|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.98M | 109.74M | 96.56M | 60.18M | 49.02M | 42.40M | 29.97M | 19.57M | 109.22M | 75.04M | 18.77M | 19.27M | 21.48M | 90.69M | 35.92M | 47.45M | 236.03M | 190.44M | 23.77M | 138.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.98M | 109.74M | 96.56M | 60.18M | 49.02M | 42.40M | 29.97M | 19.57M | 109.22M | 75.04M | 18.77M | 19.27M | 21.48M | 90.69M | 35.92M | 47.45M | 236.03M | 190.44M | 23.77M | 138.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 24.90M | 25.34M | 28.90M | 15.80M | 19.90M | 16.90M | 15.40M | 19.10M | 19.50M | 24.61M | 24.70M | 18.70M | 15.40M | 15.00M | 11.80M | 13.80M | 14.30M | 15.20M | 14.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 8.44M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.61M | 33.34M | 25.34M | 28.90M | 15.80M | 19.90M | 16.90M | 15.40M | 19.10M | 19.50M | 24.61M | 24.70M | 18.70M | 15.40M | 15.00M | 11.80M | 13.80M | 14.30M | 15.20M | 14.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.09M | 98.69M | 119.00M | 140.78M | 99.15M | 106.64M | 98.84M | 100.78M | 128.84M | 119.49M | 94.14M | 90.81M | 109.05M | 95.52M | 90.11M | 85.86M | 97.48M | 95.28M | 86.61M | 77.14M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,116.79M | 1,116.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.32M | 58.47M | 59.89M | 60.22M | 128.50M | 130.29M | 124.47M | 119.53M | 115.90M | 118.78M | 119.75M | 120.76M | 122.96M | 127.07M | 128.37M | 129.25M | 131.64M | 72.40M | 73.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.74M | 152.52M | 154.73M | 160.82M | 161.84M | 154.14M | 180.57M | 194.16M | 218.42M | 236.25M | 252.71M | 270.44M | 212.13M | 227.42M | 221.47M | 227.86M | 242.78M | 243.35M | 246.84M | 248.18M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.15M | 109.40M | 109.40M | 109.47M | 261.14M | 263.55M | 263.50M | 263.50M | 263.50M | 264.14M | 264.14M | 264.10M | 264.10M | 156.53M | 156.50M | 156.53M | 156.50M | 8.75M | 8.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.15M | 109.40M | 109.40M | 109.47M | 261.14M | 263.55M | 263.50M | 263.50M | 263.50M | 264.14M | 264.14M | 264.10M | 264.10M | 156.53M | 156.50M | 156.53M | 156.50M | 8.75M | 8.80M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.94M | 66.08M | 57.23M | 62.93M | 67.98M | 58.54M | 62.87M | 63.76M | 76.29M | 113.60M | | 44.09M | 45.40M | 39.94M | 83.11M | 25.91M | | | 63.00M | 66.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,425.65M | 8,804.00M | 8,990.19M | 9,004.41M | 9,050.64M | 9,320.42M | 9,319.14M | 9,124.09M | 9,105.83M | 8,986.80M | 8,282.05M | 8,251.46M | 198.00M | 8,317.39M | 8,132.24M | 7,998.39M | 8,126.05M | 7,795.79M | 7,267.97M | 7,230.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.27M | 307.09M | 300.96M | 318.65M | 313.57M | 355.55M | 264.10M | 271.93M | 274.29M | 267.43M | 203.74M | 203.19M | 228.04M | 264.64M | 193.86M | 192.98M | 222.65M | 243.82M | 209.38M | 229.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.27M | 307.09M | 300.96M | 318.65M | 313.57M | 355.55M | 264.10M | 271.93M | 274.29M | 267.43M | 203.74M | 203.19M | 228.04M | 264.64M | 193.86M | 192.98M | 222.65M | 243.82M | 209.38M | 229.08M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.14M | 66.14M | 66.14M | 66.14M | 4,129.03M | 509.21M | 527.99M | 66.14M | 572.88M | 66.14M | 66.14M | 66.14M | 4,114.12M | 4,139.70M | 4,176.84M | 66.14M | 66.14M | 3,555.11M | 583.17M | 576.71M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.81M | 9.81M | 9.81M | 9.81M | 9.81M | 9.81M | 9.81M | 9.81M | 9.81M | 9.81M | 9.81M | 9.81M | 55.60M | 9.81M | 9.81M | 8.39M | 5.89M | 2.79M | 2.79M | 2.79M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.06M | 31.12M | 0.51M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 7.50M | 293.60M | 7.30M | 6.90M | 35.76M | 399.80M | 399.08M | 395.20M | 393.80M | 27.75M | 383.99M | 25.00M | 23.55M | 380.00M | 369.50M | 19.79M | 350.70M | 343.89M | 16.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,342.59M | 4,812.45M | 4,653.93M | 4,923.44M | 5,065.67M | 5,392.69M | 5,434.45M | 5,294.49M | 5,331.53M | 5,260.58M | 4,720.88M | 4,800.98M | 86.60M | 4,971.09M | 4,954.51M | 4,903.23M | 4,440.94M | 4,310.39M | 4,063.00M | 4,083.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.14M | 66.14M | 66.14M | 66.14M | 4,129.03M | 509.21M | 527.99M | 66.14M | 572.88M | 66.14M | 66.14M | 66.14M | 4,114.12M | 4,139.70M | 4,176.84M | 66.14M | 66.14M | 3,555.11M | 583.17M | 576.71M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,945.81M | 3,852.38M | 4,196.99M | 3,943.46M | 3,848.73M | 3,792.33M | 3,749.83M | 3,698.88M | 3,645.35M | 3,600.82M | 3,494.17M | 3,388.56M | 3,395.81M | 3,286.31M | 3,118.64M | 3,038.39M | 3,630.33M | 3,433.34M | 3,151.59M | 3,094.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,425.65M | 8,804.00M | 8,990.19M | 9,004.41M | 9,050.64M | 9,320.42M | 9,319.14M | 9,124.09M | 9,105.83M | 8,986.80M | 8,282.05M | 8,251.46M | 198.00M | 8,317.39M | 8,132.24M | 7,998.39M | 8,126.05M | 7,795.79M | 7,267.97M | 7,230.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,435.16M | 3,389.69M | -1.76M | -0.68M | 2,985.67M | -17.07M | 2,889.97M | 2,835.06M | 6.41M | 4.18M | -0.19M | 2,753.64M | 2.82M | 2,603.41M | 2,437.48M | 2,362.92M | 2.16M | -3.26M | -1.86M | 2,495.30M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M | 425.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.51M | 0.39M | 0.39M | 0.39M | 0.05M | 0.39M | 0.39M | 0.39M | 0.10M | 0.39M | 0.39M | 0.39M | 0.39M | 0.34M | 0.24M | 0.11M | 0.11M | 0.11M |