|
Net Income (Quarter)
|
-0.60M | -0.44M | -0.52M | -0.02M | -1.11M | -1.95M | 4.61M | | 6.90M | 10.60M | 1.11M | -0.03M | 1.10M | 9.50M | 13.50M | 5.00M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | -5.43M | -6.50M | -7.30M | -7.30M | -7.30M | -7.30M | -7.30M | -7.30M | -7.30M |
|
Share-based Compensation (Quarter)
|
0.10M | 0.13M | 0.10M | 0.14M | 0.11M | 0.11M | 0.11M | 0.13M | 0.10M | 0.20M | 0.10M | 0.04M | 0.10M | 0.10M | | 0.10M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | -0.30M | 0.60M | | | | | |
|
Cash from Operations (Quarter)
|
-0.50M | -0.10M | -0.48M | 2.57M | -6.07M | 1.57M | 8.41M | 11.17M | 17.60M | 16.50M | 10.50M | 0.30M | 8.30M | 18.30M | 24.80M | 9.80M |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.12M | 0.57M | 0.33M | 0.37M | 0.51M | 0.60M | 0.60M | 0.70M | 0.70M | 0.60M | 0.70M | 0.60M | 0.70M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | -5.43M | -6.50M | -7.30M | -7.30M | -7.30M | -7.30M | -7.30M | -7.30M | -7.30M |
|
Change in Account Payables (Quarter)
|
-0.10M | 0.17M | 0.61M | 2.31M | -1.73M | -0.46M | 0.36M | -0.39M | -0.10M | -0.10M | -0.30M | 1.10M | | -0.50M | -0.10M | 0.50M |
|
Change in Accured Expenses (Quarter)
|
| -0.02M | 0.08M | | -2.69M | 0.79M | 0.31M | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
-14.40M | -28.20M | -14.81M | -130.81M | -125.77M | -127.55M | -28.92M | -153.81M | -159.40M | 0.20M | 626.10M | | | | | |
|
Cash from Investing Activities (Quarter)
|
-14.40M | -28.20M | -14.81M | -130.81M | -125.77M | -127.55M | -28.92M | -153.81M | -159.40M | -0.10M | -0.10M | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | 1.02M | 119.80M | 118.25M | 20.68M | 147.85M | 147.70M | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | -1.19M | -2.36M | -2.36M | -3.37M | -3.45M | -4.90M | -6.40M | -6.50M | -6.60M | -7.40M | -6.40M | -6.90M | -6.70M |
|
Short-Term Debt issuances (Quarter)
|
| | | 7.50M | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | -7.50M | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | 46.20M | | 16.00M | | | | | 14.80M | | | 0.70M | 0.70M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | -0.44M | 311.24M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
11.80M | 25.64M | 14.06M | 128.96M | 155.09M | 114.54M | 33.27M | 142.81M | 138.00M | -16.80M | -12.60M | 7.30M | -10.60M | -16.60M | -18.80M | -17.70M |
|
Change in Cash (Quarter)
|
-3.10M | -2.66M | -1.24M | 0.72M | 23.25M | -11.44M | 12.77M | 0.17M | -3.80M | -0.40M | -2.10M | 7.60M | -2.30M | 1.70M | 6.00M | -7.90M |
|
Beginning Cash Balance (Quarter)
|
| | | -2.02M | | | 4.02M | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
13.90M | 28.09M | 14.32M | 133.38M | 119.70M | 129.13M | 37.32M | 164.98M | 177.00M | 16.30M | -615.60M | 0.30M | 8.30M | 18.30M | 24.80M | 9.80M |
|
Net Cash Flow (Quarter)
|
-3.10M | -2.66M | -1.24M | 0.72M | 23.25M | -11.44M | 12.77M | 0.17M | -3.80M | -0.40M | -2.20M | 7.60M | -2.30M | 1.70M | 6.00M | -7.90M |