Humacyte Income Statement (2024-2025) | HUMA

Income Statement Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.52M0.30M0.75M0.47M
Cost of Revenue (Quarter) 0.15M0.21M0.26M9.08M
Gross Profit (Quarter) 0.37M0.09M0.49M-8.62M
Operating items
Research & Development (Quarter) 21.26M23.75M22.93M20.66M15.42M22.01M17.27M14.61M
Selling, General & Administrative (Quarter) 5.31M5.75M7.31M7.43M8.14M7.81M7.61M7.62M
Other Operating Expenses (Quarter) 0.15M0.21M0.26M9.08M
Operating Expenses (Quarter) 26.58M29.50M30.23M28.09M23.70M30.03M25.14M31.30M
Operating Income (Quarter) -26.60M-29.50M-30.23M-28.09M-23.18M-29.73M-24.39M-30.80M
EBIT (Quarter) -26.60M-29.50M-30.23M-28.09M-23.18M-29.73M-24.39M-30.80M
Non-operating items
Interest & Investment Income (Quarter) 1.03M1.31M0.91M0.85M0.66M0.83M0.59M0.50M
Other Non Operating Income (Quarter) 0.06M-0.39M1.05M-0.72M14.93M-0.75M4.01M-40.46M
Non Operating Income (Quarter) -5.32M-27.16M-8.97M7.15M62.32M-7.93M6.88M6.03M
Net income details
EBT (Quarter) -27.39M-30.70M-31.76M-29.75M-25.52M-31.44M-26.41M-33.39M
Profit After Tax (Quarter) -31.90M-56.66M-39.20M-20.94M39.14M-37.66M-17.51M-24.80M
Income from Continuing Operations (Quarter) -27.39M-30.70M-31.76M-29.75M-25.52M-31.44M-26.41M-33.39M
Consolidated Net Income (Quarter) -27.39M-30.70M-31.76M-29.75M-25.52M-31.44M-26.41M-33.39M
Income towards Parent Company (Quarter) -27.39M-30.70M-31.76M-29.75M-25.52M-31.44M-26.41M-33.39M
Net Income towards Common Stockholders (Quarter) -27.39M-30.70M-31.76M-29.75M-25.52M-31.44M-26.41M-33.39M
Additional items
EPS (Basic) (Quarter) -0.29-0.48-0.33-0.160.28-0.24-0.11-0.15
EPS (Weighted Average and Diluted) (Quarter) -0.29-0.48-0.33-0.160.28-0.24-0.11-0.15
Shares Outstanding (Weighted Average) (Quarter) 108.25M113.71M5.59M14.08M131.50M143.53M9.83M40.94M
Shares Outstanding (Diluted Average) (Quarter) 108.25M113.71M115.62M118.48M131.76M143.66M158.31M158.16M
EBITDA (Quarter) -31.90M-56.66M-39.20M-20.94M39.14M-37.66M-17.51M-30.80M
Interest Expenses (Quarter) 1.82M2.52M2.44M2.51M3.00M2.54M2.61M3.09M