|
Receivables - Accured
|
| | | | | | 0.00B | 0.00B | | | 5.40 | 0.00B | | 4.60 | 4.60 |
|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Receivables - Net
|
| | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
| | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Prepaid Assets
|
| | 0.00B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Assets
|
| | 0.00B | | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B |
|
Construction in Progress
|
| | 0.18B | | 0.14B | 0.11B | 0.13B | 0.07B | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | 0.18B | | 0.29B | 0.43B | 0.56B | 0.65B | 0.13B | 0.86B | 0.85B | 0.85B | 0.84B | 0.83B | 0.82B |
|
Long-Term Investments
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
| | | | | | 0.01B | | | | | | | | |
|
Non-Current Assets
|
| | 0.18B | | 0.43B | 0.54B | 0.57B | 0.71B | 0.87B | 0.86B | 0.85B | 0.85B | 0.84B | 0.83B | 0.82B |
|
Assets
|
| | 0.18B | | 0.46B | 0.56B | 0.60B | 0.75B | 0.90B | 0.89B | 0.88B | 0.88B | 0.87B | 0.87B | 0.86B |
|
Accounts Payables
|
| | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Dividends payables
|
| | | | | | | 0.00B | | | 0.40 | 220.00 | | | |
|
Payables
|
| | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B |
|
Other Accumulated Expenses
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B |
|
Short term Debt
|
| | 0.01B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Total Current Liabilities
|
| | 0.03B | | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B |
|
Non-Current Debt
|
| | 0.06B | | 0.29B | 0.41B | 0.42B | 0.56B | 0.70B | 0.70B | 0.69B | 0.68B | 0.68B | 0.67B | 0.67B |
|
Convertible Debt
|
| | | | | | | | 0.73B | 0.72B | 727.90 | | 714.00 | | |
|
Operating Leases
|
| | | | | | 0.00B | 0.00B | | | 7.20 | 0.00B | 714.00 | 5.80 | 6.40 |
|
Other Non-Current Liabilities
|
| | 0.00B | | 0.01B | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | 0.06B | | 0.31B | 0.41B | 0.42B | 0.56B | 0.70B | 0.70B | 0.69B | 0.68B | 0.68B | 0.67B | 0.67B |
|
Total Liabilities
|
| | 0.09B | -32.15B | 0.33B | 0.43B | 0.45B | 0.59B | 0.74B | 0.73B | 0.73B | 0.72B | 0.71B | 0.71B | 0.70B |
|
Total Debt
|
| | 0.07B | | 0.31B | 0.42B | 0.44B | 0.58B | 0.73B | 0.72B | 0.71B | 0.71B | 0.70B | 0.70B | 0.69B |
|
Common Equity
|
| | 32.15B | 32.15B | 40.78B | 0.13B | 43,900.00B | 43,900.00B | 0.16B | 43,900.00B | 43,900.00B | 0.16B | 46,550.00B | 0.16B | 46,650.00B |
|
Shareholder's Equity
|
| | 0.09B | | | | 0.15B | | | | 0.15B | | | | 0.16B |
|
Liabilities and Shareholders Equity
|
| | 0.18B | | 0.46B | 0.56B | 0.60B | 0.75B | 0.90B | 0.89B | 0.88B | 0.88B | 0.87B | 0.87B | 0.86B |
|
Retained Earnings
|
| | -0.00B | | -0.00B | -0.01B | -0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.04B |