|
Revenue
|
1,236.03M | 1,171.18M | 1,484.12M | 1,407.34M | 1,407.84M | 1,233.24M | 1,547.12M | 1,482.81M | 1,564.22M | 1,325.17M | 1,624.25M | 1,567.14M | 1,732.06M | 1,414.44M | 1,746.71M | 1,751.04M | 1,827.43M | 1,508.51M | 1,853.89M | 1,956.25M | 1,871.81M | 1,578.35M | 1,961.58M | 2,010.03M | 1,937.80M | 1,578.83M | 1,960.78M | 1,909.22M | 1,828.81M | 1,637.67M | 2,003.45M | 1,970.24M | 1,879.68M | 1,662.99M | 2,033.12M | 1,939.64M | 1,971.96M | 1,751.62M | 2,079.59M | 1,987.90M | 2,016.49M | 1,767.22M | 2,134.42M | 2,068.12M | 2,037.32M | 1,707.33M | 2,219.83M | 2,185.24M | 2,295.95M | 1,989.42M | 2,359.84M | 2,326.13M | 2,666.22M | 2,372.58M | 2,728.15M | 2,652.34M | 2,987.61M | 2,490.28M | 3,029.99M | 2,657.11M | 3,252.75M | 2,074.48M | 2,987.49M | 2,887.54M | 2,805.42M | 2,614.72M | 3,181.42M | 3,091.02M |
|
Cost of Revenue
|
795.80M | 717.89M | 895.02M | 836.82M | 813.86M | 686.70M | 891.89M | 863.34M | 908.04M | 760.85M | 944.07M | 935.94M | 988.67M | 795.92M | 1,003.95M | 995.83M | 978.09M | 789.94M | 998.34M | 1,098.87M | 1,000.32M | 860.88M | 1,101.44M | 1,122.96M | 1,036.96M | 843.42M | 1,068.71M | 1,054.86M | 1,011.44M | 890.27M | 1,152.61M | 1,216.33M | 970.33M | 897.14M | 1,090.18M | 1,102.39M | 997.90M | 958.20M | 1,216.10M | 1,043.55M | 1,123.98M | 892.47M | 1,191.10M | 1,156.21M | 1,170.69M | 914.78M | 1,139.81M | 1,223.17M | 1,247.00M | 1,063.98M | 1,298.50M | 1,313.26M | 1,420.74M | 1,372.58M | 1,619.65M | 1,507.53M | 1,605.29M | 1,358.18M | 1,669.73M | 1,533.97M | 1,576.67M | 1,240.73M | 1,754.78M | 1,329.20M | 1,861.15M | 1,818.44M | 2,144.08M | 1,946.20M |
|
Gross Profit
|
440.23M | 453.29M | 589.10M | 570.52M | 593.98M | 546.54M | 655.22M | 619.47M | 656.18M | 564.32M | 680.18M | 631.21M | 743.40M | 618.52M | 742.76M | 755.21M | 849.34M | 718.57M | 855.55M | 857.39M | 871.49M | 717.47M | 860.14M | 887.07M | 900.84M | 735.41M | 868.71M | 877.72M | 817.38M | 747.40M | 850.85M | 742.27M | 909.35M | 765.85M | 942.94M | 837.24M | 974.06M | 793.42M | 863.49M | 944.35M | 892.50M | 874.74M | 943.32M | 911.91M | 866.62M | 792.55M | 1,080.02M | 962.07M | 1,048.95M | 925.45M | 1,061.34M | 1,012.87M | 1,245.48M | 1,000.00M | 1,108.50M | 1,144.81M | 1,382.32M | 1,132.10M | 1,360.25M | 1,123.14M | 1,676.08M | 833.75M | 1,232.72M | 1,558.34M | 944.27M | 796.27M | 1,037.33M | 1,144.82M |
|
Selling, General & Administrative
|
274.46M | 298.71M | 301.47M | 334.04M | 340.65M | 336.98M | 357.62M | 391.23M | 377.80M | 345.92M | 356.88M | 397.16M | 405.56M | 391.40M | 420.97M | 485.86M | 450.67M | 446.07M | 481.99M | 545.41M | 464.96M | 438.94M | 485.10M | 518.44M | 514.01M | 455.55M | 500.31M | 499.45M | 471.73M | 462.53M | 474.49M | 482.55M | 459.39M | 443.37M | 477.45M | 505.28M | 485.32M | 449.55M | 453.92M | 486.04M | 453.57M | 453.79M | 481.36M | 517.20M | 475.38M | 408.95M | 468.61M | 537.98M | 494.67M | 467.63M | 486.14M | 552.92M | 524.22M | 543.47M | 551.88M | 616.45M | 581.59M | 571.80M | 624.30M | 658.81M | 617.98M | 540.99M | 591.92M | 622.73M | 558.67M | 603.21M | 600.54M | 698.15M |
|
Restructuring Costs
|
12.84M | 37.90M | 8.01M | 24.12M | | 85.13M | -2.05M | 0.35M | 1.84M | -9.95M | 2.19M | 5.04M | 3.30M | 4.84M | 20.05M | 16.73M | 6.85M | 3.59M | 2.93M | 5.72M | 2.92M | 1.25M | 16.37M | 13.75M | 5.14M | 28.82M | 67.46M | 19.55M | 14.43M | 62.09M | 27.96M | -10.59M | 46.99M | 14.45M | 8.26M | -0.34M | 15.95M | 15.30M | 11.42M | 9.16M | 0.48M | 6.38M | 1.61M | 0.77M | 0.90M | -1.37M | | 29.34M | 6.93M | 3.47M | 3.40M | 2.81M | 1.28M | 0.70M | 0.39M | 2.04M | 2.35M | 1.52M | -0.43M | | 16.67M | 39.00M | 49.13M | 12.74M | 25.85M | 15.14M | 10.58M | 7.83M |
|
Other Operating Expenses
|
795.80M | 717.89M | 895.02M | 836.82M | 813.86M | 686.70M | 891.89M | 863.34M | 908.04M | 760.85M | 944.07M | 935.94M | 988.67M | 795.92M | 1,003.95M | 995.83M | 978.09M | 789.94M | 998.34M | 1,098.45M | 1,000.32M | 860.88M | 1,101.44M | 1,134.29M | 1,034.48M | 1,086.95M | 1,090.00M | 1,047.15M | 1,003.14M | 850.28M | 1,126.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
1,083.10M | 1,054.51M | 1,204.49M | 1,194.98M | 1,154.51M | 1,108.82M | 1,247.47M | 1,254.92M | 1,287.67M | 1,096.82M | 1,303.13M | 1,338.14M | 1,397.53M | 1,192.17M | 1,444.98M | 1,498.42M | 1,435.61M | 1,239.60M | 1,483.25M | 1,649.57M | 1,468.21M | 1,301.07M | 1,602.91M | 1,666.48M | 1,553.63M | 1,571.33M | 1,657.77M | 1,566.14M | 1,489.30M | 1,374.91M | 1,629.43M | 471.96M | 506.37M | 457.83M | 485.71M | 504.94M | 501.27M | 464.84M | 465.34M | 495.19M | 454.06M | 460.17M | 482.97M | 517.97M | 476.28M | 407.58M | 468.61M | 567.32M | 501.59M | 471.10M | 489.54M | 555.72M | 525.50M | 544.17M | 552.27M | 618.49M | 583.94M | 573.32M | 623.88M | 658.81M | 634.65M | 579.99M | 641.05M | 635.47M | 584.53M | 618.35M | 611.12M | 705.98M |
|
Operating Income
|
152.93M | 116.68M | 279.62M | 212.36M | 253.33M | 124.42M | 299.65M | 227.89M | 276.55M | 228.35M | 321.12M | 229.01M | 334.53M | 222.27M | 301.73M | 252.62M | 391.82M | 268.92M | 370.64M | 306.68M | 403.61M | 277.28M | 358.67M | 343.55M | 384.17M | 7.50M | 303.01M | 343.08M | 339.51M | 262.76M | 374.02M | 278.88M | 197.24M | 320.49M | 461.46M | 334.22M | 480.51M | 315.72M | 406.26M | 421.17M | 438.87M | 410.07M | 460.81M | 286.20M | 382.80M | 383.37M | 611.41M | 405.12M | 553.04M | 456.68M | 574.83M | 459.17M | 720.99M | 456.53M | 556.62M | 526.65M | 799.92M | 560.66M | 735.95M | 464.33M | 1,058.10M | 287.82M | 613.16M | 939.15M | 369.22M | 192.81M | 434.58M | 444.91M |
|
EBIT
|
152.93M | 116.68M | 279.62M | 212.36M | 253.33M | 124.42M | 299.65M | 227.89M | 276.55M | 228.35M | 321.12M | 229.01M | 334.53M | 222.27M | 301.73M | 252.62M | 391.82M | 268.92M | 370.64M | 306.68M | 403.61M | 277.28M | 358.67M | 343.55M | 384.17M | 7.50M | 303.01M | 343.08M | 339.51M | 262.76M | 374.02M | 278.88M | 197.24M | 320.49M | 461.46M | 334.22M | 480.51M | 315.72M | 406.26M | 421.17M | 438.87M | 410.07M | 460.81M | 286.20M | 382.80M | 383.37M | 611.41M | 405.12M | 553.04M | 456.68M | 574.83M | 459.17M | 720.99M | 456.53M | 556.62M | 526.65M | 799.92M | 560.66M | 735.95M | 464.33M | 1,058.10M | 287.82M | 613.16M | 939.15M | 369.22M | 192.81M | 434.58M | 444.91M |
|
Interest & Investment Income
|
| | | | | | 22.26M | -165.22M | 24.48M | -23.35M | -23.04M | -21.31M | -24.02M | -24.34M | -24.54M | -22.67M | -23.63M | -21.09M | -21.76M | -21.87M | -21.29M | -20.73M | -20.77M | -20.74M | -19.20M | -18.88M | -46.97M | -20.73M | -21.00M | -21.34M | -24.39M | -23.41M | -23.74M | -24.13M | -24.59M | -25.83M | -29.34M | -34.95M | -36.92M | -37.63M | -37.46M | -33.78M | -35.46M | -37.44M | -36.26M | -38.08M | -37.26M | -37.78M | -36.44M | -31.07M | -30.15M | -29.76M | -33.18M | -33.41M | -35.38M | -35.59M | -37.69M | -36.66M | -39.76M | -37.68M | -39.82M | -41.37M | -44.32M | -40.14M | -44.62M | -46.03M | -51.47M | -48.08M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | 0.18M | 7.53M | -1.24M | 9.84M | -4.76M | -9.41M | -25.81M | 21.23M | -8.13M | -21.80M | -56.85M | -5.13M | -15.25M | -36.07M | -48.00M | -1.94M | -20.77M | -12.49M | -39.56M | -5.48M | -13.12M | -18.00M | -34.44M | -11.53M | -11.22M | -11.64M | -103.93M | -2.41M | -7.19M | -23.00M | -86.47M | -10.41M | -19.66M | -48.16M | -127.94M | -2.98M | -84.48M | -42.78M | -106.97M | -32.02M | -0.57M | -50.10M | -175.95M | -0.94M | 2.34M | -11.20M | -27.31M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | 0.18M | 7.53M | -1.24M | 9.84M | -4.76M | -9.41M | -25.81M | 21.23M | -8.13M | -21.80M | -56.85M | -5.13M | -15.25M | -36.07M | -48.00M | -1.94M | -20.77M | -12.49M | -39.56M | -5.48M | -13.12M | -18.00M | -34.44M | -11.53M | -11.22M | -11.64M | -103.93M | -2.41M | -7.19M | -23.00M | -86.47M | -10.41M | -19.66M | -48.16M | -127.94M | -2.98M | -84.48M | -42.78M | -106.97M | -32.02M | -0.57M | -50.10M | -175.95M | -0.94M | 2.34M | -11.20M | -27.31M |
|
EBT
|
129.04M | 93.94M | 257.32M | 190.83M | 229.59M | 101.64M | 277.39M | 200.25M | 252.07M | 205.00M | 298.07M | 207.69M | 310.51M | 197.93M | 277.19M | 229.95M | 368.18M | 247.82M | 348.88M | 286.44M | 382.32M | 256.73M | 345.42M | 321.57M | 374.80M | -16.14M | 246.64M | 296.54M | 339.73M | 233.30M | 327.84M | 198.62M | 168.36M | 281.12M | 400.80M | 260.39M | 449.23M | 260.01M | 356.85M | 343.97M | 395.93M | 363.17M | 407.36M | 214.32M | 335.01M | 334.08M | 562.51M | 263.40M | 514.19M | 418.42M | 521.67M | 342.94M | 677.40M | 403.46M | 473.08M | 363.12M | 759.26M | 439.52M | 653.41M | 319.68M | 986.26M | 245.87M | 518.75M | 723.06M | 323.65M | 149.11M | 371.91M | 369.53M |
|
Tax Provisions
|
53.14M | 22.64M | 95.30M | 104.63M | 82.19M | 54.92M | 97.22M | 64.73M | 91.96M | 74.98M | 101.38M | 65.56M | 111.86M | 62.24M | 100.48M | 80.07M | 126.28M | 88.32M | 115.89M | 100.36M | 129.83M | 88.56M | 121.68M | 119.06M | 130.07M | 83.81M | 91.87M | 83.16M | 109.90M | 87.34M | 100.43M | 81.77M | 70.11M | 78.39M | 126.79M | 78.84M | 98.51M | 36.69M | 91.44M | 12.37M | 92.05M | 49.90M | 82.18M | 9.90M | 66.23M | 66.03M | 115.25M | -27.93M | 117.32M | 117.19M | 76.75M | 3.15M | 143.93M | 87.90M | 73.60M | -33.17M | 172.07M | 32.54M | 134.84M | -29.37M | 188.81M | 64.98M | 72.45M | -73.53M | 99.45M | 86.39M | 95.59M | 49.52M |
|
Profit After Tax
|
75.89M | 71.30M | 162.02M | 126.78M | 147.39M | 46.72M | 180.17M | 135.51M | 160.12M | 130.02M | 196.69M | 142.13M | 198.65M | 135.69M | 176.72M | 149.88M | 241.91M | 159.50M | 232.99M | 186.07M | 252.50M | 168.17M | 223.74M | 202.51M | 244.74M | -99.94M | 140.27M | 227.89M | 229.83M | 145.96M | 227.40M | 116.85M | 125.04M | 203.50M | 273.30M | 181.13M | 350.20M | 226.85M | 263.71M | 336.79M | 304.36M | 312.84M | 325.31M | 207.19M | 271.14M | 268.90M | 447.28M | 291.39M | 396.87M | 301.23M | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M |
|
Net Income - Minority
|
| | | | | | | | | | | -23.63M | -25.26M | -21.64M | -15.70M | -11.62M | -12.13M | -9.90M | -11.62M | -11.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | 0.30M | 5.43M | 3.70M | 1.70M | 1.90M | -11.89M | 2.10M | 0.70M | | | | | | | | | | | | | | | | | | | | | | | -26.80M | -0.77M | 0.71M | 0.42M | 0.52M | -3.54M | 1.70M | -5.19M | -0.48M | 0.43M | -0.12M | -2.77M | -2.35M | -0.86M | -0.03M | -0.06M | 1.07M | | | 4.24M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
75.89M | 71.30M | 162.02M | 86.20M | 147.39M | 46.72M | 180.17M | 135.51M | 160.12M | 130.02M | 196.69M | 142.13M | 198.65M | 135.69M | 176.72M | 149.88M | 241.91M | 159.50M | 232.99M | 186.07M | 252.50M | 168.17M | 223.74M | 202.51M | 244.74M | -99.94M | 154.77M | 213.38M | 229.83M | 145.96M | 227.40M | 116.85M | 98.25M | 202.73M | 274.01M | 181.55M | 350.72M | 223.32M | 265.41M | 331.60M | 303.88M | 313.27M | 325.18M | 204.42M | 268.78M | 268.04M | 447.26M | 291.33M | 396.87M | 301.23M | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M |
|
Consolidated Net Income
|
75.89M | 71.30M | 162.02M | 86.20M | 147.39M | 46.72M | 180.17M | 135.51M | 160.12M | 130.02M | 196.69M | 142.13M | 198.65M | 135.69M | 176.72M | 149.88M | 241.91M | 159.50M | 232.99M | 186.07M | 252.50M | 168.17M | 223.74M | 202.51M | 244.74M | -99.94M | 154.77M | 213.38M | 229.83M | 145.96M | 227.40M | 116.85M | 98.25M | 202.73M | 274.01M | 181.55M | 350.72M | 223.32M | 265.41M | 331.60M | 303.88M | 313.27M | 325.18M | 204.42M | 268.78M | 268.04M | 447.26M | 291.33M | 396.87M | 301.23M | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M |
|
Income towards Parent Company
|
75.89M | 71.30M | 162.02M | 86.20M | 147.39M | 46.72M | 180.17M | 135.51M | 160.12M | 130.02M | 196.69M | 118.51M | 173.39M | 114.04M | 161.02M | 138.25M | 229.78M | 149.60M | 221.37M | 174.86M | 252.50M | 168.17M | 223.74M | 202.51M | 244.74M | -99.94M | 154.77M | 213.38M | 229.83M | 145.96M | 227.40M | 116.85M | 98.25M | 202.73M | 274.01M | 181.55M | 350.72M | 223.32M | 265.41M | 331.60M | 303.88M | 313.27M | 325.18M | 204.42M | 268.78M | 268.04M | 447.26M | 291.33M | 396.87M | 301.23M | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M |
|
Net Income towards Common Stockholders
|
75.89M | 71.30M | 162.02M | 86.20M | 147.39M | 46.72M | 180.17M | 135.51M | 160.12M | 130.02M | 196.69M | 118.51M | 173.39M | 114.04M | 161.02M | 138.25M | 229.78M | 149.60M | 221.37M | 174.86M | 252.50M | 168.17M | 223.74M | 202.51M | 244.74M | -99.94M | 154.77M | 213.38M | 229.83M | 145.96M | 227.40M | 116.85M | 98.25M | 202.73M | 274.01M | 181.55M | 350.72M | 223.32M | 265.41M | 331.60M | 303.88M | 313.27M | 325.18M | 204.42M | 268.78M | 268.04M | 447.26M | 291.33M | 396.87M | 301.23M | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M |
|
EPS (Basic)
|
0.34 | 0.32 | 0.73 | 0.57 | 0.66 | 0.21 | 0.81 | 0.81 | 0.72 | 0.59 | 0.89 | 0.71 | 0.91 | 0.62 | 0.80 | 0.84 | 1.11 | 0.73 | 1.07 | 1.07 | 1.16 | 0.78 | 1.03 | 0.94 | 1.14 | -0.47 | 0.66 | 1.08 | 1.09 | 0.70 | 1.09 | 0.56 | 0.60 | 0.98 | 1.32 | 0.88 | 1.71 | 1.11 | 1.29 | 1.65 | 1.49 | 1.54 | 1.59 | 1.02 | 1.33 | 1.33 | 2.21 | 1.44 | 1.96 | 1.50 | 2.22 | 1.67 | 2.66 | 1.57 | 2.00 | 1.99 | 2.94 | 2.03 | 2.60 | 1.75 | 4.00 | 0.92 | 2.26 | 4.03 | 1.14 | 0.32 | 1.40 | 1.61 |
|
EPS (Weighted Average and Diluted)
|
0.33 | 0.31 | 0.71 | 0.55 | 0.64 | 0.20 | 0.78 | 0.59 | 0.70 | 0.56 | 0.86 | 0.52 | 0.87 | 0.59 | 0.77 | 0.61 | 1.06 | 0.70 | 1.03 | 0.77 | 1.11 | 0.75 | 1.00 | 0.91 | 1.10 | -0.47 | 0.64 | 1.04 | 1.06 | 0.68 | 1.06 | 0.55 | 0.58 | 0.95 | 1.28 | 0.85 | 1.65 | 1.08 | 1.25 | 1.60 | 1.45 | 1.48 | 1.54 | 0.98 | 1.29 | 1.29 | 2.14 | 1.39 | 1.90 | 1.45 | 2.14 | 1.62 | 2.57 | 1.53 | 1.94 | 1.92 | 2.85 | 1.98 | 2.52 | 1.70 | 3.89 | 0.89 | 2.20 | 3.92 | 1.10 | 0.31 | 1.36 | 1.57 |
|
Shares Outstanding (Weighted Average)
|
0.17M | 166.85M | 167.30M | | 0.17M | 167.08M | 167.03M | 167.03M | 166.45M | 166.37M | 166.22M | 165.93M | 164.60M | 165.02M | 225.40M | 164.41M | 224.41M | 163.54M | 224.11M | 163.55M | 224.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
0.23M | 228.49M | 229.55M | | 0.23M | 0.23M | 0.23M | 230.31M | 230.19M | 230.30M | 230.11M | 229.92M | 228.66M | 228.85M | 228.70M | 228.34M | 227.71M | 227.27M | 227.15M | 227.20M | 227.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
152.93M | 116.68M | 279.62M | 212.36M | 253.33M | 124.42M | 299.65M | 227.89M | 276.55M | 228.35M | 321.12M | 229.01M | 334.53M | 222.27M | 301.73M | 252.62M | 391.82M | 268.92M | 370.64M | 306.68M | 403.61M | 277.28M | 358.67M | 343.55M | 384.17M | 7.50M | 303.01M | 343.08M | 339.51M | 262.76M | 374.02M | 278.88M | 197.24M | 320.49M | 461.46M | 334.22M | 480.51M | 315.72M | 406.26M | 421.17M | 438.87M | 410.07M | 460.81M | 286.20M | 382.80M | 383.37M | 611.41M | 405.12M | 553.04M | 456.68M | 574.83M | 459.17M | 720.99M | 456.53M | 556.62M | 526.65M | 799.92M | 560.66M | 735.95M | 464.33M | 1,058.10M | 287.82M | 613.16M | 939.15M | 369.22M | 192.81M | 434.58M | 444.91M |
|
Interest Expenses
|
23.90M | 22.73M | 22.30M | 19.64M | 24.48M | 22.78M | 22.26M | 26.75M | 26.55M | 23.35M | 25.73M | 16.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
41.18% | 24.10% | 37.03% | 54.83% | 35.80% | 54.03% | 35.05% | 32.33% | 36.48% | 36.58% | 34.01% | 31.57% | 36.02% | 31.45% | 36.25% | 34.82% | 34.30% | 35.64% | 33.22% | 35.04% | 33.96% | 34.50% | 35.23% | 37.03% | 34.70% | -519.37% | 37.25% | 28.04% | 32.35% | 37.44% | 30.64% | 41.17% | 41.64% | 27.89% | 31.63% | 30.28% | 21.93% | 14.11% | 25.62% | 3.60% | 23.25% | 13.74% | 20.17% | 4.62% | 19.77% | 19.77% | 20.49% | -10.60% | 22.82% | 28.01% | 14.71% | 0.92% | 21.25% | 21.79% | 15.56% | -9.14% | 22.66% | 7.40% | 20.64% | -9.19% | 19.14% | 26.43% | 13.97% | -10.17% | 30.73% | 57.94% | 25.70% | 13.40% |