|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 5.42M | 286.17M | 5.42M | 6.26M | 6.69M | 11.37M | 9.68M | 9.73M | 463.64M | 11.37M | 10.96M | 509.92M | 10.98M | 13.45M | 473.46M | 560.43M | 559.27M | 16.22M | 587.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.63M | 1.42M | 1.42M | 53.19M | 1.51M | 113.68M | 100.24M | 1.50M | 175.45M | 1.67M | 1.94M | 1.94M | 1.94M | 1.94M | 1.06M | 1.06M | 1.06M | 1.06M | 107.99M | 127.90M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.04M | 6.83M | 287.59M | 58.61M | 7.78M | 120.37M | 111.60M | 11.18M | 185.18M | 465.31M | 13.30M | 12.89M | 511.85M | 12.91M | 14.52M | 474.53M | 561.50M | 560.34M | 124.21M | 715.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.88M | 71.92M | 74.51M | 81.28M | 76.13M | 92.75M | 80.78M | 86.60M | 80.26M | 89.49M | 94.33M | 100.83M | 86.57M | 102.13M | 109.34M | 99.72M | 87.54M | 95.33M | 93.99M | 94.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | | | | 1.36M | | | | 1.51M | | | | 2.54M | | | | 12.13M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.88M | 73.86M | 74.51M | 81.28M | 76.13M | 94.11M | 80.78M | 86.60M | 80.26M | 91.00M | 94.33M | 100.83M | 86.57M | 104.68M | 109.34M | 99.72M | 87.54M | 107.46M | 93.99M | 94.03M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | | | | 4.69M | | | | 4.97M | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95M | 17.43M | 17.14M | 19.62M | 22.78M | 25.73M | 27.60M | 30.72M | 32.42M | 33.22M | 32.77M | 34.51M | 36.79M | 38.08M | 38.84M | 38.94M | 27.61M | 28.25M | 28.45M | 27.71M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.89M | 91.96M | 324.66M | 654.32M | 59.98M | 56.56M | 14.28M | 11.78M | 11.74M | 569.41M | 6.89M | 6.79M | 6.75M | 5.95M | 673.38M | 4.86M | 703.18M | 1.28M | 102.62M | 803.99M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.46M | 92.00M | | 92.00M | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.51M | 55.90M | 54.30M | 52.80M | 51.16M | 48.26M | 48.00M | 45.60M | 44.10M | 1.30M | 41.01M | 39.46M | 37.90M | 35.06M | 34.83M | 33.30M | 31.70M | 30.20M | 28.64M | 27.15M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.97M | 147.90M | 54.30M | 144.80M | 51.16M | 48.26M | 48.00M | 45.60M | 44.10M | 1.30M | 41.01M | 39.46M | 37.90M | 35.06M | 34.83M | 33.30M | 31.70M | 30.20M | 28.64M | 27.15M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.45M | 9.76M | 14.64M | 16.84M | 17.96M | 10.91M | 16.09M | 11.11M | 15.51M | 12.69M | 11.03M | 13.88M | 22.05M | 11.36M | 7.57M | 5.86M | 5.59M | 6.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.22M | 12.27M | 13.31M | 15.96M | 11.13M | 11.51M | 15.34M | 15.02M | 13.06M | 12.67M | 17.89M | 15.59M | 12.96M | 11.64M | 16.84M | 26.18M | 33.42M | 33.82M | 32.58M | 32.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,248.12M | 1,980.76M | 1,836.40M | 2,029.90M | 2,522.58M | 2,392.60M | 2,158.78M | 2,357.02M | 2,368.71M | 2,119.57M | 2,130.13M | 2,599.35M | 2,374.39M | 2,468.92M | 2,213.10M | 2,536.76M | 2,367.42M | 2,195.82M | 2,020.98M | 2,452.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95M | 10.09M | 7.50M | 8.62M | 11.06M | 17.66M | 16.45M | 17.01M | 14.15M | 16.18M | 16.14M | | | 21.15M | | | | 18.84M | 17.29M | 15.97M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | | | | | | 12.82M | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.63M | 1.62M | 1.63M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63M | 11.72M | 13.10M | 10.24M | 11.13M | 17.73M | 16.52M | 17.07M | 27.03M | 16.24M | 16.14M | | | 21.15M | | | | 18.84M | 17.29M | 15.97M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 17.60M | 13.37M | 7.73M | 8.07M | 6.59M | 14.26M | 8.13M | 14.88M | 9.46M | 16.53M | 6.28M | 7.31M | 8.93M | 10.44M | 6.38M | 7.73M | 19.36M | 4.90M | 16.51M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 636.15M | 590.17M | 590.17M | 553.91M | 1,209.35M | 1,131.81M | 980.99M | 817.86M | 971.32M | 845.96M | 843.69M | 822.27M | 775.47M | 1,042.69M | 848.93M | 713.18M | 649.58M | 579.48M | 544.04M | 482.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | | | | 1.00M | 2.13M | | 1.95M | | 1.51M | | | 0.85M | 20.58M | | | 4.28M | 15.50M | 5.66M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 605.30M | 590.42M | 586.24M | 655.35M | 651.91M | 656.64M | 649.86M | 716.38M | 688.87M | 675.92M | 691.17M | 765.63M | 724.43M | 702.71M | 704.86M | 762.24M | 733.43M | 707.92M | 701.09M | 738.38M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.48M | 120.76M | 123.69M | 122.99M | 121.28M | 128.94M | 126.70M | 124.38M | 122.07M | 119.73M | 123.01M | 0.03M | 0.05M | 116.32M | 0.03M | 92.36M | 79.25M | 78.43M | 77.61M | 71.29M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66M | 9.43M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.96M | 6.55M | 30.48M | 29.65M | 28.90M | 8.69M | 8.89M | 8.69M | 8.44M | 8.08M | 7.87M | 7.53M | 7.19M | 6.95M | 6.59M | 6.26M | 6.16M | 5.80M | 6.52M | 6.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.04M | 71.53M | 64.66M | 66.62M | 69.22M | 80.01M | 74.71M | 72.96M | 80.74M | 36.04M | 66.20M | 71.72M | 71.00M | 39.38M | 35.71M | 35.28M | 32.53M | 38.27M | 31.74M | 32.55M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,776.06M | 1,566.19M | 1,489.97M | 1,782.74M | 2,335.67M | 2,181.55M | 1,929.35M | 2,123.43M | 2,136.58M | 1,863.25M | 1,829.00M | 2,272.29M | 2,024.04M | 2,138.75M | 1,848.38M | 2,118.17M | 1,897.64M | 1,652.31M | 1,468.87M | 1,852.16M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,843.10M | 1,637.71M | 1,554.63M | 1,849.36M | 2,404.89M | 2,261.56M | 2,004.06M | 2,196.39M | 2,217.32M | 1,899.29M | 1,895.20M | 2,344.02M | 2,095.04M | 2,178.12M | 1,884.09M | 2,153.45M | 1,930.17M | 1,690.57M | 1,500.61M | 1,884.71M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.48M | 120.76M | 123.69M | 122.99M | 121.28M | 128.94M | 126.70M | 124.38M | 122.07M | 119.73M | 123.01M | 0.03M | 0.05M | 116.32M | 0.03M | 92.36M | 79.25M | 78.43M | 77.61M | 71.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.02M | 343.05M | 281.77M | 180.55M | 117.70M | 131.04M | 154.72M | 160.63M | 151.39M | 220.28M | 234.94M | 255.33M | 279.34M | 290.80M | 329.00M | 383.30M | 437.25M | 505.25M | 520.37M | 567.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,248.12M | 1,980.76M | 1,836.40M | 2,029.90M | 2,522.58M | 2,392.60M | 2,158.78M | 2,357.02M | 2,368.71M | 2,119.57M | 2,130.13M | 2,599.35M | 2,374.39M | 2,468.92M | 2,213.10M | 2,536.76M | 2,367.42M | 2,195.82M | 2,020.98M | 2,452.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 0.28M | 11.26M | 11.26M | 11.89M | 0.65M | 12.23M | 12.23M | 12.23M | 1.16M | 12.23M | 12.23M | 12.23M | 12.23M | 12.23M | 12.23M | 12.34M | 12.34M | 12.71M | 13.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -4.57M | -28.89M | 16.55M | -31.69M | -19.19M | -5.18M | -46.57M | -49.72M | 26.12M | 40.34M | 59.21M | 67.36M | -28.60M | -22.14M | -17.51M | 216.57M | -10.55M | -13.99M | 381.44M |