|
Gross Margin
|
| | | 82.52% | 73.50% | 70.94% | 80.43% | 79.10% | 82.05% | 83.42% | 77.03% | 68.60% | 76.25% | 81.53% | 83.37% |
|
EBT Margin
|
| | | -1.60% | -16.56% | -19.08% | 25.14% | 10.57% | 22.12% | 27.04% | 3.72% | 89.73% | 3.68% | 25.07% | 32.07% |
|
EBIT Margin
|
| | | 17.82% | 23.13% | 28.97% | 53.73% | 48.42% | 56.09% | 60.20% | 47.30% | 29.62% | 45.48% | 58.05% | 61.76% |
|
EBITDA Margin
|
| | | 17.82% | 23.13% | 60.03% | 73.27% | 71.44% | 76.88% | 78.83% | 72.30% | 62.82% | 45.48% | 77.31% | 79.10% |
|
Operating Margin
|
| | | 17.82% | 23.13% | 28.97% | 53.73% | 48.42% | 56.09% | 60.20% | 47.30% | 29.62% | 45.48% | 58.05% | 61.76% |
|
Net Margin
|
| | | -1.60% | -16.56% | -19.08% | 25.14% | 10.67% | 22.12% | 27.05% | 3.74% | 118.74% | 3.68% | 25.07% | 32.07% |
|
FCF Margin
|
| | | 9,249.93% | 1,778.03% | 1,260.87% | 203.72% | 699.65% | 567.31% | 41.58% | 35.81% | 1.39% | 27.76% | 48.28% | 58.91% |
|
Assets Average
|
| | | | | 510.12M | 579.82M | 673.90M | 822.92M | 893.79M | 885.21M | 880.60M | 876.50M | 868.60M | 864.60M |
|
Invested Capital
|
| | 157.77M | | 13.00M | 16.66M | 593.70M | 22.35M | 23.47M | 23.88M | 868.59M | 24.37M | 23.70M | 23.80M | 185.30M |
|
Asset Utilization Ratio
|
| | | | | 0.04 | 0.06 | 0.09 | 0.10 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 |
|
Interest Coverage Ratio
|
| | | -0.86 | -0.60 | -0.59 | -1.74 | -1.25 | -1.59 | -1.79 | -1.07 | -0.50 | -1.06 | -1.72 | -2.05 |
|
Debt to Equity
|
| | 0.75 | | | | 2.85 | | | | 4.61 | | | | 4.26 |
|
Debt Ratio
|
| | 0.38 | | 0.67 | 0.75 | 0.73 | 0.78 | 0.81 | 0.81 | 0.81 | 0.80 | 0.80 | 0.80 | 0.80 |
|
Equity Ratio
|
| | 0.51 | | | | 0.26 | | | | 0.18 | | | | 0.19 |
|
Times Interest Earned
|
| | | -0.86 | -0.60 | -0.59 | -1.74 | -1.25 | -1.59 | -1.79 | -1.07 | -0.50 | -1.06 | -1.72 | -2.05 |
|
FCF Payout Ratio
|
| | | | | | | 0.00 | 1.76 | | | | | | |
|
Enterprise Value
|
-4.10M | -1.50M | -0.26M | -0.98M | -24.23M | -12.79M | -25.55M | -25.73M | -21.95M | -25.50M | -25.50M | -19.37M | -24.70M | -24.70M | -26.40M |
|
Return on Sales
|
| | | -0.02% | -0.17% | -0.19% | 0.25% | 0.03% | 0.22% | 0.27% | 0.04% | 1.19% | 0.04% | 0.25% | 0.32% |
|
Return on Capital Employed
|
| | | | | 0.01% | 0.03% | 0.04% | 0.05% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% |
|
Return on Invested Capital
|
| | | | | | | | | 0.69% | 0.12% | 0.15% | 0.73% | | |
|
Return on Assets
|
| | | | | -0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.05% | 0.04% | 0.04% | 0.06% |