|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.89M | 80.47M | 84.06M | 90.03M | 82.04M | 73.54M | 63.92M | 56.89M | 52.16M | 41.03M | 41.78M | 37.94M | 37.54M | 36.05M | 33.33M | 41.82M | 43.81M | 44.49M | 48.71M | 48.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.44M | 0.91M | 1.09M | 3.28M | 2.95M | 2.52M | 1.08M | 0.17M | 0.17M | 0.74M | 0.77M | 0.36M | 0.08M | 0.32M | 0.53M | 1.11M | 2.78M | 0.26M | 0.08M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.30M | 80.92M | 84.97M | 91.12M | 85.32M | 76.49M | 66.44M | 57.97M | 52.33M | 41.20M | 42.52M | 38.70M | 37.91M | 36.14M | 33.65M | 42.34M | 44.92M | 47.28M | 48.98M | 48.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.04M | 31.80M | 42.62M | 39.18M | 34.39M | 35.72M | 38.44M | 34.84M | 34.90M | 33.28M | 39.97M | 33.13M | 27.05M | 25.13M | 36.68M | 28.36M | 25.58M | 27.64M | 27.93M | 25.83M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.03M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.04M | 31.80M | 42.69M | 39.18M | 34.39M | 35.72M | 38.48M | 34.84M | 34.90M | 33.28M | 39.97M | 33.13M | 27.05M | 25.13M | 36.68M | 28.36M | 25.58M | 27.64M | 27.93M | 25.83M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.83M | 37.81M | 37.53M | 44.01M | 45.23M | 47.21M | 43.36M | | | | 37.16M | 38.53M | 38.78M | 37.30M | 35.38M | 33.29M | 34.99M | 37.12M | 35.35M | 34.16M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.98M | 16.90M | 17.56M | 17.48M | 17.54M | 19.91M | 16.54M | | | | 16.22M | 14.69M | 15.63M | 15.12M | 13.43M | 9.81M | 10.74M | 11.48M | 11.17M | 11.29M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.50M | 94.61M | 93.13M | 91.40M | 90.53M | 92.70M | 96.31M | | | | 104.57M | 111.82M | 109.40M | 111.75M | 104.22M | 96.64M | 100.70M | 98.94M | 96.41M | 96.29M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.31M | 149.33M | 148.22M | 152.89M | 153.31M | 159.82M | 156.21M | 172.25M | 175.83M | 182.18M | 157.95M | 165.04M | 163.81M | 164.17M | 153.04M | 139.74M | 146.44M | 147.54M | 142.93M | 141.74M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.19M | 14.07M | 9.67M | 0.22M | 0.20M | 6.98M | 10.16M | 9.44M | 9.06M | 7.79M | 10.20M | 10.21M | 7.78M | 5.21M | 6.12M | 5.97M | 5.83M | 5.24M | 7.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.36M | 276.32M | 14.70M | 292.92M | 281.99M | 280.67M | 15.02M | 271.58M | 272.50M | 261.96M | 13.67M | 247.08M | 238.97M | 233.21M | 228.58M | 216.56M | 222.91M | 228.29M | 225.08M | 222.72M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M | 7.35M | 7.39M | 7.39M | 7.39M | 7.39M | 7.39M | 7.39M | 7.38M | 7.38M | 7.38M | 7.38M | 7.38M | 7.38M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.87M | 0.87M | 0.87M | 0.87M | 0.87M | 0.87M | 0.88M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | 10.99M | 10.61M | 10.19M | 9.55M | 9.08M | 8.48M | 8.40M | 8.24M | 7.90M | 8.86M | 7.72M | 7.35M | 7.19M | 8.80M | 8.15M | 8.23M | 8.32M | 7.97M | 7.64M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 8.41M | 8.55M | 8.82M | 9.01M | 9.11M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 7.66M | 7.55M | 7.53M | 1.40M | 1.32M | 7.30M | 7.31M | 7.30M | 7.08M | 0.99M | 7.03M | 0.86M | 0.80M | 0.76M | 0.72M | 7.45M | 7.68M | 8.09M | 0.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 7.66M | 7.55M | 7.53M | 1.40M | 1.32M | 7.30M | 7.31M | 7.30M | 7.08M | 0.99M | 7.03M | 0.86M | 0.80M | 0.76M | 0.72M | 7.45M | 7.68M | 8.09M | 0.41M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 2.68M | 3.15M | 2.92M | 2.76M | 2.62M | 3.44M | 3.74M | 3.98M | 4.30M | 4.75M | 4.84M | 4.88M | 1.24M | 1.35M | 0.62M | 0.64M | 0.64M | 0.79M | 0.79M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18M | 9.35M | 9.56M | 9.62M | 9.26M | 9.25M | 9.23M | 9.91M | 9.89M | 9.97M | 9.76M | 10.44M | 10.29M | 10.70M | 2.58M | 2.69M | 2.71M | 2.74M | 1.17M | 1.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.47M | 43.43M | 12.74M | 41.55M | 39.46M | 38.44M | 10.57M | 39.93M | 39.31M | 41.25M | 11.11M | 42.98M | 41.85M | 39.16M | 8.39M | 39.28M | 39.56M | 40.79M | 9.14M | 38.81M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.83M | 319.75M | 332.94M | 334.47M | 321.45M | 319.11M | 306.24M | 311.51M | 311.80M | 303.22M | 290.59M | 290.06M | 280.83M | 272.38M | 268.64M | 255.83M | 262.47M | 269.09M | 264.30M | 261.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.81M | 41.86M | 2.55M | 52.60M | 49.85M | 48.10M | 1.90M | 38.18M | 45.17M | 36.34M | 29.66M | 28.05M | 27.36M | 26.94M | 0.70M | 22.32M | 23.63M | 27.34M | 26.07M | 27.58M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.81M | 41.86M | 2.55M | 52.60M | 49.85M | 48.10M | 1.90M | 38.18M | 45.17M | 36.34M | 29.66M | 28.05M | 27.36M | 26.94M | 0.70M | 22.32M | 23.63M | 27.34M | 26.07M | 27.58M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | 7.22M | 5.91M | 7.83M | 5.10M | 8.82M | 1.43M | 1.41M | 7.95M | 1.32M | 9.85M | 3.85M | 1.12M | 7.99M | 4.26M | 0.99M | 6.96M | 6.82M | 7.47M | 6.27M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.91M | 0.47M | 0.58M | 2.19M | 2.23M | 3.63M | 2.26M | 2.28M | 2.60M | 1.82M | 0.82M | 2.58M | 1.86M | 0.70M | 1.82M | 1.81M | 2.04M | 3.08M | 3.13M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 4.25M | 4.22M | 4.05M | 3.76M | 3.84M | 3.97M | 4.37M | 4.08M | 3.94M | 3.71M | 3.88M | 3.66M | 3.92M | 3.83M | 3.88M | 3.90M | 4.19M | 4.37M | 4.38M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.73M | 1.19M | 2.44M | 1.98M | 1.87M | 2.61M | 3.21M | 1.80M | 1.54M | 1.71M | 1.59M | 1.19M | 0.83M | 0.87M | 1.45M | 1.84M | 1.62M | 1.47M | 1.68M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.32M | 8.19M | 8.59M | 8.61M | 6.12M | 6.19M | 4.84M | 5.99M | 5.87M | 5.50M | 2.83M | 3.91M | 3.24M | 4.34M | 4.31M | 3.23M | 3.63M | 4.45M | 4.79M | 5.43M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.17M | 69.02M | 5.34M | 82.39M | 78.54M | 78.40M | 5.00M | 67.31M | 72.99M | 63.84M | 3.38M | 50.80M | 51.40M | 51.23M | 47.79M | 43.96M | 46.99M | 51.54M | 52.02M | 53.22M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.07M | 0.07M | 0.10M | 0.08M | 0.07M | 0.07M | 0.08M | 0.08M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.03M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65M | 7.26M | 6.79M | 6.15M | 5.61M | 5.31M | 4.81M | 5.35M | 5.03M | 7.34M | 7.61M | 8.50M | 8.19M | 8.60M | 7.85M | 7.92M | 7.76M | 8.12M | 7.56M | 7.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 4.66M | 4.74M | 4.61M | 1.32M | 4.25M | 1.28M | 4.64M | 4.70M | 1.29M | 1.29M | 4.83M | 0.70M | 0.70M | 0.54M | 5.22M | 5.36M | 0.03M | 5.89M | 6.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.06M | 13.80M | 1.85M | 12.61M | 11.25M | 10.94M | 1.62M | 11.35M | 11.10M | 13.57M | 2.03M | 14.70M | 13.85M | 14.52M | 13.68M | 13.72M | 13.20M | 13.88M | 13.49M | 13.29M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.23M | 82.82M | 94.52M | 95.00M | 89.80M | 89.34M | 83.59M | 78.66M | 84.10M | 77.42M | 68.36M | 65.50M | 65.25M | 65.75M | 61.47M | 57.69M | 60.19M | 65.42M | 273.31M | 66.50M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.91M | 0.47M | 0.58M | 2.19M | 2.23M | 3.63M | 2.26M | 2.28M | 2.60M | 1.82M | 0.82M | 2.58M | 1.86M | 0.70M | 1.82M | 1.81M | 2.04M | 3.08M | 3.13M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.60M | 236.93M | 238.42M | 239.47M | 231.65M | 229.77M | 222.64M | 232.85M | 227.71M | 225.80M | 222.23M | 224.56M | 215.58M | 206.62M | 207.17M | 198.14M | 202.28M | 203.67M | -9.01M | 195.03M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.60M | 236.93M | 238.42M | 239.47M | 231.65M | 229.77M | 222.64M | 232.85M | 227.71M | 225.80M | 222.23M | 224.56M | 215.58M | 206.62M | 207.17M | 198.14M | -13.60M | 203.67M | 198.79M | 195.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.83M | 319.75M | 332.94M | 334.47M | 321.45M | 319.11M | 306.24M | 311.51M | 311.80M | 303.22M | 290.59M | 290.06M | 280.83M | 272.38M | 268.64M | 255.83M | 262.47M | 269.09M | 264.30M | 261.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 174.41M | -1.74M | -2.77M | -10.76M | 179.45M | 179.88M | -11.64M | -13.01M | 178.75M | -20.20M | -15.47M | -19.69M | 162.87M | 161.42M | -21.34M | -13.60M | -7.09M | -9.01M | 142.84M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.27M | 0.09M | 0.27M | 0.09M | 0.03M | 0.14M | 0.32M | 0.17M | 0.37M | 0.38M | 0.03M | 0.38M | 0.45M | 0.46M | 0.46M | 0.46M | 0.47M |