|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,989.42M | 2,359.84M | 2,326.13M | 2,666.22M | 2,372.58M | 2,728.15M | 2,652.34M | 2,987.61M | 2,490.28M | 3,029.99M | 2,657.11M | 3,252.75M | 2,074.48M | 2,987.49M | 2,887.54M | 2,805.42M | 2,614.72M | 3,181.42M | 3,091.02M | 3,104.17M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.98M | 1,298.50M | 1,313.26M | 1,420.74M | 1,372.58M | 1,619.65M | 1,507.53M | 1,605.29M | 1,358.18M | 1,669.73M | 1,533.97M | 1,576.67M | 1,240.73M | 1,754.78M | 1,329.20M | 1,861.15M | 1,818.44M | 2,144.08M | 1,946.20M | 1,881.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 925.45M | 1,061.34M | 1,012.87M | 1,245.48M | 1,000.00M | 1,108.50M | 1,144.81M | 1,382.32M | 1,132.10M | 1,360.25M | 1,123.14M | 1,676.08M | 833.75M | 1,232.72M | 1,558.34M | 944.27M | 796.27M | 1,037.33M | 1,144.82M | 1,222.73M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.63M | 486.14M | 552.92M | 524.22M | 543.47M | 551.88M | 616.45M | 581.59M | 571.80M | 624.30M | 658.81M | 617.98M | 540.99M | 591.92M | 622.73M | 558.67M | 603.21M | 600.54M | 698.15M | 576.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 0.36M | 13.85M | 0.27M | | | 2.04M | 0.81M | 1.52M | -0.43M | -3.00M | 16.67M | 39.00M | 49.13M | -3.54M | 25.85M | 0.26M | 10.58M | 40.56M | 13.36M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 468.77M | 486.50M | 566.77M | 524.49M | 543.47M | 551.88M | 618.49M | 582.40M | 573.32M | 623.88M | 655.81M | 634.65M | 579.99M | 641.05M | 619.20M | 584.53M | 603.46M | 611.12M | 738.71M | 589.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 456.68M | 574.83M | 459.17M | 720.99M | 456.53M | 556.62M | 526.65M | 799.92M | 560.66M | 735.95M | 464.33M | 1,058.10M | 287.82M | 613.16M | 939.15M | 369.22M | 192.81M | 434.58M | 444.91M | 640.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 456.68M | 574.83M | 459.17M | 720.99M | 456.53M | 556.62M | 526.65M | 799.92M | 560.66M | 735.95M | 464.33M | 1,058.10M | 287.82M | 613.16M | 939.15M | 369.22M | 192.81M | 434.58M | 444.91M | 640.69M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.07M | -30.15M | -29.76M | -33.18M | -33.41M | -35.38M | -35.59M | -37.69M | -36.66M | -39.76M | -37.68M | -39.82M | -41.37M | -44.32M | -40.14M | -44.62M | -46.03M | -51.47M | -48.08M | -49.82M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.19M | -23.00M | -86.47M | -10.41M | -19.66M | -48.16M | -127.94M | -2.98M | -84.48M | -42.78M | -106.97M | -32.02M | -0.57M | -50.10M | -175.95M | -0.94M | 2.34M | -11.20M | -27.31M | 1.82M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.19M | -23.00M | -86.47M | -10.41M | -19.66M | -48.16M | -127.94M | -2.98M | -84.48M | -42.78M | -106.97M | -32.02M | -0.57M | -50.10M | -175.95M | -0.94M | 2.34M | -11.20M | -27.31M | 1.82M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418.42M | 521.67M | 342.94M | 677.40M | 403.46M | 473.08M | 363.12M | 759.26M | 439.52M | 653.41M | 319.68M | 986.26M | 245.87M | 518.75M | 723.06M | 323.65M | 149.11M | 371.91M | 369.53M | 592.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.19M | 76.75M | 3.15M | 143.93M | 87.90M | 73.60M | -33.17M | 172.07M | 32.54M | 134.84M | -29.37M | 188.81M | 64.98M | 72.45M | -73.53M | 99.45M | 86.39M | 95.59M | 49.52M | 157.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.23M | 444.93M | 335.56M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M | 435.11M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.23M | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M | 435.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.23M | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M | 435.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.23M | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M | 435.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.23M | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M | 435.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36 | 2.22 | 1.01 | 2.42 | 1.44 | 1.82 | 1.80 | 2.94 | 1.88 | 2.36 | 1.59 | 4.00 | 0.83 | 2.26 | 4.03 | 1.14 | 0.32 | 1.40 | 1.20 | 2.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36 | 2.01 | 1.17 | 2.57 | 1.44 | 1.94 | 2.31 | 2.66 | 1.98 | 2.52 | 2.15 | 3.63 | 0.83 | 2.05 | 3.18 | 1.10 | 0.29 | 1.36 | 1.57 | 1.99 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.11M | 146.26M | 146.12M | 59.61M | 146.25M | 58.11M | 58.82M | 57.11M | 149.24M | 55.45M | 149.50M | 54.61M | 148.75M | 54.61M | 54.61M | 148.10M | 54.61M | 148.36M | 148.28M | 54.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 456.68M | 574.83M | 459.17M | 720.99M | 456.53M | 556.62M | 526.65M | 799.92M | 560.66M | 735.95M | 464.33M | 1,058.10M | 287.82M | 613.16M | 939.15M | 369.22M | 192.81M | 434.58M | 444.91M | 640.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.01% | 14.71% | 0.92% | 21.25% | 21.79% | 15.56% | -9.14% | 22.66% | 7.40% | 20.64% | -9.19% | 19.14% | 26.43% | 13.97% | -10.17% | 30.73% | 57.94% | 25.70% | 13.40% | 26.59% |