|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.28M | 110.98M | 110.50M | 96.56M | 137.60M | 266.54M | 161.67M | 255.76M | 163.33M | 109.22M | 75.04M | 100.39M | 114.31M | 78.46M | 90.69M | 63.26M | 86.47M | 236.03M | 190.44M | 138.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.28M | 110.98M | 110.50M | 96.56M | 137.60M | 266.54M | 161.67M | 255.76M | 163.33M | 109.22M | 75.04M | 100.39M | 114.31M | 78.46M | 90.69M | 63.26M | 86.47M | 236.03M | 190.44M | 138.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.60M | 16.40M | 24.73M | 25.34M | 28.90M | 15.60M | 19.69M | 16.90M | 15.18M | 18.92M | 19.50M | 24.61M | 23.98M | 18.70M | 14.98M | 15.00M | 11.45M | 13.45M | 14.30M | 14.92M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 1.47M | 8.44M | 7.38M | 7.64M | 1.67M | 16.89M | 1.19M | 8.92M | 1.16M | 1.04M | 5.48M | 1.20M | 5.25M | 4.12M | 4.83M | 2.96M | 0.93M | 1.19M | 0.26M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.04M | 17.86M | 33.17M | 32.72M | 36.54M | 17.27M | 36.58M | 18.09M | 24.09M | 20.08M | 20.55M | 30.09M | 25.18M | 23.95M | 19.10M | 19.83M | 14.41M | 14.38M | 15.49M | 15.18M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.95M | 111.09M | 98.69M | 119.00M | 140.78M | 99.15M | 106.64M | 98.84M | 100.78M | 128.84M | 119.49M | 94.14M | 90.81M | 109.05M | 95.52M | 90.11M | 85.86M | 97.48M | 95.28M | 86.61M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.32M | 58.47M | 59.89M | 60.22M | 128.50M | 130.29M | 124.47M | 119.53M | 115.90M | 118.78M | 119.75M | 120.76M | 122.96M | 127.07M | 128.37M | 129.25M | 131.64M | 72.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.92M | 85.74M | 152.52M | 154.73M | 160.82M | 161.84M | 154.14M | 180.57M | 194.16M | 218.42M | 236.25M | 252.71M | 270.44M | 212.13M | 227.42M | 221.47M | 227.86M | 242.78M | 243.35M | 246.84M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.15M | 109.40M | 109.44M | 109.50M | 261.10M | 263.50M | 263.50M | 263.55M | 263.55M | 264.14M | 264.10M | 264.14M | 264.10M | 156.53M | 156.53M | 156.50M | 156.53M | 8.75M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.15M | 109.40M | 109.44M | 109.50M | 261.10M | 263.50M | 263.50M | 263.55M | 263.55M | 264.14M | 264.10M | 264.14M | 264.10M | 156.53M | 156.53M | 156.50M | 156.53M | 8.75M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.05M | 33.97M | 109.74M | 100.32M | 60.18M | 49.02M | 42.40M | 29.97M | 19.57M | 18.58M | 19.05M | 18.77M | 19.27M | 21.48M | 23.24M | 83.11M | 47.45M | | 24.01M | 23.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,403.83M | 8,425.65M | 8,804.00M | 8,990.19M | 9,004.41M | 9,050.64M | 9,320.42M | 9,319.14M | 9,124.09M | 9,105.83M | 8,986.80M | 8,282.05M | 8,251.46M | 198.00M | 8,317.39M | 8,132.24M | 7,998.39M | 8,126.05M | 7,795.79M | 7,267.97M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.43M | 253.27M | 307.09M | 300.96M | 318.65M | 313.57M | 355.55M | 264.10M | 271.93M | 274.29M | 267.43M | 203.74M | 203.19M | 228.04M | 264.64M | 193.86M | 192.98M | 222.65M | 243.82M | 209.38M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.43M | 253.27M | 307.09M | 300.96M | 318.65M | 313.57M | 355.55M | 264.10M | 271.93M | 274.29M | 267.43M | 203.74M | 203.19M | 228.04M | 264.64M | 193.86M | 192.98M | 222.65M | 243.82M | 209.38M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.81M | 9.81M | 129.35M | 129.45M | 127.68M | 126.42M | 9.81M | 9.81M | 9.81M | 119.14M | 9.81M | 9.81M | 52.11M | 55.60M | 50.17M | 49.28M | 48.38M | 48.89M | 49.27M | 2.79M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.06M | 31.12M | 0.51M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.19M | 6.10M | 7.50M | 293.60M | 7.30M | 6.90M | 35.76M | 34.09M | 399.08M | 30.80M | 29.25M | 27.75M | 384.00M | 378.80M | 366.60M | 380.00M | 20.81M | 19.79M | 350.74M | 343.89M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,329.12M | 4,342.59M | 4,812.45M | 4,653.93M | 4,923.44M | 5,065.67M | 5,392.69M | 5,434.45M | 5,294.49M | 5,331.53M | 5,260.58M | 4,720.88M | 4,800.98M | 86.60M | 4,971.09M | 4,954.51M | 4,903.23M | 4,440.94M | 4,310.39M | 4,063.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,936.24M | 3,945.81M | 3,852.38M | 4,196.99M | 3,943.46M | 3,848.73M | 3,792.33M | 3,749.83M | 3,698.88M | 3,645.35M | 3,600.82M | 3,494.17M | 3,388.56M | 3,395.81M | 3,286.31M | 3,118.64M | 3,038.39M | 3,630.33M | 3,433.34M | 2,972.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,936.24M | 3,945.81M | 3,852.38M | 4,196.99M | 3,943.46M | 3,848.73M | 3,792.33M | 3,749.83M | 3,698.88M | 3,645.35M | 3,600.82M | 3,494.17M | 3,388.56M | 3,395.81M | 3,286.31M | 2,855.47M | 3,038.39M | 3,630.33M | 3,248.14M | 3,151.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,403.83M | 8,425.65M | 8,804.00M | 8,990.19M | 9,004.41M | 9,050.64M | 9,320.42M | 9,319.14M | 9,124.09M | 9,105.83M | 8,986.80M | 8,282.05M | 8,251.46M | 198.00M | 8,317.39M | 8,132.24M | 7,998.39M | 8,126.05M | 7,795.79M | 7,267.97M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.33M | -2.74M | -4.45M | -1.76M | -0.68M | -7.05M | -17.07M | -11.27M | -8.15M | 6.41M | 4.18M | -0.19M | 3.03M | 2.82M | -2.34M | -8.42M | -7.07M | 2.16M | -3.26M | -1.86M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.63M | 0.63M | 0.68M | 3.30M | 9.55M | 10.23M | 0.04M | 0.19M | 0.19M | 0.19M | 0.03M | | | | 0.03M | | | | 0.69M |