|
Cash & Equivalents (Quarter)
|
| | | 0.38M | 240.40M | 217.50M | 198.22M | 181.03M | 163.73M | 149.77M | 129.57M | 114.60M | 100.00M | 80.45M | 115.50M | 93.56M | 20.60M | 44.94M | 62.80M | 38.03M | 19.50M | 50.50M | 48.54M |
|
Short-term Investments (Quarter)
|
| | | 100.03M | | 8.00M | 8.00M | 8.00M | 8.00M | 2.11M | 2.11M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | 100.41M | 240.40M | 225.50M | 206.22M | 189.03M | 171.73M | 151.88M | 131.68M | 114.60M | 100.00M | 80.45M | 115.50M | 93.56M | 20.60M | 44.94M | 62.80M | 38.03M | 19.50M | 50.50M | 48.54M |
|
Receivables - Net (Quarter)
|
| | | | 0.24M | 0.18M | 0.23M | 1.30M | 0.03M | 0.03M | | | | | | | | | 0.49M | 0.39M | 1.08M | 0.44M | 0.43M |
|
Receivables (Quarter)
|
| | | | 0.24M | 0.18M | 0.23M | 1.30M | 0.03M | 0.03M | | | | | | | | | 0.49M | 0.39M | 1.08M | 0.44M | 0.43M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 8.00M | 11.10M | 18.40M | 22.50M | 20.40M |
|
Prepaid Assets (Quarter)
|
| | | 0.08M | 3.49M | 3.66M | 2.84M | 2.69M | 2.85M | 2.30M | 2.18M | 5.96M | 2.87M | 2.83M | 2.42M | 2.55M | 2.43M | 2.92M | 2.35M | 2.24M | 2.37M | 3.27M | 4.70M |
|
Current Assets (Quarter)
|
| | | 0.46M | 244.18M | 229.34M | 209.29M | 193.03M | 174.61M | 154.21M | 133.85M | 120.56M | 102.85M | 83.28M | 117.93M | 96.11M | 23.00M | 47.86M | 73.70M | 51.73M | 41.35M | 67.80M | 63.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 36.50M | 35.03M | 33.54M | 32.23M | 31.03M | 30.04M | 29.59M | 28.54M | 27.85M | 26.79M | 25.65M | 24.82M | 24.25M | 23.06M | 22.44M | 21.19M | 19.86M | 18.54M | 17.38M |
|
Long-Term Investments (Quarter)
|
| | | 100.03M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.02M | | | | | | 0.68M | | | 0.85M | 0.21M | 0.83M | 0.81M | 50.40M | 1.25M | 1.24M | 1.22M | 0.21M | 0.67M | 0.21M |
|
Non-Current Assets (Quarter)
|
| | | 100.05M | 59.18M | 57.19M | 55.17M | 53.34M | 51.61M | 50.09M | 49.12M | 47.54M | 46.53M | 44.95M | 43.54M | 42.17M | 91.76M | 90.01M | 88.85M | 87.06M | 50.16M | 48.57M | 46.96M |
|
Assets (Quarter)
|
| | | 100.51M | 303.36M | 286.53M | 264.47M | 246.37M | 226.22M | 204.30M | 182.98M | 168.11M | 149.38M | 128.22M | 161.47M | 138.28M | 114.76M | 137.87M | 162.55M | 138.79M | 91.51M | 116.37M | 110.56M |
|
Accounts Payables (Quarter)
|
| | | 0.01M | 5.83M | 2.09M | 3.04M | 2.54M | 3.25M | 1.59M | 1.95M | 2.36M | 3.02M | 6.49M | 3.45M | 6.00M | 6.90M | 4.49M | 5.57M | 6.63M | 9.57M | 5.40M | 5.08M |
|
Payables (Quarter)
|
| | | 0.01M | 5.83M | 2.09M | 3.04M | 2.54M | 3.25M | 1.59M | 1.95M | 2.36M | 3.02M | 6.49M | 3.45M | 6.00M | 6.90M | 4.49M | 5.57M | 6.63M | 9.57M | 5.40M | 5.08M |
|
Accumulated Expenses (Quarter)
|
| | | | 4.03M | 6.76M | 0.17M | 0.17M | 0.17M | 7.11M | 6.41M | 6.57M | 9.59M | 9.34M | 7.92M | 8.95M | 11.15M | | 9.70M | 9.19M | 10.26M | 10.54M | 8.68M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.05M | | | | 0.24M | 0.06M | 0.06M | | | |
|
Short term Debt (Quarter)
|
| | | | 3.89M | | | | 4.29M | 8.57M | 12.86M | | | | | | | 0.89M | 1.69M | 2.12M | 3.07M | | |
|
Current Leases (Quarter)
|
| | | | 1.92M | 1.98M | 0.05M | 2.12M | 2.19M | 2.26M | 2.33M | 0.05M | 2.48M | 2.56M | 2.66M | 2.75M | 2.83M | 2.92M | 3.01M | 3.09M | 2.67M | 2.43M | 2.43M |
|
Current Taxes (Quarter)
|
| | | 0.21M | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 0.22M | 21.25M | 11.05M | 10.76M | 11.06M | 17.91M | 19.58M | 23.60M | 11.39M | 15.14M | 18.44M | 14.09M | 17.76M | 20.94M | 19.95M | 20.03M | 21.09M | 25.58M | 18.37M | 16.19M |
|
Capital Leases (Quarter)
|
| | | | 21.63M | 21.11M | 20.58M | 20.02M | 19.44M | 18.85M | 18.25M | 17.61M | 16.96M | 16.29M | 15.85M | 15.12M | 14.38M | 13.62M | 12.84M | 12.03M | 27.16M | 26.97M | 27.60M |
|
Non-Current Debt (Quarter)
|
| | | | 14.04M | 27.36M | 27.74M | 28.13M | 24.29M | | 16.41M | 36.25M | | 38.60M | 57.96M | 60.08M | 62.12M | 64.20M | 64.67M | 66.42M | 17.67M | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 420.99M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 0.69M | 0.70M | 0.67M | 0.66M | 0.65M | 0.70M | 0.62M | | | 0.63M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 14.47M | | 103.66M | 100.40M | 44.05M | 0.26M | | 42.10M | 38.46M | 2.54M | 0.08M | 0.83M | 68.08M | 76.57M | 70.96M | 3.46M | 0.98M | 21.81M | 11.49M | 10.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 2.34M | | 60.70M | 60.18M | 60.06M | 107.29M | 87.37M | 58.99M | 68.53M | 109.86M | 114.60M | 134.48M | 98.49M | 101.92M | 119.58M | 123.05M | 133.76M | 74.45M | 101.77M | 88.10M |
|
Total Liabilities (Quarter)
|
| | | 16.81M | 227.50M | 164.36M | 160.58M | 104.11M | 107.55M | 87.37M | 101.09M | 106.99M | 112.39M | 114.68M | 135.31M | 166.57M | 178.49M | 190.54M | 126.51M | 134.74M | 96.26M | 113.26M | 98.93M |
|
Total Debt (Quarter)
|
| | | | 17.93M | 27.36M | 27.74M | 28.13M | 28.57M | 8.57M | 29.27M | 36.25M | | 38.60M | 57.96M | 60.08M | 62.12M | 65.08M | 66.36M | 68.54M | 20.75M | | |
|
Common Equity (Quarter)
|
| | | -379.76M | 75.86M | 122.17M | 103.89M | 142.26M | 118.67M | 116.93M | 81.89M | 61.12M | 36.99M | 13.55M | 26.15M | -28.29M | -63.72M | -52.67M | 36.04M | 4.05M | -4.75M | 3.11M | 11.62M |
|
Shareholder's Equity (Quarter)
|
| | | -379.76M | 75.86M | 122.17M | 103.89M | 142.26M | 118.67M | 116.93M | 81.89M | 61.12M | 36.99M | 13.55M | 26.15M | -28.29M | -63.72M | -52.67M | 36.04M | 4.05M | -4.75M | 3.11M | 11.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 100.51M | 303.36M | 286.53M | 264.47M | 246.37M | 226.22M | 204.30M | 182.98M | 168.11M | 149.38M | 128.22M | 161.47M | 138.28M | 114.76M | 137.87M | 162.55M | 138.79M | 91.51M | 116.37M | 110.56M |
|
Retained Earnings (Quarter)
|
| | | -7.73M | -457.20M | -414.57M | -434.40M | -397.50M | -422.80M | -426.54M | -463.51M | -486.20M | -512.20M | -537.31M | -569.21M | -625.90M | -665.10M | -686.01M | -646.90M | -684.53M | -702.04M | -726.80M | -744.50M |