|
Real Estate - Gross
|
| | 428.41M | | 509.38M | 540.03M | 864.74M | 865.83M | 868.88M | 958.51M | 1,060.50M | 1,061.45M | 1,166.56M | 1,259.65M | 1,475.95M | 1,487.26M | 1,605.60M | 1,997.99M | 1,953.03M | 2,120.43M | 2,127.35M | 2,149.32M | 2,171.30M | 2,205.82M | 5,909.67M | 5,909.80M | 5,623.46M | 5,788.46M | 5,747.72M | 6,114.97M | 5,878.48M | 6,508.01M | 6,837.41M | 6,558.90M | 6,219.36M | 6,499.39M | 6,418.88M | 6,690.37M | 7,059.54M | 6,990.42M | 7,088.51M | 7,162.47M | 7,269.13M | 7,347.06M | 7,438.80M | 7,534.77M | 8,215.02M | 8,303.48M | 8,381.07M | 8,446.49M | 8,361.48M | 8,405.27M | 8,562.34M | 8,656.93M | 8,716.57M | 8,790.33M | 8,856.23M | 8,831.91M | 8,212.90M | 8,178.53M | 8,394.50M | 8,318.08M | 8,233.29M | 8,189.29M | 8,211.48M | 7,963.40M |
|
Accumulated Depreciation
|
| | -16.33M | | -21.44M | -24.22M | 27.11M | -33.39M | 39.60M | 46.23M | 53.33M | 60.42M | 68.54M | 75.89M | 80.30M | 90.78M | 94.78M | 104.61M | 108.41M | 126.48M | 122.03M | 133.46M | 134.66M | 143.50M | 181.16M | 228.83M | 263.86M | 302.83M | 340.26M | 380.66M | 375.21M | 463.88M | 506.12M | 504.14M | 521.37M | 574.81M | 601.53M | 649.62M | 695.63M | 739.33M | 792.49M | 841.80M | 898.28M | 939.86M | 986.02M | 1,040.91M | 1,102.75M | 1,162.45M | 1,224.34M | 1,285.14M | 1,283.77M | 1,354.24M | 1,413.53M | 1,478.25M | 1,541.27M | 1,619.16M | 1,686.94M | 1,735.71M | 1,728.44M | 1,736.72M | 1,776.69M | 1,769.13M | 1,791.11M | 1,832.84M | 1,895.06M | 1,927.79M |
|
Real Estate - Net
|
| | 412.08M | | 487.94M | 515.81M | 837.62M | 832.44M | 829.28M | 912.27M | 1,007.17M | 1,001.03M | 1,098.02M | 1,183.76M | 1,340.36M | 1,396.48M | 1,510.82M | 1,893.38M | 1,844.61M | 1,993.94M | 2,005.32M | 2,015.86M | 2,036.64M | 2,062.32M | 5,728.51M | 5,680.97M | 5,359.60M | 5,485.62M | 5,407.45M | 5,734.30M | 5,503.27M | 6,044.13M | 6,331.29M | 6,054.76M | 5,697.99M | 5,924.58M | 5,817.35M | 6,040.75M | 6,363.91M | 6,251.09M | 6,296.02M | 6,320.67M | 6,370.85M | 6,407.21M | 6,452.77M | 6,493.87M | 7,112.27M | 7,141.03M | 7,156.73M | 7,161.35M | 7,077.70M | 7,051.03M | 7,148.81M | 7,178.68M | 7,175.30M | 7,171.17M | 7,169.29M | 7,096.20M | 6,484.46M | 6,441.81M | 6,617.81M | 6,548.96M | 6,442.18M | 6,356.45M | 6,316.42M | 6,035.60M |
|
Loans - Net
|
| | | | | | | | | | | | | 4.00M | 4.00M | 4.00M | | | | | | 28.11M | 28.27M | 28.37M | 28.48M | 28.58M | 28.70M | 28.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
6.19M | 5.81M | 3.69M | 3.69M | 84.51M | 3.69M | 48.88M | 38.27M | 86.89M | 13.71M | 13.71M | 21.86M | 102.53M | 27.29M | 18.90M | 141.56M | 96.33M | 29.34M | 30.36M | 29.06M | 32.80M | 69.40M | 17.75M | 247.89M | 40.33M | 46.67M | 53.55M | 57.37M | 337.40M | 89.35M | 83.02M | 115.69M | 73.24M | 87.72M | 78.92M | 64.08M | 57.52M | 52.46M | 53.74M | 52.45M | 48.17M | 56.78M | 46.22M | 392.14M | 45.05M | 365.29M | 113.69M | 134.28M | 110.98M | 110.50M | 96.56M | 137.60M | 266.54M | 161.67M | 255.76M | 163.33M | 109.22M | 75.04M | 100.39M | 114.31M | 78.46M | 90.69M | 63.26M | 86.47M | 236.03M | 190.44M |
|
Receivables - Net
|
-0.44M | -0.50M | -0.24M | -0.30M | 0.08M | -1.85M | 4.48M | -1.58M | 11.39M | 10.76M | 8.96M | 8.07M | 10.37M | 8.83M | -4.20M | 13.93M | 10.19M | 11.92M | 9.90M | 7.76M | 8.99M | 14.18M | 16.25M | 13.31M | 13.62M | 17.31M | 22.01M | 16.60M | 12.02M | 9.62M | 8.83M | 2.01M | 4.09M | 6.64M | 4.23M | 8.44M | 8.83M | 14.38M | 14.00M | 18.30M | 13.80M | 15.50M | 13.00M | 12.90M | 14.30M | 14.14M | 22.11M | 19.63M | 16.39M | 24.73M | 25.50M | 28.90M | 15.60M | 19.69M | 16.90M | 15.40M | 19.10M | 19.33M | 25.00M | 24.70M | 18.70M | 15.40M | 14.51M | 11.80M | 13.80M | 14.30M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 5.84M | 1.29M | 2.83M | 2.42M | 1.97M | 1.12M | 0.93M | 1.70M | 2.44M | 1.47M | 8.44M | 7.38M | 7.64M | 9.93M | 16.89M | 15.50M | 8.92M | 4.14M | 5.65M | 5.48M | 8.12M | 5.25M | 4.12M | 4.83M | 2.96M | 3.94M | 3.49M |
|
Receivables
|
-0.44M | -0.50M | -0.24M | -0.30M | 0.08M | -1.85M | 4.48M | -1.58M | 11.39M | 10.76M | 8.96M | 8.07M | 10.37M | 8.83M | -4.20M | 13.93M | 10.19M | 11.92M | 9.90M | 7.76M | 8.99M | 14.18M | 16.25M | 13.31M | 13.62M | 17.31M | 22.01M | 16.60M | 12.02M | 9.62M | 8.83M | 2.01M | 4.09M | 6.64M | 4.23M | 8.44M | 8.83M | 14.38M | 17.76M | 24.14M | 15.10M | 18.34M | 15.42M | 14.87M | 15.42M | 15.06M | 23.80M | 22.07M | 17.86M | 33.17M | 32.88M | 36.54M | 25.54M | 36.58M | 32.40M | 24.32M | 23.24M | 24.98M | 30.48M | 32.82M | 23.95M | 19.52M | 19.34M | 14.76M | 17.73M | 17.79M |
|
Prepaid Assets
|
-1.55M | -1.81M | 3.74M | 0.29M | 9.97M | 4.45M | 4.42M | 4.15M | 5.64M | 9.24M | 4.50M | 13.58M | 14.23M | 6.63M | 0.32M | 3.33M | 22.61M | 6.21M | 5.09M | 5.14M | 5.02M | 11.58M | 10.04M | 273.99M | 21.85M | 21.61M | 27.16M | 27.40M | 49.21M | 40.23M | 77.21M | 84.58M | 32.78M | 57.36M | 61.14M | 69.73M | 107.55M | 92.61M | 55.63M | 82.44M | 66.07M | 69.15M | 68.97M | 68.10M | 127.95M | 80.73M | 55.47M | 78.95M | 111.09M | 98.69M | 119.00M | 140.78M | 99.15M | 106.64M | 98.84M | 100.78M | 128.84M | 119.49M | 94.14M | 90.81M | 109.05M | 95.52M | 90.11M | 85.86M | 97.48M | 95.28M |
|
Buildings
|
| | 206.72M | | 259.29M | 296.71M | 468.71M | 472.09M | 473.23M | 529.38M | 601.81M | 601.64M | 688.74M | 696.00M | 831.79M | 869.41M | 965.95M | 1,257.24M | 1,199.24M | 1,292.17M | 1,299.04M | 1,322.31M | 1,284.60M | 1,302.80M | 4,103.15M | 4,071.34M | 3,907.81M | 4,008.82M | 3,937.52M | 4,256.41M | 4,069.01M | 4,628.35M | 4,765.91M | 4,526.42M | 4,389.85M | | 4,443.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | 4.15M | | 4.97M | 6.07M | 7.90M | 3.34M | 3.53M | 8.22M | 9.53M | 9.94M | 10.63M | 19.08M | 23.96M | 30.02M | 32.70M | 50.60M | 69.10M | 78.04M | 87.12M | 80.65M | 135.85M | 151.98M | 124.58M | 174.93M | 173.01M | 203.39M | 247.68M | 266.59M | 295.23M | 216.50M | 247.63M | 265.66M | 219.23M | | 303.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | 193.04M | | 204.21M | 204.21M | 329.23M | 329.23M | 329.23M | 349.78M | 368.61M | 368.61M | 387.89M | 464.69M | 478.27M | 493.21M | 507.82M | 581.84M | 570.67M | 622.88M | 622.88M | 622.88M | 620.80M | 620.80M | 1,399.21M | 1,373.79M | 1,252.48M | 1,274.60M | 1,252.48M | 1,252.48M | 1,155.04M | 1,265.40M | 1,413.27M | 1,369.32M | 1,204.70M | 1,302.91M | 1,220.27M | 1,365.39M | 1,372.87M | 1,313.41M | 1,313.41M | 1,313.41M | 1,313.41M | 1,313.41M | | | 1,351.89M | 1,351.89M | 1,351.89M | 1,351.89M | 1,313.38M | 1,313.38M | 1,395.53M | | 1,397.71M | 1,397.71M | 1,397.71M | 1,377.97M | 1,220.34M | 1,220.34M | 1,249.01M | 1,244.28M | 1,235.97M | 1,225.23M | 1,225.23M | 1,196.56M |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44M | | | 60.32M | 58.47M | 59.89M | 60.22M | 128.50M | 130.29M | 124.47M | 119.53M | 115.90M | 118.78M | 119.75M | 120.76M | 122.96M | 127.07M | 128.37M | 129.25M | 131.64M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.24M | 28.70M | 37.23M | 38.55M | 15.38M | | | | | 148.31M | | 144.99M | 142.76M | 142.27M | 64.93M | 139.47M | 137.94M | 136.65M | 82.11M | 83.92M | 85.74M | 152.52M | 154.73M | 160.82M | 161.84M | 154.14M | 180.57M | 194.16M | 218.42M | 236.25M | 252.71M | 270.44M | 212.13M | 227.42M | 221.47M | 227.86M | 242.78M | 243.35M |
|
Goodwill
|
| | | | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.80M | 8.80M | 8.75M | 8.80M | 8.80M | 8.75M | 8.75M | | 8.75M | | | | | | | | | | 8.80M | | | 105.15M | 109.40M | 109.44M | 109.50M | 261.14M | 263.55M | 263.55M | 263.55M | 263.55M | 264.14M | 264.14M | 264.14M | 264.14M | 156.53M | 156.53M | 156.53M | 156.53M |
|
Intangibles
|
| | -5.03M | -0.31M | 22.29M | 39.32M | 86.39M | 81.30M | 77.03M | 78.94M | 84.13M | 78.94M | 77.78M | 74.39M | -5.50M | 81.73M | 88.89M | 107.04M | 108.40M | 110.04M | 107.92M | 109.48M | 102.02M | 103.02M | 381.37M | 353.08M | 318.03M | 311.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | -5.03M | -0.31M | 31.04M | 48.07M | 95.14M | 90.05M | 85.78M | 87.70M | 92.89M | 87.69M | 86.54M | 83.14M | 3.26M | 90.48M | 97.65M | 115.80M | 117.16M | 118.80M | 116.67M | 118.23M | 110.78M | 111.78M | 390.12M | 361.83M | 326.79M | 320.60M | 8.80M | 8.80M | 8.75M | 8.80M | 8.80M | 8.75M | 8.75M | | 8.75M | | | | | | | | | | 8.80M | | | 105.15M | 109.40M | 109.44M | 109.50M | 261.14M | 263.55M | 263.55M | 263.55M | 263.55M | 264.14M | 264.14M | 264.14M | 264.14M | 156.53M | 156.53M | 156.53M | 156.53M |
|
Other Non-Current Assets
|
0.13M | 0.70M | 1.12M | 0.20M | 0.71M | 4.28M | 4.12M | 0.17M | 8.18M | 9.62M | 9.52M | 10.18M | 10.24M | 10.70M | 0.23M | 14.32M | 53.15M | 17.68M | 83.25M | 17.71M | 17.68M | 19.65M | 17.08M | 16.91M | 17.32M | 18.61M | 18.01M | 20.01M | 19.17M | 22.10M | 25.18M | 18.00M | 17.28M | 25.78M | 22.36M | 10.90M | 8.47M | 10.78M | 14.45M | 13.63M | 13.38M | 12.56M | 12.03M | 11.98M | 11.82M | 38.98M | 35.85M | 35.05M | 33.97M | 109.74M | 100.32M | 60.18M | 49.02M | 42.40M | 29.97M | 19.57M | 18.58M | 19.05M | 18.77M | 19.27M | 21.48M | 23.24M | 83.11M | 47.45M | 31.10M | 24.01M |
|
Assets
|
| | 448.23M | | 621.78M | 623.91M | 1,004.57M | 993.83M | 1,041.80M | 1,064.35M | 1,152.79M | 1,160.50M | 1,340.18M | 1,344.82M | 1,559.69M | 1,687.33M | 1,829.16M | 2,102.30M | 2,131.28M | 2,216.19M | 2,234.98M | 2,317.45M | 2,335.14M | 2,801.64M | 6,313.13M | 6,254.51M | 6,254.03M | 6,039.12M | 6,276.92M | 6,363.35M | 6,679.00M | 6,701.76M | 6,864.03M | 6,907.09M | 6,622.07M | 6,448.29M | 6,559.17M | 6,744.85M | 7,070.88M | 7,373.63M | 7,486.67M | 7,428.29M | 7,466.57M | 7,844.94M | 7,606.71M | 7,942.00M | 8,350.20M | 8,403.83M | 8,425.65M | 8,804.00M | 8,990.19M | 9,004.41M | 9,050.64M | 9,320.42M | 9,319.14M | 9,124.09M | 9,105.83M | 8,986.80M | 8,282.05M | 8,251.46M | 198.00M | 8,317.39M | 8,132.24M | 7,998.39M | 8,126.05M | 7,795.79M |
|
Accounts Payables
|
-1.29M | -0.35M | 1.04M | -0.06M | 5.86M | 10.75M | 11.51M | 15.49M | 12.48M | 18.75M | 12.47M | 14.45M | 13.92M | 22.88M | 4.55M | 21.70M | 17.53M | 39.27M | 26.12M | 22.55M | 20.29M | 35.64M | 36.84M | 61.73M | 75.20M | 90.10M | 81.66M | 97.96M | 104.16M | 132.14M | 114.67M | 135.20M | 134.24M | 162.94M | 162.35M | 146.59M | 151.70M | 193.94M | 175.30M | 208.05M | 241.99M | 261.27M | 212.67M | 269.28M | 322.80M | 282.77M | 235.86M | 271.43M | 253.27M | 307.09M | 300.96M | 318.65M | 313.57M | 355.55M | 264.10M | 271.93M | 274.29M | 267.43M | 203.74M | 203.19M | 228.04M | 264.64M | 193.86M | 192.98M | 222.65M | 243.82M |
|
Notes Payables
|
| | 189.52M | | 94.02M | 94.07M | 342.06M | 332.15M | 275.00M | 298.67M | 399.87M | 361.05M | 350.33M | 359.45M | 582.09M | 530.02M | 637.12M | 891.17M | 888.31M | 827.44M | 852.52M | 920.86M | 912.68M | 787.19M | 2,119.16M | 2,088.34M | 2,260.72M | 2,080.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
-1.29M | -0.35M | 190.55M | -0.06M | 99.88M | 104.81M | 353.57M | 347.64M | 287.49M | 317.43M | 412.34M | 375.50M | 364.26M | 382.34M | 586.64M | 551.72M | 654.65M | 930.45M | 914.43M | 849.98M | 872.82M | 956.50M | 949.53M | 848.92M | 2,194.36M | 2,178.43M | 2,342.37M | 2,177.97M | 104.16M | 132.14M | 114.67M | 135.20M | 134.24M | 162.94M | 162.35M | 146.59M | 151.70M | 193.94M | 175.30M | 208.05M | 241.99M | 261.27M | 212.67M | 269.28M | 322.80M | 282.77M | 235.86M | 271.43M | 253.27M | 307.09M | 300.96M | 318.65M | 313.57M | 355.55M | 264.10M | 271.93M | 274.29M | 267.43M | 203.74M | 203.19M | 228.04M | 264.64M | 193.86M | 192.98M | 222.65M | 243.82M |
|
Other Accumulated Expenses
|
0.11M | 0.15M | 252.00 | 0.08M | 0.16M | 0.12M | 238.00 | 2.09M | | | | | | | 0.20M | | | | 0.23M | | | | 0.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
-2.25M | -2.50M | 11.10M | -0.58M | 9.71M | -2.59M | 10.56M | 11.66M | 12.67M | 12.47M | 10.79M | 6.83M | 9.98M | 7.14M | 0.72M | 9.22M | 8.72M | 6.71M | 7.52M | 10.56M | 12.19M | 11.33M | 8.60M | 9.61M | 21.91M | 19.65M | 38.10M | 32.97M | 30.35M | 27.15M | 37.04M | 34.78M | 33.34M | 29.62M | 27.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 3.35M | | 66.35M | 66.32M | 65.68M | 41.12M | 64.50M | 63.93M | 63.36M | 59.06M | 58.40M | 57.91M | 55.55M | 55.12M | 54.56M | 53.99M | 53.74M | 53.47M | 53.26M | -53.26M | 52.85M | 10.18M | 10.18M | 10.18M | 1,800.58M | 10.18M | 10.18M | 10.18M | 10.18M | 10.18M | 10.18M | 10.18M | 10.18M | 10.18M | 9.81M | 50.09M | 9.81M | 114.62M | 114.92M | 122.22M | 9.81M | 127.08M | 126.40M | 126.90M | 127.87M | 128.66M | 127.44M | 129.35M | 129.45M | 127.68M | 126.42M | 125.58M | 125.04M | 120.90M | 119.14M | 115.58M | 57.18M | 52.11M | 55.60M | 50.17M | 49.28M | 48.38M | 48.89M | 49.27M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | 1.21M | | 1.27M | | 45.12M | 0.17M | 0.11M | 0.36M | 42.84M | 0.33M | 0.28M | 0.36M | 17.57M | 0.26M | 5.27M | 14.54M | 236.62M | | | 224.03M | 4.90M | 0.63M | 3.55M | | | 0.73M | 0.10M | | | | | | | | | | | | | | | | | | | | | 31.06M | 31.12M | 0.51M | | |
|
Operating Leases
|
| | 11.64M | | 12.26M | 12.01M | 20.98M | 20.05M | 19.08M | 19.29M | 22.86M | 21.50M | 30.10M | 28.71M | 31.56M | 29.35M | 35.22M | 47.67M | 45.18M | 46.85M | 44.81M | 42.94M | 40.97M | 39.17M | 125.80M | 114.48M | 94.39M | 86.61M | 77.84M | 77.08M | 73.27M | 73.03M | 66.44M | 55.34M | 49.54M | 45.65M | 41.73M | 43.29M | 45.61M | 274.63M | 273.88M | 273.62M | 272.70M | 272.42M | 271.63M | 270.83M | 270.01M | 269.19M | 6.10M | 7.50M | 293.60M | 7.30M | 6.90M | 396.41M | 399.80M | 399.10M | 395.20M | 393.80M | 27.75M | 384.00M | 378.80M | 366.60M | 380.00M | 369.50M | 358.53M | 350.74M |
|
Other Non-Current Liabilities
|
| | | | | | 5.05M | | 5.44M | 5.70M | 5.65M | 6.14M | 6.21M | 5.97M | 5.29M | 6.26M | 5.67M | 6.08M | 5.68M | 6.15M | 5.80M | 6.41M | 6.26M | 6.18M | 21.10M | 21.84M | 20.36M | 22.36M | 26.48M | 25.54M | 29.84M | 33.02M | 35.66M | 36.88M | 0.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | 385.18M | | 319.23M | 349.19M | 446.00M | 403.83M | 404.34M | 418.19M | 644.70M | 590.29M | 699.85M | 985.68M | 1,012.26M | 908.05M | 931.29M | 1,012.03M | 1,043.69M | 900.56M | 2,344.11M | 2,321.54M | 2,494.46M | 2,315.48M | 2,580.65M | 2,681.27M | 2,936.23M | 2,632.36M | 2,833.79M | 2,897.10M | 2,700.66M | 2,499.25M | 2,623.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| | 221.65M | | 125.90M | 130.06M | 390.23M | 425.72M | 324.68M | 354.89M | 451.65M | 409.97M | 410.55M | 424.17M | 650.00M | 596.55M | 705.52M | 991.76M | 1,017.93M | 914.19M | 937.10M | 1,018.44M | 1,049.95M | 906.74M | 2,365.21M | 2,343.38M | 2,514.82M | 2,337.84M | 2,607.12M | 2,706.81M | 2,966.07M | 2,665.38M | 2,869.44M | 2,933.98M | 2,700.93M | 2,499.25M | 2,623.31M | 2,773.20M | 3,117.79M | 3,508.95M | 3,653.16M | 3,564.46M | 3,622.13M | 4,078.29M | 3,868.86M | 3,907.00M | 4,244.53M | 4,329.12M | 4,342.59M | 4,812.45M | 4,653.93M | 4,923.44M | 5,065.67M | 5,392.69M | 5,434.45M | 5,294.49M | 5,331.53M | 5,260.58M | 4,720.88M | 4,800.98M | 86.60M | 4,971.09M | 4,954.51M | 4,903.23M | 4,440.94M | 4,310.39M |
|
Common Equity
|
| | 226.59M | | 483.41M | 481.19M | 561.53M | 555.63M | 704.65M | 696.98M | 688.67M | 738.06M | 917.15M | 908.18M | 897.22M | 1,078.31M | 1,111.16M | 1,098.06M | 1,102.87M | 1,291.82M | 1,287.71M | 1,288.83M | 1,275.02M | 3.29M | -6.36M | 8.96M | 3,729.04M | 3,691.10M | 3,659.62M | 3,646.37M | 3,702.75M | 4,026.20M | 3,984.42M | 3,962.93M | 3,910.96M | 3,938.86M | 3,926.05M | 3,911.75M | 3,830.13M | 3,740.24M | 3,708.78M | 3,731.81M | 3,709.36M | 3,629.75M | 3,601.63M | 3,898.29M | 3,967.98M | 3,936.24M | 3,945.81M | 3,852.38M | 4,196.99M | 3,943.46M | 3,848.73M | 3,792.33M | 3,749.83M | 3,698.88M | 3,645.35M | 3,600.82M | 3,494.17M | 3,388.56M | 3,395.81M | 3,286.31M | 3,118.64M | 3,038.39M | 3,630.33M | 3,433.34M |
|
Shareholder's Equity
|
| | 226.59M | | | | 561.53M | | 704.65M | 696.98M | 688.67M | 738.06M | 917.15M | 908.18M | 897.22M | 1,078.31M | 1,111.16M | 1,098.06M | 1,102.87M | 1,291.82M | 1,287.71M | 1,288.83M | 1,275.02M | 3.29M | -6.36M | 8.96M | 3,729.04M | 3,691.10M | 3,659.62M | 3,646.37M | 3,702.75M | 4,026.20M | 3,984.42M | 3,962.93M | 3,910.96M | 3,938.86M | 3,926.05M | 3,911.75M | 3,830.13M | 3,740.24M | 3,708.78M | 3,731.81M | 3,709.36M | 3,629.75M | 3,601.63M | 3,898.29M | 3,967.98M | 3,936.24M | 3,945.81M | 3,852.38M | 4,196.99M | 3,943.46M | 3,848.73M | 3,792.33M | 3,749.83M | 3,698.88M | 3,645.35M | 3,600.82M | 3,494.17M | 3,388.56M | 3,395.81M | 3,286.31M | 3,118.64M | 3,038.39M | 3,630.33M | 3,433.34M |
|
Liabilities and Shareholders Equity
|
| | 448.23M | | 621.78M | 623.91M | 1,004.57M | 993.83M | 1,041.80M | 1,064.35M | 1,152.79M | 1,160.50M | 1,340.18M | 1,344.82M | 1,559.69M | 1,687.33M | 1,829.16M | 2,102.30M | 2,131.28M | 2,216.19M | 2,234.98M | 2,317.45M | 2,335.14M | 2,801.64M | 6,313.13M | 6,254.51M | 6,254.03M | 6,039.12M | 6,276.92M | 6,363.35M | 6,679.00M | 6,701.76M | 6,864.03M | 6,907.09M | 6,622.07M | 6,448.29M | 6,559.17M | 6,744.85M | 7,070.88M | 7,373.63M | 7,486.67M | 7,428.29M | 7,466.57M | 7,844.94M | 7,606.71M | 7,942.00M | 8,350.20M | 8,403.83M | 8,425.65M | 8,804.00M | 8,990.19M | 9,004.41M | 9,050.64M | 9,320.42M | 9,319.14M | 9,124.09M | 9,105.83M | 8,986.80M | 8,282.05M | 8,251.46M | 198.00M | 8,317.39M | 8,132.24M | 7,998.39M | 8,126.05M | 7,795.79M |
|
Retained Earnings
|
| | | | -2.18M | -1.95M | -3.48M | -5.93M | -7.97M | -10.59M | -13.69M | -16.25M | -21.38M | -24.71M | -30.58M | -33.37M | -39.48M | -45.10M | -45.11M | -43.78M | -40.35M | -32.66M | -34.88M | -15.60M | -40.77M | -44.59M | -44.95M | -42.51M | -41.47M | -39.43M | -16.97M | 8.71M | 7.59M | 18.91M | 13.23M | 22.94M | 26.41M | 27.83M | 17.50M | -41.19M | -31.36M | -2.73M | -0.56M | -17.80M | -15.89M | -12.79M | -8.13M | -5.33M | -2.74M | -4.45M | -1.76M | -0.68M | -7.05M | -17.07M | -11.27M | -8.15M | 6.41M | 4.18M | -0.19M | 3.03M | 2.82M | -2.34M | -8.42M | -7.07M | 2.16M | -3.26M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | 145.00M | | | | 145.00M | 145.00M | 145.00M | 145.00M | | | | | | | | | | | | | | | | | | | | | | | | | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M |
|
Treasury Shares
|
| | | | | | 0.49M | | 0.01M | 0.01M | 0.02M | | 0.55M | 0.55M | 0.07M | 0.63M | 0.57M | 0.57M | 0.54M | 0.55M | 0.54M | 0.54M | 0.54M | 0.06M | 0.06M | 0.06M | 0.83M | 0.07M | 0.07M | | 0.89M | | | | 1.09M | | | | 0.70M | | | | 0.61M | 1.41M | 1.41M | 2.59M | 0.77M | 0.63M | 0.63M | 0.63M | 0.68M | 3.30M | 9.55M | 10.23M | 2.10M | 0.19M | 0.19M | 0.19M | 0.20M | | | | | | | |