|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,359.84M | 2,326.13M | 2,666.22M | 2,372.58M | 2,728.15M | 2,652.34M | 2,987.61M | 2,490.28M | 3,029.99M | 2,657.11M | 3,252.75M | 2,074.48M | 2,987.49M | 2,887.54M | 2,805.42M | 2,614.72M | 3,181.42M | 3,091.02M | 3,104.17M | 2,787.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,298.50M | 1,313.26M | 1,420.74M | 1,372.58M | 1,619.65M | 1,507.53M | 1,605.29M | 1,358.18M | 1,669.73M | 1,533.97M | 1,576.67M | 1,240.73M | 1,754.78M | 1,329.20M | 1,861.15M | 1,818.44M | 2,144.08M | 1,946.20M | 1,881.44M | 1,524.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,061.34M | 1,012.87M | 1,245.48M | 1,000.00M | 1,108.50M | 1,144.81M | 1,382.32M | 1,132.10M | 1,360.25M | 1,123.14M | 1,676.08M | 833.75M | 1,232.72M | 1,558.34M | 944.27M | 796.27M | 1,037.33M | 1,144.82M | 1,222.73M | 1,263.31M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.14M | 552.92M | 524.22M | 543.47M | 551.88M | 616.45M | 581.59M | 571.80M | 624.30M | 658.81M | 617.98M | 540.99M | 591.92M | 622.73M | 558.67M | 603.21M | 600.54M | 698.15M | 576.04M | 620.55M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.78M | 0.27M | 0.70M | | 1.72M | 2.35M | 1.52M | | 3.00M | 16.67M | 39.00M | 49.13M | -75.76M | 16.37M | 0.26M | 2.21M | -30.98M | 6.00M | 8.36M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.50M | 553.70M | 524.49M | 544.17M | 551.88M | 618.16M | 583.94M | 573.32M | 624.30M | 661.81M | 634.65M | 579.99M | 641.05M | 546.97M | 575.05M | 603.46M | 602.75M | 667.17M | 582.04M | 628.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 574.83M | 459.17M | 720.99M | 456.53M | 556.62M | 526.65M | 799.92M | 560.66M | 735.95M | 464.33M | 1,058.10M | 287.82M | 613.16M | 939.15M | 369.22M | 192.81M | 434.58M | 444.91M | 640.69M | 642.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 574.83M | 459.17M | 720.99M | 456.53M | 556.62M | 526.65M | 799.92M | 560.66M | 735.95M | 464.33M | 1,058.10M | 287.82M | 613.16M | 939.15M | 369.22M | 192.81M | 434.58M | 444.91M | 640.69M | 642.64M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.00M | -86.47M | -10.41M | -19.66M | -48.16M | -127.94M | -2.98M | -84.48M | -42.78M | -106.97M | -32.02M | -0.57M | -50.10M | -175.95M | -0.94M | 2.34M | -11.20M | -27.31M | 1.82M | -4.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.15M | -29.76M | -33.18M | -33.41M | -35.38M | -35.59M | -37.69M | -36.66M | -39.76M | -37.68M | -39.82M | -41.37M | -44.32M | -40.14M | -44.62M | -46.03M | -51.47M | -48.08M | -49.82M | -49.96M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 521.67M | 342.94M | 677.40M | 403.46M | 473.08M | 363.12M | 759.26M | 439.52M | 653.41M | 319.68M | 986.26M | 245.87M | 518.75M | 723.06M | 323.65M | 149.11M | 371.91M | 369.53M | 592.70M | 588.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.75M | 3.15M | 143.93M | 87.90M | 73.60M | -33.17M | 172.07M | 32.54M | 134.84M | -29.37M | 188.81M | 64.98M | 72.45M | -73.53M | 99.45M | 86.39M | 95.59M | 49.52M | 157.59M | 130.62M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.93M | 335.56M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M | 435.11M | 457.67M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M | 435.11M | 457.67M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M | 435.11M | 457.67M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M | 435.11M | 457.67M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.93M | 339.79M | 533.48M | 315.56M | 399.49M | 396.30M | 587.18M | 406.98M | 518.58M | 349.04M | 797.45M | 180.89M | 446.30M | 796.59M | 224.20M | 62.72M | 276.32M | 320.02M | 435.11M | 457.67M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05 | 2.33 | 3.64 | 2.16 | 2.71 | 2.70 | 3.97 | 2.73 | 3.45 | 2.33 | 5.33 | 1.22 | 3.02 | 5.37 | 1.51 | 0.42 | 1.86 | 2.16 | 2.93 | 3.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14 | 1.64 | 2.57 | 1.53 | 1.94 | 1.92 | 2.85 | 1.98 | 2.52 | 1.70 | 3.89 | 0.89 | 2.20 | 3.91 | 1.10 | 0.31 | 1.36 | 1.57 | 2.13 | 2.26 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.66M | 146.12M | 146.46M | 146.36M | 147.17M | 146.71M | 147.75M | 149.24M | 150.12M | 149.50M | 149.61M | 147.89M | 147.94M | 148.35M | 148.10M | 148.25M | 148.36M | 148.28M | 148.61M | 147.57M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.43M | 207.76M | 207.27M | 206.45M | 206.27M | 206.57M | 205.84M | 205.53M | 205.49M | 205.55M | 204.88M | 203.01M | 203.03M | 203.49M | 203.14M | 203.19M | 203.49M | 203.38M | 203.93M | 202.75M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.94M | 160.94M | 161.94M | 163.44M | 163.44M | 163.44M | 164.44M | 166.94M | 166.94M | 166.94M | 166.94M | 166.94M | 166.94M | 166.94M | 166.94M | 166.94M | 166.94M | 166.94M | 166.94M | 166.94M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 574.83M | 459.17M | 720.99M | 456.53M | 556.62M | 526.65M | 799.92M | 560.66M | 735.95M | 464.33M | 1,058.10M | 287.82M | 613.16M | 939.15M | 369.22M | 192.81M | 434.58M | 444.91M | 640.69M | 642.64M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.07M | 37.45M | 33.54M | 35.63M | 36.03M | 30.57M | 39.44M | 40.17M | 41.84M | 40.06M | 46.04M | 53.64M | 46.56M | 31.68M | 50.61M | 158.81M | 61.46M | 28.84M | 412.67M | 398.63M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.71% | 0.92% | 21.25% | 21.79% | 15.56% | -9.14% | 22.66% | 7.40% | 20.64% | -9.19% | 19.14% | 26.43% | 13.97% | -10.17% | 30.73% | 57.94% | 25.70% | 13.40% | 26.59% | 22.20% |