|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.50M | 162.44M | 159.93M | 158.61M | 158.27M | 165.49M | 174.59M | 176.92M | 176.80M | 186.30M | 177.71M | 179.43M | 203.57M | 198.84M | 199.28M | 211.52M | 208.03M | 195.13M | 202.68M | 212.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.83M | 129.63M | 98.99M | 140.04M | 101.52M | 155.85M | 103.75M | 97.45M | 106.65M | 131.40M | 90.63M | 102.03M | 105.93M | 130.02M | 109.06M | 99.41M | 75.62M | 74.77M | 63.45M | 91.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.66M | 32.81M | 60.93M | 18.57M | 56.75M | 9.64M | 70.84M | 79.47M | 70.16M | 54.90M | 87.08M | 77.39M | 97.64M | 68.82M | 90.21M | 112.11M | 132.41M | 120.37M | 139.22M | 121.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.52M | 17.17M | 13.30M | 19.72M | 17.47M | 17.76M | 15.45M | 19.05M | 20.06M | 21.91M | 16.75M | 19.63M | 22.78M | 21.57M | 21.15M | 23.86M | 24.40M | 22.34M | 22.37M | 24.91M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.67M | 165.62M | 196.28M | 178.29M | 231.86M | 195.04M | 144.23M | 137.78M | 148.86M | 173.82M | 134.04M | 148.96M | 153.15M | 178.53M | 157.59M | 145.22M | 118.77M | 119.95M | 103.27M | -24.38M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.19M | 182.78M | 209.58M | 198.02M | 249.32M | 212.80M | 159.68M | 156.83M | 168.92M | 195.74M | 150.80M | 168.60M | 175.93M | 200.10M | 178.75M | 169.08M | 143.16M | 142.29M | 125.64M | 0.53M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.99M | -15.38M | -42.87M | -39.41M | -85.55M | -47.31M | 14.91M | 20.09M | 16.39M | -9.44M | 36.17M | 22.70M | 27.64M | 11.75M | 31.52M | 8.57M | 64.87M | 70.17M | 89.68M | 9.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.99M | -15.38M | -42.87M | -39.41M | -85.55M | -47.31M | 14.91M | 20.09M | 16.39M | -9.44M | 36.17M | 22.70M | 27.64M | 11.75M | 31.52M | 8.57M | 64.87M | 70.17M | 89.68M | 9.87M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.92M | -17.53M | -44.88M | -41.38M | -87.30M | -49.34M | 11.85M | 17.21M | 13.65M | -12.03M | 33.17M | 19.87M | 24.86M | 8.99M | 41.17M | 40.01M | 62.99M | 68.32M | -133.40M | 49.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | -1.10M | 7.15M | -10.60M | 0.56M | -1.10M | -0.65M | 3.20M | 5.87M | -4.60M | -3.42M | 5.65M | 6.00M | 0.80M | -8.54M | 9.54M | 15.00M | 17.89M | 21.27M | 11.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.95M | -16.41M | -49.22M | -30.76M | -87.87M | -48.24M | 12.50M | 14.01M | 7.78M | -7.42M | 30.94M | 14.22M | 18.87M | 8.15M | 20.29M | 30.47M | 48.02M | 50.42M | 66.67M | 36.48M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.92M | -16.43M | -52.03M | -30.78M | -87.87M | -48.23M | 12.50M | 14.01M | 7.78M | -7.42M | 36.59M | 14.22M | 18.86M | 8.19M | 49.72M | 30.47M | 47.99M | 50.42M | -154.67M | 37.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.92M | -16.43M | -52.03M | -30.78M | -87.87M | -48.23M | 12.50M | 14.01M | 7.78M | -7.42M | 36.59M | 14.22M | 18.86M | 8.19M | 49.72M | 30.47M | 47.99M | 50.42M | -154.67M | 37.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.92M | -16.43M | -52.03M | -30.78M | -87.87M | -48.23M | 12.50M | 14.01M | 7.78M | -7.42M | 36.59M | 14.22M | 18.86M | 8.19M | 49.72M | 30.47M | 47.99M | 50.42M | -154.67M | 37.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.95M | -16.41M | -49.22M | -30.76M | -87.87M | -48.24M | 12.50M | 14.01M | 7.78M | -7.42M | 30.94M | 14.22M | 18.86M | 8.19M | 49.72M | 30.47M | 47.99M | 50.42M | -154.67M | 36.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14 | -0.59 | -1.79 | -1.15 | -3.32 | -1.83 | 0.49 | 0.55 | 0.30 | -0.28 | 1.15 | 0.47 | 0.62 | 0.27 | 0.66 | 0.99 | 1.55 | 1.63 | 2.16 | 1.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14 | -0.59 | -1.79 | -1.15 | -3.32 | -1.83 | 0.48 | 0.55 | 0.30 | -0.28 | 1.15 | 0.47 | 0.61 | 0.27 | 0.66 | 0.99 | 1.55 | 1.63 | 2.15 | 1.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.87M | 27.90M | 27.80M | 26.79M | 26.45M | 26.37M | 26.34M | 25.56M | 25.56M | 26.70M | 26.19M | 30.38M | 30.51M | 30.68M | 30.60M | 30.70M | 31.00M | 30.96M | 30.89M | 30.68M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.34M | | 25.63M | 25.98M | 26.25M | 30.44M | 30.71M | 30.63M | 30.65M | 30.76M | 30.91M | 30.95M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.18M | -17.44M | -53.39M | -55.08M | -100.17M | -61.62M | 13.49M | 23.30M | 5.50M | -10.57M | 45.41M | 14.01M | 19.57M | 23.19M | 11.42M | 36.94M | 52.65M | 55.00M | 69.06M | 33.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 2.15M | 2.02M | 1.97M | 1.75M | 2.03M | 3.06M | 2.88M | 2.74M | 2.59M | 3.00M | 2.83M | 2.78M | 2.75M | 2.57M | 2.43M | 1.88M | 1.85M | 1.73M | 1.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.81% | 6.28% | -15.93% | 25.61% | -0.64% | 2.23% | -5.50% | 18.59% | 43.02% | 38.27% | -10.30% | 28.42% | 24.14% | 8.89% | -20.75% | 23.83% | 23.81% | 26.19% | -15.95% | 22.87% |