|
Gross Margin
|
35.62% | 38.70% | 39.69% | 40.54% | 42.19% | 44.32% | 42.35% | 41.78% | 41.95% | 42.58% | 41.88% | 40.28% | 42.92% | 43.73% | 42.52% | 43.13% | 46.48% | 47.63% | 46.15% | 43.83% | 46.56% | 45.46% | 43.85% | 44.13% | 46.49% | 46.58% | 44.30% | 45.97% | 44.69% | 45.64% | 42.47% | 37.67% | 48.38% | 46.05% | 46.38% | 43.16% | 49.40% | 45.30% | 41.52% | 47.50% | 44.26% | 49.50% | 44.20% | 44.09% | 42.54% | 46.42% | 48.65% | 44.03% | 45.69% | 46.52% | 44.97% | 43.54% | 46.71% | 42.15% | 40.63% | 43.16% | 46.27% | 45.46% | 44.89% | 42.27% | 51.53% | 40.19% | 41.26% | 53.97% | 33.66% | 30.45% | 32.61% | 37.04% |
|
EBT Margin
|
10.44% | 8.02% | 17.34% | 13.56% | 16.31% | 8.24% | 17.93% | 13.50% | 16.11% | 15.47% | 18.35% | 13.25% | 17.93% | 13.99% | 15.87% | 13.13% | 20.15% | 16.43% | 18.82% | 14.64% | 20.43% | 16.27% | 17.61% | 16.00% | 19.34% | -1.02% | 12.58% | 15.53% | 18.58% | 14.25% | 16.36% | 10.08% | 8.96% | 16.90% | 19.71% | 13.42% | 22.78% | 14.84% | 17.16% | 17.30% | 19.63% | 20.55% | 19.09% | 10.36% | 16.44% | 19.57% | 25.34% | 12.05% | 22.40% | 21.03% | 22.11% | 14.74% | 25.41% | 17.01% | 17.34% | 13.69% | 25.41% | 17.65% | 21.56% | 12.03% | 30.32% | 11.85% | 17.36% | 25.04% | 11.54% | 5.70% | 11.69% | 11.96% |
|
EBIT Margin
|
12.37% | 9.96% | 18.84% | 15.09% | 17.99% | 10.09% | 19.37% | 15.37% | 17.68% | 17.23% | 19.77% | 14.61% | 19.31% | 15.71% | 17.27% | 14.43% | 21.44% | 17.83% | 19.99% | 15.68% | 21.56% | 17.57% | 18.28% | 17.09% | 19.82% | 0.48% | 15.45% | 17.97% | 18.56% | 16.04% | 18.67% | 14.15% | 10.49% | 19.27% | 22.70% | 17.23% | 24.37% | 18.02% | 19.54% | 21.19% | 21.76% | 23.20% | 21.59% | 13.84% | 18.79% | 22.45% | 27.54% | 18.54% | 24.09% | 22.96% | 24.36% | 19.74% | 27.04% | 19.24% | 20.40% | 19.86% | 26.77% | 22.51% | 24.29% | 17.47% | 32.53% | 13.87% | 20.52% | 32.52% | 13.16% | 7.37% | 13.66% | 14.39% |
|
EBITDA Margin
|
12.37% | 9.96% | 18.84% | 15.09% | 17.99% | 10.09% | 19.37% | 15.37% | 17.68% | 17.23% | 19.77% | 14.61% | 19.31% | 15.71% | 17.27% | 14.43% | 21.44% | 17.83% | 19.99% | 15.68% | 21.56% | 17.57% | 18.28% | 17.09% | 19.82% | 0.48% | 15.45% | 17.97% | 18.56% | 16.04% | 18.67% | 14.15% | 10.49% | 19.27% | 22.70% | 17.23% | 24.37% | 18.02% | 19.54% | 21.19% | 21.76% | 23.20% | 21.59% | 13.84% | 18.79% | 22.45% | 27.54% | 18.54% | 24.09% | 22.96% | 24.36% | 19.74% | 27.04% | 19.24% | 20.40% | 19.86% | 26.77% | 22.51% | 24.29% | 17.47% | 32.53% | 13.87% | 20.52% | 32.52% | 13.16% | 7.37% | 13.66% | 14.39% |
|
Operating Margin
|
12.37% | 9.96% | 18.84% | 15.09% | 17.99% | 10.09% | 19.37% | 15.37% | 17.68% | 17.23% | 19.77% | 14.61% | 19.31% | 15.71% | 17.27% | 14.43% | 21.44% | 17.83% | 19.99% | 15.68% | 21.56% | 17.57% | 18.28% | 17.09% | 19.82% | 0.48% | 15.45% | 17.97% | 18.56% | 16.04% | 18.67% | 14.15% | 10.49% | 19.27% | 22.70% | 17.23% | 24.37% | 18.02% | 19.54% | 21.19% | 21.76% | 23.20% | 21.59% | 13.84% | 18.79% | 22.45% | 27.54% | 18.54% | 24.09% | 22.96% | 24.36% | 19.74% | 27.04% | 19.24% | 20.40% | 19.86% | 26.77% | 22.51% | 24.29% | 17.47% | 32.53% | 13.87% | 20.52% | 32.52% | 13.16% | 7.37% | 13.66% | 14.39% |
|
Net Margin
|
6.14% | 6.09% | 10.92% | 6.13% | 10.47% | 3.79% | 11.65% | 9.14% | 10.24% | 9.81% | 12.11% | 7.56% | 10.01% | 8.06% | 9.22% | 7.90% | 12.57% | 9.92% | 11.94% | 8.94% | 13.49% | 10.65% | 11.41% | 10.07% | 12.63% | -6.33% | 7.89% | 11.18% | 12.57% | 8.91% | 11.35% | 5.93% | 5.23% | 12.19% | 13.48% | 9.36% | 17.79% | 12.75% | 12.76% | 16.68% | 15.07% | 17.73% | 15.24% | 9.88% | 13.19% | 15.70% | 20.15% | 13.33% | 17.29% | 15.14% | 18.85% | 14.61% | 20.01% | 13.30% | 14.64% | 14.94% | 19.65% | 16.34% | 17.11% | 13.14% | 24.52% | 8.72% | 14.94% | 27.59% | 7.99% | 2.40% | 8.69% | 10.35% |
|
FCF Margin
|
19.76% | 11.59% | 10.86% | 28.30% | 10.70% | 3.99% | 5.16% | 29.83% | 5.24% | 2.55% | -6.75% | 16.46% | 10.81% | -0.89% | 13.18% | 24.62% | 11.09% | -0.32% | 11.37% | 23.48% | 6.96% | -6.01% | 7.02% | 14.95% | 10.40% | 8.39% | 1.18% | 28.40% | 12.47% | 2.23% | 0.90% | 23.42% | 10.70% | 3.00% | 11.11% | 26.54% | 14.80% | 9.99% | 8.88% | 31.18% | 11.76% | 15.05% | 11.89% | 33.31% | 7.21% | 16.48% | 16.89% | 20.81% | 21.57% | 14.82% | 11.28% | 22.82% | 19.33% | 15.06% | 12.00% | 22.93% | 19.39% | 5.62% | 9.82% | 20.14% | 10.94% | 9.42% | 18.99% | 27.95% | 8.95% | 1.04% | 23.76% | 25.51% |
|
Inventory Average
|
| | 0.60B | 0.63B | 0.59B | 0.62B | 0.76B | 0.72B | 0.69B | 0.75B | 0.81B | 0.73B | 0.65B | 0.72B | 0.76B | 0.68B | 0.63B | 0.70B | 0.77B | 0.71B | 0.67B | 0.77B | 0.88B | 0.85B | 0.77B | 0.81B | 0.84B | 0.78B | 0.76B | 0.82B | 0.86B | 0.79B | 0.77B | 0.87B | 0.94B | 0.85B | 0.77B | 0.85B | 0.90B | 0.83B | 0.79B | 0.87B | 0.96B | 0.89B | 0.82B | 0.92B | 0.98B | 0.96B | 0.94B | 0.99B | 1.04B | 1.01B | 1.01B | 1.12B | 1.20B | 1.18B | 1.18B | 1.28B | 1.37B | 1.34B | 1.24B | 1.30B | 1.38B | 1.28B | 1.36B | 1.65B | 1.77B | 1.57B |
|
Assets Average
|
| | 3.63B | 3.72B | 3.69B | 3.66B | 3.75B | 4.08B | 4.25B | 4.27B | 4.22B | 4.27B | 4.50B | 4.63B | 4.70B | 4.75B | 4.80B | 4.77B | 4.89B | 5.22B | 5.39B | 5.31B | 5.55B | 5.77B | 5.69B | 5.60B | 5.54B | 5.49B | 5.33B | 5.44B | 5.71B | 5.68B | 5.43B | 5.36B | 5.52B | 5.60B | 6.44B | 7.37B | 7.62B | 7.77B | 7.78B | 7.83B | 8.13B | 8.30B | 8.50B | 8.88B | 9.08B | 9.19B | 9.08B | 8.96B | 9.16B | 9.93B | 10.53B | 10.62B | 10.71B | 10.89B | 11.03B | 11.32B | 11.73B | 11.92B | 12.15B | 12.40B | 12.52B | 12.78B | 13.46B | 13.81B | 13.61B | 13.66B |
|
Equity Average
|
| | 0.51B | 2.38B | 2.45B | 0.72B | 0.76B | 2.60B | 2.63B | 0.94B | 0.97B | 2.82B | 2.80B | 0.99B | 1.04B | 1.02B | 1.08B | 1.12B | 1.24B | 1.48B | 1.64B | 1.64B | 1.61B | 1.56B | 1.42B | 1.26B | 1.07B | 0.99B | 0.96B | 0.83B | 0.86B | 0.88B | 0.84B | 0.86B | 0.85B | 0.89B | 0.96B | 1.03B | 1.16B | 1.33B | 1.42B | 1.55B | 1.72B | 1.75B | 1.71B | 1.72B | 1.91B | 2.15B | 2.25B | 2.27B | 2.41B | 2.65B | 2.84B | 2.90B | 2.99B | 3.19B | 3.38B | 3.58B | 3.83B | 4.03B | 4.10B | 4.06B | 4.11B | 4.46B | 4.70B | 4.60B | 4.54B | 4.60B |
|
Invested Capital
|
| 0.66B | 0.82B | 5.67B | 0.76B | 0.73B | 1.09B | 6.19B | 1.14B | 1.27B | 2.53B | 6.55B | 2.73B | 2.93B | 2.76B | 2.84B | 2.91B | 2.92B | 3.15B | 3.41B | 3.46B | 3.40B | 3.42B | 3.31B | 3.13B | 3.00B | 3.02B | 3.10B | 2.95B | 2.85B | 3.55B | 3.18B | 3.20B | 3.22B | 3.19B | 3.29B | 3.35B | 4.62B | 4.51B | 4.67B | 4.66B | 4.93B | 5.01B | 5.98B | 5.92B | 6.64B | 6.95B | 6.77B | 6.71B | 6.37B | 6.64B | 6.85B | 7.01B | 6.98B | 7.18B | 7.40B | 7.56B | 7.79B | 8.06B | 8.19B | 8.20B | 8.10B | 8.30B | 8.51B | 10.47B | 9.99B | 9.74B | 9.82B |
|
Asset Utilization Ratio
|
| | 1.45 | 1.42 | 1.48 | 1.51 | 1.49 | 1.39 | 1.37 | 1.38 | 1.42 | 1.42 | 1.39 | 1.37 | 1.37 | 1.40 | 1.40 | 1.43 | 1.42 | 1.37 | 1.33 | 1.37 | 1.33 | 1.29 | 1.32 | 1.34 | 1.35 | 1.35 | 1.37 | 1.35 | 1.29 | 1.31 | 1.38 | 1.40 | 1.37 | 1.34 | 1.18 | 1.04 | 1.02 | 1.00 | 1.01 | 1.00 | 0.97 | 0.96 | 0.94 | 0.89 | 0.88 | 0.89 | 0.93 | 0.97 | 0.96 | 0.90 | 0.89 | 0.92 | 0.94 | 0.96 | 0.97 | 0.96 | 0.95 | 0.94 | 0.94 | 0.89 | 0.88 | 0.88 | 0.80 | 0.82 | 0.84 | 0.86 |
|
Interest Coverage Ratio
|
6.40 | 5.13 | 12.54 | 10.81 | 10.35 | 5.46 | 13.46 | 8.52 | 10.42 | 9.78 | 12.48 | 13.80 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 4.19 | 2.90 | 0.37 | 2.01 | 2.19 | 1.83 | 0.41 | 2.06 | 1.78 | 1.72 | 0.39 | 2.14 | 1.70 | 1.77 | 1.71 | 1.61 | 1.69 | 1.41 | 1.21 | 1.18 | 1.24 | 1.37 | 1.27 | 1.68 | 1.80 | 2.69 | 1.96 | 2.38 | 3.32 | 3.16 | 3.60 | 3.36 | 3.42 | 3.42 | 2.81 | 4.35 | 4.04 | 3.76 | 3.16 | 3.09 | 2.24 | 2.37 | 2.43 | 2.56 | 2.78 | 2.36 | 2.02 | 1.96 | 1.89 | 1.78 | 1.82 | 1.70 | 1.47 | 1.34 | 1.24 | 1.19 | 1.34 | 1.24 | 1.10 | 1.24 | 1.20 | 1.04 | 0.95 | 1.23 | 1.21 | 1.13 | 1.12 |
|
Debt Ratio
|
| 0.50 | 0.46 | 0.42 | 0.41 | 0.42 | 0.39 | 0.42 | 0.43 | 0.42 | 0.39 | 0.42 | 0.41 | 0.40 | 0.37 | 0.38 | 0.37 | 0.40 | 0.37 | 0.37 | 0.36 | 0.38 | 0.37 | 0.34 | 0.38 | 0.40 | 0.45 | 0.38 | 0.39 | 0.46 | 0.51 | 0.54 | 0.53 | 0.55 | 0.51 | 0.47 | 0.59 | 0.58 | 0.60 | 0.58 | 0.56 | 0.48 | 0.49 | 0.52 | 0.48 | 0.55 | 0.53 | 0.50 | 0.49 | 0.48 | 0.48 | 0.48 | 0.47 | 0.40 | 0.38 | 0.37 | 0.37 | 0.43 | 0.41 | 0.38 | 0.41 | 0.39 | 0.35 | 0.35 | 0.41 | 0.40 | 0.38 | 0.38 |
|
Equity Ratio
|
| 0.12 | 0.16 | 1.13 | 0.20 | 0.19 | 0.21 | 1.03 | 0.21 | 0.23 | 0.22 | 1.07 | 0.19 | 0.23 | 0.21 | 0.22 | 0.23 | 0.24 | 0.27 | 0.30 | 0.31 | 0.31 | 0.27 | 0.27 | 0.23 | 0.22 | 0.17 | 0.20 | 0.17 | 0.14 | 0.16 | 0.15 | 0.16 | 0.16 | 0.15 | 0.17 | 0.13 | 0.14 | 0.16 | 0.18 | 0.18 | 0.22 | 0.21 | 0.21 | 0.19 | 0.20 | 0.22 | 0.25 | 0.25 | 0.26 | 0.27 | 0.26 | 0.27 | 0.27 | 0.28 | 0.30 | 0.31 | 0.32 | 0.33 | 0.34 | 0.33 | 0.32 | 0.33 | 0.36 | 0.34 | 0.33 | 0.34 | 0.34 |
|
Times Interest Earned
|
6.40 | 5.13 | 12.54 | 10.81 | 10.35 | 5.46 | 13.46 | 8.52 | 10.42 | 9.78 | 12.48 | 13.80 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.27 | 0.48 | 0.41 | 0.17 | 0.47 | 1.44 | 0.89 | 0.16 | 0.94 | 2.25 | -0.69 | 0.29 | 0.45 | -6.61 | 0.36 | 0.21 | 0.45 | -18.72 | 0.50 | 0.23 | 0.81 | -1.10 | 0.84 | 0.38 | 0.57 | 0.86 | 5.34 | 0.23 | 0.54 | 3.30 | 7.17 | 0.28 | 0.64 | 2.57 | 0.60 | 0.26 | 0.46 | 0.76 | 0.80 | 0.24 | 0.62 | 0.56 | 0.62 | 0.23 | 1.07 | 0.56 | 0.44 | 0.36 | 0.33 | 0.55 | 0.68 | 0.34 | 0.35 | 0.50 | 0.63 | 0.34 | 0.36 | 1.47 | 0.80 | 0.44 | 0.77 | 1.38 | 0.48 | 0.34 | 1.08 | 10.00 | 0.36 | 0.34 |
|
Enterprise Value
|
-0.07B | 0.01B | -0.08B | -0.23B | -0.27B | -0.22B | -0.22B | -0.86B | -0.73B | -0.77B | -0.27B | -0.67B | -0.54B | -0.57B | -0.45B | -0.72B | -0.72B | -0.56B | -0.69B | -1.11B | -0.94B | -0.66B | -0.51B | -0.41B | -0.36B | -0.35B | -0.30B | -0.30B | -0.24B | -0.20B | -0.29B | -0.26B | -0.26B | -0.20B | -0.26B | -0.36B | -0.46B | -0.45B | -0.81B | -0.58B | -0.46B | -0.36B | -0.29B | -0.49B | -1.09B | -1.16B | -1.20B | -1.14B | -1.12B | -0.42B | -0.67B | -0.33B | -0.34B | -0.34B | -0.33B | -0.46B | -0.46B | -0.45B | -0.47B | -0.40B | -0.52B | -0.47B | -0.61B | -0.73B | -1.52B | -0.91B | -1.16B | -0.93B |
|
Return on Sales
|
0.06% | 0.06% | 0.11% | 0.06% | 0.10% | 0.04% | 0.12% | 0.09% | 0.10% | 0.10% | 0.12% | 0.09% | 0.11% | 0.10% | 0.10% | 0.09% | 0.13% | 0.11% | 0.13% | 0.10% | 0.13% | 0.11% | 0.11% | 0.10% | 0.13% | -0.06% | 0.08% | 0.11% | 0.13% | 0.09% | 0.11% | 0.06% | 0.05% | 0.12% | 0.13% | 0.09% | 0.18% | 0.13% | 0.13% | 0.17% | 0.15% | 0.18% | 0.15% | 0.10% | 0.13% | 0.16% | 0.20% | 0.13% | 0.17% | 0.15% | 0.19% | 0.15% | 0.20% | 0.13% | 0.15% | 0.15% | 0.20% | 0.16% | 0.17% | 0.13% | 0.25% | 0.09% | 0.15% | 0.28% | 0.08% | 0.02% | 0.09% | 0.10% |
|
Return on Capital Employed
|
| | 0.28% | 0.27% | 0.31% | 0.31% | 0.36% | 0.33% | 0.31% | 0.34% | 0.35% | 0.34% | 0.35% | 0.35% | 0.35% | 0.34% | 0.35% | 0.33% | 0.35% | 0.35% | 0.34% | 0.34% | 0.40% | 0.36% | 0.39% | 0.31% | 0.31% | 0.32% | 0.33% | 0.45% | 0.36% | 0.33% | 0.30% | 0.32% | 0.40% | 0.37% | 0.58% | 0.33% | 0.32% | 0.30% | 0.29% | 0.31% | 0.34% | 0.25% | 0.27% | 0.23% | 0.24% | 0.24% | 0.27% | 0.27% | 0.27% | 0.27% | 0.28% | 0.30% | 0.30% | 0.30% | 0.30% | 0.28% | 0.30% | 0.29% | 0.33% | 0.30% | 0.29% | 0.33% | 0.21% | 0.19% | 0.19% | 0.14% |
|
Return on Invested Capital
|
| | 0.62% | 0.14% | 0.16% | 0.66% | 0.56% | 0.16% | 0.16% | 0.56% | 0.36% | 0.15% | 0.16% | 0.26% | 0.25% | 0.26% | 0.27% | 0.27% | 0.28% | 0.27% | 0.26% | 0.26% | 0.26% | 0.27% | 0.27% | 0.20% | 0.19% | 0.19% | 0.19% | 0.29% | 0.28% | 0.24% | 0.22% | 0.24% | 0.26% | 0.28% | 0.35% | 0.30% | 0.26% | 0.29% | 0.28% | 0.29% | 0.29% | 0.24% | 0.22% | 0.20% | 0.20% | 0.22% | 0.24% | 0.25% | 0.26% | 0.25% | 0.26% | 0.27% | 0.26% | 0.27% | 0.27% | 0.28% | 0.29% | 0.27% | 0.30% | 0.26% | 0.25% | 0.31% | 0.21% | 0.18% | 0.17% | 0.11% |
|
Return on Assets
|
| | 0.12% | 0.11% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.10% | 0.09% | 0.09% | 0.09% | 0.14% | 0.14% | 0.13% | 0.11% | 0.12% | 0.13% | 0.13% | 0.16% | 0.14% | 0.13% | 0.15% | 0.14% | 0.16% | 0.16% | 0.14% | 0.13% | 0.12% | 0.13% | 0.14% | 0.15% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.15% | 0.14% | 0.17% | 0.12% | 0.11% | 0.10% | 0.06% |
|
Return on Equity
|
| | 0.89% | 0.17% | 0.19% | 0.61% | 0.60% | 0.20% | 0.20% | 0.64% | 0.64% | 0.22% | 0.24% | 0.68% | 0.63% | 0.65% | 0.65% | 0.65% | 0.63% | 0.55% | 0.51% | 0.51% | 0.52% | 0.54% | 0.59% | 0.45% | 0.47% | 0.52% | 0.52% | 0.90% | 0.95% | 0.81% | 0.70% | 0.75% | 0.81% | 0.85% | 1.05% | 1.00% | 0.88% | 0.88% | 0.79% | 0.78% | 0.74% | 0.65% | 0.65% | 0.62% | 0.62% | 0.59% | 0.62% | 0.63% | 0.60% | 0.56% | 0.57% | 0.56% | 0.53% | 0.52% | 0.50% | 0.50% | 0.50% | 0.46% | 0.50% | 0.45% | 0.43% | 0.50% | 0.35% | 0.33% | 0.30% | 0.19% |