|
Net Income (Quarter)
|
-0.60M | -0.44M | -0.52M | -0.02M | -1.11M | -1.95M | 4.61M | 2.49M | 6.90M | 10.60M | 1.10M | -6.40M | 1.10M | 9.50M | 13.50M | 5.00M | 24.60M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | 6.50M | | | | 7.30M | | | | |
|
Share-based Compensation (Quarter)
|
0.10M | 0.13M | 0.10M | 0.14M | 0.11M | 0.11M | 0.11M | 0.13M | 0.10M | 0.20M | 0.10M | 0.04M | 0.10M | 0.10M | | 0.10M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 34.20M |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.12M | 0.57M | 0.33M | 0.37M | 0.51M | 0.60M | 0.60M | 0.70M | 0.70M | 0.60M | 0.70M | 0.60M | 0.70M | 0.60M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | 0.39M | 1.97M | 3.18M | 3.58M | 5.43M | 6.50M | 7.30M | 7.30M | 7.30M | 7.30M | 7.30M | 7.30M | 7.30M | 7.30M |
|
Change in Receivables (Quarter)
|
| | | -0.03M | -0.27M | -0.12M | -0.39M | -0.48M | 0.30M | -0.30M | 0.03M | 0.50M | 0.30M | -0.10M | -0.10M | -0.30M | -0.90M |
|
Change in Account Payables (Quarter)
|
-0.10M | 0.17M | 0.61M | 2.31M | -1.73M | -0.46M | 0.36M | -0.39M | -0.10M | -0.10M | -0.30M | 1.10M | | -0.50M | -0.10M | 0.50M | |
|
Change in Accured Expenses (Quarter)
|
0.10M | 0.16M | -0.81M | 0.62M | -0.35M | 1.03M | -0.27M | 3.59M | 1.30M | -0.20M | -0.40M | -0.30M | -1.50M | 0.70M | 0.50M | -0.30M | 1.30M |
|
Other Working Capital Changes (Quarter)
|
| -0.13M | -0.14M | -2.55M | -0.89M | -1.33M | -0.27M | -0.34M | 0.23M | -0.40M | 0.70M | -1.19M | | 1.10M | 0.30M | | |
|
Capital Expenditures (Quarter)
|
-14.40M | -28.20M | -14.81M | -130.81M | -125.77M | -127.55M | -28.92M | -153.81M | -159.40M | 0.20M | 626.10M | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | -0.30M | 0.01M | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-14.40M | -28.20M | -14.81M | -130.81M | -125.77M | -127.55M | -28.92M | -153.81M | -159.40M | -0.10M | -0.10M | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | -0.40M | -0.70M | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
13.60M | 27.22M | 1.00M | -2.02M | 119.80M | 118.25M | 20.68M | 147.85M | 147.70M | -6.40M | -6.50M | -12.61M | -7.40M | -6.40M | -6.90M | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | 6.30M |
|
Short-Term Debt issuances (Quarter)
|
| | | 7.50M | -7.50M | | | | | | | -6.00M | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | 2.60M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | 20.20M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -23.90M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 10.30M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 34.20M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 10.30M |