H&R Block Growth Metrics (2009-2025) | HRB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Apr2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 1.48%-1.64%-2.67%-13.28%-21.69%0.34%-2.62%-7.69%-16.37%-12.10%-16.57%-2.01%-18.96%-2.40%4.69%-15.97%-10.61%-93.30%3.40%-5.60%24.57%1,385.82%-6.72%-26.29%-34.62%-36.94%-40.39%-8.62%-9.97%-5.38%-1.45%-17.56%-0.63%16.59%22.17%30.10%0.29%5.06%19.38%23.44%34.40%54.91%60.69%-7.27%-28.53%-24.01%-16.35%-16.48%-6.02%-1.88%7.06%1.75%4.77%1.55%-2.30%0.99%1.40%2.80%8.03%
Assets Growth (3y) -12.73%-4.63%-7.53%-7.77%-19.04%-4.87%-5.25%-8.74%-15.39%-61.41%-3.34%-8.05%-3.37%-0.97%0.33%-16.38%-10.04%-14.39%-16.85%-14.01%-9.82%106.96%-18.17%-17.81%-16.37%-11.40%-10.47%-0.67%-3.55%5.04%12.86%9.81%10.23%23.80%32.83%14.20%5.17%-8.86%-4.36%-4.97%-0.05%0.80%4.15%
Assets Growth (5y) -13.60%-43.67%-3.06%-9.05%-9.99%-3.05%-3.88%-11.96%-13.18%-11.65%-12.87%-12.14%-11.89%-10.34%-9.92%-15.12%-8.22%-7.09%-7.09%-7.37%-6.08%61.12%-4.38%-2.26%-4.64%2.51%6.61%2.33%5.11%
Assets (QoQ) -26.60%-15.19%9.27%49.18%-28.86%-16.08%-2.63%34.70%-8.85%-18.55%-7.70%22.04%-4.19%-22.70%8.41%0.92%15.39%-17.08%-12.98%7.35%-91.35%1,180.30%-20.55%41.65%3.12%-19.62%-37.22%25.65%-0.55%-24.01%-3.76%23.79%4.52%-20.86%-19.50%49.21%22.63%-17.06%-14.27%15.02%28.46%-5.76%-11.36%25.24%48.07%-2.24%-48.85%-7.96%21.97%-13.54%-21.72%1.33%21.78%-2.71%-18.27%10.56%15.74%0.17%-20.78%6.37%19.64%0.58%-19.69%11.78%
Capital Expenditures Growth (1y) 265.12%13.79%-1.44%1,881.82%-71.06%-56.88%26.86%12.08%91.68%-7.25%21.18%60.53%13.87%57.46%159.07%10.73%9.58%24.34%-24.85%-14.19%-27.83%13.70%-66.38%-33.26%-1.11%37.98%-28.12%28.52%4.95%-54.24%109.64%12.89%-27.20%35.14%-7.92%24.53%-35.78%-25.15%25.91%-49.10%74.45%-2.15%-45.25%-33.97%-68.40%13.29%3.46%-35.65%41.14%-20.08%-21.88%39.28%-24.47%45.05%53.50%7.32%4.09%-29.61%17.01%
Capital Expenditures Growth (3y) 26.52%-23.08%14.86%224.15%-14.20%-14.28%58.51%25.83%33.73%22.00%33.12%15.11%-3.44%30.57%-13.17%-14.08%-7.87%24.95%-43.37%-9.71%-9.19%-10.46%-20.28%-1.07%-8.92%-5.15%11.54%21.80%-21.13%-22.65%34.45%-10.56%-6.57%-0.34%-14.06%-25.20%-38.60%-17.11%6.25%-8.28%3.53%-6.55%11.95%
Capital Expenditures Growth (5y) 20.37%-2.28%24.15%100.58%-12.96%-2.30%0.13%2.67%11.29%23.29%-10.63%5.52%-1.35%7.04%-0.27%-1.65%-9.79%3.82%-18.91%0.69%-18.93%-6.20%-10.09%-9.30%-3.28%-8.97%-0.89%-9.49%-32.21%0.45%
Capital Expenditures (QoQ) 56.37%-63.45%-116.89%3,881.22%-51.27%-68.34%205.43%-38.60%-27.37%-6.87%169.85%5.01%-64.86%21.68%257.47%-25.51%-51.40%100.20%52.79%-26.29%-44.85%21.00%74.47%-38.01%-13.12%-64.22%246.30%-8.15%21.22%-81.36%519.15%-24.99%-47.15%-14.59%233.40%-51.63%-1.88%-41.80%350.90%-75.06%14.37%-2.11%82.29%-14.52%-35.85%-45.23%119.87%152.06%74.96%56.76%-40.14%-14.04%-0.93%53.24%6.72%-53.38%90.26%62.16%-25.38%-54.78%28.66%169.54%
Cash & Equivalents Growth (1y) 36.12%9.03%9.17%-32.99%-15.16%-7.00%-7.82%-40.34%-16.83%15.88%-7.19%120.20%-65.68%-10.12%23.83%-37.29%4.55%25.05%22.82%-20.65%202.04%-8.15%-9.10%-42.52%-85.66%-55.32%-76.38%-35.54%16.71%24.61%79.74%-22.16%-15.28%48.87%77.52%231.94%8.46%-5.50%-37.94%-59.17%-5.36%69.32%327.63%-14.82%-64.90%-63.80%-21.35%-12.73%11.52%32.27%21.39%-12.59%6.72%-2.61%-0.30%-2.73%-6.65%-9.49%9.11%
Cash & Equivalents Growth (3y) -1.34%5.52%-2.25%-4.16%-37.67%-1.05%1.94%-6.25%-33.17%9.21%12.18%3.10%2.72%1.07%11.40%-34.11%-23.20%-19.94%-35.88%-33.50%-20.33%-20.03%-27.20%-33.93%-47.85%-6.07%-9.00%18.54%2.36%20.58%25.58%1.80%-4.55%33.55%67.64%4.90%-17.50%-22.45%-1.63%-9.47%3.57%5.25%9.71%
Cash & Equivalents Growth (5y) -19.19%5.72%7.27%-15.22%-5.22%2.16%3.41%-17.78%-33.58%-11.78%-21.24%-16.49%-28.92%-10.48%-10.11%-32.17%-14.84%-0.98%-3.40%-5.35%-14.21%-6.37%-15.73%-17.13%-31.98%5.81%14.87%-10.34%0.82%
Cash & Equivalents (QoQ) 30.37%-39.18%42.33%20.63%4.42%-39.10%-12.64%52.72%14.47%-39.64%-43.46%112.88%59.50%-51.66%34.16%-66.82%317.70%-33.40%-32.06%-44.69%399.61%-34.59%-56.10%110.54%51.93%-35.26%-72.24%-47.46%373.22%-65.78%-24.23%-4.88%405.28%-50.64%-67.18%3.52%787.93%-41.15%-38.64%-66.17%673.60%-61.35%-59.63%-21.59%1,283.96%-2.38%-91.96%-62.29%209.81%-15.04%-63.52%-18.08%243.75%8.57%-56.74%-24.82%147.53%32.56%-60.52%-23.04%141.51%27.21%-61.72%-7.23%
Cash from Investing Activities Growth (1y) -248.80%108.77%-139.08%-138.08%62.62%-283.82%-137.43%-961.58%2,410.08%138.29%52.89%49.18%-125.79%144.84%-333.21%39.09%96.66%13.29%9.47%-55.65%-1,240.62%-120.65%221.87%712.24%1.80%195.32%-84.18%-118.28%336.16%123.45%-355.28%-9.17%-135.81%-69.59%49.38%-15.33%16.46%-441.12%-5,367.95%23.99%-101.48%154.28%101.22%52.26%46.83%2.17%-92.04%-7.46%98.12%36.05%23.61%-1,201.68%5,771.57%-10.48%-29.57%18.19%-4.63%20.72%-16.20%
Cash from Investing Activities Growth (3y) 134.21%13.69%-34.57%-59.46%-30.59%19.89%-69.22%-48.68%41.64%45.21%-22.71%21.60%-28.37%-37.03%89.26%98.36%23.99%-39.36%29.56%-20.32%221.04%-23.95%21.04%-6.91%6.01%38.34%-30.15%-30.65%10.94%-62.84%-317.28%1.45%-37.55%-17.42%32.72%25.20%39.57%7.05%-10.71%-2.08%44.47%17.57%-4.77%
Cash from Investing Activities Growth (5y) -16.11%32.44%-30.01%-31.61%0.08%-19.17%49.01%101.62%-21.21%17.18%18.70%11.62%-23.18%4.06%-14.06%-2.98%17.98%-31.43%25.76%-17.01%-56.20%-19.69%-68.60%-1.38%-6.92%26.19%-32.86%-15.81%13.06%-3.87%
Cash from Investing Activities (QoQ) -45.01%-20.36%81.77%-286.93%177.15%-114.91%-77.11%-83.48%-279.40%80.74%-691.88%499.28%-93.71%-123.70%-754.27%-102.63%159.69%-141.93%-20.12%88.90%2,127.31%-133.50%-106.53%4.43%68.77%297.70%937.53%-115.33%130.32%-67.18%-1,298.68%298.02%-71.31%-137.49%-412.63%35.05%124.37%-162.40%-1,067.97%52.96%0.51%-900.24%83.77%-24.70%126.80%-77.51%-734.98%-195.30%-587.36%-65.24%96.44%95.36%-23,321.57%-97.38%39.35%120.23%-556.25%-131.49%61.71%123.58%-479.30%-239.29%
Cash from Operations Growth (1y) -5.98%-6.14%23.39%39.76%48.60%-37.65%-13.29%5.84%16.43%-13.53%5.43%-3.09%6.91%3.68%14.58%10.45%15.70%6.68%-19.72%-41.68%1.33%-2.91%0.88%8.75%-33.02%5.21%-21.08%-16.90%16.35%-0.48%10.67%8.79%-2.87%12.52%8.20%-5.34%-1.48%-11.49%-28.83%16.91%-7.60%-19.31%95.76%-15.63%-2.67%-29.98%-2.89%49.78%-25.71%-4.14%-32.34%6.54%-7.07%1.91%6.61%-2.75%-16.31%-8.60%-8.27%
Cash from Operations Growth (3y) 23.07%-20.31%6.37%16.38%26.33%-17.63%2.91%4.56%13.12%-1.48%1.11%-9.36%8.17%2.41%-0.45%-5.00%-3.43%2.91%-12.84%-14.76%-3.17%0.55%-2.35%0.91%-4.61%5.62%0.24%-3.95%4.42%-0.30%-1.85%7.23%-3.95%-7.03%63.13%-0.40%-11.42%4.76%-1.67%14.70%-16.71%-3.52%-10.20%
Cash from Operations Growth (5y) 18.60%-10.96%3.44%5.80%19.76%-10.35%-1.67%-2.36%2.95%-0.46%-3.03%-6.89%2.93%2.37%-1.86%-4.30%0.98%4.06%-3.34%-7.75%-2.77%0.25%-4.86%3.16%-4.56%-3.39%44.18%-1.54%-4.89%2.67%
Cash from Operations (QoQ) 296.17%-113.18%27.06%-461.81%273.74%-110.76%42.64%-379.31%310.77%-119.55%52.33%-325.43%318.06%-121.39%48.04%-284.17%342.86%-117.62%45.53%-261.66%407.33%-119.77%35.53%-151.89%402.41%-120.19%40.66%-267.20%339.19%-123.23%42.70%-162.75%384.57%-120.85%41.50%-196.33%411.28%-117.01%32.87%-185.48%371.48%-124.76%56.70%-269.70%303.59%-101.30%-1,081.65%-192.23%-173.88%-42.63%378.74%-74.71%-203.57%-81.25%324.39%-77.94%-209.31%-72.58%333.66%-81.01%-241.85%-72.05%
Dividends Paid - Common Growth (1y) -0.94%-3.00%0.00%-8.16%-9.25%-7.47%30,595,999,900.00%-1.78%27.81%28.05%18.10%19.04%-7.42%-7.21%0.64%1.01%1.01%0.62%0.55%0.45%0.41%0.38%0.38%0.47%-14.25%-19.79%-11.89%-14.14%-3.45%3.22%2.87%5.73%10.12%10.16%4.41%2.40%2.40%0.76%0.78%0.33%-1.20%-1.09%-4.70%-2.71%-5.72%-3.25%-12.05%-52.44%2.61%-0.32%1.74%1.58%1.10%3.96%11.53%10.83%12.42%12.44%3.89%
Dividends Paid - Common Growth (3y) 4.74%4.74%71,126.02%2.40%2.40%3.21%71,278.57%5.70%6.12%6.13%6.12%6.50%-2.08%-2.14%0.53%0.64%-4.55%-6.78%-3.83%-4.67%-5.97%-5.98%-3.10%-3.02%-3.03%-3.02%-1.82%-2.41%2.88%4.64%2.67%2.80%3.67%3.16%0.09%-0.02%-2.05%-22.36%-3.05%-18.59%5.26%5.23%5.64%
Dividends Paid - Common Growth (5y) 1.45%1.42%5,059.65%1.73%1.72%2.12%5,063.61%3.57%0.58%-0.76%1.12%0.82%-4.91%-4.95%-1.64%-1.54%-1.55%-1.63%-0.91%-1.27%-1.28%-1.60%-0.87%-1.29%-1.60%-1.89%-1.89%-1.93%1.33%-11.52%
Dividends Paid - Common (QoQ) 0.20%-100.00%33,664,666,566.67%0.07%-1.88%-100.00%30,917,333,233.33%-1.12%0.04%0.04%-0.75%28.67%0.22%-7.73%0.05%0.07%0.45%0.08%0.41%0.07%0.07%0.01%0.30%0.03%0.04%0.01%0.39%-14.62%-6.43%9.86%-2.18%-3.98%0.03%9.49%0.55%0.00%0.07%3.77%-1.39%0.00%-1.53%3.79%-1.83%-1.53%-1.42%0.00%0.22%97.85%0.12%6.98%-3.32%-0.91%-2.74%9.19%-3.47%-1.38%0.01%17.14%-4.07%0.04%0.03%8.24%
EBITDA Margin Growth (1y) 130.0072.00-8992.00-4841.00-670.00282.00-3733.00-2920.00113.00-287.005,624.004,045.00-363.0073.001,726.00-114.00-10693.00563.001,228.00-554.0010,180.00-366.00717.00-3675.00-940.00-132.00-2204.00603.00-454.00274.00868.00309.00-2656.001,391.00-1339.00-1031.002,257.00-1004.00488.00398.00107.00-1352.0011,957.00-906.001,748.004,569.00-2704.00-979.00-217.001,047.001,666.002,926.0041.00-596.00900.00-5264.0058.00505.00-15.003,325.00
EBITDA Margin Growth (3y) -427.0067.00-7101.00-3716.00-920.0069.003,617.001,011.00-10943.00350.008,578.003,377.00-875.00270.003,671.00-4343.00-1453.0065.00-259.00-3626.008,786.00-224.00-618.00-2763.00-4050.001,532.00-2674.00-119.00-853.00660.0018.00-324.00-293.00-965.0011,107.00-1539.00-608.006,516.00-138.00-3318.00-118.00956.002,551.00987.00
EBITDA Margin Growth (5y) -11483.00703.00-4147.00-4384.00-1432.00266.005,562.00-3218.00-1703.00-148.007,092.00305.00-2269.00412.002,336.00-3431.00-4563.001,730.00-729.00-4348.008,387.00163.00-1469.00-3396.00-1687.00-824.009,771.00-627.001,056.004,577.00
EBITDA Margin (QoQ) 2,463.00-7417.00677.004,407.002,405.00-16480.004,828.008,578.003,357.00-20496.005,642.0011,610.002,958.00-14585.004,062.007,203.003,394.00-12932.002,222.00-3377.0014,650.00-12267.00440.007,358.004,103.00-11184.00-3952.0010,093.004,912.00-13256.00-1146.009,036.005,639.00-12662.00-1705.006,071.009,686.00-15391.00-1397.009,359.006,425.00-13899.00-1488.009,068.004,966.00-590.00-14350.00-3447.0015,190.00-1341.00-13106.00-1722.0015,952.00-77.00-12487.00-462.0013,067.00-714.00-10991.00-6626.0018,389.00-267.00-11511.00-3286.00
EBIT Growth (1y) -5.62%-10.86%1.68%12.67%-129.57%-0.58%2.83%-10.17%86.77%-5.86%15.74%20.03%-2,406.39%14.86%-4.14%-9.41%-265.10%29.71%2.46%-124.87%-38.91%-72.69%-121.25%-13.32%-9.05%-22.92%-2.15%5.76%-0.24%34.77%-4.31%-5.14%-0.06%-4.73%2.23%-2.20%-8.81%-27.17%-5.17%-6.41%-10.02%-134.60%61.82%9.18%284.63%-1.79%-12.84%-2.63%-135.59%49.72%0.87%2.46%111.45%-49.20%-6.92%-7.09%306.24%-3.93%3.39%-5.15%
EBIT Growth (3y) -26.76%-5.86%6.97%8.37%-43.92%2.44%5.17%1.22%-129.64%11.94%5.05%-25.31%-402.81%-25.90%-30.99%-40.74%-76.85%-35.12%-30.15%-33.91%-14.94%-34.29%-33.09%-3.94%-3.03%-0.34%-1.37%-0.42%-2.95%-2.21%-2.36%-4.57%-6.20%-30.84%26.78%0.41%-22.51%-0.63%-6.15%-2.35%-45.10%7.96%-0.79%-3.18%
EBIT Growth (5y) -40.01%4.45%3.94%-13.61%-47.47%-17.56%-12.97%-19.69%-78.94%-21.65%-14.11%-16.01%-168.27%-15.82%-19.08%-22.54%-40.87%-18.91%-17.59%-20.88%-10.58%-27.75%-19.37%-4.08%-5.54%-17.60%16.00%0.43%-9.79%-2.79%
EBIT Margin Growth (1y) 3.00-283.00-13318.00-9088.00-1421.00612.00757.00-311.00355.00-191.002,466.003,952.00-1907.00218.003,752.00-1419.00-14968.00581.001,006.00-16723.007,701.00-3968.00-15026.00-5672.00-1568.00-395.00-3482.002,815.00-568.00442.001,656.00649.00844.00-130.002,157.001,069.00-1416.00-417.00-431.00465.0090.00-1784.0025,539.005,331.001,340.003,534.00-4488.00730.00-353.00965.00764.003,272.00102.00-454.00-354.00-2250.0029.009.002,058.001,803.00
EBIT Margin Growth (3y) -1063.00137.00-10095.00-5446.00-2973.00638.006,975.002,223.00-16520.00608.007,224.00-14190.00-9173.00-3169.00-10268.00-23813.00-8834.00-3782.00-17501.00-19580.005,565.00-3921.00-16851.00-2208.00-1292.00-84.00332.004,532.00-1141.00-106.003,382.002,183.00-482.00-2332.0027,265.006,865.00-862.007,537.00-4078.001,753.00-222.00520.002,468.002,826.00
EBIT Margin Growth (5y) -17937.00936.00-5337.00-23588.00-10239.00-2748.00-7045.00-20172.00-10386.00-3756.00-11283.00-17047.00-11309.00-3122.00-12093.00-20350.00-8558.00-3470.00-13688.00-17863.004,993.00-4469.00-15125.00-674.00-2618.00-2285.0025,440.0010,328.00-550.007,090.00
EBIT Margin (QoQ) 3,759.00-12540.001,194.007,590.003,473.00-25575.005,424.0015,257.005,505.00-25430.004,356.0015,923.004,959.00-22772.005,842.0010,063.007,084.00-19238.00672.00-3486.0022,633.00-18813.00-17058.0020,939.0010,964.00-29871.00-7703.0025,043.0012,136.00-32957.00-1407.0021,660.0013,147.00-31743.00-2414.0021,855.0012,172.00-29456.00-3503.0019,370.0013,171.00-29469.00-2606.0018,995.0011,297.00-2146.00-22815.00-14066.0035,939.00-2236.00-24126.00-8847.0034,856.00-918.00-24326.00-6339.0031,686.00-1474.00-24227.00-8235.0033,964.00-1494.00-22178.00-8489.00
EBIT (QoQ) 1,074.99%-118.21%-0.18%144.02%1,009.74%-120.09%11.02%85.10%3,831.35%-119.64%-0.89%98.21%26,643.10%-117.57%4.26%43.88%1,316.38%-115.93%-0.59%-87.26%532.15%-111.98%-131.90%-15.68%184.97%-197.06%-18.77%-11.32%160.06%-228.63%-9.58%-18.41%180.75%-199.56%-10.45%-12.68%176.89%-202.17%-15.46%-19.96%151.46%-247.54%-16.81%-24.03%83.81%-62.79%-177.89%-36.11%109.51%-484.62%-126.56%-23.79%96.70%-443.42%-346.70%-21.81%100.39%-7,182.97%-220.11%-22.01%101.47%-1,912.02%-197.59%-32.79%
EBT Growth (1y) -4.21%-5.74%1.77%13.78%-126.65%-5.95%3.16%-11.12%96.05%-6.00%15.62%20.42%-9,282.85%15.10%-8.99%-10.52%-261.31%30.89%4.70%-11.83%73.88%-18.17%-6.42%-18.52%-61.23%-5.72%-8.79%3.89%-2.80%6.23%-0.82%-3.41%19.78%1.58%3.14%1.81%-31.34%-7.83%-4.20%-12.64%-11.58%-43.41%159.87%9.29%72.52%0.53%-12.17%0.31%-0.75%27.83%4.05%5.08%6.07%-6.64%-9.37%-10.40%5.60%5.02%6.86%-2.22%
EBT Growth (3y) -26.20%-5.90%7.06%8.64%-44.03%0.58%3.79%0.76%-137.49%12.29%4.30%0.55%-345.74%7.22%-3.40%-13.57%-15.02%0.32%-3.33%-8.40%24.35%-6.42%-5.29%-5.61%-9.96%0.57%-2.03%0.81%-2.69%-0.18%-0.58%-4.58%-5.54%-19.08%37.58%-0.11%-3.46%1.99%-5.59%-1.47%3.59%7.82%0.76%-2.32%
EBT Growth (5y) -40.21%4.65%3.57%1.18%-24.01%1.73%2.01%-5.31%-41.34%1.78%-0.29%-2.30%-171.23%4.30%-3.93%-7.80%-4.65%1.73%-1.50%-5.28%14.53%-5.16%-3.33%-5.43%-14.27%-11.90%21.64%0.06%-0.59%-1.22%
EBT Margin Growth (1y) 18.00-26.00-13095.00-8818.00-1424.00357.00813.00-439.00366.00-200.002,393.003,962.00-2024.00229.003,038.00-1528.00-15372.00635.001,344.00-1547.0015,626.00-512.00-425.00-3613.00-1302.00-293.00-2673.001,115.00-246.00240.001,368.00623.00859.00-61.001,202.001,190.00-914.00-280.00-84.00-667.00-22.00-1316.0015,837.002,825.001,209.002,345.00-2053.00913.00-94.00840.00743.002,113.0067.00-339.00-430.00-1644.0055.0015.001,356.001,388.00
EBT Margin Growth (3y) -1040.00131.00-9889.00-5296.00-3082.00386.006,245.001,994.00-17030.00664.006,775.00886.00-1769.00352.003,956.00-6689.00-1048.00-170.00-1755.00-4045.0014,079.00-564.00-1731.00-1875.00-688.00-113.00-104.002,928.00-300.00-101.002,485.001,146.00-77.00-1657.0016,955.003,348.00-387.005,371.00-1740.001,382.0028.00516.001,669.001,856.00
EBT Margin Growth (5y) -18435.00994.00-5507.00-8371.00-2827.00508.007,163.00-3166.00-2705.00-141.003,676.00-1612.00-3317.00299.002,651.00-4951.00-434.009.00814.00-2232.0014,024.00-905.00-613.00-1352.00-1625.00-1709.0015,650.005,086.00-208.005,115.00
EBT Margin (QoQ) 3,752.00-12430.001,126.007,570.003,707.00-25499.005,404.0014,964.005,488.00-25042.004,151.0015,769.004,922.00-22449.005,720.009,783.007,175.00-19640.001,153.00-4060.0023,181.00-18931.00-1737.0013,113.007,043.00-18844.00-4925.0015,425.008,053.00-21225.00-1136.0014,064.008,539.00-20098.00-1881.0014,300.007,618.00-18835.00-1893.0012,196.008,252.00-18639.00-2476.0012,841.006,958.00-1486.00-15489.00-8578.0023,002.00-1386.00-15091.00-5611.0021,994.00-452.00-15188.00-4242.0019,949.00-857.00-15280.00-5456.0021,648.00-898.00-13938.00-5424.00
EBT (QoQ) 1,057.92%-117.90%-0.94%145.78%1,039.45%-118.66%11.41%85.85%4,121.63%-119.21%-1.66%99.50%95,775.05%-117.24%4.12%40.68%1,273.64%-116.33%2.78%-93.92%525.16%-111.89%-14.08%54.70%1,431.71%-115.46%-27.05%38.37%878.71%-117.84%-12.24%34.08%904.73%-116.93%-15.13%48.87%1,119.01%-116.15%-16.72%31.61%815.08%-118.25%-26.17%32.25%462.69%-80.69%-291.15%-51.49%388.33%-65.95%-175.42%-34.65%387.05%-56.15%-156.61%-33.20%420.76%-61.40%-166.32%-34.46%406.82%-61.62%-158.82%-47.56%
Enterprise Value Growth (1y) -42.84%-7.74%-7.85%32.68%17.16%6.10%6.91%38.69%16.56%-15.42%7.01%-113.00%63.58%6.37%-24.05%35.49%-5.68%-39.85%-50.35%-20.32%-250.22%6.21%6.96%64.03%88.71%59.09%81.94%35.91%-16.01%-22.26%-79.08%22.16%15.28%-45.65%-77.52%-231.94%-8.46%11.80%37.94%59.17%5.36%-69.32%-327.63%14.82%64.90%63.80%21.35%12.73%-11.52%-32.27%-21.39%12.59%-6.72%2.61%0.30%2.73%6.65%9.49%-9.11%
Enterprise Value Growth (3y) 0.42%-5.30%2.27%4.20%36.86%-0.49%-2.40%5.56%31.52%-14.76%-20.14%-18.24%-10.46%-7.09%-20.17%34.64%25.24%18.74%36.79%34.78%22.88%22.30%32.99%43.60%51.95%10.02%16.89%-18.31%-2.15%-16.24%-25.42%-1.80%4.55%-29.57%-67.64%-4.90%19.37%22.45%1.63%9.47%-3.57%-5.25%-9.71%
Enterprise Value Growth (5y) 17.60%-8.86%-11.73%7.36%1.41%-5.88%-8.48%18.28%33.82%10.33%21.86%17.55%29.31%9.29%10.91%32.58%16.31%0.91%4.29%6.45%15.87%9.63%19.82%24.63%35.24%-1.70%-8.78%10.45%1.37%
Enterprise Value (QoQ) -34.44%38.29%-40.40%-22.64%-1.40%38.23%12.36%-50.90%-14.94%38.76%42.28%-105.39%-58.99%50.66%-32.21%64.89%-308.78%34.63%31.25%42.47%-440.95%29.73%44.98%-67.45%-44.87%30.29%78.73%47.45%-424.98%69.23%24.51%4.88%-453.30%54.93%67.18%-3.52%-851.30%45.07%38.64%66.17%-673.60%61.35%59.63%21.59%-1,283.96%2.38%91.96%62.29%-209.81%15.04%63.52%18.08%-243.75%-8.57%56.74%24.82%-147.53%-32.56%60.52%23.04%-141.51%-27.21%61.72%7.23%
EPS (Basic) Growth (1y) -20.00%-4.09%-2.50%5.26%-125.00%1.90%-39.02%-30.56%75.00%-6.05%31.58%17.02%-600.00%25.25%-7.69%0.00%-1,014.29%33.60%0.00%-5.13%83.33%-20.12%14.29%-34.15%-169.23%16.67%-55.56%-23.64%-42.86%20.32%-12.50%-8.82%-136.00%44.33%-17.46%-16.22%47.46%-20.11%0.00%-10.47%-8.06%-46.91%164.86%-24.21%119.40%20.86%-24.71%-31.82%2.18%45.59%-5.66%8.28%17.06%-7.58%-10.71%-35.34%8.91%20.77%-1.61%-6.67%
EPS (Basic) Growth (3y) -27.03%-2.81%0.84%-0.87%-34.58%6.24%-0.81%-2.70%-169.16%16.28%9.68%4.45%-135.13%10.15%2.63%-12.14%-71.00%7.58%-10.06%-20.36%13.78%3.89%-14.47%-21.75%-108.60%26.53%-27.15%-16.07%-21.00%11.53%-9.74%-11.79%-10.25%-15.09%40.30%-16.83%-2.37%1.46%-13.41%-17.84%9.21%17.57%-5.93%-9.81%
EPS (Basic) Growth (5y) -42.62%8.97%-0.98%-1.53%-22.98%5.05%2.57%-8.85%-54.31%7.94%0.35%-7.67%-118.67%13.41%-10.07%-13.67%-75.94%16.67%-11.99%-17.14%4.49%5.27%-11.99%-18.30%-38.81%-2.99%27.23%-16.49%10.07%-6.67%
EPS (Basic) (QoQ) 1,000.00%-118.18%5.00%142.11%1,218.75%-119.43%12.20%88.89%5,475.00%-126.51%17.54%97.87%20,300.00%-119.31%0.00%82.05%3,714.29%-116.60%7.14%-100.00%533.33%-112.43%2.38%68.29%2,176.92%-113.33%-52.78%36.36%1,000.00%-117.78%-21.43%26.47%858.00%-116.62%-17.46%-59.46%563.56%-113.53%-16.22%27.91%804.84%-116.93%-28.38%29.47%446.27%-79.31%-345.83%-29.41%475.45%-67.07%-177.94%-36.79%391.03%-53.08%-156.57%-18.75%471.43%-62.96%-167.76%-45.16%398.89%-58.92%-157.01%-52.38%
EPS (Weighted Average and Diluted) Growth (1y) -20.00%-4.09%-2.50%5.26%-125.00%1.42%-39.02%-30.56%75.00%-6.07%31.58%17.02%-600.00%24.88%-7.69%0.00%-1,014.29%33.86%0.00%-5.13%83.33%-20.24%14.29%-34.15%-169.23%16.79%-55.56%-23.64%-42.86%20.13%-12.50%-8.82%-136.00%44.41%2.22%44.78%-5.71%6.99%17.63%-7.22%-10.81%-34.59%9.24%21.67%-2.44%-6.70%
EPS (Weighted Average and Diluted) Growth (3y) -27.03%-2.97%0.84%-0.87%-34.58%5.96%-0.81%-2.70%-169.16%16.23%9.68%4.45%-135.13%10.06%2.63%-12.14%-71.00%7.64%-10.06%-20.36%13.78%3.82%-14.47%-21.75%-108.60%26.54%9.52%17.79%-6.27%-10.13%
EPS (Weighted Average and Diluted) Growth (5y) -42.62%8.84%-0.98%-1.53%-22.98%4.90%2.57%-8.85%-54.31%7.90%0.35%-7.67%-118.67%13.34%-10.07%-13.67%-75.94%16.69%
EPS (Weighted Average and Diluted) (QoQ) 1,000.00%-118.18%5.00%142.11%1,218.75%-119.43%12.20%88.89%5,450.00%-126.64%17.54%97.87%20,200.00%-119.40%0.00%82.05%3,685.71%-116.73%7.14%-100.00%530.77%-112.50%2.38%68.29%2,161.54%-113.43%-52.78%36.36%994.29%-117.89%-21.43%26.47%852.00%-116.76%-17.46%-59.46%560.17%-66.91%-178.36%-36.19%389.51%-53.14%-157.22%-19.82%466.17%-63.04%-168.33%-45.53%397.21%-58.83%-157.53%-51.59%
FCF Margin Growth (1y) -2678.00-154.00-18930.00-8785.006,213.00-3918.00-4552.002,062.001,780.00-1142.00252.00-737.00-4000.00-523.0012,285.00747.00-16841.00-697.00-2736.00-4785.0020,652.00590.002,403.001,798.00-5231.00399.00-8986.00-3102.002,052.00-73.006,443.002,834.00947.00777.003,940.00-496.00-703.00-829.00-6489.005,839.00284.00320.0032,708.00-7.00-2060.00-8047.00-1729.0030,910.00-1051.00-159.00-5917.00103.00-271.001,008.001,647.00-420.00-564.00-258.00703.00
FCF Margin Growth (3y) 5,315.00-5214.00-23230.00-7459.003,994.00-5583.007,985.002,072.00-19061.00-2362.009,800.00-4775.00-189.00-630.0011,951.00-2240.00-1420.00291.00-9319.00-6090.0017,472.00916.00-140.001,529.00-2233.001,103.001,397.00-765.002,295.00-124.003,895.008,177.00528.00268.0030,159.005,336.00-2569.0016,946.00-880.0026,640.00-1887.00591.00-3567.00
FCF Margin Growth (5y) -15526.00-6434.00-13681.00-11498.007,804.00-5690.007,651.00-915.00-3640.00-1374.003,217.00-6080.00-3369.00-304.009,409.00-2509.001,578.00996.001,064.00-3752.0017,716.00864.00-2688.006,872.00-2652.00594.0027,617.005,067.00-1864.0019,296.00
FCF Margin (QoQ) 31,727.00-30698.006,695.00-10402.0034,252.00-49474.0016,839.004,596.0024,120.00-50108.0023,453.004,314.0021,198.00-48714.0022,465.001,051.0024,675.00-35907.0010,927.00-16537.0040,819.00-37946.008,878.008,900.0020,757.00-36133.008,273.001,872.0026,387.00-45517.0014,157.007,025.0024,262.00-39001.0010,547.005,138.0024,093.00-35838.006,111.004,931.0023,967.00-41498.0018,439.00-624.0024,003.00-9110.00-14276.00-42962.00-22828.00-10324.0035,129.00-3028.00-21936.00-16082.0041,149.00-3403.00-20657.00-15443.0039,082.00-3547.00-20351.00-14482.00
FCF Payout Ratio Growth (1y) 8.47%3.49%-29.83%-34.07%-78.85%48.01%-26,927,742,451.21%-2.05%-49.71%48.15%-23.93%-7.35%1.37%-10.21%-10.13%-7.78%-18.21%-5.53%12.85%21.95%-3.37%3.58%-5.70%-14.88%34.81%-23.45%26.56%27.41%-14.48%2.75%-13.10%-12.49%-8.33%-1.94%-13.72%5.45%-1.99%13.68%21.71%-29.66%9.22%22.78%-1,550.61%11.43%-3.76%25.12%14.54%6.39%40.87%3.21%21.44%-4.30%7.94%-4.13%-17.04%14.15%35.45%-5.54%4.44%
FCF Payout Ratio Growth (3y) -34.82%31.41%-75,569.42%-13.67%-38.22%25.34%-71,530.81%-5.70%-20.40%7.91%-5.96%3.34%-6.42%-4.22%-0.48%1.13%7.30%-9.18%12.21%13.34%8.29%-6.60%4.25%2.11%6.85%-8.29%1.88%8.26%-8.15%4.63%-0.23%-11.31%-0.10%11.03%-144.94%-2.78%10.34%18.03%4.85%4.88%27.23%-2.08%4.22%
FCF Payout Ratio Growth (5y) -23.36%13.99%-5,194.07%-4.32%-26.40%14.01%-4,980.80%-1.15%-3.30%-0.07%1.58%5.51%2.10%-7.12%3.37%4.63%0.25%-5.47%2.74%7.09%3.15%-1.91%4.81%-2.83%5.63%1.49%-64.94%2.38%6.24%9.24%
FCF Payout Ratio (QoQ) 151.88%-100.00%-47,253,322,911.05%82.78%158.67%-100.00%-48,796,584,501.46%77.03%148.55%-594.93%-84.93%66.31%148.04%-514.02%-60.19%69.05%143.74%-607.81%-56.77%66.05%134.95%-568.49%-40.40%55.04%135.03%-578.06%-52.59%74.49%141.13%-558.67%-50.82%59.76%136.92%-604.85%-50.00%61.25%133.42%-685.48%-24.71%58.20%137.25%-503.19%-106.56%70.74%150.38%-5,520.18%88.92%31.85%-226.30%25.35%137.04%303.38%-186.78%39.41%145.12%354.96%-183.72%31.90%144.01%439.87%-165.23%38.34%
Free Cash Flow Growth (1y) -8.22%-6.28%22.98%31.50%49.26%-37.49%-13.62%3.75%14.63%-13.57%4.71%-10.89%6.13%3.34%8.61%6.29%14.55%6.51%-15.38%-28.70%2.87%-3.09%5.03%12.55%-31.55%4.78%-19.97%-18.28%15.66%0.45%9.05%6.01%-1.65%12.34%8.19%-8.30%-0.41%-11.36%-28.74%22.62%-8.84%-19.44%94.23%-9.85%-2.03%-29.20%-2.92%49.20%-27.16%-2.98%-29.51%6.14%-6.34%0.17%4.71%-2.91%-17.00%-6.54%-8.71%
Free Cash Flow Growth (3y) 22.32%-20.29%5.87%9.91%25.91%-17.65%0.35%-0.01%11.86%-1.65%-0.16%-10.18%7.98%2.17%-0.05%-1.79%-2.97%2.65%-9.55%-10.01%-2.53%0.66%-1.20%0.93%-4.09%5.75%-0.06%-6.38%4.87%0.01%-2.44%7.65%-3.57%-7.08%59.14%2.72%-11.23%5.27%-1.90%14.41%-17.27%-3.08%-10.29%
Free Cash Flow Growth (5y) 17.77%-11.03%2.54%2.48%19.53%-10.44%-1.63%-2.40%2.64%-0.69%-2.74%-6.71%2.87%2.34%-1.79%-3.24%1.31%4.07%-1.88%-6.27%-1.92%0.31%-4.14%4.01%-4.27%-3.33%40.52%-0.46%-4.62%2.51%
Free Cash Flow (QoQ) 293.13%-113.53%28.76%-481.28%267.25%-111.12%36.64%-330.57%306.05%-120.21%46.33%-281.91%308.61%-122.29%37.54%-223.29%329.66%-119.71%35.95%-194.77%386.28%-121.35%28.56%-122.47%385.61%-120.92%34.21%-234.65%327.50%-123.95%35.14%-138.63%370.95%-121.69%32.97%-158.08%399.44%-117.72%20.93%-139.26%364.34%-125.74%52.47%-236.54%295.65%-101.84%-804.21%-190.32%-179.27%-43.31%361.02%-75.44%-212.08%-80.21%313.94%-78.32%-219.46%-72.02%317.98%-81.47%-253.34%-75.53%
Gross Margin Growth (1y) -17.002,872.00-22835.00-6795.00-367.00-2416.0015,736.001,780.00411.000.001,081.002,172.00-1137.00633.003,532.0032.00-9503.00200.001,713.00-1054.009,751.00-350.00-702.00-1163.00-519.00-166.00-1359.00445.00-332.00196.00337.00145.0074.00-57.001,264.00192.00-459.00-127.005.001,101.0081.00-538.0010,014.001,866.00367.001,303.00-1943.00289.00-188.00284.00372.001,186.00-18.00-107.00201.00-804.00-19.00-32.00448.00454.00
Gross Margin Growth (3y) 27.00456.00-6019.00-2843.00-1093.00-1783.0020,348.003,984.00-10229.00833.006,325.001,151.00-889.00483.004,543.00-2185.00-271.00-316.00-348.00-1772.008,900.00-320.00-1723.00-573.00-777.00-27.00243.00783.00-718.0011.001,606.001,439.00-305.00-723.0011,283.003,160.00-298.002,779.00-1371.00671.00-224.00145.001,021.00836.00
Gross Margin Growth (5y) -10613.001,289.00-774.00-3865.00-845.00-1934.0021,359.001,767.00-997.00317.004,265.00432.00-1740.00513.003,521.00-1595.00-529.00-178.001,254.00-1434.008,514.00-505.00-455.00721.00-1155.00-693.0010,262.003,750.00-160.002,428.00
Gross Margin (QoQ) 2,405.00-9541.001,424.005,695.005,294.00-35249.0017,465.0012,123.003,244.00-17097.003,509.0010,754.002,834.00-16016.004,601.007,445.004,604.00-13117.001,101.00-2090.0014,306.00-11604.00-1666.008,715.004,205.00-11956.00-2127.009,359.004,558.00-13149.00-324.008,582.005,086.00-13007.00-515.008,511.004,955.00-11686.00-1587.007,859.005,287.00-11554.00-491.006,838.004,668.00-1002.00-8639.00-5678.0014,185.00-909.00-9540.00-3446.0013,708.00-437.00-9453.00-2631.0012,504.00-527.00-9144.00-3637.0013,290.00-540.00-8665.00-3631.00
Gross Profit Growth (1y) -6.40%44.14%-141.72%-32.42%-35.87%-37.72%58.25%12.43%12.20%-2.18%13.42%24.05%-54.64%21.63%14.52%2.71%-258.85%20.02%22.59%-19.73%176.32%-14.83%-18.16%-12.54%-28.29%-2.74%-13.34%3.69%-23.07%4.48%-4.67%-5.08%13.82%1.88%15.05%-2.80%-34.06%-4.46%-3.47%9.36%19.69%-29.05%461.88%25.86%36.87%3.45%-64.96%-1.10%-1.65%3.82%6.35%8.49%4.04%0.88%-0.28%-11.92%3.88%3.92%7.00%-4.38%
Gross Profit Growth (3y) -12.34%-4.24%4.40%4.14%-31.15%-9.51%32.40%13.51%-41.09%12.61%16.95%4.00%-18.07%7.53%7.88%-9.44%-4.56%-0.19%-1.21%-9.07%34.28%-4.70%-11.92%-4.43%-14.37%1.16%-0.26%-1.33%-16.73%0.56%2.74%0.70%-3.51%-11.61%73.03%11.60%-2.47%3.69%-15.71%-1.17%2.05%2.86%4.41%-2.25%
Gross Profit Growth (5y) -19.97%5.09%10.38%-0.51%-16.92%-5.41%22.33%2.70%-15.05%3.42%5.16%0.84%-21.23%4.79%1.49%-5.82%-5.31%1.14%1.62%-6.99%18.29%-3.37%-4.26%-1.20%-13.10%-6.84%42.00%6.91%-0.25%-0.86%
Gross Profit (QoQ) 340.36%-108.16%23.50%440.65%578.17%-113.68%58.09%264.98%558.54%-109.17%12.10%311.38%474.13%-108.12%22.89%226.24%1,439.59%-105.70%12.23%-106.12%1,263.21%-103.68%-35.75%231.39%1,198.11%-105.10%-29.29%183.72%1,660.75%-105.95%-9.86%166.87%2,291.42%-105.96%-10.29%172.43%2,040.56%-104.97%-33.47%146.45%3,001.74%-105.38%-16.92%161.34%1,738.61%-72.56%-123.95%-166.84%1,042.71%-56.83%-115.19%-63.54%1,017.06%-54.43%-113.70%-59.80%1,142.56%-55.81%-113.62%-78.35%1,067.68%-55.79%-112.19%-100.17%
Interest Coverage Ratio Growth (1y) -12.05%2.72%-10.75%86.14%-2.14%12.46%21.80%-2,937.26%73.39%-59.15%-78.79%-391.12%-281.02%-1.08%-132.52%-121.74%89.75%-259.68%-10.62%58.14%34.57%59.20%40.92%8.91%299.15%-5.24%-11.84%-5.68%-1.93%1.83%-2.56%-17.04%-25.73%-5.77%-5.83%4.51%-127.56%74.96%37.30%334.84%5.25%-62.80%-24.80%-137.90%41.01%1.16%13.32%109.79%-50.10%-7.08%-5.18%329.01%-3.59%12.02%2.16%
Interest Coverage Ratio Growth (3y) 1.55%-10.67%-15.69%-174.48%-71.81%-12.09%-48.14%-591.57%-32.42%-79.53%-66.29%-65.81%-28.49%-14.05%-14.97%5.44%28.74%-15.59%9.92%26.14%48.55%25.02%12.16%-4.06%51.11%-3.00%-6.68%-5.71%-30.07%36.17%12.04%-21.66%-0.83%-19.89%-4.40%-45.80%2.84%2.35%3.74%
Interest Coverage Ratio Growth (5y) -8.95%-37.57%-31.83%-80.56%-17.14%-15.63%-16.27%-163.12%-15.96%-19.97%-24.89%-34.42%-25.01%-8.92%-11.75%-0.90%15.97%-9.91%4.52%14.75%23.52%35.50%14.77%24.06%-1.07%
Interest Coverage Ratio (QoQ) 11.14%86.10%3,993.65%-120.23%-1.17%98.26%27,584.02%-118.10%9.63%32.44%1,668.98%-116.61%-1.52%-85.58%-478.30%90.72%-133.53%-76.98%73.27%-225.51%28.18%33.03%58.21%-103.00%-3.99%-3.25%191.37%-207.27%-10.51%2.43%184.79%-207.38%-15.45%-11.34%153.81%-252.91%-15.53%-0.46%84.47%-38.91%-189.27%-34.60%109.25%-590.48%-166.61%-3.18%97.19%-663.47%-346.73%9.51%100.32%-11,804.68%-218.68%11.11%101.29%-2,926.10%-170.67%1.15%
Net Cash Flow Growth (1y) -48.87%-80.54%-7.29%-133.82%71.19%180.76%5.28%-202.20%27.78%243.84%-50.57%173.94%-230.91%83.24%42.46%-216.12%59.51%31.52%-31.06%-114.40%306.60%-61.01%7.86%-17.74%-123.48%4.84%18.23%90.96%68.64%16.02%21.11%-353.71%72.64%68.68%-22.80%0.02%-2,851.48%0.56%-70.79%10.60%86.06%79.21%92.27%-602.65%-76.27%45.14%-10.29%87.08%165.01%8.56%14.59%-25.59%236.86%-15.40%31.19%-6.37%-21.87%5.73%64.29%
Net Cash Flow Growth (3y) 3.80%23.40%-15.24%-8.92%-69.43%160.56%6.38%-37.41%-38.86%102.36%-4.33%-22.56%3.07%-2.06%11.43%-70.21%41.88%-18.69%0.42%38.88%46.62%-22.02%15.92%21.53%-26.41%27.07%7.47%25.69%-36.31%25.32%-18.27%-59.47%-4.03%44.86%45.48%-84.50%-24.65%60.73%-5.19%57.66%54.82%0.17%40.58%
Net Cash Flow Growth (5y) -20.99%35.27%-2.91%-31.16%19.09%55.43%0.18%-45.63%-18.42%27.63%3.07%27.81%-15.78%2.71%14.83%-26.21%55.81%1.02%0.88%-0.70%-4.20%-4.26%-4.51%15.46%-15.81%29.89%36.34%-20.85%-3.49%56.90%
Net Cash Flow (QoQ) -33.03%-270.04%164.66%-30.55%-74.51%-1,037.28%79.62%451.55%-58.19%-416.23%34.98%248.65%12.50%-238.48%131.93%-363.19%257.47%-143.48%35.56%8.24%611.54%-143.33%-5.41%188.42%-3.47%-202.41%-34.70%82.37%531.08%-179.87%85.10%38.86%1,694.68%-154.31%14.31%96.31%9,931.11%-139.54%30.23%-8.84%434.96%-167.15%63.48%83.03%4,405.17%-102.89%-3,221.36%-104.02%-405.33%76.10%543.49%-87.86%-810.83%77.68%486.37%-45.05%-343.52%86.69%625.75%-54.15%-393.84%94.96%
Net Income Growth (1y) 84.75%-77.04%4.77%213.24%43.16%1,080.55%-1,847.20%-881.25%112.92%-135.61%96.80%78.39%-463.76%-338.96%-7.04%52.32%-147.16%22.16%-285.03%163.74%16.48%72.34%57.27%-302.52%-88.15%89.36%16.07%-12.70%-7.21%-471.58%-3.85%-87.31%17.63%5.62%-40.89%-1.62%-145.40%-125.88%-16.78%16.74%75.18%55.44%49.22%71.97%43.90%13.05%36.35%-77.28%-47.44%15.39%42.22%76.47%67.94%67.36%-89.66%-49.30%29.56%-76.68%60.95%37.11%
Net Income Growth (3y) 26.23%-83.52%15.96%-24.12%35.59%-148.39%12.62%-41.03%-5.13%-47.62%49.09%27.36%-111.86%1.87%-20.76%14.94%-57.19%71.60%-11.36%-13.31%-18.99%44.80%28.05%-84.45%-18.44%16.90%-7.08%-28.97%-29.41%-130.11%-19.55%-16.59%20.53%1.70%5.81%38.10%17.34%28.69%11.32%14.61%30.69%21.27%24.65%39.55%
Net Income Growth (5y) 36.82%-84.05%-19.59%20.88%11.22%-26.96%-1.88%-24.90%-12.79%-15.28%45.67%31.58%-76.54%10.49%-8.95%-5.37%-27.96%34.18%-15.10%-22.59%-27.77%18.55%9.33%-41.22%-0.24%10.39%6.14%12.92%-24.95%19.38%
Net Income (QoQ) 95.35%-233.00%29.90%-40.33%45.96%-79.11%183.36%-170.44%1,032.31%-455.69%66.55%101.17%-2,668.81%68.02%-125.80%80.39%-2,999.87%92.20%-0.57%-1.66%-876.28%61.43%116.65%-233.20%-223.27%40.40%21.08%-23.74%81.72%-370.16%-5.97%-17.72%2.54%14.57%-91.12%48.23%-11.65%-27.53%-37.85%-25.02%-2.77%34.07%1.72%62.72%-84.49%24.86%45.76%7.49%-17.23%-10.69%46.98%-157.69%2.50%36.48%63.79%-4.93%-32.86%35.34%-110.38%17.40%37.32%-62.21%53.51%-33.04%
Net Income towards Common Stockholders Growth (1y) 84.75%-77.04%4.77%213.24%43.16%1,080.55%-1,847.20%-881.25%112.92%-135.61%96.80%78.39%-463.76%-338.96%-7.04%52.32%-147.16%22.16%-285.03%163.74%16.48%72.34%57.27%-302.52%-88.15%89.36%16.07%-12.70%-7.21%-471.58%-3.85%-87.31%17.63%5.62%-40.89%-1.62%-145.40%-125.88%-16.78%16.74%75.18%55.44%49.22%71.97%43.90%13.05%36.35%-77.28%-47.44%15.39%42.22%76.47%67.94%67.36%-89.66%-49.30%29.56%-76.68%60.95%37.11%
Net Income towards Common Stockholders Growth (3y) 26.23%-83.52%15.96%-24.12%35.59%-148.39%12.62%-41.03%-5.13%-47.62%49.09%27.36%-111.86%1.87%-20.76%14.94%-57.19%71.60%-11.36%-13.31%-18.99%44.80%28.05%-84.45%-18.44%16.90%-7.08%-28.97%-29.41%-130.11%-19.55%-16.59%20.53%1.70%5.81%38.10%17.34%28.69%11.32%14.61%30.69%21.27%24.65%39.55%
Net Income towards Common Stockholders Growth (5y) 36.82%-84.05%-19.59%20.88%11.22%-26.96%-1.88%-24.90%-12.79%-15.28%45.67%31.58%-76.54%10.49%-8.95%-5.37%-27.96%34.18%-15.10%-22.59%-27.77%18.55%9.33%-41.22%-0.24%10.39%6.14%12.92%-24.95%19.38%
Net Income towards Common Stockholders (QoQ) 95.35%-233.00%29.90%-40.33%45.96%-79.11%183.36%-170.44%1,032.31%-455.69%66.55%101.17%-2,668.81%68.02%-125.80%80.39%-2,999.87%92.20%-0.57%-1.66%-876.28%61.43%116.65%-233.20%-223.27%40.40%21.08%-23.74%81.72%-370.16%-5.97%-17.72%2.54%14.57%-91.12%48.23%-11.65%-27.53%-37.85%-25.02%-2.77%34.07%1.72%62.72%-84.49%24.86%45.76%7.49%-17.23%-10.69%46.98%-157.69%2.50%36.48%63.79%-4.93%-32.86%35.34%-110.38%17.40%37.32%-62.21%53.51%-33.04%
Net Margin Growth (1y) 164.00-3.00-178.00265.007.0084.00-5272.00-1649.0028.00-105.005,374.001,154.00-20.00-84.0035.00151.00-81.0037.00-402.00235.0066.0052.00324.00-285.00-33.0021.0018.00-20.00-8.00-11.0012.00-159.0017.001.00-67.0014.00-87.00-17.00-34.0082.00111.0013.00263.00206.0010.0028.0027.00-67.00-4.003.0025.00128.009.0011.00-26.00-18.001.00-4.0037.0023.00
Net Margin Growth (3y) 199.00-24.00-76.00-230.0015.00-105.00137.00-344.00-73.00-152.005,007.001,540.00-35.005.00-43.00101.00-48.00109.00-61.00-70.0025.0061.00353.00-464.00-24.0010.00-38.00-165.00-78.00-27.00-89.00-63.0041.00-3.00161.00302.005.0088.0026.0043.006.0010.0036.00133.00
Net Margin Growth (5y) 98.00-71.00-443.00156.000.00-16.0059.00-394.00-40.00-79.005,348.001,235.00-76.0014.00-14.00-78.00-39.0099.00-116.00-215.00-44.0045.00252.00-368.000.006.00191.00123.00-5.0094.00
Net Margin (QoQ) 192.00-106.0045.0033.0025.00-281.00488.00-225.00102.00-5637.004,111.001,452.00-31.00-158.00-109.00278.00-95.00-39.007.0045.0023.00-478.00644.00-123.009.00-206.0035.00129.0062.00-209.00-2.00141.0059.00-186.00-174.00317.0043.00-254.00-92.00216.00113.00-271.0024.00245.0015.00-21.00-32.00-10.0088.00-10.00-40.00-105.00151.00-4.00-17.00-3.0032.00-1.00-54.006.0051.00-6.00-13.00-8.00
Operating Income Growth (1y) -5.62%-10.86%1.68%12.67%-129.57%-0.58%2.83%-10.17%86.77%-5.86%15.74%20.03%-2,406.39%14.86%-4.14%-9.41%-265.10%29.71%2.46%-124.87%-38.91%-72.69%-121.25%-13.32%-9.05%-22.92%-2.15%5.76%-0.24%34.77%-4.31%-5.14%-0.06%-4.73%2.23%-2.20%-8.81%-27.17%-5.17%-6.41%-10.02%-134.60%61.82%9.18%284.63%-1.79%-12.84%-2.63%-135.59%49.72%0.87%2.46%111.45%-49.20%-6.92%-7.09%306.24%-3.93%3.39%-5.15%
Operating Income Growth (3y) -26.76%-5.86%6.97%8.37%-43.92%2.44%5.17%1.22%-129.64%11.94%5.05%-25.31%-402.81%-25.90%-30.99%-40.74%-76.85%-35.12%-30.15%-33.91%-14.94%-34.29%-33.09%-3.94%-3.03%-0.34%-1.37%-0.42%-2.95%-2.21%-2.36%-4.57%-6.20%-30.84%26.78%0.41%-22.51%-0.63%-6.15%-2.35%-45.10%7.96%-0.79%-3.18%
Operating Income Growth (5y) -40.01%4.45%3.94%-13.61%-47.47%-17.56%-12.97%-19.69%-78.94%-21.65%-14.11%-16.01%-168.27%-15.82%-19.08%-22.54%-40.87%-18.91%-17.59%-20.88%-10.58%-27.75%-19.37%-4.08%-5.54%-17.60%16.00%0.43%-9.79%-2.79%
Operating Income (QoQ) 1,074.99%-118.21%-0.18%144.02%1,009.74%-120.09%11.02%85.10%3,831.35%-119.64%-0.89%98.21%26,643.10%-117.57%4.26%43.88%1,316.38%-115.93%-0.59%-87.26%532.15%-111.98%-131.90%-15.68%184.97%-197.06%-18.77%-11.32%160.06%-228.63%-9.58%-18.41%180.75%-199.56%-10.45%-12.68%176.89%-202.17%-15.46%-19.96%151.46%-247.54%-16.81%-24.03%83.81%-62.79%-177.89%-36.11%109.51%-484.62%-126.56%-23.79%96.70%-443.42%-346.70%-21.81%100.39%-7,182.97%-220.11%-22.01%101.47%-1,912.02%-197.59%-32.79%
Operating Margin Growth (1y) 3.00-283.00-13318.00-9088.00-1421.00612.00757.00-311.00355.00-191.002,466.003,952.00-1907.00218.003,752.00-1419.00-14968.00581.001,006.00-16723.007,701.00-3968.00-15026.00-5672.00-1568.00-395.00-3482.002,815.00-568.00442.001,656.00649.00844.00-130.002,157.001,069.00-1416.00-417.00-431.00465.0090.00-1784.0025,539.005,331.001,340.003,534.00-4488.00730.00-353.00965.00764.003,272.00102.00-454.00-354.00-2250.0029.009.002,058.001,803.00
Operating Margin Growth (3y) -1063.00137.00-10095.00-5446.00-2973.00638.006,975.002,223.00-16520.00608.007,224.00-14190.00-9173.00-3169.00-10268.00-23813.00-8834.00-3782.00-17501.00-19580.005,565.00-3921.00-16851.00-2208.00-1292.00-84.00332.004,532.00-1141.00-106.003,382.002,183.00-482.00-2332.0027,265.006,865.00-862.007,537.00-4078.001,753.00-222.00520.002,468.002,826.00
Operating Margin Growth (5y) -17937.00936.00-5337.00-23588.00-10239.00-2748.00-7045.00-20172.00-10386.00-3756.00-11283.00-17047.00-11309.00-3122.00-12093.00-20350.00-8558.00-3470.00-13688.00-17863.004,993.00-4469.00-15125.00-674.00-2618.00-2285.0025,440.0010,328.00-550.007,090.00
Operating Margin (QoQ) 3,759.00-12540.001,194.007,590.003,473.00-25575.005,424.0015,257.005,505.00-25430.004,356.0015,923.004,959.00-22772.005,842.0010,063.007,084.00-19238.00672.00-3486.0022,633.00-18813.00-17058.0020,939.0010,964.00-29871.00-7703.0025,043.0012,136.00-32957.00-1407.0021,660.0013,147.00-31743.00-2414.0021,855.0012,172.00-29456.00-3503.0019,370.0013,171.00-29469.00-2606.0018,995.0011,297.00-2146.00-22815.00-14066.0035,939.00-2236.00-24126.00-8847.0034,856.00-918.00-24326.00-6339.0031,686.00-1474.00-24227.00-8235.0033,964.00-1494.00-22178.00-8489.00
Profit After Tax Growth (1y) -19.79%-5.70%2.21%13.33%-123.73%-4.89%-33.99%-27.17%71.96%-10.15%38.64%25.74%-396.44%16.43%-7.21%0.29%-1,112.51%34.87%-0.91%-7.89%82.79%-19.91%14.26%-28.07%-121.20%-5.77%-24.10%-0.84%-27.88%12.17%-5.57%-5.02%-135.04%45.69%-16.93%-14.79%48.52%-21.41%1.59%-6.65%-2.55%-48.88%160.74%-19.00%107.57%25.47%-11.09%-17.30%-4.28%35.28%2.93%15.13%7.04%-15.00%-5.56%-28.28%4.53%16.27%3.92%0.52%
Profit After Tax Growth (3y) -27.10%-6.94%7.01%6.46%-32.58%-0.17%4.12%1.98%-156.51%12.16%12.77%7.21%-117.99%7.94%2.48%-11.28%-66.50%0.59%-2.40%-11.69%21.34%-5.40%-3.95%-10.69%-88.04%15.48%-15.28%-6.73%-15.66%8.70%-6.70%-8.74%-7.46%-16.35%39.23%-13.36%-5.87%9.47%-4.41%-8.49%2.31%10.16%0.52%-2.70%
Profit After Tax Growth (5y) -39.13%4.82%2.75%2.51%-21.88%1.45%5.28%-5.41%-45.07%1.26%6.72%-0.63%-96.51%5.86%-3.98%-7.85%-69.21%10.71%-5.80%-10.93%10.05%-0.62%-5.27%-10.67%-28.55%-9.16%23.87%-9.06%6.39%1.09%
Profit After Tax (QoQ) 998.74%-118.20%3.78%141.69%1,191.78%-118.87%14.72%88.59%5,276.96%-126.59%19.06%97.48%16,688.25%-118.16%2.05%83.17%3,990.46%-116.72%8.89%-104.60%532.74%-112.51%2.59%67.37%2,114.00%-113.39%-45.50%43.64%957.99%-117.64%-18.23%28.52%852.60%-116.60%-17.61%-59.96%566.51%-113.32%-15.46%28.26%812.24%-116.68%-25.13%31.02%455.02%-80.18%-345.15%-25.73%454.12%-66.71%-174.96%-32.75%388.97%-52.95%-153.79%-16.07%464.46%-62.64%-166.80%-41.05%396.99%-58.45%-155.20%-46.04%
Property, Plant & Equipment (Net) Growth (1y) -6.20%-9.12%-6.66%-11.35%-26.10%-9.62%-21.35%-18.79%-5.69%-17.83%5.65%4.87%11.26%18.14%14.21%15.04%13.82%9.75%2.27%-1.83%2.12%-5.47%-6.17%-6.02%-5.72%-4.44%-1.86%-2.70%-10.13%-10.86%-10.52%-11.49%-12.11%-10.37%-7.80%-11.77%-8.54%-12.04%-14.71%-10.40%-13.07%-15.45%-20.11%-19.46%-9.27%-2.59%2.33%4.93%2.92%0.24%2.50%1.00%2.94%4.87%4.95%2.85%1.54%3.98%
Property, Plant & Equipment (Net) Growth (3y) -13.21%-12.28%-8.12%-8.94%-8.13%-4.27%-1.73%-0.68%6.10%2.13%7.26%5.80%8.95%7.02%3.10%2.00%3.10%-0.29%-1.98%-3.54%-4.71%-6.97%-6.25%-6.81%-9.36%-8.60%-6.80%-8.75%-10.27%-11.09%-11.05%-11.22%-11.26%-12.64%-14.35%-13.81%-1.31%0.79%3.26%2.92%2.46%3.01%
Property, Plant & Equipment (Net) Growth (5y) -3.71%-2.63%-1.96%-3.14%-2.06%-1.86%-1.85%-2.00%2.83%-0.76%2.59%1.60%1.85%0.86%-0.76%-1.78%-2.84%-4.55%-4.92%-6.86%-7.00%-8.69%-8.31%-8.55%-9.95%-10.70%-11.21%-12.74%
Property, Plant & Equipment (Net) (QoQ) -2.41%-2.26%3.10%-4.61%-5.45%0.38%-2.08%-20.49%15.64%-12.65%1.12%-7.66%0.75%12.31%0.37%-2.04%6.98%8.57%1.10%-3.07%3.16%1.17%-2.96%0.84%-4.52%0.43%-2.81%1.16%-3.22%3.15%-3.65%-6.56%-4.01%3.54%-4.70%-7.21%-2.11%6.51%-8.80%-3.82%-5.85%3.27%-4.19%-6.68%-8.43%-2.42%-0.39%-5.28%-6.86%3.25%6.95%-0.51%-4.49%1.27%4.17%1.74%-5.89%3.21%6.12%1.82%-7.78%1.89%8.67%
Return on Assets Growth (1y) 920.000.000.000.000.000.00-1.00-1.00-1.00-2.000.001.001.001.000.00-1.00-1.00-1.00-1.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 919.00-1.000.000.000.00-1.00-1.00-1.00-1.00-2.00-1.001.001.001.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.00
Return on Assets Growth (5y) 919.00-1.00-1.000.00-1.000.000.000.000.00-1.000.001.001.001.000.000.000.000.000.000.000.001.001.000.000.000.000.000.00
Return on Assets (QoQ) 920.000.000.000.000.000.000.000.000.00-1.00-1.000.000.001.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -4.00-2.00-5.00-31.001.00-5.00-5.0014.006.008.0010.00-24.006.00-2.00-1.002.00-220.00160.00-12.001.00164.00-216.00-61.00-81.00-33.00-26.00-23.00-10.003.005.00-2.00-7.006.009.0013.009.00-8.00-5.00-22.00-14.00-4.0015.0030.00-11.003.00-30.00-9.00-3.001.008.001.000.00-19.00-25.00-11.002.0020.00
Return on Capital Employed Growth (3y) 4.001.000.00-40.0014.001.004.00-7.00-208.00166.00-3.00-21.00-51.00-58.00-74.00-78.00-89.00-81.00-95.00-90.00134.00-237.00-86.00-98.00-24.00-12.00-11.00-9.001.009.00-10.00-12.00-6.0019.0022.00-13.00-14.00-48.00-19.000.002.00
Return on Capital Employed Growth (5y) -210.00159.00-13.00-37.00-43.00-55.00-69.00-88.00-77.00-75.00-87.00-112.00-80.00-79.00-98.00-96.00-81.00-68.00-84.00-89.00132.00-233.00-94.00-103.00-35.00-2.00-3.00
Return on Capital Employed (QoQ) 5.009.0034.00-52.007.006.009.00-20.000.006.0028.00-28.002.007.00-6.002.00-6.009.00-2.00-221.00375.00-163.0010.00-58.00-5.00-8.00-10.00-9.002.00-5.003.004.004.00-12.00-3.0017.007.00-7.00-7.000.0010.00-24.001.0010.0028.00-9.00-21.0023.00-2.00-11.00-6.00-10.0019.00-5.00-2.00-4.0012.00-5.00-22.00-10.0026.008.00-4.00
Return on Equity Growth (1y) 1.002.000.002.00-2.00-5.00-7.00-9.001.004.005.004.000.00-1.00-2.001.001.001.001.001.002.001.007.004.0010.004.00-4.00-1.00-1.002.001.006.00-14.00-23.0013.00-23.00-1.00-2.00-7.0025.00-5.0032.0027.00-2.00-2.00380.00-19.00-1.00-2.00-361.00-3.000.000.00-6.00-1.000.00
Return on Equity Growth (3y) 0.001.00-1.00-2.00-2.00-2.00-3.00-3.001.004.005.007.002.000.007.007.0013.005.005.005.0011.007.005.0010.00-5.00-17.0010.00-17.00-16.00-23.008.008.00-20.007.006.00-3.00-3.0013.00-23.00-1.00
Return on Equity Growth (5y) 0.000.00-1.000.000.00-1.005.002.0013.008.008.0010.0011.006.004.0012.00-2.00-16.0019.00-12.00-4.00-19.0011.0012.00-11.0013.00
Return on Equity (QoQ) 0.001.000.000.000.000.002.00-4.00-3.00-1.000.005.001.000.00-1.001.000.00-1.001.000.000.000.001.000.00-1.007.00-1.006.00-8.00-1.001.006.00-4.00-2.007.00-14.00-14.0034.00-29.008.00-15.0030.002.00-22.0023.007.000.00-10.0029.00-22.001.00372.00-369.00-4.000.0013.00-11.00-2.000.006.00-6.00-1.00
Return on Invested Capital Growth (1y) -13.00-14.00-12.00-2.00-9.00-13.000.00-2.000.000.00-1.009.0011.0012.00-4.000.00-7.00-13.001.00-46.00-47.00-52.00-52.00-18.00-23.00-15.00-3.001.00-53.00253.00111.00-117.0018.00-307.00-145.00105.0034.0041.0015.00154.0022.0030.00-18.001.00-36.00-11.001.003.004.00-1.00-2.00-4.00-4.00-5.002.004.00
Return on Invested Capital Growth (3y) -22.00-27.00-13.005.003.000.00-6.007.004.00-1.00-5.00-38.00-43.00-53.00-56.00-64.00-77.00-80.00-54.00-63.00-123.00187.0056.00-134.00-58.00-69.00-37.00-11.00-2.00-13.00-19.00142.0074.00-236.00-20.00-1.00-36.00-16.000.002.00
Return on Invested Capital Growth (5y) -18.00-28.00-17.00-41.00-52.00-65.00-57.00-57.00-66.00-67.00-60.00-55.00-119.00186.0052.00-180.00-112.00-134.00-88.00-75.00-72.00-79.00-74.00125.00-2.002.00
Return on Invested Capital (QoQ) 6.00-12.00-13.006.006.00-10.00-3.00-1.002.003.00-5.001.002.001.005.003.003.00-15.009.00-4.00-3.00-1.00-37.00-5.00-8.00-2.00-3.00-10.000.0010.000.00-64.00307.00-133.00-227.0071.00-18.0030.0022.000.00-10.003.00161.00-132.00-3.00-23.0041.00-19.00-18.00-4.005.006.00-7.00-2.006.001.00-8.00-3.006.001.00-1.00-2.00
Return on Sales Growth (1y) 2.000.00-2.003.000.001.00-53.00-16.000.00-1.0054.0012.000.00-1.000.002.00-1.000.00-4.002.001.001.003.00-3.000.000.000.000.000.000.000.00-2.000.000.00-1.000.00-1.000.000.001.001.000.003.002.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 2.000.00-1.00-2.000.00-1.001.00-3.00-1.00-2.0050.0015.000.000.000.001.000.001.00-1.00-1.000.001.004.00-5.000.000.000.00-2.00-1.000.00-1.00-1.000.000.002.003.000.001.000.000.000.000.000.001.00
Return on Sales Growth (5y) 1.00-1.00-4.002.000.000.001.00-4.000.00-1.0053.0012.00-1.000.000.00-1.000.001.00-1.00-2.000.000.003.00-4.000.000.002.001.000.001.00
Return on Sales (QoQ) 2.00-1.000.000.000.00-3.005.00-2.001.00-56.0041.0015.000.00-2.00-1.003.00-1.000.000.000.000.00-5.006.00-1.000.00-2.000.001.001.00-2.000.001.001.00-2.00-2.003.000.00-3.00-1.002.001.00-3.000.002.000.000.000.000.001.000.000.00-1.002.000.000.000.000.000.00-1.000.001.000.000.000.00
Revenue Growth (1y) -5.90%-5.22%-63.76%-63.33%-27.23%-12.52%0.79%8.03%-2.50%-2.18%-4.11%6.25%-28.84%9.97%31.82%-2.13%-57.67%16.49%5.02%0.21%154.83%-10.21%3.09%-4.61%-6.78%-0.17%-9.10%2.27%-4.78%1.32%10.08%7.25%8.09%2.79%5.36%5.69%-4.10%-2.52%3.57%8.01%10.85%-22.43%299.72%9.79%28.67%11.87%-6.56%4.78%1.55%-1.71%2.12%7.62%4.36%2.95%5.45%-0.01%4.22%4.55%5.03%11.05%
Revenue Growth (3y) -12.60%-6.74%-29.51%-25.05%-20.37%-2.00%8.41%3.95%-33.53%7.81%9.91%1.38%-8.44%4.78%12.59%-2.20%0.18%1.45%-0.53%-0.75%31.27%-3.16%1.04%1.52%-1.37%1.31%1.78%5.05%-0.43%0.50%6.30%6.98%4.74%-8.06%63.39%7.82%-0.91%8.05%0.20%4.08%3.37%1.90%4.19%6.12%
Revenue Growth (5y) -27.44%0.77%-13.48%-16.22%-11.45%-0.31%6.65%1.43%-6.95%2.35%4.47%0.33%-7.39%3.08%7.39%0.52%0.69%1.69%2.68%2.08%18.58%-1.87%2.39%3.62%0.39%-4.70%34.27%6.57%0.27%6.97%
Revenue (QoQ) 148.30%-88.83%18.36%186.69%150.08%-95.73%19.79%468.86%200.64%-95.08%28.39%413.40%201.63%-95.18%42.26%243.85%366.17%-94.22%5.62%48.70%1,182.97%-94.79%0.78%278.13%352.07%-94.02%-6.76%269.54%384.15%-94.55%4.91%244.08%415.16%-94.08%2.21%246.76%389.91%-93.93%2.54%214.62%397.98%-93.55%6.94%222.89%248.49%-66.78%-70.63%-17.55%1,198.20%-49.07%-82.86%-7.55%1,158.16%-50.70%-82.19%-2.57%1,120.01%-51.36%-81.76%-7.61%1,171.63%-51.21%-81.68%-2.30%
Share-based Compensation Growth (1y) -38.13%-3.86%-13.08%-1.73%21.57%108.93%-9.49%9.82%13.46%17.77%53.11%25.94%7.05%-7.16%13.83%-22.10%40.80%-0.94%11.79%-22.63%-68.16%-1.36%-2.58%-12.45%97.47%15.59%-7.59%-3.98%-21.01%-29.27%-17.27%
Share-based Compensation Growth (3y) -5.15%33.24%6.40%10.77%13.87%31.71%16.41%2.52%15.47%-9.28%8.42%-11.35%-20.81%-6.92%-9.35%
Share-based Compensation Growth (5y) 25.33%-10.61%
Share-based Compensation (QoQ) -66.33%127.65%25.09%-35.46%-47.69%105.81%41.42%-20.16%-10.10%-10.84%71.60%-17.51%-6.68%15.91%41.14%-29.88%-19.06%42.11%-3.41%93.27%-46.34%33.77%-13.16%-48.93%66.26%32.12%-21.95%15.18%-2.68%5.63%-18.91%-5.24%-12.85%23.54%
Shareholder's Equity Growth (1y) 2.47%-13.90%-17.86%-11.62%0.62%20.36%-1.93%-2.57%-8.53%-31.46%-19.69%-21.27%-4.70%30.70%37.82%8.17%23.19%26.41%29.71%66.93%17.76%19.48%-102.20%-146.82%-98.74%-111.97%-1,946.29%-49.20%-363.53%-7.27%25.96%12.83%746.67%189.59%92.41%69.40%37.54%51.45%-141.81%-49.06%-86.88%-53.48%-269.61%396.05%-1,806.50%-72.67%-181.13%-84.85%-30.15%-20.07%-256.69%182.54%-6.72%-12.92%-48.56%-1.87%-49.68%5.66%
Shareholder's Equity Growth (3y) -1.93%-10.78%-13.51%-12.15%-4.28%2.54%2.77%-6.03%2.40%4.23%12.81%12.44%11.40%25.45%-26.81%-41.70%-73.66%-29.68%-37.22%-46.84%-26.81%-29.13%-32.63%-37.66%-40.11%-51.37%-4.76%26.45%186.19%51.18%48.59%26.47%46.85%38.05%12.14%-3.63%-195.12%-32.78%-84.68%-25.11%-27.63%-8.55%
Shareholder's Equity Growth (5y) 2.06%3.25%2.95%4.13%4.93%10.24%-15.22%-21.51%-56.30%-16.67%-21.48%-24.52%-15.39%-17.64%-21.02%-25.39%-20.80%-29.54%-15.24%-18.24%-19.04%-26.94%-15.56%-17.90%-47.80%-39.50%-59.36%72.45%
Shareholder's Equity (QoQ) -15.30%-10.05%-12.57%53.84%-28.84%-14.18%-5.92%75.14%-14.88%-30.07%-6.53%64.41%-36.22%-18.06%-8.38%99.02%-12.52%-13.60%-28.09%126.65%-10.24%-11.35%-7.45%59.89%-8.92%-101.63%-1,870.17%104.30%-964.85%-179.00%-43.65%92.40%-252.03%-92.59%-69.12%156.40%-51.23%-116.31%-581.85%353.53%-46.30%-126.05%-320.32%122.31%90.42%-306.96%-2,499.89%112.04%371.80%-225.21%-142.84%94.34%188.11%-1,175.61%-124.03%83.20%169.79%-506.28%-137.04%77.90%146.10%-719.72%-49.40%
Tax Rate Growth (1y) 1,068.00-228.0024.00-131.001,251.0080.00230.0041.00-30517.00128.00-302.00-204.0033,009.00-70.00102.00492.00-4360.00-185.00-52.0098.002,231.00133.001,033.00-350.00-1482.003.00-788.00-282.00-1352.00-344.00-283.000.00-13388.00-2819.00-1258.00-1091.0012,560.001,511.00450.00344.00317.00580.00-504.00-2362.00-1110.002,127.0037.00-1086.00279.00-446.00-108.00726.00-69.00725.00289.00-1078.0077.00-790.00-264.00197.00
Tax Rate Growth (3y) -28197.00-19.00-47.00-294.003,743.00138.0030.00329.00-1868.00-128.00-251.00387.0030,880.00-122.001,084.00241.00-3611.00-49.00194.00-534.00-604.00-207.00-37.00-632.00-16223.00-3159.00-2328.00-1373.00-2181.00-1651.00-1090.00-747.00-511.00-728.00-1312.00-3109.00980.001,767.00219.00-1439.00287.00-511.00-82.00-156.00
Tax Rate Growth (5y) 452.00-275.003.00297.001,614.0086.001,012.0077.00-1119.009.00-6.00-245.0028,045.00-463.0013.00-42.00-18352.00-3212.00-1347.00-1625.00-1433.00-1515.00-845.00-1379.00-3346.00-1069.00-2383.00-3391.00-2182.00885.00
Tax Rate (QoQ) 560.00-186.00252.00441.00-735.0066.0097.001,824.00-1906.00216.00-92.00-28734.0028,738.00-214.006.004,479.00-4340.00-42.00396.00-373.00-166.0092.00546.001,759.00-2263.00992.00-838.00627.00-778.00201.00-331.00-443.00230.00262.00-49.00-13831.0010,800.001,823.00118.00-181.00-249.00762.0011.00-207.0014.00-322.00-1846.001,274.00-1506.00175.0095.00151.00-141.00-550.00433.00984.00-936.00244.00-3.00-383.00219.00-623.00524.0077.00
Total Debt Growth (1y) -0.20%0.55%0.80%1.30%0.12%0.59%-0.44%-0.82%0.04%-3.88%44.89%-12.83%-12.87%-10.20%-39.83%-0.02%-0.02%-0.02%-44.15%-44.16%-44.17%-44.53%194.52%416.88%194.85%196.89%31.97%-0.88%0.12%0.12%-24.05%-11.89%0.11%0.11%-0.23%-17.86%-0.20%-0.18%9.23%34.77%134.17%134.11%-4.29%-57.37%-25.05%-8.51%-25.05%0.14%0.14%10.74%0.14%0.14%0.14%-0.34%0.14%0.14%16.31%6.71%
Total Debt Growth (3y) -0.01%-0.93%13.29%-4.33%-4.43%-4.60%-4.61%-4.74%-4.48%-4.79%-21.33%-21.34%-21.36%-20.74%-0.34%42.37%18.07%18.08%29.48%41.96%18.12%18.14%43.45%65.27%43.50%43.83%0.00%-10.48%0.01%0.01%-6.11%-0.83%32.75%32.75%1.41%-0.12%-9.08%0.32%-9.08%0.14%5.27%5.60%
Total Debt Growth (5y) -2.73%-2.68%-13.34%-13.33%-13.40%-13.60%7.38%20.06%7.49%7.28%13.61%20.05%7.50%8.16%-0.16%20.31%10.53%10.54%10.47%15.67%10.49%10.50%26.33%37.96%47.18%47.38%0.89%-0.03%
Total Debt (QoQ) -0.23%-0.22%-0.08%0.33%0.52%0.03%0.41%-0.83%0.99%-0.99%0.03%0.03%-2.97%49.24%-39.82%0.00%-0.01%-0.01%-0.01%-0.01%-0.01%-44.14%-0.02%-0.03%-0.66%196.63%75.46%-42.97%0.03%31.85%31.78%-42.40%0.03%0.03%52.88%-34.55%0.03%-0.32%25.86%-20.48%0.04%9.08%55.29%38.17%0.02%-55.40%13.89%-12.14%-25.13%0.04%39.03%-28.02%0.03%0.04%53.74%-34.91%0.04%0.04%53.00%-34.59%0.03%16.19%40.37%