72%-7.71%22.02%-27.62%-1.06%6.87%29.53%-44.34%-17.29%-2.19%55.37%-31.97%-5.56%16.39%-14.96%
Interest Coverage Ratio Growth (1y) 225.01%155.98%-50.82%-71.38%-2.76%51.71%-78.15%-22.51%-82.97%-54.27%-29.89%19.97%310.66%169.30%104.86%-0.27%16.37%167.84%170.70%86.39%61.81%-71.73%19.50%37.67%429.44%7.46%31.75%20.79%91.66%124.25%-20.88%-71.99%-113.67%-122.61%-70.28%-288.37%154.98%1,548.23%1,641.23%1,455.42%1,344.48%-70.78%-85.27%-82.62%-89.64%-96.50%-94.09%-94.91%-118.01%-240.46%-238.53%-111.76%-159.62%-2,930.56%-2,489.32%-4,554.35%
Interest Coverage Ratio Growth (3y) 30.20%33.67%-57.77%-35.68%-12.07%23.17%-32.05%-2.49%-6.64%48.86%57.25%30.65%97.75%16.17%30.48%37.37%50.90%59.42%33.76%43.18%15.72%42.08%42.27%12.80%-50.18%-36.53%-32.34%-38.16%-47.58%94.38%59.97%92.67%2.77%-1.45%-8.65%64.32%41.33%29.03%-46.69%28.46%-31.42%-26.29%-26.24%-26.01%-27.00%-51.70%-60.30%-31.59%
Interest Coverage Ratio Growth (5y) 24.48%36.86%-16.02%-13.13%5.07%-24.82%15.61%12.63%33.45%42.22%23.42%69.59%62.06%73.91%39.87%22.00%3.06%-25.08%-26.30%-7.15%-23.02%-26.43%56.64%49.33%61.58%18.19%-4.50%8.47%-26.43%-40.41%-48.67%-42.42%-15.10%-15.41%-15.58%-15.17%17.39%-44.54%-49.37%8.08%
Interest Coverage Ratio (QoQ) 10.06%672.20%-34.04%-63.17%-59.73%402.75%-61.61%25.12%-37.17%-27.61%36.16%-72.51%68.76%10.99%132.99%-5.89%10.67%-15.57%13.42%9.81%154.71%-14.67%-21.90%-4.67%230.14%9.82%46.69%-0.46%-32.99%34.65%34.49%57.95%-21.60%-52.49%-52.38%-177.07%-29.71%162.43%-401.84%122.49%3,316.70%-24.94%134.96%-76.03%-30.87%-62.16%177.19%-85.71%-76.64%-36.18%138.88%-150.57%-82.17%37.05%79.72%-1,016.60%-2,026.48%46.22%63.55%
Net Cash Flow Growth (1y) -93.32%-251.39%-200.39%-13.99%-800.48%109.54%277.97%264.37%132.21%-766.46%69.75%-140.71%253.48%254.71%38.75%355.09%-385.13%70.24%-131.17%-273.69%81.63%-107.17%676.97%164.84%100.92%1,414.07%-9.44%-162.37%7,458.33%-85.10%-163.82%118.00%-304.13%-1,289.03%43.79%-1,387.17%121.60%203.49%262.57%200.78%772.88%-60.66%-12.22%-153.95%-205.90%-307.58%-263.79%-14.29%-42.68%123.39%54.34%110.39%82.33%-262.88%302.94%-57.73%88.89%243.87%
Net Cash Flow Growth (3y) -46.78%-43.62%44.75%8.63%99.79%43.96%83.63%54.76%-48.06%159.89%-39.83%-56.10%-56.74%42.64%35.63%69.54%-83.11%17.03%17.65%-39.29%28.62%-48.04%-49.40%27.50%-12.37%-185.54%-32.47%-51.04%221.83%22.39%-16.45%63.06%56.72%69.17%40.98%-107.99%-25.93%5.45%-32.71%14.67%-147.65%-42.41%-38.49%-59.99%-31.36%-40.79%14.92%27.04%69.64%36.59%
Net Cash Flow Growth (5y) -28.61%20.44%-27.06%-27.58%-43.93%34.56%57.00%31.43%14.93%75.24%30.85%-22.24%5.17%18.83%-28.05%18.36%-22.36%-37.08%-20.91%-29.40%15.51%11.54%38.23%24.11%36.13%62.92%-14.25%-22.74%-215.00%-28.45%-23.20%-7.57%-50.87%18.64%9.72%-3.64%12.83%20.28%33.03%15.18%-17.70%-14.85%
Net Cash Flow (QoQ) -76.16%-19.10%-226.39%127.41%-640.16%46.36%-43.51%-68.45%107.35%900.93%32.55%-66.99%-252.20%354.94%-131.79%386.60%-33.39%128.64%-41.56%-420.36%139.77%-141.86%-225.66%66.13%84.48%3,470.62%-63.40%-99.52%22,075.00%132.28%-125.21%158.22%-56.28%-1,094.96%107.11%-760.07%-154.63%52.96%-62.82%111.08%1,119.75%-26.11%0.93%-4.04%-45.02%64.86%-162.03%-88.36%-7.76%-30.08%56.71%-135.15%117.67%-353.92%109.85%-500.00%-62.88%416.37%-97.95%-205.08%2,210.14%
Net Income Growth (1y) 490.03%328.40%199.68%26.10%-13.51%53.96%-51.35%7.46%-78.42%-53.52%5.10%11.09%412.30%156.08%58.97%12.02%-15.82%-1.21%3.43%-7.25%-26.15%-37.49%-77.43%-0.76%42.94%123.14%234.13%2.88%67.18%23.89%126.56%40.02%-46.29%-74.73%-113.42%-174.77%-38.07%-271.07%174.24%162.06%-27.47%158.40%433.18%-16.74%-21.05%-20.99%-62.38%-81.42%-79.00%243.06%-223.91%-1,140.32%-3,790.77%-217.20%-162.14%-3.60%61.52%-26.09%
Net Income Growth (3y) 39.73%53.75%15.29%14.61%-1.48%22.37%-6.67%10.17%-2.36%5.54%20.00%4.90%47.13%16.50%-28.14%1.03%-3.86%11.28%-7.95%-1.80%20.85%20.00%19.54%12.65%8.67%-11.27%-44.48%-45.45%-17.77%-36.36%-39.11%-13.39%-37.75%-36.80%-19.01%-27.17%-29.22%-7.58%51.68%27.98%-50.64%53.02%-64.92%-53.39%-100.99%-72.99%-47.70%-58.77%-70.80%-91.92%
Net Income Growth (5y) 38.74%43.73%20.30%9.36%-9.88%2.50%-28.28%4.24%-0.35%10.40%5.44%3.34%50.07%34.32%22.94%8.23%-4.41%-15.48%-17.47%-24.50%-10.11%-22.40%-29.82%-7.88%-10.43%-6.94%32.09%-11.06%-20.46%-24.39%-14.65%-36.84%-47.47%-7.31%-17.58%-22.40%-36.56%-38.92%-37.06%-0.68%-29.97%-18.52%
Net Income (QoQ) 0.94%233.05%51.94%94.76%-41.99%74.57%-36.07%33.59%3.26%-44.84%41.22%-73.17%122.37%24.75%49.26%23.73%11.15%-22.56%5.18%-7.02%30.44%-18.92%-5.67%-25.97%10.40%-70.73%314.79%6.64%72.35%-56.17%27.72%73.29%27.72%-19.85%-21.07%-33.53%-39.90%-142.56%-339.75%155.05%-266.00%118.47%267.57%-35.66%33.67%68.65%-42.60%-38.98%33.76%-19.69%-71.65%-31.03%2,085.00%-129.01%-137.99%-144.67%30.62%35.12%5.95%9.11%-127.32%
Net Income towards Common Stockholders Growth (1y) 490.03%328.40%199.68%26.10%-13.51%53.96%-51.35%7.46%-78.42%-53.52%5.10%11.09%412.30%156.08%58.97%12.02%-15.82%-1.21%3.43%-7.25%-26.15%-37.49%-77.43%-0.76%42.94%123.14%234.13%2.88%67.18%23.89%126.56%40.02%-46.29%-74.73%-113.42%-174.77%-38.07%-271.07%174.24%162.06%-27.47%158.40%433.18%-16.74%-21.05%-20.99%-62.38%-81.42%-79.00%243.06%-223.91%-1,140.32%-3,790.77%-217.20%-162.14%-3.60%61.52%-26.09%
Net Income towards Common Stockholders Growth (3y) 39.73%53.75%15.29%14.61%-1.48%22.37%-6.67%10.17%-2.36%5.54%20.00%4.90%47.13%16.50%-28.14%1.03%-3.86%11.28%-7.95%-1.80%20.85%20.00%19.54%12.65%8.67%-11.27%-44.48%-45.45%-17.77%-36.36%-39.11%-13.39%-37.75%-36.80%-19.01%-27.17%-29.22%-7.58%51.68%27.98%-50.64%53.02%-64.92%-53.39%-100.99%-72.99%-47.70%-58.77%-70.80%-91.92%
Net Income towards Common Stockholders Growth (5y) 38.74%43.73%20.30%9.36%-9.88%2.50%-28.28%4.24%-0.35%10.40%5.44%3.34%50.07%34.32%22.94%8.23%-4.41%-15.48%-17.47%-24.50%-10.11%-22.40%-29.82%-7.88%-10.43%-6.94%32.09%-11.06%-20.46%-24.39%-14.65%-36.84%-47.47%-7.31%-17.58%-22.40%-36.56%-38.92%-37.06%-0.68%-29.97%-18.52%
Net Income towards Common Stockholders (QoQ) 0.94%233.05%51.94%94.76%-41.99%74.57%-36.07%33.59%3.26%-44.84%41.22%-73.17%122.37%24.75%49.26%23.73%11.15%-22.56%5.18%-7.02%30.44%-18.92%-5.67%-25.97%10.40%-70.73%314.79%6.64%72.35%-56.17%27.72%73.29%27.72%-19.85%-21.07%-33.53%-39.90%-142.56%-339.75%155.05%-266.00%118.47%267.57%-35.66%33.67%68.65%-42.60%-38.98%33.76%-19.69%-71.65%-31.03%2,085.00%-129.01%-137.99%-144.67%30.62%35.12%5.95%9.11%-127.32%
Net Margin Growth (1y) 1,348.00881.00517.0079.00-113.00182.00-395.00-3.00-603.00-377.00-47.0017.00601.00429.00274.00131.00-89.00-50.00-49.00-83.00-182.00-279.00-509.00-80.00121.00430.00249.00-94.00186.00117.00467.00210.00-229.00-650.00-1101.00-1801.00-120.00-1157.00327.001,479.00-187.001,111.00406.00-98.00-75.00-43.00-285.00-253.00-166.00598.00-609.00-938.00-2299.00-2099.00-565.00-126.001,444.00-607.00
Net Margin Growth (3y) 632.00687.0075.0093.00-115.00235.00-167.00145.00-91.003.00178.0065.00330.00101.00-284.00-32.00-150.00101.00-310.00-257.00124.00268.00207.0037.0078.00-103.00-385.00-1684.00-163.00-1690.00-307.00-112.00-536.00-696.00-368.00-420.00-382.00-89.00448.001,128.00-428.001,667.00-488.00-1289.00-2539.00-1544.00-1459.00-1317.00-1021.00-2107.00
Net Margin Growth (5y) 1,144.001,066.00300.00141.00-386.00-94.00-726.00-18.00-152.00154.00-82.00-109.00636.00648.00432.0085.00-193.00-432.00-943.00-1847.00-225.00-1539.00-567.00-285.00-230.00-149.00348.00-303.00-425.00-622.00-186.00-463.00-777.00-140.00-1262.00-1611.00-2847.00-1590.00-726.0064.00-1283.00-1039.00
Net Margin (QoQ) 108.00724.00175.00340.00-358.00360.00-262.00148.00-63.00-217.00130.00-452.00163.00113.00193.00132.00-8.00-43.0050.00-88.0030.00-42.0017.00-187.00-66.00-272.00446.0014.00243.00-453.00104.00293.00174.00-103.00-153.00-146.00-247.00-554.00-853.001,534.00-1284.00930.00298.00-131.0014.00225.00-206.00-108.0046.00-18.00-173.00-21.00811.00-1225.00-502.00-1382.001,010.00309.00-63.00188.00-1040.00
Operating Income Growth (1y) 379.79%865.00%136.07%20.84%-11.04%16.56%-40.84%12.16%-70.70%-37.57%-16.94%17.79%260.72%112.93%83.58%5.27%-14.06%-5.47%-5.84%-18.25%-22.47%-23.86%-75.27%14.72%25.70%75.52%404.23%11.94%81.94%25.62%15.00%25.58%-50.89%-80.61%-120.50%-151.69%-68.63%-361.63%158.03%190.51%83.29%154.22%432.18%-12.33%-33.71%-13.11%-76.31%-67.90%-42.24%25.24%-247.49%-447.33%-350.30%-114.53%-14.95%10.87%34.86%-604.28%
Operating Income Growth (3y) 39.75%96.32%5.07%16.87%-2.03%15.72%-3.37%11.62%-3.16%7.91%12.81%0.45%33.95%15.30%-24.67%-0.43%-5.74%8.10%5.50%1.63%21.04%18.85%12.77%17.27%3.95%-24.66%-47.19%-39.70%-34.56%-38.16%-48.47%-16.25%-34.40%-34.96%-14.13%-25.70%-27.50%7.22%39.79%31.13%-11.13%37.33%-56.85%-43.86%-43.55%-29.23%-33.92%-44.13%-43.29%-48.60%
Operating Income Growth (5y) 33.63%67.55%14.93%6.56%-8.93%2.21%-26.80%5.46%-2.41%10.93%12.36%5.41%40.61%27.58%19.91%6.77%-5.63%-21.00%-17.89%-21.81%-22.86%-23.32%-29.79%-5.48%-8.38%-9.52%29.71%-10.43%-19.38%-21.39%-29.64%-30.23%-35.91%-21.43%-17.31%-19.70%-20.60%-17.34%-4.40%4.64%-25.75%9.60%
Operating Income (QoQ) 74.30%576.83%18.73%92.32%-29.74%47.15%-39.22%41.58%-7.95%-25.31%15.22%-63.01%96.12%-0.63%63.39%13.28%15.77%-14.33%-6.30%-7.53%27.35%-14.67%-18.65%-12.30%25.07%-72.28%277.31%-3.90%74.64%-20.37%-16.24%56.20%20.57%-27.10%-8.53%-38.92%-52.38%-177.07%-130.59%137.07%-497.16%117.09%259.65%-24.94%17.48%67.79%-40.75%-43.25%54.00%-54.26%-19.69%2.12%233.89%-153.86%-89.12%26.41%80.62%-326.07%-46.65%46.22%-109.58%
Operating Margin Growth (1y) 2,174.001,118.00600.0076.00-128.009.00-415.0035.00-786.00-335.00-255.0081.00732.00524.00544.00128.00-104.00-120.00-180.00-241.00-224.00-252.00-724.0023.0066.00412.00754.00-69.00342.00176.0063.00214.00-403.00-994.00-1495.00-2113.00-468.00-1653.00567.001,656.00170.001,738.00598.00-117.00-184.00-25.00-553.00-307.00-114.0086.00-630.00-946.00-784.00-603.00-47.0011.00234.00-669.00
Operating Margin Growth (3y) 1,259.00792.00-70.00192.00-183.00198.00-126.00245.00-159.0069.00109.00-31.00404.00152.00-360.00-90.00-263.0040.00-150.00-287.00184.00336.0093.00168.005.00-407.00-678.00-1967.00-529.00-2471.00-864.00-243.00-701.00-909.00-330.00-574.00-482.0060.00612.001,232.00-128.001,799.00-585.00-1370.00-1082.00-542.00-1230.00-1242.00-664.00-1186.00
Operating Margin Growth (5y) 1,887.001,196.00294.0080.00-511.00-174.00-1030.0027.00-317.00229.00139.00-77.00812.00740.00458.0056.00-323.00-778.00-1582.00-2185.00-687.00-2312.00-834.00-289.00-293.00-321.00488.00-428.00-543.00-758.00-820.00-667.00-998.00-848.00-1513.00-1827.00-1380.00-456.00-64.00297.00-678.00528.00
Operating Margin (QoQ) 709.00894.0096.00475.00-347.00376.00-428.00270.00-209.00-48.0021.00-551.00242.0032.00358.00100.0034.0052.00-58.00-133.0019.00-8.00-118.00-116.00-10.00-480.00628.00-73.00337.00-138.00-194.00338.00170.00-250.00-44.00-279.00-421.00-751.00-661.001,366.00-1606.001,469.00427.00-120.00-38.00329.00-288.00-187.00121.00-199.00-42.006.00321.00-915.00-358.00168.00502.00-359.00-300.00391.00-400.00
Profit After Tax Growth (1y) 490.03%328.40%199.68%26.10%-13.51%53.96%-51.35%7.46%-78.42%-53.52%5.10%11.09%412.30%156.08%58.97%12.02%-15.82%-1.21%3.43%-7.25%-26.15%-37.49%-77.43%-0.76%42.94%123.18%234.13%2.88%67.18%23.87%126.56%40.02%-46.29%-74.73%-113.42%-174.77%-38.07%-271.07%174.24%162.06%-27.47%158.40%433.18%-16.74%-21.05%-20.99%-62.38%-81.42%-79.00%243.06%-223.91%-1,140.32%-3,790.77%-217.20%-162.14%-3.60%61.52%-26.09%
Profit After Tax Growth (3y) 39.73%53.75%15.29%14.61%-1.48%22.37%-6.67%10.17%-2.36%5.54%20.00%4.90%47.13%16.50%-28.14%1.03%-3.86%11.28%-7.95%-1.80%20.85%20.00%19.54%12.65%8.67%-11.27%-44.48%-45.45%-17.77%-36.36%-39.11%-13.39%-37.75%-36.80%-19.01%-27.17%-29.22%-7.58%51.68%27.98%-50.64%53.02%-64.92%-53.39%-100.99%-72.99%-47.70%-58.77%-70.80%-91.92%
Profit After Tax Growth (5y) 38.74%43.73%20.30%9.36%-9.88%2.50%-28.28%4.24%-0.35%10.40%5.44%3.34%50.07%34.32%22.94%8.23%-4.41%-15.48%-17.47%-24.50%-10.11%-22.40%-29.82%-7.88%-10.43%-6.94%32.09%-11.06%-20.46%-24.39%-14.65%-36.84%-47.47%-7.31%-17.58%-22.40%-36.56%-38.92%-37.06%-0.68%-29.97%-18.52%
Profit After Tax (QoQ) 0.94%233.05%51.94%94.76%-41.99%74.57%-36.07%33.59%3.26%-44.84%41.22%-73.17%122.37%24.75%49.26%23.73%11.15%-22.56%5.18%-7.02%30.44%-18.92%-5.67%-25.97%10.40%-70.73%314.79%6.64%72.38%-56.18%27.72%73.29%27.72%-19.85%-21.07%-33.53%-39.90%-142.56%-339.75%155.05%-266.00%118.47%267.57%-35.66%33.67%68.65%-42.60%-38.98%33.76%-19.69%-71.65%-31.03%2,085.00%-129.01%-137.99%-144.67%30.62%35.12%5.95%9.11%-127.32%
Property, Plant & Equipment (Net) Growth (1y) -1.77%3.70%4.63%6.04%2.84%6.53%1.82%-0.78%2.72%-3.72%-6.46%14.23%-6.43%-4.58%-5.93%-2.23%-0.94%2.39%5.22%5.96%6.39%3.70%1.56%3.42%7.36%1.26%-1.43%-8.36%-14.32%-12.61%-10.96%-11.37%-11.02%-12.75%-16.13%-17.34%-20.02%-17.53%-13.66%-13.06%4.43%-8.04%-10.90%-8.94%-0.71%5.57%12.09%15.69%-9.35%
Property, Plant & Equipment (Net) Growth (3y) 1.53%2.08%-0.11%2.85%2.64%3.24%0.47%-0.01%1.31%0.25%0.99%1.92%-0.47%0.44%0.18%2.32%4.20%2.45%1.75%0.14%-0.72%-2.82%-3.76%-5.65%-6.46%-8.26%-9.71%-12.43%-15.20%-14.32%-13.61%-13.96%-9.42%-12.86%-13.59%-13.18%-6.05%-7.14%-4.82%-2.89%-2.04%
Property, Plant & Equipment (Net) Growth (5y) 2.26%2.30%1.27%1.82%1.26%1.10%0.17%1.10%1.72%0.99%1.05%2.00%1.49%2.45%3.87%-1.93%-2.16%-2.47%-2.74%-2.91%-3.89%-4.69%-5.95%-6.98%-7.96%-8.38%-9.60%-7.32%-10.15%-10.75%-11.87%-8.76%-9.40%-8.43%-7.67%-7.73%
Property, Plant & Equipment (Net) (QoQ) 2.43%-1.65%0.44%2.48%3.35%-0.32%-2.59%6.16%-1.21%-2.87%0.85%-0.50%-4.02%-0.94%-0.88%-2.15%-2.61%1.02%-2.29%1.70%-1.33%4.42%0.42%2.41%-0.93%1.79%-1.66%4.29%2.85%-4.00%-4.27%-3.05%-3.84%-2.08%-2.47%-3.49%-3.47%-3.98%-6.24%-4.88%-6.61%-0.98%-1.85%-4.22%12.18%-12.80%-4.91%-2.11%22.32%-7.29%0.97%1.03%-4.15%
Return on Assets Growth (1y) 2.00-1.00-1.00-2.00-4.00-3.00-3.000.003.00-3.00-2.00-2.000.002.002.002.001.002.003.001.00-1.00-5.00-8.00-8.00-8.00-5.000.001.004.004.002.002.001.00-1.00-1.00-2.000.000.00-1.00-5.00-11.00-11.00-10.00-4.000.00
Return on Assets Growth (3y) 1.000.000.001.001.000.000.00-1.00-1.001.002.002.000.00-1.00-4.00-4.00-8.00-8.00-5.00-6.00-5.00-5.00-6.00-5.00-3.00-1.001.001.005.003.000.00-4.00-10.00-12.00-12.00-10.00-10.00
Return on Assets Growth (5y) -1.00-3.00-4.00-3.00-2.00-1.00-1.001.003.004.005.002.00-1.00-8.00-6.00-6.00-3.00-1.00-1.00-1.00-3.00-4.00-4.00-5.00-4.00-6.00-8.00-11.00-14.00-13.00-10.00-7.00-6.00
Return on Assets (QoQ) 2.000.000.001.00-1.000.00-2.00-1.000.000.001.001.000.000.00-1.00-1.000.000.001.000.000.001.000.001.001.00-1.00-2.00-2.00-3.000.00-2.001.002.000.002.001.000.000.000.00-1.00-1.000.001.00-1.00-1.00-4.00-5.00-1.000.002.00-1.00
Return on Capital Employed Growth (1y) 2.00-3.00-3.00-4.00-6.00-5.00-5.001.004.00-5.00-4.00-2.000.005.004.006.001.002.003.00-1.00-2.00-10.00-15.00-14.00-12.00-8.000.001.008.009.006.005.001.00-2.00-3.00-3.00-3.00-2.00-3.00-4.00-6.00-5.00-3.00-1.00-1.00
Return on Capital Employed Growth (3y) 0.000.00-1.000.001.00-1.00-1.00-3.00-3.002.003.002.00-1.00-3.00-8.00-9.00-14.00-16.00-12.00-14.00-7.00-9.00-9.00-8.00-4.00-1.002.003.006.004.000.00-3.00-8.00-10.00-9.00-9.00-10.00
Return on Capital Employed Growth (5y) -3.00-8.00-8.00-6.00-5.000.00-1.004.002.006.006.002.00-4.00-16.00-12.00-10.00-6.00-2.00-3.00-3.00-5.00-9.00-10.00-12.00-8.00-13.00-15.00-15.00-13.00-9.00-4.00-3.00-1.00
Return on Capital Employed (QoQ) 3.000.00-1.000.00-2.000.00-3.00-2.000.000.003.002.00-1.00-1.00-1.00-2.000.000.002.003.000.002.00-3.004.000.00-2.00-4.00-4.00-4.00-1.00-3.000.003.000.004.002.000.000.000.00-2.00-1.000.000.00-1.00-2.00-2.00-2.000.000.000.00-1.00
Return on Equity Growth (1y) 10.004.002.00-2.00-2.00-3.00-6.00-4.00-4.001.004.005.005.002.000.00-1.00-1.00-1.00-2.00-4.00-4.00-2.000.003.003.003.002.003.003.001.00-2.00-7.00-11.00-10.00-10.00-6.000.001.006.006.003.003.001.00-1.00-2.00-2.000.00-1.00-2.00-6.00-14.00-14.00-12.00-5.000.00
Return on Equity Growth (3y) 4.002.000.00-1.00-1.00-1.00-2.000.000.001.002.000.000.00-2.00-2.00-2.00-2.000.000.002.002.002.000.00-1.00-5.00-6.00-10.00-10.00-7.00-9.00-7.00-7.00-8.00-6.00-4.00-1.002.002.006.004.00-1.00-5.00-13.00-16.00-16.00-13.00-14.00
Return on Equity Growth (5y) 8.002.00-2.00-5.00-6.00-4.00-4.00-1.00-1.002.004.006.006.002.00-2.00-6.00-10.00-10.00-12.00-11.00-8.00-8.00-4.00-1.00-1.00-2.00-4.00-6.00-6.00-8.00-6.00-9.00-11.00-15.00-18.00-16.00-13.00-9.00-7.00
Return on Equity (QoQ) 5.003.002.000.00-1.001.00-2.000.00-2.00-2.000.000.002.002.001.000.00-1.000.000.000.00-1.00-1.00-2.000.000.002.001.000.001.001.001.000.00-1.00-3.00-3.00-4.00-1.00-2.001.003.000.002.001.000.000.000.00-1.00-1.000.002.00-1.00-2.00-5.00-6.00-2.000.003.00-1.00
Return on Invested Capital Growth (1y) 10.004.001.00-2.00-2.00-4.00-5.00-3.00-3.001.004.005.004.002.000.00-1.00-1.00-1.00-2.00-4.00-3.00-2.000.002.002.003.003.003.003.000.00-3.00-7.00-10.00-10.00-10.00-6.00-7.001.005.006.009.004.001.00-1.00-2.00-2.00-2.00-1.00-2.00-12.00-8.00-8.00-7.006.000.00
Return on Invested Capital Growth (3y) 4.001.000.00-1.00-1.00-1.00-1.000.000.001.002.000.000.00-2.00-2.00-2.00-2.000.001.002.003.002.000.00-2.00-4.00-6.00-10.00-10.00-14.00-9.00-7.00-7.00-7.00-6.00-3.00-1.001.002.005.003.005.00-10.00-9.00-11.00-11.00-8.00-10.00
Return on Invested Capital Growth (5y) 7.002.00-2.00-6.00-6.00-5.00-3.00-1.00-1.002.004.006.005.002.00-2.00-6.00-9.00-10.00-12.00-11.00-14.00-8.00-5.00-2.00-2.00-2.00-4.00-5.00-6.00-8.00-8.00-10.00-12.00-20.00-13.00-11.00-8.00-4.00-3.00
Return on Invested Capital (QoQ) 5.003.002.000.00-1.000.00-2.000.00-2.00-1.000.000.002.002.001.000.00-1.000.000.000.00-1.00-1.00-2.000.000.001.001.000.001.001.001.000.00-2.00-3.00-3.00-3.00-1.00-2.001.00-4.006.002.001.000.000.000.00-1.00-1.000.001.00-1.00-1.00-10.004.00-1.000.002.00-2.00
Return on Sales Growth (1y) 13.009.005.001.00-1.002.00-4.000.00-6.00-4.000.000.006.004.003.001.00-1.00-1.000.00-1.00-2.00-3.00-5.00-1.001.004.002.00-1.002.001.005.002.00-2.00-6.00-11.00-18.00-1.00-12.003.0015.00-2.0011.004.00-1.00-1.000.00-3.00-3.00-2.006.00-6.00-9.00-23.00-21.00-6.00-1.0014.00-6.00
Return on Sales Growth (3y) 6.007.001.001.00-1.002.00-2.001.00-1.000.002.001.003.001.00-3.000.00-2.001.00-3.00-3.001.003.002.000.001.00-1.00-4.00-17.00-2.00-17.00-3.00-1.00-5.00-7.00-4.00-4.00-4.00-1.004.0011.00-4.0017.00-5.00-13.00-25.00-15.00-15.00-13.00-10.00-21.00
Return on Sales Growth (5y) 11.0011.003.001.00-4.00-1.00-7.000.00-2.002.00-1.00-1.006.006.004.001.00-2.00-4.00-9.00-18.00-2.00-15.00-6.00-3.00-2.00-1.003.00-3.00-4.00-6.00-2.00-5.00-8.00-1.00-13.00-16.00-28.00-16.00-7.001.00-13.00-10.00
Return on Sales (QoQ) 1.007.002.003.00-4.004.00-3.001.00-1.00-2.001.00-5.002.001.002.001.000.000.001.00-1.000.000.000.00-2.00-1.00-3.004.000.002.00-5.001.003.002.00-1.00-2.00-1.00-2.00-6.00-9.0015.00-13.009.003.00-1.000.002.00-2.00-1.000.000.00-2.000.008.00-12.00-5.00-14.0010.003.00-1.002.00-10.00
Revenue Growth (1y) 91.03%39.91%28.85%10.56%-1.21%15.43%-13.77%7.95%-9.61%-3.79%15.62%8.29%22.63%15.35%0.00%-6.60%-5.14%5.58%10.85%3.68%-0.25%1.01%-13.73%11.90%15.97%14.43%40.42%20.96%29.59%9.38%8.43%0.35%-25.71%-27.77%-41.17%-47.47%-22.43%-25.89%23.95%56.01%19.38%55.16%23.60%8.47%6.39%-8.00%-18.25%-14.34%-7.70%4.16%-17.60%-16.07%-19.83%-18.76%3.01%-9.53%7.40%-15.33%
Revenue Growth (3y) 19.48%15.83%8.70%8.92%3.07%8.61%-0.10%2.97%1.69%5.42%8.62%1.59%5.08%7.15%-1.48%2.71%3.14%6.86%10.32%11.96%14.45%8.13%9.51%10.75%3.74%-3.31%-3.61%-13.93%-9.27%-16.34%-7.53%-6.31%-11.72%-6.00%-3.41%-3.85%-0.49%1.89%7.79%13.18%5.44%14.14%-5.92%-7.95%-7.66%-8.01%-11.47%-13.35%-7.37%-10.52%
Revenue Growth (5y) 14.69%13.61%7.32%4.59%0.71%6.44%-0.95%4.84%4.00%6.25%9.20%7.25%11.76%9.01%7.80%5.63%1.10%-0.73%-3.05%-5.85%-2.88%-7.51%-0.86%2.17%0.67%0.78%6.53%1.53%-1.05%-3.52%-4.39%-5.24%-7.54%-4.46%-9.50%-8.56%-6.12%-2.19%1.23%1.94%0.19%0.45%
Revenue (QoQ) 31.13%14.30%4.78%21.64%-3.96%5.26%-10.09%8.69%12.23%-21.37%12.55%-8.99%19.45%-5.51%5.42%3.07%12.36%-18.08%-1.55%4.69%25.05%-13.99%-7.92%0.72%26.62%-26.54%19.44%4.38%24.95%-9.86%2.89%11.83%5.46%-10.64%-4.77%-17.22%2.54%-27.22%-14.97%22.24%-2.03%21.72%7.03%-6.46%27.32%-3.04%-6.07%-8.25%10.10%-13.84%-1.58%-1.15%24.26%-31.84%0.25%-5.58%25.91%-13.57%-11.95%12.09%-0.74%
Share-based Compensation Growth (1y) 200.00%200.00%177.46%82.93%62.32%62.32%25.89%13.33%6.25%6.25%-0.81%-42.75%11.34%10.92%4.47%113.70%17.74%18.18%29.96%35.90%35.90%35.90%4.19%-29.72%4.01%43.87%57.76%111.07%37.41%15.41%29.14%15.10%9.57%-19.03%-80.82%-11.19%-3.61%12.11%414.71%12.13%9.22%6.26%14.29%11.79%13.16%-57.88%0.00%-6.95%-4.42%39.51%-26.13%-70.67%-64.42%42.36%-1.18%112.27%114.87%-87.85%
Share-based Compensation Growth (3y) 72.96%72.96%51.32%5.88%24.30%24.14%9.27%11.51%11.68%11.68%10.43%18.47%21.23%21.23%12.26%26.85%18.50%32.20%28.79%26.33%24.77%31.16%28.52%19.52%16.13%10.37%-26.89%29.22%13.22%1.56%8.44%4.66%4.87%-1.20%4.11%3.64%6.01%-20.54%80.52%5.26%5.71%-14.53%-5.49%-32.68%-27.26%-5.78%-9.96%-16.63%-9.93%-37.75%
Share-based Compensation Growth (5y) 46.65%46.65%36.30%28.08%25.17%25.17%12.05%5.78%14.51%22.18%17.23%19.79%20.55%24.22%23.58%37.75%20.17%16.64%-11.95%15.56%15.45%15.42%15.95%11.20%10.52%9.88%18.11%22.02%12.40%-14.06%7.82%3.58%4.52%-10.74%-3.58%-21.20%-16.53%-0.07%33.84%-6.20%-2.02%-35.93%
Share-based Compensation (QoQ) 0.00%54.35%73.24%12.20%0.00%42.75%14.21%-0.44%0.00%10.71%2.82%-6.67%0.00%3.36%-40.65%81.51%-0.38%-2.65%21.40%0.00%0.00%7.05%26.95%0.00%0.00%-17.92%-14.37%47.99%38.32%-10.00%14.57%-3.66%16.17%0.71%2.12%-8.29%-14.16%-76.14%372.79%-0.47%-0.16%9.55%3.00%-3.05%-2.86%17.82%0.75%-1.86%-63.84%179.72%-6.25%0.80%-47.22%48.12%-62.77%22.27%111.15%2.82%-20.03%23.77%-88.06%
Shareholder's Equity Growth (1y) 9.35%10.00%12.06%12.81%11.05%13.93%10.27%9.10%7.16%5.35%5.03%5.91%8.65%8.68%8.10%8.47%6.47%6.03%5.95%6.07%6.55%6.25%6.54%6.30%7.68%9.49%12.62%10.50%9.70%9.73%9.48%10.23%9.20%7.80%3.63%-1.43%-0.81%-3.79%-1.56%2.56%1.23%3.15%2.05%-2.09%-3.02%-6.62%-2.76%-1.70%-1.73%-0.19%-3.56%-5.33%-8.49%-6.78%-11.76%-6.17%-1.43%-4.05%
Shareholder's Equity Growth (3y) 9.18%9.70%9.08%9.24%8.94%9.27%7.78%7.82%7.42%6.68%6.35%6.81%7.22%6.98%6.86%6.94%6.90%7.24%8.33%7.60%7.97%8.48%9.52%8.99%8.86%9.01%8.52%6.29%5.92%4.41%3.75%3.68%3.12%2.28%1.35%-0.34%-0.88%-2.50%-0.78%-0.43%-1.19%-1.30%-1.46%-3.05%-4.46%-4.57%-6.12%-4.42%-3.94%-3.71%
Shareholder's Equity Growth (5y) 8.52%8.76%8.25%8.44%7.96%8.00%7.16%7.16%7.30%7.15%7.61%7.44%7.80%8.03%8.51%8.30%7.91%7.85%7.60%6.25%6.39%5.78%6.03%5.53%5.31%5.15%5.12%3.81%3.13%1.86%2.08%1.41%0.88%-0.06%-0.48%-1.63%-2.62%-2.92%-3.63%-2.59%-2.74%-2.97%
Shareholder's Equity (QoQ) 0.61%2.67%2.30%3.49%1.20%4.60%2.98%1.87%3.83%1.23%1.90%0.06%2.08%0.92%2.75%2.65%2.10%0.38%3.11%0.75%1.68%0.31%3.22%1.20%1.40%0.58%2.99%2.52%3.11%3.45%1.05%1.78%3.14%3.22%1.74%0.82%1.82%-0.78%-3.22%1.46%-1.24%1.52%0.83%0.14%0.63%0.44%-3.27%-0.81%-3.10%4.58%-2.21%-0.84%-1.58%1.05%-4.00%-4.15%0.26%-4.36%2.09%0.69%-2.40%
Tax Rate Growth (1y) -2362.004,165.00-395.00-376.00215.00-106.00625.00232.00-577.001,604.00-1144.00150.00425.00-941.00748.00121.00213.00-179.00-461.00-716.00-76.00607.00769.00369.00-335.00-885.002,232.00194.00205.00-306.00-3357.00146.00-301.00-3613.001,313.00-1578.00-10135.005,275.00509.001,168.0011,792.00-1213.00-1343.00258.00-1315.00101.00-29.001,300.003,142.00-1153.00-472.00-4459.00-32919.00-2171.00-11628.00-1358.0025,137.00783.00
Tax Rate Growth (3y) -2723.005,663.00-915.006.0063.00556.00229.00503.0061.00484.00-857.00-445.00562.00-513.001,057.00-226.00-198.00-457.002,541.00-154.00-206.00-583.00-356.00708.00-431.00-4803.00188.00-1239.00-10231.001,357.00-1535.00-264.001,356.00450.00480.00-152.00341.004,164.00-862.002,726.0013,618.00-2265.00-1844.00-2902.00-31093.00-3223.00-12129.00-4517.00-4641.00-2542.00
Tax Rate Growth (5y) -2085.004,543.00-627.00-589.00201.00984.00537.00156.00-350.00206.002,144.00117.00432.00-1704.00-68.00113.00-293.00-4375.00496.00-1586.00-10642.001,079.001,467.00298.001,226.00-740.00-646.00187.00246.00246.00-2906.001,294.003,182.00-602.00-21.00-3311.00-29436.00840.00-12962.00-3092.005,835.00-3653.00
Tax Rate (QoQ) -6839.005,438.00-588.00-373.00-312.00877.00-568.00218.00-634.001,609.00-961.00-591.001,547.00-1140.00333.00-316.00181.00550.00-294.00-224.00-211.00268.00-549.00416.00472.00430.00-949.00-288.00-78.003,547.00-2988.00-276.00-588.00495.00515.00-722.00-3901.005,421.00-2376.00-9279.0011,510.00655.00-1718.001,344.00-1495.00525.00-117.00-229.00-78.00395.001,212.001,613.00-4373.001,076.00-2775.00-26847.0026,375.00-8381.007,494.00-353.002,021.00
Total Debt Growth (1y) -24.21%55.83%99.25%113.55%62.93%82.53%14.32%2.64%-1.51%-43.54%-10.72%-51.62%-6.76%-10.91%-35.74%212.57%17.34%186.03%29.36%-55.07%16.63%-70.14%-48.80%-68.59%-80.79%-69.78%-93.76%175.26%124.74%292.53%1,446.67%-50.19%-46.44%-60.67%136.53%144.88%677.73%290.50%3.74%16.94%-49.86%-63.73%13.22%-28.70%-61.29%121.59%-29.79%9.81%337.45%
Total Debt Growth (3y) 19.96%17.10%26.69%-20.96%-20.25%-11.38%-36.01%-26.15%-23.93%-23.13%13.20%-19.11%8.47%-8.71%-24.78%-23.88%-35.94%-36.33%-65.42%-27.03%-20.45%-29.25%-20.93%-24.49%-38.63%-22.44%31.70%49.74%110.75%82.01%236.05%12.57%27.82%-17.72%40.58%26.86%14.72%46.41%-6.23%-2.90%-5.31%
Total Debt Growth (5y) -5.70%-5.71%-1.71%-0.71%-6.13%8.37%-11.59%5.26%-10.37%-18.12%-11.23%-17.77%-21.36%-27.19%-34.72%-11.24%-2.03%-16.29%-9.57%-20.56%-16.81%8.63%-13.88%15.96%-11.46%3.94%4.28%-2.05%-7.95%21.82%22.86%12.69%37.11%97.65%2.23%28.74%
Total Debt (QoQ) -20.23%-6.40%32.20%57.86%2.00%0.31%0.87%76.85%-36.12%-9.93%-3.21%1.38%1.02%3.03%38.44%-33.44%-1.80%-1.56%-0.14%223.78%-63.13%139.95%-54.84%12.47%-4.31%-38.56%-22.56%-31.01%-41.48%-3.35%-84.00%2,941.67%-52.22%68.81%-36.96%-2.05%-48.62%23.98%279.10%1.41%63.16%-37.75%0.71%14.32%-30.04%-54.97%214.39%-28.01%-62.02%157.73%-0.39%12.60%51.32%