H World Growth Metrics (2009-2025) | HTHT

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 97.44%93.24%19.89%19.67%21.16%21.90%24.95%25.78%24.90%22.81%24.39%24.13%23.04%27.62%25.82%26.93%18.16%14.26%13.05%12.71%19.70%40.00%35.42%28.02%21.47%4.46%54.43%63.21%80.67%133.07%46.60%43.60%31.14%89.63%96.12%79.43%116.63%31.87%36.48%55.42%30.78%12.65%15.21%3.96%0.66%2.80%-7.75%-12.58%-12.61%-3.07%-5.71%-0.31%2.03%-10.05%-1.25%2.74%-1.31%-0.31%5.21%0.98%
Assets Growth (3y) 44.03%42.49%23.06%23.17%23.03%24.09%25.05%25.61%22.00%21.44%20.95%21.10%20.28%26.86%24.42%22.35%19.77%18.67%33.22%33.04%37.98%50.50%45.27%44.23%42.24%66.51%64.36%61.41%72.49%79.96%57.73%58.80%54.88%41.23%45.55%42.59%41.81%15.16%13.20%12.20%4.78%3.93%0.07%-3.24%-3.54%-3.59%-4.94%-3.62%-4.17%-4.57%-0.68%1.13%
Assets Growth (5y) 34.15%33.36%21.53%21.73%21.37%25.04%24.52%23.38%21.43%21.24%29.91%29.98%30.73%37.81%34.25%33.83%32.41%49.17%46.71%43.42%49.48%53.51%52.34%52.94%52.15%46.97%47.50%46.70%46.54%46.51%33.06%29.48%26.72%22.93%21.82%20.36%20.52%5.89%6.20%7.66%2.98%0.13%0.81%-1.23%
Assets (QoQ) 1.07%70.34%6.36%7.82%-1.08%5.69%6.16%9.17%-0.48%8.33%6.87%8.40%-2.14%9.72%6.65%7.45%1.50%8.18%7.59%0.02%-1.85%7.03%7.26%6.23%14.80%3.52%1.40%0.79%-1.27%53.05%7.16%11.58%27.36%-3.73%4.97%1.89%84.17%-0.44%-3.96%23.01%12.12%3.04%9.37%3.52%-3.43%5.38%-1.31%0.23%-1.37%-5.43%-6.49%0.20%9.39%-8.00%-1.14%2.55%-3.57%1.00%2.86%-1.49%-2.59%6.59%-1.27%
Capital Expenditures Growth (1y) 39.21%-194.77%-111.81%-41.02%-4.34%-15.96%-27.03%-27.65%-40.55%12.64%1.76%-11.58%4.02%12.61%15.60%25.28%12.38%34.22%44.75%47.79%40.71%2.29%19.62%14.63%3.36%-43.68%293.82%-161.16%-119.91%-6.13%-262.42%-10.49%3.85%-85.47%-7.16%-45.38%100.00%206.67%221.82%216.67%-123,529,311.76%-200.00%-179.10%-194.81%20.24%56.25%32.08%54.79%52.24%-14.29%25.00%-33.33%-21.88%-16.67%-11.11%36.36%15.38%7.14%3.33%
Capital Expenditures Growth (3y) -3.05%-44.00%-38.27%-26.17%-12.07%3.98%-1.75%-2.10%-5.73%20.51%22.91%24.21%20.70%17.49%27.90%30.68%20.52%2.62%41.96%-5.19%-8.01%-14.21%-36.27%-35.05%-26.90%-41.42%-49.98%-61.28%98.64%60.05%28.47%57.06%-12.41%-25.54%-1.08%-17.16%-5.62%22.43%13.17%20.63%-7,678.22%-35.72%-33.94%-37.00%22.57%16.45%17.28%27.34%21.03%-7.38%6.95%
Capital Expenditures Growth (5y) 1.82%-11.41%-4.27%4.76%6.07%10.66%14.10%13.86%7.50%6.75%22.10%0.60%-1.17%3.05%-3.37%0.79%-1.20%-12.70%-8.42%-13.33%93.20%37.68%39.61%43.94%-24.73%-24.71%-26.59%-35.93%-20.03%1.69%-25.71%4.29%11.56%0.22%12.06%0.62%7.26%9.05%11.42%15.76%-1,271.52%-20.51%-19.46%
Capital Expenditures (QoQ) -73.45%-42.95%-61.81%26.53%-24.63%4.83%-19.73%18.34%-36.53%4.37%-31.83%49.24%-53.53%-8.62%-13.40%53.79%-48.28%3.84%-32.97%65.31%-24.55%9.14%-51.01%42.82%-2.46%3.50%-70.94%14.99%238.21%-230.03%-43.94%58.98%-111.53%11.55%-25.26%20.87%-22.22%-20.00%100.00%70,588,335.29%39.58%14.93%-209.09%42.86%-10.42%-37.74%8.22%68.66%-71.43%8.33%3.03%25.00%-12.50%-62.96%11.36%28.21%-7.14%6.67%-17.86%21.21%-11.54%
Cash & Equivalents Growth (1y) 301.76%263.47%297.71%-19.63%-22.85%-9.90%-35.74%-43.66%-41.48%-77.41%-70.72%-32.86%-9.22%173.51%287.62%139.41%-76.38%39.50%-2.75%1.57%22.87%79.45%246.96%220.21%2,399.58%144.82%28.58%-0.49%10.77%20.34%42.10%47.81%17.36%1.14%-12.69%-15.27%-25.56%-55.59%-11.49%107.49%131.05%245.28%84.92%-28.18%-24.52%-25.77%-28.48%-12.92%-37.04%100.46%55.99%8.52%91.49%-29.27%3.89%43.16%7.86%22.21%26.09%-11.76%
Cash & Equivalents Growth (3y) 21.95%-9.56%-9.21%-32.76%-25.72%-17.74%-9.99%-3.25%-49.93%-4.83%3.34%17.75%-35.89%89.89%135.61%98.21%93.59%83.00%63.10%47.92%224.03%74.21%85.08%67.62%219.11%43.90%16.84%7.61%-1.09%-18.55%3.17%37.48%26.38%15.75%12.64%8.08%9.09%4.41%5.39%9.07%3.16%72.55%27.30%-12.12%-3.10%1.72%5.04%10.60%9.15%20.11%26.89%11.09%
Cash & Equivalents Growth (5y) -17.21%23.07%23.05%-5.86%-34.67%6.86%19.73%24.12%30.98%30.51%37.55%39.07%48.81%82.37%88.66%62.85%56.65%49.46%40.02%32.30%97.07%18.88%37.41%52.62%123.60%35.50%21.16%13.18%11.03%6.73%7.75%10.20%-0.83%18.20%9.78%3.59%9.37%10.04%13.66%15.05%17.79%34.74%22.00%-3.03%
Cash & Equivalents (QoQ) -4.51%0.05%401.47%-16.14%-13.61%9.48%1.34%-19.51%0.90%-21.92%-11.15%-16.40%-61.05%1.19%103.75%13.04%17.35%43.42%25.84%-88.85%592.96%-0.02%31.43%-86.51%912.05%93.31%21.30%5.33%-0.88%1.53%-6.13%17.25%7.68%19.89%-2.35%-6.90%-7.20%3.50%-5.24%-18.21%-44.64%106.30%122.14%-8.92%-17.28%10.49%-13.73%-4.28%-18.64%6.45%5.05%-30.80%159.04%-17.16%-26.92%22.12%-4.32%21.67%0.71%-8.00%8.41%25.53%-29.52%
Cash from Investing Activities Growth (1y) -3.57%-18.53%-140.32%19.39%-4.34%-202.69%-28.99%-9.89%-32.25%29.16%5.90%-56.28%-3.57%-23.40%7.16%39.77%8.39%-60.25%-238.58%154.43%42.94%200.84%123.35%-296.40%-407.78%-930.93%116.60%-522.20%-314.73%93.84%-362.52%50.56%91.27%-176.51%100.97%185.33%100.00%149.38%15,150.00%-13.19%14,885,079.70%-327.50%-151.80%-200.00%-129.09%110.99%53.16%127.85%1,003.13%-1,680.00%-281.08%-272.73%-83.39%129.75%108.16%-1,015.79%114.58%-27.66%-1,965.22%
Cash from Investing Activities Growth (3y) 2.83%-36.47%-42.88%-11.45%-12.64%-38.31%-4.06%-1.13%-7.86%-11.89%-43.55%35.94%18.50%58.66%39.83%13.65%-38.46%-137.68%54.84%-88.07%-129.04%19.78%-9.91%-100.35%-22.49%-50.60%-61.87%66.61%98.32%27.73%57.45%33.26%29.50%-45.91%8.34%9.52%17.01%28.53%-239.12%-37.70%7,212.83%-81.21%-43.01%-35.38%-24.15%36.02%28.98%-75.08%73.46%50.37%-79.64%
Cash from Investing Activities Growth (5y) 2.89%-38.11%-55.76%19.67%5.67%44.39%23.65%-2.03%-29.45%-63.65%28.44%-44.32%-62.70%-0.42%-33.08%-14.65%0.80%-18.00%15.37%36.89%89.33%22.02%31.78%34.95%41.19%-29.13%-44.86%-17.91%27.03%15.11%-24.13%16.02%19.63%-40.08%-6.57%18.65%23.37%20.87%62.98%-46.11%968.66%-3.20%-27.78%
Cash from Investing Activities (QoQ) -49.26%-130.80%-4.82%67.18%-202.62%22.59%-35.69%4.78%-28.96%34.05%-63.31%49.00%-71.31%-9.53%-8.23%39.23%-28.88%28.94%-64.61%-6.29%-172.31%111.42%-272.55%287.85%-36.94%-196.09%-346.12%-207.40%116.44%-376.02%-197.36%95.43%-600.32%48.02%47.51%-44.70%102.47%4,450.00%-100.00%5,412,819.89%662.50%-74.10%39.24%-182.73%-73.63%50.00%59.49%131.25%-840.00%129.73%1,213.64%-154.67%-78.48%86.52%226.32%-2.08%-51.06%-1,943.48%124.29%-66.99%-1,361.76%
Cash from Operations Growth (1y) 18.55%-19.87%4.34%13.96%98.70%34.96%-28.65%73.69%48.14%85.99%83.09%39.53%24.97%29.06%42.44%10.99%12.73%21.08%68.90%29.93%15.33%-28.61%-48.54%19.50%43.59%33.65%158.34%45.16%0.65%-1.94%-67.50%-1.91%4.16%67.61%-100.00%-56.21%20.00%-67.14%-77,368,321.05%159.46%-82.74%195.65%2.04%-23.44%120.69%11.03%285.42%111.56%154.69%124.50%-53.93%-1.29%48.47%9.44%-34.96%20.85%-1.65%
Cash from Operations Growth (3y) 32.88%33.12%10.87%40.30%54.37%47.96%23.00%39.07%27.80%42.71%63.92%26.25%17.56%3.71%7.38%19.89%23.13%4.93%30.95%31.11%18.57%-2.19%-24.40%19.38%14.61%29.99%-25.99%-14.57%7.95%-18.57%-61.27%3.68%-40.02%17.65%-105.00%-4.54%-22.97%2.55%11,100.90%61.38%-1.00%94.60%41.56%16.94%102.83%39.73%36.72%36.15%54.93%
Cash from Operations Growth (5y) 29.44%27.15%26.81%31.84%36.75%22.87%10.09%33.09%28.15%22.63%42.40%28.40%18.62%7.89%0.77%19.66%14.37%13.68%-14.87%-0.65%15.81%-12.42%-37.51%14.09%-20.79%16.37%-49.84%4.37%-13.68%12.13%31.86%12.54%3.93%32.34%41.39%12.68%11.57%21.52%1,233.12%38.05%7.21%
Cash from Operations (QoQ) 15.34%62.29%-22.03%17.05%-29.55%77.25%35.94%-20.50%-62.76%331.50%15.95%-0.19%-63.34%228.85%3.85%3.08%-59.54%156.23%5.48%10.70%-43.55%97.11%-6.37%-31.47%-59.31%357.73%12.51%-36.22%-21.36%157.19%-21.98%-37.86%-73.94%676.35%-17.16%0.00%-100.00%38,947,468.42%127.03%-72.62%-419.57%230.61%-84.90%368.97%-205.88%202.08%-56.46%135.94%76.82%16.48%-47.59%107.98%-63.72%149.59%-21.17%53.31%-78.44%363.75%-35.85%
Dividends Paid - Common Growth (1y) -3.82%0.45%-25.25%
Dividends Paid - Common Growth (3y) -31.51%-29.68%-68.76%
Dividends Paid - Common Growth (5y) -27.77%35.00%-24.37%
Dividends Paid - Common (QoQ) 199.16%16.78%
Dividends payables Growth (1y) 1.08%
Dividends payables Growth (3y) 30.02%64.54%
Dividends payables Growth (5y) 24.93%
EBITDA Margin Growth (1y) 1,116.00912.00-250.00-846.00-1629.00-1141.00-232.00246.00223.00238.00-210.00131.0022.007.00302.00-122.00249.00176.00-393.00218.00-89.00-282.001,023.00257.00470.00748.00-381.00607.00604.00582.00598.00233.00-1418.00-358.00-2816.00-385.001,209.00-711.003,712.00-11871.00633.00-1109.00-41.009,732.00-1538.00-563.00-3539.00-1111.00-1981.00-1244.001,405.004,766.003,210.003,836.001,160.00-1127.00-492.0087.00-1270.00355.00604.00-176.00
EBITDA Margin Growth (3y) -291.008.00-691.00-469.00-1384.00-897.00-140.00255.00494.00420.00-301.00227.00182.00-100.00931.00352.00630.00641.00248.001,081.00985.001,047.001,240.001,096.00-343.00971.00-2598.00454.00395.00-488.001,495.00-12024.00424.00-2178.00856.00-2524.00304.00-2383.00133.00-3250.00-2887.00-2916.00-2174.0013,388.00-309.002,028.00-974.002,528.00737.002,678.001,294.003,994.003,322.003,746.00
EBITDA Margin Growth (5y) -20.00191.00-783.00-373.00-1224.00-1004.00489.00730.00875.00885.00340.001,090.001,257.001,229.001,149.001,192.00-183.00864.00-1969.00929.00777.00-22.002,137.00-11160.001,498.00-848.001,073.00-1684.00-510.00-2159.00-2085.00-3402.00-3095.00-3986.00-1277.001,131.001,532.00208.002,698.00389.00-169.001,006.00-2285.0012,615.00-197.001,939.00
EBITDA Margin (QoQ) -111.00-131.00-418.001,776.00-315.00-1293.00-1014.00993.00173.00-383.00-536.00969.00188.00-831.00-195.00861.00172.00-536.00-619.001,232.0099.00-1105.00-8.00925.00-94.00200.00-774.001,139.00183.00-928.00214.001,136.00161.00-912.00-152.00-515.001,220.00-3369.002,278.001,080.00-700.001,054.00-13305.0013,583.00-2441.002,122.00-3532.002,313.00-1467.00-853.00-1104.001,443.00-730.001,796.002,257.00-113.00-104.00-880.00-30.00522.00475.00-2237.001,596.00771.00-305.00
EBIT Growth (1y) 175.66%182.36%-4.46%-242.68%-59.19%-42.88%17.54%45.76%107.17%118.54%-13.89%59.35%62.29%45.99%199.40%-302.52%21.18%17.80%-44.06%45.58%26.25%34.60%156.04%731.72%25.45%18.78%32.70%121.56%61.64%68.84%35.67%101.04%55.29%26.92%137.27%-18.16%-5.33%-13.13%-18.71%-405.00%-28.13%-69.39%-71.43%28.69%40.58%-62.90%-70.00%-28.74%-98.97%528.94%-316.67%186.61%18,900.00%277.02%915.38%43.30%13.68%-7.17%16.04%7.19%15.74%16.80%
EBIT Growth (3y) 32.59%52.18%-1.11%-32.28%11.12%22.15%44.71%3.90%59.72%55.48%12.98%3.80%35.41%32.28%62.46%151.13%24.27%23.49%23.87%112.65%36.80%39.23%66.43%211.20%46.57%36.54%62.25%53.90%33.44%23.02%37.80%-91.46%1.85%-30.37%-18.01%-55.78%-1.47%-53.79%-58.85%-68.69%-78.16%-10.61%-29.78%40.86%40.16%106.43%74.35%53.23%30.59%180.26%173.69%49.34%529.96%59.89%
EBIT Growth (5y) 35.59%43.39%10.12%-21.88%15.99%23.64%34.12%38.25%45.19%43.14%37.42%70.62%38.16%35.94%50.49%129.48%36.95%32.19%43.65%70.79%30.35%24.37%54.81%-134.05%16.46%-7.51%-0.16%-58.26%19.15%-26.71%-25.84%-45.88%-56.65%-4.66%-18.72%14.69%13.38%18.53%4.24%28.29%17.61%20.11%11.93%26.36%29.37%57.00%
EBIT Margin Growth (1y) 1,116.00912.00-250.00-1000.00-1556.00-1097.00-147.00345.00277.00429.00-185.00125.00204.00137.00404.00-127.0018.00-33.00-361.0097.0098.00290.00464.00549.00294.00316.00293.00585.00637.00513.00-46.00416.00436.00308.001,140.00-342.00-359.00-504.00-532.00-5419.00189.00-1651.00-1250.001,845.00-746.00-439.00-311.00-197.00-1725.001,013.00-356.004,135.002,474.001,848.001,591.00414.0060.00-396.00142.00101.00234.00257.00
EBIT Margin Growth (3y) -164.00244.00-582.00-531.00-1075.00-531.0072.00342.00499.00533.00-142.0094.00321.00394.00507.00519.00411.00572.00395.001,231.001,029.001,118.00710.001,550.001,367.001,136.001,387.00658.00714.00316.00563.00-5346.00265.00-1848.00-641.00-3917.00-917.00-2595.00-2092.00-3771.00-2282.00-1078.00-1917.005,784.002.002,421.00924.004,352.00809.002,464.001,377.004,650.002,767.001,709.00
EBIT Margin Growth (5y) 59.00347.00-539.00-561.00-958.00-275.00174.00988.00891.001,138.00614.001,229.001,252.001,222.00753.001,520.001,484.001,393.001,489.001,304.001,106.00922.001,319.00-4212.001,196.00-1020.00-395.00-2916.00156.00-1775.00-998.00-3698.00-2206.00-1275.00-1308.0022.00-168.00266.00-858.00778.00251.00374.00-184.006,298.00296.002,282.00
EBIT Margin (QoQ) -111.00-131.00-418.001,776.00-315.00-1293.00-1168.001,220.00144.00-343.00-676.001,152.00296.00-957.00-366.001,231.00229.00-690.00-898.001,377.00177.00-1018.00-440.001,379.00369.00-844.00-354.001,123.00391.00-867.00-62.001,175.00266.00-1426.00400.001,195.00138.00-593.00-1083.001,179.00-7.00-620.00-5970.006,787.00-1847.00-219.00-2875.004,195.00-1540.00-90.00-2762.002,668.001,198.00-1459.001,730.001,006.00572.00-1717.00553.00652.00116.00-1178.00512.00784.00139.00
EBIT (QoQ) -2.39%-10.51%-48.14%508.54%-0.02%-69.72%-177.45%274.06%39.93%-37.69%-135.74%764.84%47.61%-75.45%-116.87%2,754.60%32.78%-49.65%-122.68%899.15%29.08%-76.09%-122.06%1,954.00%37.62%-54.52%-45.57%268.17%30.30%-49.19%-9.11%168.60%36.10%-59.17%34.68%107.48%11.24%-23.67%-53.55%140.00%2.08%-28.57%-274.29%156.56%-56.52%-33.33%-535.00%211.49%-88.53%-46.09%-1,966.67%100.89%6,900.00%-118.57%846.15%95.88%38.90%-59.84%31.13%55.40%13.43%-49.80%21.14%67.79%14.46%
EBT Growth (1y) 195.18%224.48%44.62%-200.65%-50.47%-37.87%2.52%36.20%76.71%89.94%-21.87%62.15%57.93%43.52%171.24%-340.45%26.90%18.88%-37.29%48.61%23.27%36.31%146.78%1,179.85%75.86%24.46%37.78%109.73%29.98%66.51%25.65%-6.95%1.55%45.00%-191.43%-9.78%75.16%-31.21%419.87%-1,304.00%-39.71%-66.32%-10.62%81.73%-3.66%-100.00%-162.38%-114.55%-227.85%-149,999,900.00%117.46%249.15%283.17%769.44%1,218.18%-24.43%10.81%-2.07%-35.17%32.33%44.88%27.12%
EBT Growth (3y) 37.21%56.45%5.02%-30.90%11.39%19.20%29.52%-2.08%52.43%47.98%9.95%5.03%35.18%32.49%61.31%197.91%40.12%26.34%28.71%138.92%41.24%41.36%62.26%184.68%32.40%44.30%-53.02%20.75%32.23%18.43%54.31%-129.62%2.36%-30.48%37.75%-58.54%0.58%-25.99%-21.27%-88.71%-39.98%-33.49%-54.00%37.24%31.16%96.01%12.81%64.09%37.42%21,323.99%51.71%51.71%70.32%117.81%
EBT Growth (5y) 38.94%45.55%14.53%-20.59%16.67%22.37%27.45%51.20%50.33%40.62%35.21%84.54%41.37%36.96%48.69%118.40%29.42%37.24%-34.79%63.74%38.04%23.02%65.71%-196.43%19.64%-6.98%35.25%-42.49%6.07%-14.87%-32.27%-42.92%-27.13%-18.92%-22.22%44.74%18.96%11.78%43.59%39.70%8.55%19.96%-3.61%20.92%29.36%56.46%
EBT Margin Growth (1y) 1,201.001,141.0077.00-802.00-1419.00-1117.00-301.00209.00164.00312.00-267.00101.00180.00117.00381.00-106.0076.00-21.00-326.0081.0072.00319.00499.00666.00968.00425.00371.00685.00293.00520.00-144.00-456.00-568.00757.00-2040.00-129.001,224.00-1202.003,609.00-11301.00-301.00-1538.00-559.009,049.00-1539.00-687.00-3342.00-1240.00-3425.00-626.001,403.005,489.004,432.003,425.001,640.00-880.00-5.00-228.00-705.00546.00888.00497.00
EBT Margin Growth (3y) -55.00336.00-491.00-492.00-1076.00-689.00-187.00205.00420.00408.00-212.0077.00328.00414.00554.00641.001,116.00723.00544.001,432.001,333.001,264.00726.00895.00693.001,702.00-1813.00100.00949.0075.001,425.00-11885.00354.00-1984.001,009.00-2380.00-617.00-3427.00-293.00-3492.00-5265.00-2851.00-2499.0013,298.00-532.002,112.00-300.003,369.001,002.002,571.002,337.005,155.005,315.003,694.00
EBT Margin Growth (5y) 202.00431.00-436.00-516.00-927.00-391.00-15.00952.001,460.001,152.00658.001,427.001,590.001,360.00781.00870.00841.002,000.00-1640.00847.001,989.00819.002,295.00-10535.001,616.00-1038.001,237.00-2151.00-892.00-2150.00-2476.00-4076.00-4610.00-3296.00-930.001,868.00390.00-628.002,750.001,117.00-838.00346.00-1564.0012,964.00351.002,381.00
EBT Margin (QoQ) -96.00-130.00-392.001,820.00-156.00-1194.00-1272.001,203.00146.00-378.00-761.001,157.00294.00-957.00-393.001,236.00231.00-693.00-880.001,417.00134.00-998.00-472.001,408.00380.00-817.00-305.001,710.00-162.00-872.008.001,319.0064.00-1535.00-304.001,207.001,389.00-4332.001,607.002,559.00-1037.00479.00-13302.0013,559.00-2274.001,458.00-3694.002,970.00-1421.00-1198.00-1592.00786.001,378.00831.002,495.00-272.00371.00-954.00-25.00604.00148.00-1431.001,226.00945.00-244.00
EBT (QoQ) -1.54%-11.06%-47.92%547.26%8.23%-60.36%-136.25%418.50%35.77%-34.59%-122.56%982.15%45.93%-73.09%-110.93%3,780.72%32.62%-49.15%-117.74%1,160.49%24.23%-73.17%-114.54%2,643.88%37.38%-51.43%-36.38%314.29%-2.78%-46.24%-3.15%156.75%24.55%-59.43%-28.28%180.21%77.85%-125.58%170.77%444.00%-30.15%18.95%-366.37%127.24%-60.98%215.63%-154.46%243.64%-100.00%-262,499,900.00%-87.30%14.41%64.36%130.56%1,500.00%5.11%30.27%-39.83%-8.28%54.14%15.12%-60.17%87.23%68.75%1.01%
Enterprise Value Growth (1y) -354.43%-260.76%-286.92%20.18%29.69%8.66%36.43%39.79%43.13%80.38%73.28%40.62%7.66%-206.71%-332.83%-169.49%69.51%-50.91%-36.27%-57.73%-279.09%-112.95%-61.98%-94.40%-538.66%-94.92%-122.93%-15.32%-25.56%-35.82%-34.31%-45.18%-15.68%-0.60%7.38%19.56%-187.28%25.35%-4.73%-92.08%46.45%-81.88%-35.88%27.84%25.36%26.58%28.59%14.05%10.46%-133.23%-65.79%-18.34%-77.79%32.37%-1.32%-42.44%17.44%-11.37%-25.48%16.35%
Enterprise Value Growth (3y) -22.03%13.54%13.06%34.16%28.26%18.09%9.75%1.23%45.70%3.17%-16.37%-36.15%-2.20%-114.41%-112.19%-102.17%-94.72%-84.34%-70.09%-52.35%-212.10%-77.98%-69.27%-48.19%-110.12%-38.61%-40.50%-10.43%-61.00%-0.66%-9.22%-30.90%-21.19%-10.95%-9.64%-3.69%-4.72%0.10%-0.54%-6.01%29.00%-46.04%-17.17%9.79%-5.92%-5.01%-6.25%-13.15%-9.54%-20.66%-28.21%-12.13%
Enterprise Value Growth (5y) 12.54%-24.50%-31.12%-3.94%15.66%-12.05%-10.17%-24.19%-31.13%-30.39%-41.59%-41.43%-53.64%-92.00%-95.56%-69.12%-60.72%-53.63%-43.67%-32.79%-151.70%-33.46%-36.30%-38.13%-70.18%-29.31%-31.60%-13.29%-10.77%-6.38%-4.80%-6.83%-3.53%-18.52%-9.31%-2.55%-12.82%-9.47%-11.29%-14.96%12.08%-18.59%-15.38%2.64%
Enterprise Value (QoQ) 0.52%-2.45%-391.58%9.30%21.02%-9.88%-1.41%20.11%-2.60%23.53%3.94%24.54%64.61%-4.16%-113.46%-17.36%-17.54%-46.99%-32.90%86.72%-481.74%-32.73%-53.83%68.08%-226.78%-0.96%-84.62%-4.85%0.27%-15.47%4.50%-14.17%-7.88%-14.19%-3.23%9.03%6.19%-5.13%10.36%-224.92%75.62%-47.50%-64.41%9.41%17.21%-10.19%12.68%6.30%18.56%-7.18%-5.09%2.40%-112.14%23.81%24.99%-46.64%19.31%-14.14%-5.46%15.01%-8.86%-28.60%29.70%
EPS (Basic) Growth (1y) 422,651,498.75%202.70%-61.83%-100.00%-100.00%141,472,534.83%44,107,748.42%41.91%390.75%-100.00%-44.24%23.82%233,605,690.89%438,389,099.92%-100.00%-120.77%-100.00%-100.00%-45.14%50.77%172.93%30.05%297,861.36%533.85%-32.09%13.75%13,101.38%-14.88%131,382.66%110,923.04%-100.00%487.44%-99.32%-98.52%-149.61%69,424,793.57%84.37%-28.85%767.75%-100.00%-58.31%-98.03%80,394,806.05%97.93%299,356,305.64%-100.00%-100.00%71.11%-100.00%101,832,390.14%176.17%10,101,536,472.68%816,207,606.84%1,300,572,204.94%1,104,298,671.59%30.09%37.17%608.39%5,903.20%-2.42%57.13%-83.97%
EPS (Basic) Growth (3y) 25.67%11.07%4,444.82%-25.99%3.14%12,466.03%21.32%0.77%55.40%-99.17%-98.70%6.10%27.79%31.97%-77.19%88.66%-99.15%-99.16%5,898.22%56.29%1,245.72%1,079.85%56.32%187.22%82.27%165.26%-26.01%15,041.55%154.26%126.85%-96.82%-285.82%-82.66%-94.08%13,761.41%-29.97%13,101.95%-25.99%36.84%-25.99%-27.49%-73.64%-69.37%8,357.32%11,132.37%22,833.94%-26.64%33,509.62%-13.41%4,543,831.99%79,533.09%50,327.87%25,907.83%24,432.95%
EPS (Basic) Growth (5y) 8.70%19.35%-17.86%-14.87%-93.72%0.79%393.24%32.52%47.39%-93.91%-2.66%38.29%350.89%392.68%-89.12%91.24%-91.16%-90.04%-24.90%2,265.99%98.05%76.79%66.13%-189.89%36.01%-23.49%408.93%-24.39%2,800.12%-14.87%-14.87%-18.45%-14.88%-81.93%-37.52%2,145.44%1,512.23%1,011.28%1,741.74%60.64%1,419.64%1,659.74%2,757.48%1,403.37%1,881.46%2,574.92%
EPS (Basic) (QoQ) -22.23%859.39%39,224,452.38%44.42%-100.00%20.98%-128.73%149.43%823,429,708.29%-62.28%-100.00%517.56%-46.32%65,734,950.88%-100.00%1,280,392,891.94%0.74%-100.00%-115.72%289.84%24.08%48.17%-114.10%1,152.50%-40.88%339,388.30%-99.98%64.75%-0.97%39,398,632.31%-100.00%254,390.82%-16.38%-99.66%-19.89%193.77%82.25%-111.57%112,098,979.00%-100.00%-29.67%8.57%-328.19%123.93%-96.67%4,419,856,220.62%-100.00%3,455,729,867.51%-100.00%-227,716,988.88%63.78%-593.77%117.80%70.34%4,803,332,816.27%-43.94%-71.64%44.64%465.87%-40.89%46.44%1,125.69%-90.80%-4.83%-85.06%
EPS (Weighted Average and Diluted) Growth (1y) 442,889,352.52%200.60%3.09%-100.00%-8.90%145,429,811.33%52,098,375.91%41.91%-100.00%26.79%-43.46%25.13%237,704,038.09%-100.00%-100.00%-124.65%-100.00%314,323,389.33%-45.07%50.77%171.19%-9.77%302,704.43%525.42%-32.46%12.88%13,473.25%314,116,646.69%134,955.33%-100.00%-100.00%-100.00%-99.37%138.33%-148.31%74,541,530.16%85.68%-28.39%774.55%-100.00%-95.53%-97.89%89,665,871.99%97.93%-83.02%-100.00%-100.00%-83.36%-1,122.52%101,832,390.14%176.17%1,644,655,314.66%121.92%1,332,293,480.67%1,130,801,842.11%25.90%5,202,070,033.76%-100.00%5,762.50%-99.90%60.70%952,287,340.53%
EPS (Weighted Average and Diluted) Growth (3y) 25.62%17,597.44%6,621.68%-25.99%2.08%-12.01%27.51%0.77%-99.28%13.77%-98.70%6.10%27.63%1.57%-77.29%88.57%-99.16%14,638.48%5,989.20%18,637.39%1,252.45%-98.46%54.65%183.42%78.93%-97.87%-26.00%15,280.68%150.66%-98.17%-96.92%-25.99%-91.95%-66.97%14,196.37%-30.14%-75.85%-25.99%35.25%-25.99%-27.60%-73.05%-68.70%8,450.27%-27.53%23,018.90%-27.15%33,509.62%48,753.77%11,710.91%79,533.09%2,655.79%26,264.14%24,783.46%
EPS (Weighted Average and Diluted) Growth (5y) 8.73%2,200.04%3.26%-14.87%-93.78%1,708.05%409.94%32.25%-94.14%8.44%-2.12%2,463.22%352.46%-91.58%-89.26%90.31%-91.29%93.65%-24.42%2,278.99%95.89%-90.91%64.52%-189.89%-13.82%-95.71%413.48%-24.55%-34.61%-14.87%-14.87%-14.87%-14.88%-49.32%-36.92%2,180.06%-49.89%1,033.14%1,778.40%59.76%1,446.63%-49.86%2,794.69%280.48%3,066.15%2,597.78%
EPS (Weighted Average and Diluted) (QoQ) -22.59%207.00%145,986,731.68%27.65%-100.00%5.29%-133.94%485,249,145.53%-16.12%-62.28%-100.00%510.36%216,475,351.63%-83.18%-100.00%1,302,896,708.13%-100.00%220.38%-116.00%287.02%327,958,438.13%-100.00%-114.33%1,130.30%109,119,349.19%-99.81%-99.98%63.57%182,368,054.01%-77.41%366.06%-99.93%-99.52%-43.02%-19.53%184.21%82.88%-111.55%124,164,406.48%-100.00%-29.47%8.79%-343.43%102.39%-66.69%4,620,758,780.65%-100.00%119.60%-100.00%-227,716,988.88%-129.89%-9.31%117.80%70.34%4,963,443,913.48%-100.00%1,081,582,347.96%44.58%452.60%-39.80%-100.00%69,795,315,572.53%-99.99%95,621.05%-85.04%
FCF Margin Growth (1y) -3854.001,405.0066.001,835.00-2669.00-1320.00287.00-243.00-555.00-221.00-429.00458.00-324.0044.00-554.00-389.00-507.00-663.00-727.00-549.00-396.00890.00321.00-1075.00-1035.00206.00-1251.00405.001,501.00334.001,751.00-406.00-1574.00-27.00-43.001,625.00-2209.00-4193.00-2399.00-5586.00-1775.003,378.00-662.004,632.00-46.00-983.00233.00-547.006,406.001,063.00472.001,446.00-2370.00-437.00752.00-36.00-697.00466.00-247.00
FCF Margin Growth (3y) -2262.00-136.00-76.002,050.00-3548.00-1497.00-696.00-175.00-1385.00-839.00-1711.00-480.00-1227.00272.00-960.00-2013.00-1937.00434.00-1657.00-1218.0070.001,431.00822.00-1075.00-1108.00514.00458.001,624.00-2282.00-3886.00-691.00-4367.00-5558.00-842.00-3104.00670.00-4029.00-1799.00-2828.00-1502.004,586.003,458.0044.005,531.003,991.00-357.001,457.00863.003,339.001,093.00977.00
FCF Margin Growth (5y) -2193.00-755.00-1357.001,112.00-4450.00-1269.00-1102.00-1798.00-2816.00257.00-2640.00-1150.00-760.00812.00-460.00-2013.00-2011.00741.0052.001.00-3713.00-2789.00-1620.00-5037.00-5092.00-301.00-2604.00670.00-4103.00-1491.00-1119.00-283.00803.00-762.00-2398.001,569.007.00-1172.00-1604.00-92.001,519.003,487.00549.00
FCF Margin (QoQ) 663.00-1878.004,500.00-1880.00-676.00-109.00-4.00-531.00931.00-639.00-315.00-197.00723.00247.00-1097.00171.00124.00413.00-1215.0015.0060.00591.00-1062.001,301.00-509.00-805.00-1022.002,542.00-1966.00851.0074.001,375.00-549.00-1306.00-1095.002,923.00-565.00361.00-4928.00939.001,229.00-2826.00-1116.006,091.00-2811.002,468.00-5794.005,154.00-1594.001,687.001,159.00-190.00-2185.002,662.00-2657.001,744.00-997.001,873.00-3318.002,907.00-1710.00
FCF Payout Ratio Growth (1y) -53.73%64,166,328.97%-28.26%
FCF Payout Ratio Growth (3y) -31.27%9,710.69%-26.70%
FCF Payout Ratio Growth (5y) -26.07%29.94%-7.63%
FCF Payout Ratio (QoQ) 137.01%-24.39%
Free Cash Flow Growth (1y) -39.21%73.31%33.34%137.79%4.34%15.02%52.70%30.62%20.64%27.69%21.50%42.87%10.80%20.52%7.45%4.47%3.03%-0.97%-6.76%-1.22%1.88%26.68%8.31%-26.22%-32.47%20.50%-6.74%58.90%138.77%38.85%82.20%2.10%-37.66%8.88%4.99%59.79%-100.00%-87.85%-48.21%-115.05%-51,639,244.26%823.08%-18.81%774.19%-22.22%-30.00%21.95%-11.96%488.31%99.40%90.37%108.15%-45.82%0.00%42.88%4.18%-30.25%18.51%-2.35%
Free Cash Flow Growth (3y) 23.60%36.54%35.25%64.33%11.73%20.96%25.86%24.92%11.26%15.08%6.77%13.81%5.16%14.78%2.76%-8.69%-10.83%14.77%-1.98%5.01%18.00%28.45%22.55%6.18%0.18%22.13%21.28%37.37%-25.99%-43.16%-0.31%-30.95%-35.71%6.88%-23.86%17.47%-43.89%-7.75%-19.96%-3.69%13,382.50%134.44%23.53%143.03%65.97%11.76%49.14%24.05%51.36%33.20%38.49%
Free Cash Flow Growth (5y) 23.03%24.89%19.91%35.57%7.92%17.30%15.02%7.28%-1.07%18.40%4.22%11.57%13.40%20.40%13.02%4.32%1.08%17.98%12.49%13.57%-14.87%-22.46%0.02%-18.00%-22.91%15.36%-5.59%21.34%-28.16%3.49%-0.38%7.82%18.84%11.25%0.49%24.33%15.55%9.38%6.88%14.14%1,460.79%72.49%21.33%
Free Cash Flow (QoQ) 33.40%-42.24%127.15%-0.98%2.63%3.01%-0.33%9.15%36.26%-11.88%-7.94%15.53%29.65%3.61%-28.61%25.66%15.60%0.73%-29.59%20.79%8.83%6.72%-27.37%50.18%-6.95%-27.30%-33.52%167.97%-27.98%23.86%-0.11%55.83%-5.50%-30.59%-39.01%172.15%-8.88%5.64%-100.00%21,311,575.41%288.46%-130.69%-103.23%480.95%-65.83%154.88%-136.84%318.18%-40.48%84.00%62.50%12.04%-43.17%101.19%-57.70%106.79%-18.81%46.69%-71.68%251.33%-33.09%
Gross Margin Growth (1y) 1,265.001,281.00466.00-476.00-916.00-996.00-404.0043.00-45.00163.00-252.00-19.0053.00-121.0033.00-355.00-216.0087.00-263.0094.00-34.00-208.00117.00364.00-92.00-155.00-50.00369.00369.00707.00246.00324.00531.00348.00852.00-17.00180.00-5.0015.00-4612.00-4835.00-1816.00-2458.001,268.003,277.00-378.00-608.0091.00-1164.00746.00288.003,218.002,490.001,739.002,074.00497.00247.00-188.00205.0078.00221.0035.00
Gross Margin Growth (3y) 305.00448.00-190.00-452.00-908.00-954.00-623.00-331.00-208.00129.00-482.00-280.00-197.00-242.00-113.00102.00-342.00-276.00-195.00827.00243.00344.00313.001,057.00808.00900.001,048.00676.001,080.001,050.001,113.00-4305.00-4124.00-1473.00-1590.00-3362.00-1379.00-2199.00-3050.00-3254.00-2723.00-1448.00-2777.004,576.004,603.002,106.001,754.003,806.001,574.002,296.002,567.003,793.002,959.001,585.00
Gross Margin Growth (5y) 142.00415.00-420.00-713.00-1158.00-1075.00-769.00126.00-334.00-234.00-415.00453.0080.00310.0083.00796.00558.00779.00903.001,134.00954.00687.001,181.00-3572.00-3847.00-921.00-1394.00-2668.00-479.00-1144.00-1952.00-2947.00-2012.00-1105.00-1910.00-53.00-52.00285.00-688.00461.0015.00102.00-498.005,151.005,072.001,953.00
Gross Margin (QoQ) 66.00-124.00-326.001,649.0082.00-939.00-1267.001,209.002.00-347.00-821.001,121.00209.00-762.00-587.001,192.0036.00-608.00-975.001,332.00339.00-958.00-619.001,204.00165.00-633.00-372.00748.00102.00-528.0047.00748.00440.00-989.00125.00954.00257.00-485.00-744.001,152.0072.00-464.00-5372.00928.003,091.00-1106.00-1646.002,937.00-563.00-1336.00-948.001,683.001,346.00-1793.001,982.00955.00594.00-1458.00405.00706.00159.00-1064.00277.00850.00-28.00
Gross Profit Growth (1y) 101.19%115.45%54.72%4.93%2.51%0.32%33.33%62.41%46.17%52.11%24.97%34.11%36.42%27.03%32.22%-1.87%11.25%23.91%1.42%23.78%15.31%4.16%16.68%37.85%-0.94%-5.14%-4.18%15.37%30.27%66.17%55.87%62.93%51.25%23.72%51.19%6.12%14.69%5.83%7.58%-152.53%-115.24%-40.35%-65.54%61.54%628.00%-3.31%-50.98%0.00%-53.79%49.05%64.00%995.00%362.30%151.58%443.90%32.40%18.44%1.94%12.56%4.22%11.98%7.44%
Gross Profit Growth (3y) 44.46%48.70%37.12%31.72%26.91%24.69%30.12%28.82%30.42%33.78%18.78%17.66%20.51%17.92%16.10%18.75%8.31%6.98%4.28%25.33%14.16%17.97%20.34%37.35%24.97%24.94%31.19%25.88%31.23%29.58%36.35%-42.74%-31.32%-7.91%-17.55%-30.34%-2.63%-15.17%-43.36%-30.10%-28.08%-4.92%-34.81%75.90%136.81%53.62%63.52%140.15%36.27%56.36%115.73%143.01%83.03%40.20%
Gross Profit Growth (5y) 35.54%38.93%28.16%22.65%21.26%20.13%21.13%29.54%20.44%18.79%13.38%20.97%17.69%20.91%18.50%25.77%20.15%20.28%21.72%27.76%20.88%16.54%23.17%-28.06%-18.55%4.25%-3.49%-19.17%12.71%4.64%-15.60%-18.63%-8.39%2.39%-14.74%13.92%14.55%18.01%10.14%19.08%15.29%17.13%11.14%46.51%76.15%31.76%
Gross Profit (QoQ) 10.68%-1.74%-14.12%115.42%18.53%-29.44%-41.76%110.46%16.00%-6.22%-29.06%89.42%20.71%-22.95%-23.87%92.67%12.41%-19.80%-43.50%118.42%25.20%-34.36%-31.05%103.48%13.10%-26.47%-18.54%46.22%8.30%-25.72%-1.92%65.10%38.15%-30.33%2.52%53.27%13.00%-14.86%-28.04%65.66%4.27%-13.45%-135.14%51.92%508.00%-50.00%-139.22%760.00%-25.29%-74.65%-180.00%405.00%140.98%-72.11%336.59%57.54%31.14%-39.70%6.28%40.93%12.87%-33.42%-1.59%51.42%8.30%
Interest Coverage Ratio Growth (1y) 106.71%20.44%62.97%35.29%28.27%-138.46%53.79%71.09%-137.16%93.65%-9.98%-0.03%-207.47%63.20%110.46%91.53%91.59%59.11%-172.02%-22.47%44.06%29.87%19.93%30.82%292.63%143.13%115.31%119.05%-20.30%-275.72%-46,374,297.15%-138.57%28.74%98.73%100.00%278.43%-177.49%-18,900.00%-308.44%-1,360.14%-147.52%-23.16%-1.27%-27.64%-17.91%-6.84%-7.06%
Interest Coverage Ratio Growth (3y) -43.99%50.60%42.69%42.80%-51.33%61.79%27.10%70.96%-27.98%78.77%56.41%53.01%47.51%52.74%60.78%58.45%27.87%28.54%-55.48%29.29%41.93%19.00%-3,744.78%62.96%58.43%78.74%18.10%28.69%-40.86%-84.07%-155.41%-120.17%-64.72%-43.73%96.82%-206.17%-62.13%-529.96%-64.22%
Interest Coverage Ratio Growth (5y) -17.66%55.15%57.31%54.54%-15.65%56.27%50.19%53.93%-36.47%14.90%14.99%15.03%17.31%39.66%-432.50%64.97%15.92%69.23%-18.30%16.12%3.04%-5.08%-12.44%-2.71%-30.54%-17.61%-17.84%-16.09%-34.00%-49.92%-78.06%
Interest Coverage Ratio (QoQ) -2,787.17%-37.33%49.67%111.13%-1,134.20%36.08%12.05%122.06%-2,022.67%87.61%44.98%71.64%-228.80%-114.36%49.96%12.82%60.64%160.92%-140.51%13.46%-91.45%-7.29%31.11%60.47%-140.00%-22.50%40.48%210.08%-46.27%-56.52%-25.93%360.59%-218.46%-11,473,928.16%100.00%1,637.25%-101.17%-6,900.00%114.20%-767.61%-186.28%-50.48%56.18%-31.13%-42.45%-23.74%44.78%-21.14%-29.07%-24.00%
Net Cash Flow Growth (1y) -13.02%-92.11%-1,407.90%80.29%-4.34%-200.09%41.70%71.05%-68.12%270.10%176.26%396.66%128.53%63.41%197.18%-187.39%-283.30%11.98%-157.71%1,194.89%219.20%330.72%609.21%-51.86%-550.62%-1.81%166.42%-24.15%119.75%-60.35%-96.19%87.99%-355.79%-204.48%526.70%2,805.28%-786.32%569.23%1,936.20%-86.36%66.12%-76.07%-112.72%-119.79%19.05%-8.22%141.67%18.92%602.61%-659.70%-472.27%753.33%-118.47%153.87%82.91%-130.10%168.31%50.99%-1,162.30%
Net Cash Flow Growth (3y) 59.90%-48.79%105.70%29.45%35.73%40.65%49.20%9.12%4.20%72.27%-9.36%212.05%37.92%99.01%105.92%66.38%-127.96%67.94%98.56%81.69%45.19%18.81%36.03%-11.79%-62.31%-34.01%-13.98%246.01%-64.81%24.80%69.44%95.30%-113.13%5.48%-163.17%-40.68%-34.46%44.72%2.56%-26.45%50.05%-47.81%-30.00%1.58%9.09%40.39%35.76%-16.83%38.10%65.73%-115.68%
Net Cash Flow Growth (5y) 30.07%-24.48%-62.97%29.34%25.34%68.09%42.53%42.89%-36.41%72.25%81.58%65.36%20.63%25.14%-2.37%45.71%-47.46%-31.70%13.34%194.19%-88.89%52.40%132.54%22.16%-54.61%-14.50%-29.54%-25.54%-4.19%-15.65%-23.75%-26.15%99.06%-51.68%-93.56%32.95%-17.67%38.56%-21.85%-15.36%16.80%0.00%-19.39%
Net Cash Flow (QoQ) -100.91%-3,002.45%40.42%147.09%-273.24%59.45%-215.41%54.83%-0.91%79.86%-1,731.38%145.71%-54.76%-21.66%76.14%161.76%-17.73%-123.04%-269.45%259.92%-142.39%537.13%-59.78%477.85%-49.88%-58.67%-476.51%225.92%35.98%-88.23%-1.98%152.83%-86.92%480.14%-233.37%-3.28%178.43%2,589.43%-140.69%154.68%240.33%-81.98%-201.07%138.62%-280.82%71.97%-313.51%143.79%-17.91%-154.55%2,663.33%-148.76%45.40%195.73%-172.45%242.25%-117.33%-68.57%264.41%214.43%-244.85%
Net Income Growth (1y) 208.29%210.44%35.00%-199.94%-52.22%-42.84%9.27%39.11%76.96%107.68%-13.15%22.20%69.83%50.27%154.09%-128.92%28.24%20.65%-44.80%51.26%22.23%30.26%222.36%1,361.73%68.84%26.14%28.74%102.12%33.15%0.14%-4.22%-6.92%7.00%145.30%-147.89%-13.79%73.89%-30.36%763.28%-1,116.67%-59.55%-79.51%-31.06%75.74%37.50%-100.00%-165.93%-87.84%-247.47%96,153,946.15%168.33%246.76%255.48%1,102.21%348.78%-15.69%15.86%-3.51%-5.98%32.56%42.97%34.47%
Net Income Growth (3y) 37.63%54.47%8.61%-35.24%12.82%21.28%34.09%-2.74%56.78%55.57%6.80%4.61%38.59%33.17%65.36%152.39%38.32%25.62%31.83%143.45%40.06%18.06%58.41%195.25%33.99%45.79%-37.34%17.49%35.31%19.59%44.90%-116.57%-9.04%-29.53%29.86%-60.40%-1.11%-25.99%-44.46%-87.89%-41.28%-41.04%-32.28%38.71%46.63%129.08%26.45%62.92%38.50%22,243.00%69.66%53.83%66.01%149.86%
Net Income Growth (5y) 41.52%46.21%12.43%-20.38%17.62%22.90%33.81%54.02%51.39%43.98%38.28%89.03%43.02%24.43%41.01%95.40%30.40%37.24%-24.99%64.30%38.59%22.96%66.05%-190.83%11.09%-15.06%21.98%-43.10%6.62%-14.87%-27.60%-41.73%-28.66%-18.94%-0.27%42.43%17.27%11.40%62.25%41.80%8.12%18.91%5.56%22.40%39.18%73.23%
Net Income (QoQ) 5.93%-10.44%-52.30%581.18%6.67%-61.05%-135.32%425.67%27.62%-25.55%-119.68%1,046.54%49.77%-68.87%-117.63%2,166.21%32.52%-47.36%-115.88%1,257.45%24.68%-75.92%-114.02%3,002.73%32.88%-40.40%-45.12%288.44%-0.73%-39.17%-13.84%155.89%-25.34%-41.82%-16.26%194.17%71.15%-111.36%250.75%493.33%-31.46%8.20%-331.06%123.61%-65.28%264.00%-181.32%233.78%-100.00%-230,769,130.77%-131.67%-5.04%117.12%64.00%397.56%11.27%32.40%-38.78%-6.52%52.91%10.27%-40.34%31.79%64.91%3.71%
Net Income towards Common Stockholders Growth (1y) 208.29%210.44%35.00%-199.94%-52.22%-42.84%9.27%39.11%76.96%107.68%-13.15%22.20%69.83%50.27%154.09%-128.92%28.24%20.65%-44.80%51.26%22.23%30.26%222.36%1,361.73%68.84%26.14%28.74%102.12%33.15%0.14%-4.22%-6.92%7.00%145.30%-147.89%-13.79%73.89%-30.36%763.28%-1,116.67%-59.55%-79.51%-31.06%75.74%37.50%-100.00%-165.93%-87.84%-247.47%96,153,946.15%168.33%246.76%255.48%1,102.21%348.78%-15.69%15.86%-3.51%-5.98%32.56%42.97%34.47%
Net Income towards Common Stockholders Growth (3y) 37.63%54.47%8.61%-35.24%12.82%21.28%34.09%-2.74%56.78%55.57%6.80%4.61%38.59%33.17%65.36%152.39%38.32%25.62%31.83%143.45%40.06%18.06%58.41%195.25%33.99%45.79%-37.34%17.49%35.31%19.59%44.90%-116.57%-9.04%-29.53%29.86%-60.40%-1.11%-25.99%-44.46%-87.89%-41.28%-41.04%-32.28%38.71%46.63%129.08%26.45%62.92%38.50%22,243.00%69.66%53.83%66.01%149.86%
Net Income towards Common Stockholders Growth (5y) 41.52%46.21%12.43%-20.38%17.62%22.90%33.81%54.02%51.39%43.98%38.28%89.03%43.02%24.43%41.01%95.40%30.40%37.24%-24.99%64.30%38.59%22.96%66.05%-190.83%11.09%-15.06%21.98%-43.10%6.62%-14.87%-27.60%-41.73%-28.66%-18.94%-0.27%42.43%17.27%11.40%62.25%41.80%8.12%18.91%5.56%22.40%39.18%73.23%
Net Income towards Common Stockholders (QoQ) 5.93%-10.44%-52.30%581.18%6.67%-61.05%-135.32%425.67%27.62%-25.55%-119.68%1,046.54%49.77%-68.87%-117.63%2,166.21%32.52%-47.36%-115.88%1,257.45%24.68%-75.92%-114.02%3,002.73%32.88%-40.40%-45.12%288.44%-0.73%-39.17%-13.84%155.89%-25.34%-41.82%-16.26%194.17%71.15%-111.36%250.75%493.33%-31.46%8.20%-331.06%123.61%-65.28%264.00%-181.32%233.78%-100.00%-230,769,130.77%-131.67%-5.04%117.12%64.00%397.56%11.27%32.40%-38.78%-6.52%52.91%10.27%-40.34%31.79%64.91%3.71%
Net Margin Growth (1y) 1,523.001,321.0020.00-929.00-1771.00-1442.00-308.00249.00195.00481.00-287.0066.00319.00223.00469.00-82.00114.000.00-492.0099.0078.00312.00898.00855.001,114.00559.00434.00831.00436.00-679.00-583.00-572.00-574.002,345.00-1731.00-201.001,582.00-1491.003,668.00-11582.00-1669.00-2321.00-1226.008,655.00-819.00-536.00-3073.00-1202.00-4677.00435.001,904.006,415.005,876.003,056.001,577.00-776.00130.00-332.00-244.00712.001,083.00828.00
Net Margin Growth (3y) -53.00361.00-575.00-614.00-1258.00-738.00-126.00233.00627.00704.00-310.0084.00511.00534.00874.00873.001,306.00871.00839.001,786.001,628.00192.00748.001,115.00976.002,225.00-1880.0058.001,444.00176.001,354.00-12355.00-661.00-1466.00711.00-3128.00-906.00-4348.00-631.00-4129.00-7165.00-2422.00-2394.0013,868.00380.002,954.00409.004,437.001,328.003,159.003,238.006,351.007,089.003,553.00
Net Margin Growth (5y) 379.00584.00-598.00-596.00-1066.00-426.00279.001,188.001,819.001,575.001,021.001,770.002,060.00415.00725.001,133.001,168.002,537.00-1475.001,013.002,636.001,046.002,685.00-10669.00889.00-1586.00562.00-2869.00-1044.00-2681.00-2945.00-4901.00-6157.00-1568.00-457.002,085.00292.00-857.002,851.001,510.00-1160.00302.00-1061.0013,804.001,592.003,451.00
Net Margin (QoQ) -26.00-156.00-546.002,251.00-228.00-1457.00-1494.001,409.00101.00-324.00-937.001,354.00388.00-1092.00-585.001,608.00292.00-846.00-1135.001,803.00178.00-1338.00-543.001,781.00412.00-752.00-586.002,040.00-143.00-877.00-189.001,645.00-1258.00-782.00-177.001,643.001,661.00-4858.001,353.003,426.00-1411.00301.00-13897.0013,339.00-2063.001,396.00-4017.003,865.00-1781.00-1141.00-2145.00389.003,332.00329.002,365.00-150.00512.00-1150.0012.00756.0050.00-1062.00968.001,127.00-204.00
Operating Income Growth (1y) 175.66%182.36%-4.46%-242.68%-59.19%-42.88%17.54%45.76%107.17%118.54%-13.89%59.35%62.29%45.99%199.40%-302.52%21.18%17.80%-44.06%45.58%26.25%34.60%156.04%731.72%23.07%18.78%32.70%121.56%64.77%68.84%35.67%101.04%55.29%26.92%137.27%-18.16%-5.33%-13.13%-18.71%-405.00%-28.13%-69.39%-71.43%28.69%40.58%-62.90%-70.00%-28.74%-98.97%528.94%-316.67%186.61%18,900.00%274.29%915.38%43.30%13.68%-6.49%16.04%7.19%15.74%17.55%
Operating Income Growth (3y) 32.59%52.18%-1.11%-32.28%11.12%22.15%44.71%3.90%59.72%55.48%12.98%3.80%35.41%32.28%62.46%151.13%23.48%23.49%23.87%112.65%36.80%39.23%66.43%211.20%46.57%36.54%62.25%53.90%34.30%23.02%37.80%-91.46%1.85%-30.37%-18.01%-55.78%-1.47%-53.79%-58.85%-68.69%-78.16%-10.61%-29.78%40.86%40.16%105.93%74.35%53.23%30.59%180.26%173.69%49.34%529.96%60.24%
Operating Income Growth (5y) 35.59%43.39%10.12%-21.88%15.99%23.64%34.12%38.25%44.64%43.14%37.42%70.62%38.16%35.94%50.49%129.48%36.95%32.19%43.65%70.79%30.35%24.37%54.81%-134.05%16.46%-7.51%-0.16%-58.26%19.60%-26.71%-25.84%-45.88%-56.65%-4.66%-18.72%14.69%13.38%18.36%4.24%28.29%17.61%20.11%11.93%26.36%29.37%57.20%
Operating Income (QoQ) -2.39%-10.51%-48.14%508.54%-0.02%-69.72%-177.45%274.06%39.93%-37.69%-135.74%764.84%47.61%-75.45%-116.87%2,754.60%32.78%-49.65%-122.68%899.15%29.08%-76.09%-122.06%1,954.00%37.62%-54.52%-45.57%261.18%32.83%-49.19%-9.11%168.60%36.10%-59.17%34.68%107.48%11.24%-23.67%-53.55%140.00%2.08%-28.57%-274.29%156.56%-56.52%-33.33%-535.00%211.49%-88.53%-46.09%-1,966.67%100.89%6,900.00%-118.57%846.15%95.88%37.89%-59.54%31.13%55.40%13.43%-49.80%21.14%67.79%15.20%
Operating Margin Growth (1y) 1,116.00912.00-250.00-1000.00-1556.00-1097.00-147.00345.00277.00429.00-185.00125.00204.00137.00404.00-127.0018.00-33.00-361.0097.0098.00290.00464.00549.00263.00316.00293.00585.00668.00513.00-46.00416.00436.00308.001,140.00-342.00-359.00-504.00-532.00-5419.00189.00-1651.00-1250.001,845.00-746.00-439.00-311.00-197.00-1725.001,013.00-356.004,135.002,474.001,826.001,591.00414.0060.00-374.00142.00101.00234.00276.00
Operating Margin Growth (3y) -164.00244.00-582.00-531.00-1075.00-531.0072.00342.00499.00533.00-142.0094.00321.00394.00507.00519.00380.00572.00395.001,231.001,029.001,118.00710.001,550.001,367.001,136.001,387.00658.00744.00316.00563.00-5346.00265.00-1848.00-641.00-3917.00-917.00-2595.00-2092.00-3771.00-2282.00-1078.00-1917.005,784.002.002,399.00924.004,352.00809.002,464.001,377.004,650.002,767.001,727.00
Operating Margin Growth (5y) 59.00347.00-539.00-561.00-958.00-275.00174.00988.00861.001,138.00614.001,229.001,252.001,222.00753.001,520.001,484.001,393.001,489.001,304.001,106.00922.001,319.00-4212.001,196.00-1020.00-395.00-2916.00187.00-1775.00-998.00-3698.00-2206.00-1275.00-1308.0022.00-168.00243.00-858.00778.00251.00374.00-184.006,298.00296.002,301.00
Operating Margin (QoQ) -111.00-131.00-418.001,776.00-315.00-1293.00-1168.001,220.00144.00-343.00-676.001,152.00296.00-957.00-366.001,231.00229.00-690.00-898.001,377.00177.00-1018.00-440.001,379.00369.00-844.00-354.001,093.00421.00-867.00-62.001,175.00266.00-1426.00400.001,195.00138.00-593.00-1083.001,179.00-7.00-620.00-5970.006,787.00-1847.00-219.00-2875.004,195.00-1540.00-90.00-2762.002,668.001,198.00-1459.001,730.001,006.00550.00-1694.00553.00652.00116.00-1178.00512.00784.00158.00
Profit After Tax Growth (1y) 176.70%248.31%61.26%-201.64%-47.73%-30.35%-7.26%32.24%76.34%67.88%-36.74%111.01%40.78%33.14%211.45%-1,488.16%24.58%15.81%-22.93%44.83%25.13%47.25%43.26%994.59%91.79%22.74%70.56%106.47%22.30%63.39%89.15%-6.73%-10.16%38.59%-270.31%-25.20%71.49%-38.96%249.79%-100.00%-12.50%-50.00%21.11%-12,786,785.25%-23.38%-173.33%-166.97%-161.54%-191.53%-354.55%73.97%243.14%361.11%285.00%652.63%-36.99%5.67%-0.54%-92.38%34.78%45.64%11.96%
Profit After Tax Growth (3y) 36.63%59.70%-1.83%-57.68%9.07%15.90%22.25%-1.16%45.70%37.30%14.94%5.54%29.95%31.43%50.94%309.18%44.06%27.92%23.49%130.14%43.18%43.47%66.57%167.91%28.21%40.60%-95.70%12.94%23.52%11.39%68.98%-25.99%10.47%-24.94%45.65%-58.01%4.76%-30.53%-6.71%-106.46%-37.75%-54.20%-30.28%7,722.61%22.34%83.38%-1.24%63.35%36.18%118.02%28.25%47.60%81.90%59.53%
Profit After Tax Growth (5y) 34.93%44.41%17.83%-20.88%15.13%21.56%15.07%48.04%49.32%36.15%29.98%77.40%38.78%35.41%61.81%165.50%26.86%36.51%-51.82%55.56%35.23%20.09%63.80%80.78%25.89%-3.24%58.39%-41.86%4.79%-20.18%-42.68%-46.48%-24.12%-27.80%-20.48%48.74%22.40%13.48%30.24%43.73%11.11%25.12%-38.37%1,223.81%23.03%47.01%
Profit After Tax (QoQ) -12.08%-12.12%-40.34%500.31%10.67%-59.31%-137.60%408.73%47.47%-45.82%-127.47%903.40%40.41%-79.59%-95.22%10,176.32%32.78%-52.25%-121.30%1,022.27%23.43%-68.22%-115.25%2,191.92%45.25%-69.08%-4.77%348.48%-7.04%-57.04%15.28%165.66%24.19%-50.26%-43.16%155.88%91.57%-161.12%124.97%486.67%-31.82%50.00%-100.00%25,246,001.64%-61.04%263.33%-135.78%251.28%-137.29%-231.82%-39.73%47.06%-85.19%81.00%868.42%-3.42%31.21%-43.24%-12.38%61.96%23.49%-95.65%1,450.00%75.00%-5.07%
Property, Plant & Equipment (Net) Growth (1y) 41.86%147,494.19%55.59%58.41%54.17%53.87%54.84%49.61%43.19%39.95%36.93%32.49%-99.54%21.79%15.75%11.71%28,908.59%6.72%1.81%-5.04%-6.30%-5.07%-6.20%-4.76%-8.83%-12.26%12.87%18.34%25.71%40.37%7.35%7.21%6.16%2.56%9.38%6.70%14.44%20.11%20.31%-100.00%21.39%11.16%16.24%112,189,982.64%9.46%9.06%-4.35%-11.88%-13.57%-13.99%-14.60%-10.55%-11.22%-12.80%-8.38%-0.58%-6.59%-7.82%-4.70%-11.52%
Property, Plant & Equipment (Net) Growth (3y) 46.30%1,370.26%48.86%46.44%-78.27%37.90%34.88%30.34%24.51%22.07%17.29%12.01%8.09%7.25%3.40%0.34%528.10%-3.85%2.53%2.29%2.40%5.35%4.36%6.51%6.76%8.10%9.84%10.63%15.16%20.02%12.21%-98.87%13.83%11.04%15.22%14.60%14.99%13.34%10.18%7.52%4.72%1.40%-1.71%9,498.41%-5.65%-6.48%-9.21%-7.81%-10.51%-11.58%-9.32%-7.68%
Property, Plant & Equipment (Net) Growth (5y) 33.38%428.70%31.20%27.21%22.76%21.58%18.57%14.90%10.52%8.66%11.31%9.64%7.68%8.73%6.02%5.09%219.07%5.05%4.83%4.13%5.46%7.57%8.39%-93.05%11.07%11.02%13.13%13.81%15.21%15.95%9.45%7.29%6.89%5.13%4.55%3.47%3.13%1.78%0.91%2.02%-0.97%-3.47%-3.68%1,407.25%
Property, Plant & Equipment (Net) (QoQ) -99.90%103,999.34%12.09%19.33%5.99%9.74%14.13%16.14%5.79%10.43%10.27%11.15%3.39%8.05%6.70%-99.61%27,000.01%2.68%2.98%1.23%-0.30%-2.04%-3.95%-0.12%1.00%-3.19%-2.49%-4.38%-2.80%24.53%2.24%1.57%8.54%-4.76%2.11%0.57%4.86%1.58%-0.39%7.87%10.04%1.75%-100.00%104,159,925.89%0.77%6.40%0.46%1.62%0.40%-6.68%-7.45%-0.33%-0.09%-7.35%-3.06%-1.08%-1.87%-2.65%5.19%-7.05%-3.16%0.65%-2.33%
Return on Assets Growth (1y) 1.00-3.00-6.00-6.00-5.00-1.002.002.002.002.001.003.002.002.001.00-1.000.000.000.003.003.004.004.003.004.001.00-3.00-4.00-7.00-6.000.00-1.00-2.00-2.00-6.00-2.00-4.00-5.00-6.00-8.000.001.002.001.00-2.00-5.00-5.00-2.002.009.0013.0013.009.005.002.000.001.001.003.00
Return on Assets Growth (3y) -2.00-3.00-3.00-1.000.002.004.004.004.003.002.004.005.005.005.004.006.004.001.001.00-1.00-2.001.00-3.00-6.00-7.00-9.00-7.00-14.00-13.00-12.00-11.00-7.00-6.00-9.00-9.00-7.00-9.00-9.00-9.000.005.0010.0012.009.009.009.0011.0012.0016.0017.00
Return on Assets Growth (5y) 0.00-1.00-2.000.002.005.008.009.0010.008.003.003.001.000.002.00-1.00-3.00-4.00-5.00-2.00-7.00-9.00-11.00-12.00-11.00-11.00-12.00-14.00-16.00-17.00-14.00-12.00-7.00-2.00-2.002.004.005.005.003.0010.0012.0014.00
Return on Assets (QoQ) 2.001.000.00-2.00-2.00-2.000.000.001.002.00-1.000.001.001.001.00-1.000.000.00-1.000.001.001.001.000.001.001.001.001.00-2.00-3.00-1.00-2.00-1.003.00-2.00-3.000.00-1.002.00-5.00-1.00-1.000.002.000.000.00-2.00-1.00-3.000.001.004.004.003.002.000.001.000.000.001.001.001.00
Return on Capital Employed Growth (1y) 0.00-5.00-7.00-7.00-4.000.004.003.003.003.002.003.003.002.001.00-2.00-1.00-1.001.004.004.002.001.000.001.000.000.00-2.00-4.00-2.000.002.00-1.00-3.00-5.00-7.00-7.00-5.00-6.00-7.00-2.00-1.000.000.000.00-2.00-1.00-1.002.006.009.0011.008.005.002.000.001.002.002.00
Return on Capital Employed Growth (3y) -1.00-2.00-2.000.001.004.006.005.004.004.004.006.006.004.003.002.004.002.001.002.001.001.000.001.00-3.00-5.00-6.00-6.00-11.00-11.00-11.00-11.00-10.00-10.00-11.00-13.00-9.00-8.00-7.00-8.000.003.008.0010.0010.0010.0010.0010.0011.0014.0013.00
Return on Capital Employed Growth (5y) 1.00-1.000.002.004.006.008.009.009.006.004.004.003.002.002.003.00-1.00-3.00-4.00-2.00-6.00-8.00-11.00-13.00-12.00-11.00-12.00-12.00-14.00-14.00-12.00-12.00-8.00-5.00-3.00-3.001.004.003.003.009.0011.0012.00
Return on Capital Employed (QoQ) 3.000.000.00-2.00-2.00-2.000.000.002.002.000.000.002.001.001.00-1.001.000.00-2.000.001.002.002.00-1.000.000.001.001.00-1.00-1.00-1.00-1.000.001.002.00-4.00-2.000.000.00-5.00-1.00-1.00-1.000.000.000.000.000.00-1.001.000.003.003.003.002.000.000.000.000.001.001.000.00
Return on Equity Growth (1y) -258.00-13.00-8.00-8.00-6.00-1.005.004.004.004.004.006.006.005.003.00-1.00-1.00-1.001.008.007.007.006.002.005.005.001.000.00-4.00-5.007.003.006.0012.00-4.0014.00-16.00-33.00-52.00-57.00-7.005.0035.0010.00-13.00-31.00-37.00-14.0014.0052.0065.0067.0043.0025.0011.002.008.0014.0016.00
Return on Equity Growth (3y) -260.00-9.000.002.003.008.0011.009.009.008.007.0013.0012.0011.0010.009.0011.0011.008.0010.008.007.0014.005.007.0012.004.0017.00-14.00-26.00-49.00-40.00-18.00-16.00-21.00-33.00-37.00-59.00-54.00-61.00-6.0025.0063.0063.0045.0045.0039.0056.0066.0090.0093.00
Return on Equity Growth (5y) -255.00-5.004.008.0010.0014.0018.0019.0021.0020.0015.0014.0013.0011.0018.0012.0013.0018.0011.0027.00-3.00-15.00-42.00-38.00-17.00-16.00-13.00-31.00-35.00-52.00-51.00-44.00-16.004.007.0020.0021.0017.0022.008.0046.0064.0091.00
Return on Equity (QoQ) -249.00-7.000.00-2.00-3.00-3.000.000.002.003.00-1.000.002.002.002.000.001.000.00-2.000.001.002.005.000.001.001.001.002.001.00-2.00-1.00-1.000.009.00-4.001.006.00-6.0014.00-30.00-11.00-25.009.0020.001.005.00-17.00-2.00-17.00-1.006.0026.0020.0013.009.002.001.00-1.000.008.007.001.00
Return on Invested Capital Growth (1y) -175.00-15.00-10.00-9.00-6.000.006.005.005.005.004.006.006.004.003.00-2.00-1.00-1.001.006.006.003.002.00-1.001.006.003.00-4.00-5.003.0012.0013.0012.0018.007.00-7.00-2.00-77.00-29.00-24.00-27.0034.00-10.002.00-1.00-11.00-7.00-5.0020.0037.0038.0041.0024.0024.0016.0017.0016.0011.0013.00
Return on Invested Capital Growth (3y) -176.00-10.000.003.005.009.0013.0010.0010.009.007.0011.0010.006.005.004.006.008.006.001.002.0011.0017.008.009.0026.0023.003.006.00-56.00-10.00-17.00-17.00-25.00-32.00-28.00-30.00-54.00-46.00-26.00-9.0060.0021.0038.0043.0050.0047.0052.0060.0072.0067.00
Return on Invested Capital Growth (5y) -172.00-7.003.007.009.0012.0015.0015.0016.0017.0012.006.007.0015.0021.0013.0013.0028.0025.008.0013.00-48.00-4.00-22.00-20.00-17.00-16.00-19.00-22.00-33.00-26.00-20.002.001.000.008.0014.007.008.0031.0031.0095.0050.00
Return on Invested Capital (QoQ) -164.00-8.00-1.00-3.00-4.00-3.000.000.002.003.000.000.002.002.002.00-1.001.000.00-3.000.001.002.003.000.00-2.001.000.002.003.00-1.00-7.001.0010.008.00-6.000.0016.00-3.00-20.005.00-59.0045.00-14.001.002.001.00-2.00-2.00-8.005.000.0023.009.007.002.006.009.00-2.003.005.004.000.00
Return on Sales Growth (1y) 15.0013.000.00-9.00-18.00-14.00-3.002.002.005.00-3.001.003.002.005.00-1.001.000.00-5.001.001.003.009.009.0011.006.004.008.004.00-7.00-6.00-6.00-6.0023.00-17.00-2.0016.00-15.0037.00-116.00-17.00-23.00-12.0087.00-8.00-5.00-31.00-12.00-47.004.0019.0064.0059.0031.0016.00-8.001.00-3.00-2.007.0011.008.00
Return on Sales Growth (3y) -1.004.00-6.00-6.00-13.00-7.00-1.002.006.007.00-3.001.005.005.009.009.0013.009.008.0018.0016.002.007.0011.0010.0022.00-19.001.0014.002.0014.00-124.00-7.00-15.007.00-31.00-9.00-43.00-6.00-41.00-72.00-24.00-24.00139.004.0030.004.0044.0013.0032.0032.0064.0071.0036.00
Return on Sales Growth (5y) 4.006.00-6.00-6.00-11.00-4.003.0012.0018.0016.0010.0018.0021.004.007.0011.0012.0025.00-15.0010.0026.0010.0027.00-107.009.00-16.006.00-29.00-10.00-27.00-29.00-49.00-62.00-16.00-5.0021.003.00-9.0029.0015.00-12.003.00-11.00138.0016.0035.00
Return on Sales (QoQ) 0.00-2.00-5.0023.00-2.00-15.00-15.0014.001.00-3.00-9.0014.004.00-11.00-6.0016.003.00-8.00-11.0018.002.00-13.00-5.0018.004.00-8.00-6.0020.00-1.00-9.00-2.0016.00-13.00-8.00-2.0016.0017.00-49.0014.0034.00-14.003.00-139.00133.00-21.0014.00-40.0039.00-18.00-11.00-21.004.0033.003.0024.00-1.005.00-11.000.008.001.00-11.0010.0011.00-2.00
Revenue Growth (1y) 39.14%49.49%32.50%30.14%31.96%31.65%52.27%58.97%48.27%44.73%37.15%35.37%34.17%31.78%30.57%19.31%19.31%20.65%12.72%17.09%16.65%11.14%11.16%14.04%2.25%-0.16%-2.21%-1.85%15.35%34.09%41.54%44.05%29.86%12.98%14.64%6.78%9.44%5.96%7.11%-20.22%-33.57%9.13%12.68%25.00%100.72%16.86%11.68%19.15%-9.35%5.58%2.09%54.14%51.19%49.74%46.37%12.12%11.02%6.62%4.96%1.78%6.03%6.54%
Revenue Growth (3y) 39.63%41.75%40.39%40.96%37.95%35.92%39.71%36.93%33.39%32.02%26.38%23.66%23.14%20.90%17.83%16.79%12.48%10.21%7.01%9.43%11.22%14.16%15.44%17.26%15.27%14.79%16.64%14.72%17.91%17.09%20.23%7.06%-1.90%9.32%11.43%2.12%13.42%10.56%10.46%5.92%6.52%10.43%8.71%31.92%40.12%22.71%18.61%27.22%15.02%19.01%16.19%20.71%21.19%19.37%
Revenue Growth (5y) 34.23%35.27%32.43%31.37%29.58%27.48%27.86%27.94%23.14%20.62%17.02%16.18%17.11%18.79%17.76%17.63%16.34%15.19%14.73%15.05%14.35%12.24%13.57%6.55%2.17%11.83%13.88%8.53%16.93%15.41%16.94%12.82%11.43%10.02%9.54%14.36%14.87%16.40%15.03%15.48%15.20%16.54%14.57%21.24%26.49%15.98%
Revenue (QoQ) 8.17%2.63%-2.73%28.85%16.21%-9.03%-4.46%30.65%15.94%5.22%-0.26%21.85%13.17%-0.29%-1.55%20.77%11.16%-1.21%-10.04%20.76%12.41%-7.70%-6.55%20.31%7.10%-7.68%-4.13%7.87%4.57%-9.58%-3.77%26.78%21.56%-4.55%-2.07%14.29%5.76%-3.15%-8.78%17.13%2.40%-2.11%-32.06%-2.46%68.23%1.07%-24.63%56.62%-2.05%-3.41%-19.58%19.15%14.09%-6.61%21.42%16.87%12.99%-8.71%-7.00%15.73%8.51%-10.13%-9.82%20.56%9.03%
Share-based Compensation Growth (1y) 47.97%62.68%-12.18%1.28%13.12%56.76%80.40%136.14%69.97%17.58%25.27%-9.72%-10.50%77.57%-65.50%79.01%92.56%-21.36%506.50%15.53%13.79%-13.02%-15.93%-0.48%-3.27%29.56%61.15%16.44%19.13%29.44%33.74%49.69%42.10%34.68%-22.88%0.00%41.52%209.00%83.71%92.56%30.59%60.00%17.94%
Share-based Compensation Growth (3y) 41.70%44.20%25.67%29.25%19.83%48.47%-7.96%56.27%43.08%17.97%37.88%23.14%25.16%6.70%20.72%27.20%28.45%-3.95%101.79%10.21%9.45%13.41%21.91%20.15%17.86%31.20%18.45%20.34%1.96%45.28%
Share-based Compensation Growth (5y) 37.43%33.16%32.95%34.89%30.40%17.49%31.79%34.42%26.38%13.10%28.85%16.69%17.71%15.29%30.55%29.11%29.11%9.09%53.33%14.92%13.07%11.51%15.10%6.29%15.19%30.26%22.47%27.64%21.50%
Share-based Compensation (QoQ) 11.03%6.32%-0.11%25.49%22.07%-42.60%15.20%40.15%69.17%-33.95%50.79%0.88%17.03%-29.63%8.67%0.00%132.20%-86.33%463.84%7.57%-5.17%5.45%7.41%5.94%-27.51%1.92%27.15%2.96%-2.90%26.77%-8.13%5.34%5.51%30.98%2.83%0.00%0.00%-25.00%33.33%23.60%-12.04%53.69%84.93%-26.51%-7.80%4.23%126.57%-45.83%
Shareholder's Equity Growth (1y) 1,966.83%226,426.39%13.49%12.89%11.06%10.83%10.37%12.56%12.25%12.61%14.91%14.44%16.67%13.14%13.52%15.93%12.79%14.93%14.77%5.65%2.84%38.99%34.46%43.30%40.88%11.63%20.05%20.43%24.01%27.63%13.60%13.63%-3.00%-5.97%2.42%-2.77%16.43%-23.49%-34.39%-100.00%62.11%128.02%163.73%21.45%0.14%-9.05%-21.55%69,347,481.55%-28.35%11.31%28.18%60.99%37.45%-0.35%-3.05%-12.34%0.42%-14.69%-2.00%-2.93%
Shareholder's Equity Growth (3y) 195.36%1,314.02%12.91%13.29%13.30%12.19%12.92%14.30%13.89%13.56%14.40%11.91%10.61%21.81%20.55%20.62%17.78%21.27%22.82%22.16%21.57%25.58%22.40%25.17%19.22%10.24%11.79%9.99%11.88%-2.80%-8.61%-98.84%22.33%17.94%21.01%-98.82%23.64%16.63%10.72%5.57%5.17%32.16%38.42%10,968.10%-0.46%0.29%-0.84%9,828.25%-0.37%-1.82%6.79%11.06%
Shareholder's Equity Growth (5y) 102.33%416.52%13.40%12.23%11.03%17.67%17.31%17.72%16.43%17.84%19.30%19.32%18.78%20.82%19.03%19.15%14.47%16.44%16.60%15.03%15.20%7.34%4.27%-92.32%26.18%18.51%19.30%-92.57%17.85%13.75%9.57%5.38%5.61%10.68%12.25%12.99%13.23%11.97%11.02%10.67%9.93%14.44%20.30%1,530.86%
Shareholder's Equity (QoQ) -99.08%206,810.19%4.74%3.57%0.93%3.66%4.18%1.90%0.72%3.23%6.25%1.62%1.04%5.34%5.81%3.60%-2.02%5.69%8.05%0.80%-0.16%5.54%-0.54%-1.88%34.94%2.10%6.00%-3.54%6.93%9.80%6.33%-0.67%10.05%-2.26%6.36%-15.21%6.68%6.46%0.96%1.54%-29.89%-8.71%-100.00%117,828,604.91%-1.39%5.58%-100.00%97,153,304.82%-10.44%-8.92%-12.49%0.38%39.12%4.88%9.91%-14.30%0.87%2.04%-0.63%-1.82%-14.30%17.21%-1.57%
Tax Rate Growth (1y) -520.00544.00843.0082.00431.00963.00-779.00526.00-17.00-1035.00-1406.00-11613.00-889.00-570.00886.0010,862.00-133.00-189.001,573.00606.00108.00572.00-3540.00-1878.00740.00-166.00991.00472.00-530.004,971.003,355.00-4.00-672.00-5188.005,122.00558.0095.00-155.00-6048.001,867.004,308.005,030.002,672.00-3322.00-3751.00-3021.00-514.001,675.00-1924.0017,778.00-27749.00189.002,185.00-19393.0024,583.00-1341.00-559.00160.00-5715.00-22.00169.00-745.00
Tax Rate Growth (3y) -106.00472.00-1342.00-11005.00-476.00-643.00-1299.00-225.00-1040.00-1794.001,053.00-145.00-915.00-187.00-1081.009,590.00714.00217.00-977.00-799.00318.005,376.00805.00-1410.00-463.00-383.009,467.001,026.00-1107.00-372.002,428.002,421.003,731.00-313.001,745.00-897.00652.001,854.00-3890.00220.00-1367.0019,787.00-25591.00-1458.00-3490.00-4636.00-3680.00522.00-298.00-1455.00-8880.00-1175.001,796.00-19978.00
Tax Rate Growth (5y) -1129.00-287.001,117.00463.00-501.00-260.00-3267.00-1497.00-192.00-1389.00-1497.00-1550.00-705.004,617.003,264.0010,058.00-488.000.007,499.00-245.00-259.0034.00-121.001,015.003,940.004,491.006,091.00-428.00-550.001,637.004,586.00774.00-1944.0014,444.00-26518.00967.00913.00239.00-7056.00-932.00259.00554.00-6723.00-2822.00-3879.00-5221.00
Tax Rate (QoQ) -888.00-88.001,066.00-608.00176.00210.00304.00-260.00708.00-1531.001,610.00-803.00-310.00-1902.00-8597.009,920.009.00-446.001,378.00-1075.00-46.001,316.00412.00-1573.00417.00-2797.002,075.001,045.00-489.00-1640.001,556.0042.005,012.00-3256.00-1803.00-626.00497.007,054.00-6367.00-1088.00246.001,161.001,549.001,352.00968.00-1197.00-4445.00923.001,698.001,310.00-2256.00-2676.0021,400.00-44217.0025,682.00-679.00-178.00-242.00-243.00103.00541.00-6116.005,450.00295.00-373.00
Total Debt Growth (1y) -99.36%1,630.39%-97.98%205.92%26.05%-48.65%-42.11%747.06%58.14%10.43%853.76%-107.62%782.60%2.47%-94.60%482.60%-24.49%-129.07%421.57%1,466.67%2,948.71%-12.96%1,584.44%123.60%134.11%84.83%-1.95%-26.07%-34.74%66.68%-13.76%46.64%-100.00%-23.05%38.98%18.43%36.22%-15.36%-63.47%-64.36%55,512,221.66%-8.95%69.64%-73.37%-84.25%-47.10%-76.00%388.44%375.55%2.35%167.11%-84.96%-84.26%
Total Debt Growth (3y) -76.63%114.09%-51.85%11.89%160.09%-16.55%-33.19%35.19%119.25%-32.55%39.02%65.94%487.90%171.62%2,095.35%1,757.87%664.61%3,636.76%1,555.36%885.89%200.37%272.99%34.33%-98.72%33.34%5.53%8.68%-98.93%2.77%-24.07%-14.78%1.32%-15.99%-4.86%-51.74%4,819.71%-25.85%-47.02%-22.61%7,363.19%-21.00%2.84%-41.95%-50.97%
Total Debt Growth (5y) -38.92%-37.55%-49.94%112.17%232.27%208.56%458.84%351.22%395.24%589.13%318.12%795.04%262.26%583.08%605.60%528.38%324.42%749.05%447.45%-75.63%103.33%102.20%0.46%9.71%12.81%-6.14%-34.36%-36.06%-12.16%-29.17%-4.25%-4.88%-20.33%-11.20%-39.28%877.22%
Total Debt (QoQ) -99.96%98,790.94%-100.38%500.64%15.08%15.54%-80.12%376.78%-53.12%30.26%190.91%-10.99%-67.26%1,025.07%-102.33%10,405.37%-96.20%-40.70%64.71%1,933.95%-101.46%1,164.00%394.74%3,858.04%-0.17%41.78%70.79%-7.50%4.52%11.93%-9.39%-30.26%-7.74%185.88%-53.12%18.59%-100.00%159,930,805.42%-15.32%1.04%-100.00%99,373,750.58%-63.45%-1.43%55.07%62.99%-31.91%-84.53%-8.30%447.54%-69.11%214.91%-10.72%17.84%-19.38%-82.27%-6.59%