|
EBITDA Margin Growth (1y)
|
| | | -289.00 | -740.00 | 872.00 | -922.00 | -278.00 | -40.00 | -1683.00 | 93.00 | -706.00 | -2.00 | 344.00 | -402.00 | 928.00 | -148.00 | 1,319.00 | 936.00 | 580.00 | 883.00 | -120.00 | 103.00 | -1064.00 | -1260.00 | -800.00 | -883.00 | 224.00 | 851.00 | 713.00 | 456.00 | 273.00 | 461.00 | 709.00 | 322.00 | 485.00 | 111.00 | -3984.00 | -3690.00 | -3678.00 | -3782.00 | -24.00 | -31.00 | -274.00 | -597.00 | -890.00 | -365.00 | -356.00 | 298.00 | 511.00 | -114.00 | -136.00 | -337.00 | 3,086.00 | -1232.00 | -1498.00 | -2306.00 | -665.00 | -346.00 | 318.00 | -289.00 | -4773.00 | -1207.00 | -2318.00 | -184.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1273.00 | -782.00 | -467.00 | -1231.00 | -57.00 | -189.00 | -21.00 | 626.00 | 802.00 | 734.00 | 1,542.00 | 636.00 | 445.00 | -525.00 | 399.00 | 156.00 | -260.00 | 473.00 | -207.00 | -324.00 | -567.00 | 51.00 | 623.00 | -105.00 | 983.00 | 1,422.00 | -2561.00 | -2913.00 | -2919.00 | -3210.00 | -3298.00 | -3399.00 | -3467.00 | -4268.00 | -4898.00 | -4086.00 | -4308.00 | -4080.00 | -403.00 | -510.00 | -765.00 | -635.00 | 2,707.00 | -1711.00 | -1990.00 | -2345.00 | 2,932.00 | -1693.00 | -1316.00 | -2932.00 | -2352.00 | -2786.00 | -3498.00 | -2779.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 235.00 | -47.00 | 731.00 | -193.00 | -540.00 | -567.00 | -941.00 | -154.00 | -38.00 | 324.00 | 1,456.00 | 209.00 | 942.00 | 786.00 | 1,821.00 | 933.00 | 499.00 | 1,045.00 | -3481.00 | -3693.00 | -3759.00 | -3620.00 | -3385.00 | -3827.00 | -2970.00 | -2956.00 | -3475.00 | -3308.00 | -3549.00 | -3509.00 | -3677.00 | -3878.00 | -3958.00 | -4306.00 | -1301.00 | -5433.00 | -5942.00 | -6723.00 | 2,018.00 | -2089.00 | -1945.00 | -3230.00 | -2731.00 | -3265.00 | -3989.00 | -2818.00 |
|
EBITDA Margin (QoQ)
|
10.00 | -937.00 | 1,353.00 | -714.00 | -442.00 | 675.00 | -441.00 | -70.00 | -203.00 | -968.00 | 1,335.00 | -870.00 | 502.00 | -623.00 | 589.00 | 461.00 | -574.00 | 843.00 | 206.00 | 106.00 | -272.00 | -160.00 | 429.00 | -1061.00 | -469.00 | 301.00 | 346.00 | 46.00 | 159.00 | 163.00 | 88.00 | -137.00 | 346.00 | 412.00 | -299.00 | 27.00 | -29.00 | -3682.00 | -6.00 | 39.00 | -133.00 | 76.00 | -13.00 | -204.00 | -455.00 | -218.00 | 512.00 | -195.00 | 199.00 | -5.00 | -113.00 | -216.00 | -2.00 | 3,417.00 | -4431.00 | -482.00 | -810.00 | 5,059.00 | -4113.00 | 182.00 | -1418.00 | 575.00 | -547.00 | -928.00 | 716.00 |
|
EBIT Margin Growth (1y)
|
| | | -289.00 | -740.00 | 872.00 | -922.00 | -278.00 | -40.00 | -1683.00 | 93.00 | -706.00 | -2.00 | 344.00 | -402.00 | 928.00 | -148.00 | 1,319.00 | 936.00 | 580.00 | 883.00 | -120.00 | 103.00 | -1064.00 | -1577.00 | -800.00 | -883.00 | 224.00 | 1,168.00 | 713.00 | 456.00 | 273.00 | 461.00 | 709.00 | 322.00 | 485.00 | 111.00 | -3984.00 | -3690.00 | -3678.00 | -3782.00 | -24.00 | -31.00 | -274.00 | -597.00 | -890.00 | -365.00 | -356.00 | 298.00 | 511.00 | -114.00 | -136.00 | -337.00 | 3,086.00 | -1232.00 | -1498.00 | -2306.00 | -665.00 | -346.00 | 318.00 | -289.00 | -4773.00 | -1207.00 | -2318.00 | -184.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1273.00 | -782.00 | -467.00 | -1231.00 | -57.00 | -189.00 | -21.00 | 626.00 | 802.00 | 734.00 | 1,542.00 | 636.00 | 445.00 | -842.00 | 399.00 | 156.00 | -260.00 | 473.00 | -207.00 | -324.00 | -567.00 | 51.00 | 623.00 | -105.00 | 983.00 | 1,739.00 | -2561.00 | -2913.00 | -2919.00 | -3210.00 | -3298.00 | -3399.00 | -3467.00 | -4268.00 | -4898.00 | -4086.00 | -4308.00 | -4080.00 | -403.00 | -510.00 | -765.00 | -635.00 | 2,707.00 | -1711.00 | -1990.00 | -2345.00 | 2,932.00 | -1693.00 | -1316.00 | -2932.00 | -2352.00 | -2786.00 | -3498.00 | -2779.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 235.00 | -47.00 | 731.00 | -193.00 | -540.00 | -884.00 | -941.00 | -154.00 | -38.00 | 324.00 | 1,456.00 | 209.00 | 942.00 | 786.00 | 1,821.00 | 933.00 | 499.00 | 1,045.00 | -3481.00 | -3693.00 | -3759.00 | -3620.00 | -3385.00 | -3827.00 | -2970.00 | -2639.00 | -3475.00 | -3308.00 | -3549.00 | -3509.00 | -3677.00 | -3878.00 | -3958.00 | -4306.00 | -1301.00 | -5433.00 | -5942.00 | -6723.00 | 2,018.00 | -2089.00 | -1945.00 | -3230.00 | -2731.00 | -3265.00 | -3989.00 | -2818.00 |
|
EBIT Margin (QoQ)
|
10.00 | -937.00 | 1,353.00 | -714.00 | -442.00 | 675.00 | -441.00 | -70.00 | -203.00 | -968.00 | 1,335.00 | -870.00 | 502.00 | -623.00 | 589.00 | 461.00 | -574.00 | 843.00 | 206.00 | 106.00 | -272.00 | -160.00 | 429.00 | -1061.00 | -785.00 | 618.00 | 346.00 | 46.00 | 159.00 | 163.00 | 88.00 | -137.00 | 346.00 | 412.00 | -299.00 | 27.00 | -29.00 | -3682.00 | -6.00 | 39.00 | -133.00 | 76.00 | -13.00 | -204.00 | -455.00 | -218.00 | 512.00 | -195.00 | 199.00 | -5.00 | -113.00 | -216.00 | -2.00 | 3,417.00 | -4431.00 | -482.00 | -810.00 | 5,059.00 | -4113.00 | 182.00 | -1418.00 | 575.00 | -547.00 | -928.00 | 716.00 |
|
EBT Margin Growth (1y)
|
| | | -372.00 | 193.00 | 1,578.00 | -355.00 | 472.00 | -132.00 | -1585.00 | 96.00 | -527.00 | 15.00 | 364.00 | -221.00 | 901.00 | -438.00 | 1,258.00 | 912.00 | 742.00 | 1,290.00 | 131.00 | 409.00 | -955.00 | -1569.00 | -1056.00 | -1140.00 | 13.00 | 808.00 | 938.00 | 277.00 | 134.00 | 593.00 | 407.00 | 446.00 | 662.00 | 200.00 | -3826.00 | -3695.00 | -3877.00 | -3924.00 | -143.00 | -80.00 | -329.00 | -830.00 | -1070.00 | -508.00 | -382.00 | 451.00 | 703.00 | 36.00 | 3,756.00 | 3,069.00 | 3,185.00 | 2,821.00 | -1137.00 | -1252.00 | -3594.00 | -1906.00 | -1131.00 | -3668.00 | -4629.00 | -1542.00 | -2437.00 | -2488.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -427.00 | 75.00 | 357.00 | -481.00 | 846.00 | -556.00 | 36.00 | 786.00 | 1,116.00 | 866.00 | 1,752.00 | 1,099.00 | 688.00 | -718.00 | 332.00 | 181.00 | -199.00 | 529.00 | 13.00 | -454.00 | -807.00 | -168.00 | 289.00 | -417.00 | 809.00 | 1,601.00 | -2481.00 | -2972.00 | -3082.00 | -3131.00 | -3562.00 | -3329.00 | -3544.00 | -4554.00 | -5040.00 | -4283.00 | -4588.00 | -4303.00 | -510.00 | -552.00 | 3,045.00 | 2,690.00 | 2,817.00 | 2,349.00 | 2,236.00 | 2,268.00 | 294.00 | 952.00 | 1,487.00 | -1852.00 | -5038.00 | -627.00 | -4706.00 | -7409.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,216.00 | 927.00 | 1,745.00 | 840.00 | 633.00 | -835.00 | -889.00 | 55.00 | 175.00 | 105.00 | 1,634.00 | 237.00 | 836.00 | 684.00 | 1,678.00 | 904.00 | 596.00 | 1,322.00 | -3407.00 | -3703.00 | -4023.00 | -3892.00 | -3680.00 | -4192.00 | -3397.00 | -3153.00 | -3694.00 | -3560.00 | -3792.00 | -3510.00 | -3930.00 | -3801.00 | -171.00 | -1034.00 | -1152.00 | -1426.00 | -1970.00 | -2486.00 | -920.00 | 364.00 | 776.00 | -2230.00 | -5405.00 | -1098.00 | -1332.00 | -3889.00 |
|
EBT Margin (QoQ)
|
92.00 | -948.00 | 1,399.00 | -915.00 | 657.00 | 437.00 | -534.00 | -88.00 | 52.00 | -1016.00 | 1,147.00 | -710.00 | 594.00 | -667.00 | 562.00 | 412.00 | -745.00 | 1,029.00 | 216.00 | 242.00 | -197.00 | -130.00 | 494.00 | -1122.00 | -812.00 | 383.00 | 410.00 | 32.00 | -17.00 | 513.00 | -251.00 | -111.00 | 442.00 | 327.00 | -212.00 | 104.00 | -20.00 | -3699.00 | -80.00 | -78.00 | -66.00 | 82.00 | -18.00 | -326.00 | -568.00 | -158.00 | 545.00 | -201.00 | 265.00 | 93.00 | -122.00 | 3,519.00 | -422.00 | 209.00 | -486.00 | -439.00 | -536.00 | -2133.00 | 1,203.00 | 335.00 | -3073.00 | -3093.00 | 4,289.00 | -560.00 | -3125.00 |
|
Enterprise Value Growth (1y)
|
| | | -244.81% | 1,510.48% | 467.25% | -119.10% | -17.76% | -17.19% | 194.41% | 645.12% | -92.39% | -38.97% | -16.25% | -335.30% | 5.43% | -19.56% | -44.05% | 128.17% | 148.82% | -599.42% | 51.34% | -1,075.43% | -289.92% | 70.25% | 4,872.01% | 80.15% | -742.51% | -116.98% | -104.51% | -141.73% | 78.94% | -5.83% | -3.25% | 52.75% | -6.18% | 97.18% | 45.99% | 215.34% | 191.20% | 2,868.15% | 17.11% | -526.33% | 21.88% | -464.31% | 138.97% | 97.88% | -79.76% | 107.91% | 131.84% | -76.50% | -950.90% | -291.45% | -497.39% | -327.93% | 107.08% | 212.35% | 66.94% | -46.60% | -330.52% | -199.95% | 67.65% | 38.75% | -718.68% | -248.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -98.42% | 109.00% | 122.77% | -204.04% | -28.92% | -25.92% | 11.32% | 77.72% | 42.41% | -64.51% | -10.82% | -103.81% | 4.29% | -47.29% | 247.88% | 18.29% | -98.42% | -73.51% | -75.41% | -88.34% | -75.12% | 11.93% | -62.83% | 39.02% | -23.51% | 59.84% | -26.52% | 49.14% | 30.14% | 41.39% | 22.68% | -32.45% | 47.06% | -41.70% | 29.55% | 52.94% | 30.55% | 115.25% | 40.08% | -29.26% | -60.04% | -36.64% | -53.12% | 45.70% | -50.42% | 29.47% | -71.51% | -122.89% | -50.19% | -60.70% | -34.35% | -56.63% | -10.13% | -57.57% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.17% | -95.61% | 57.42% | -138.54% | -14.71% | -21.10% | 153.07% | -47.57% | -70.03% | -29.08% | -29.14% | -38.54% | -9.25% | -36.53% | -31.70% | 9.03% | -11.81% | -15.95% | -31.25% | 20.60% | 26.69% | 20.43% | -24.88% | -2.20% | 32.57% | -45.55% | -61.80% | 34.67% | 15.44% | 17.48% | 19.31% | 38.65% | -15.25% | 15.51% | -9.96% | 4.68% | 16.39% | 80.48% | 0.33% | -24.58% | -18.56% | -21.24% | 17.43% | 32.16% | -33.88% | 9.95% |
|
Enterprise Value (QoQ)
|
24.46% | -6.86% | 32.75% | -535.19% | 408.99% | -72.18% | -140.12% | -241.38% | 317.29% | -1.08% | -25.71% | -220.49% | 168.93% | 35.74% | -308.72% | 51.58% | 158.64% | -5.59% | 5.09% | -16.09% | -699.84% | 128.61% | -777.34% | 83.66% | 6.05% | 4,881.80% | -102.70% | -593.42% | 75.80% | 0.51% | -44.81% | 39.58% | -21.58% | 2.94% | 33.72% | -35.77% | 96.77% | -1,758.08% | 241.54% | 7.36% | -1.96% | -155.64% | -627.99% | 130.69% | -393.06% | 105.95% | -139.59% | 393.16% | 14.46% | 74.52% | -130.14% | -1,313.33% | 74.25% | -262.26% | 67.54% | 123.37% | 308.83% | -206.58% | -43.94% | 63.25% | -77.27% | 65.51% | -172.57% | -391.21% | 24.56% |
|
FCF Margin Growth (1y)
|
| | | | -24042.00 | -86151.00 | 740.00 | -27.00 | 13,013.00 | 69,675.00 | 150.00 | -20431.00 | -8133.00 | -32208.00 | -3360.00 | 19,786.00 | -45290.00 | 46,110.00 | -9169.00 | 3,328.00 | 66,188.00 | -5301.00 | 9,546.00 | -114467.00 | -1609.00 | 9,249.00 | 851.00 | 111,831.00 | -7955.00 | -21255.00 | 272.00 | -7009.00 | 11,981.00 | 18,178.00 | -2808.00 | 4,511.00 | -5055.00 | -3305.00 | 1,982.00 | 528.00 | -31.00 | 253.00 | 797.00 | -206.00 | -1590.00 | 671.00 | 347.00 | 447.00 | 2,915.00 | 337.00 | 865.00 | 3,056.00 | 1,684.00 | -814.00 | -1110.00 | -2174.00 | -3197.00 | -297.00 | 313.00 | 479.00 | 840.00 | -283.00 | -1282.00 | -1777.00 | -778.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -19163.00 | -48683.00 | -2470.00 | -672.00 | -40411.00 | 83,578.00 | -12379.00 | 2,683.00 | 12,764.00 | 8,601.00 | -2983.00 | -91353.00 | 19,288.00 | 50,058.00 | 1,228.00 | 692.00 | 56,623.00 | -17306.00 | 10,669.00 | -9645.00 | 2,417.00 | 6,173.00 | -1685.00 | 109,333.00 | -1029.00 | -6382.00 | -554.00 | -1970.00 | 6,896.00 | 15,126.00 | -29.00 | 4,834.00 | -6675.00 | -2381.00 | 3,126.00 | 769.00 | 1,295.00 | 1,261.00 | 2,009.00 | 3,297.00 | 3,010.00 | 194.00 | 101.00 | 1,328.00 | 1,402.00 | -775.00 | 67.00 | 1,360.00 | -673.00 | -1395.00 | -2080.00 | -3472.00 | -3135.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,734.00 | -7875.00 | -2093.00 | -111811.00 | 24,167.00 | 87,526.00 | -1982.00 | 46.00 | 3,200.00 | -3404.00 | -1860.00 | 13,469.00 | 23,314.00 | 46,982.00 | -1308.00 | -1806.00 | 63,550.00 | -2433.00 | 9,843.00 | -4606.00 | -2669.00 | 3,121.00 | 1,094.00 | 109,656.00 | -2649.00 | -5458.00 | 591.00 | -1728.00 | 8,221.00 | 16,134.00 | 1,183.00 | 8,336.00 | -2076.00 | -2858.00 | 2,880.00 | 1,651.00 | -218.00 | 149.00 | 1,211.00 | 1,601.00 | 653.00 | -386.00 | -868.00 | 30.00 | 1,464.00 |
|
FCF Margin (QoQ)
|
| 1,122.00 | -624.00 | -1536.00 | -23005.00 | -60986.00 | 86,267.00 | -2303.00 | -9965.00 | -4324.00 | 16,742.00 | -22884.00 | 2,333.00 | -28398.00 | 45,589.00 | 262.00 | -62743.00 | 63,002.00 | -9689.00 | 12,759.00 | 116.00 | -8487.00 | 5,158.00 | -111254.00 | 112,974.00 | 2,372.00 | -3241.00 | -274.00 | -6812.00 | -10927.00 | 18,286.00 | -7556.00 | 12,179.00 | -4731.00 | -2700.00 | -237.00 | 2,612.00 | -2981.00 | 2,587.00 | -1690.00 | 2,054.00 | -2697.00 | 3,131.00 | -2693.00 | 670.00 | -437.00 | 2,807.00 | -2593.00 | 3,138.00 | -3015.00 | 3,335.00 | -402.00 | 1,766.00 | -5513.00 | 3,039.00 | -1466.00 | 743.00 | -2613.00 | 3,649.00 | -1300.00 | 1,105.00 | -3736.00 | 2,649.00 | -1794.00 | 2,103.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | -102.43% | | | | -493.46% | 115.37% | 99.86% | 27.01% | 111.82% | -295.30% | -1,897.40% | 82.63% | -58,112.73% | 90.72% | 122.76% | 2,204.96% | 93.47% | -1,797.74% | -102.04% | 125.36% | 199.50% | 326.88% | 1,000,403.78% | -125.34% | -118.57% | -36.77% | -100.29% | 251.69% | 4,788.67% | -123.96% | -191.27% | 4,039.10% | -114.83% | -676.42% | -12.55% | 12.75% | -0.90% | 145.03% | 10.98% | -107.16% | -40.69% | -42.00% | -15.73% | 189.67% | -9.62% | -51.61% | 216.71% | -57.47% | 70.28% | 162.67% | -193.67% | -598.74% | 79.11% | -73.31% | -43.08% | 113.91% | -24.77% | -213.46% | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -74.26% | | | | -641.01% | -33.71% | 26.12% | 67.13% | -64.78% | -75.86% | 54.74% | 117.15% | 235.21% | 81.66% | 264.53% | -129.07% | 77.07% | 208.02% | -37.35% | -4.68% | 120.12% | 29.95% | -338.60% | 151.50% | -48.76% | -47.00% | -26.19% | 317.54% | -91.46% | -5.73% | -42.90% | -74.80% | -30.27% | 59.11% | -5.06% | -58.33% | -15.88% | 28.59% | 47.40% | -69.89% | 22.90% | -9.66% | -8.16% | -23.90% | 59.18% | -30.25% | -16.08% | -33.43% | 57.38% | -40.87% | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -21.48% | | | | 95.31% | 75.82% | 26.65% | -8.79% | 3.73% | 37.60% | -21.85% | 38.88% | 218.55% | 9.56% | 17.09% | 276.51% | 39.08% | -119.23% | -31.53% | 109.57% | -5.34% | 26.21% | -142.89% | -26.85% | -30.84% | -21.03% | -14.98% | 45.60% | -61.02% | -25.14% | 42.82% | 4.96% | -15.65% | 35.56% | -4.86% | -16.58% | 37.34% | 15.87% | -10.01% | -54.77% | 34.62% | -17.33% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | 2,060.16% | -21,654.39% | 99.80% | 30.45% | 811.35% | -113.58% | -8.60% | 111.26% | -11,855.43% | -38.93% | 99.06% | -37,513.66% | 98.12% | 440.80% | -12.66% | -216.60% | -446.80% | 99.63% | 9,749.43% | -48.52% | 1,146.81% | 1,515.04% | -100.24% | 62.26% | 4,344.38% | -107.40% | 228.03% | 1,066.46% | -121.69% | 10.08% | 1,919.39% | -104.18% | -1,035.22% | 86.96% | 1,922.56% | -103.74% | 606.66% | -125.77% | -46.57% | 26.48% | 308.86% | -151.42% | 213.56% | -189.88% | 192.21% | 24.00% | -58.62% | -162.81% | 915.06% | -144.22% | -120.33% | 97.37% | 1,141.52% | -337.05% | 121.41% | -123.60% | -847.11% | | |
|
Gross Margin Growth (1y)
|
| | | | | | | 1,403.00 | -59.00 | 2,961.00 | -1434.00 | -486.00 | 453.00 | -689.00 | 413.00 | 369.00 | -133.00 | 4,568.00 | 28.00 | -19.00 | -374.00 | -2700.00 | 1,217.00 | -86.00 | 116.00 | -389.00 | -379.00 | -106.00 | 121.00 | 163.00 | 257.00 | 108.00 | 169.00 | 144.00 | -763.00 | -494.00 | -642.00 | -779.00 | -31.00 | -15.00 | -25.00 | 32.00 | 31.00 | -72.00 | -49.00 | -83.00 | -48.00 | -130.00 | 140.00 | -33.00 | -127.00 | -163.00 | -348.00 | 3,404.00 | -624.00 | -599.00 | -813.00 | 1,462.00 | 1,004.00 | 1,091.00 | 880.00 | -4740.00 | -234.00 | -309.00 | 132.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | 1,285.00 | 261.00 | 6,840.00 | -993.00 | -136.00 | -54.00 | 1,179.00 | 1,659.00 | 264.00 | -390.00 | 1,479.00 | 866.00 | -210.00 | -137.00 | -2927.00 | 1,095.00 | -84.00 | 407.00 | -83.00 | -885.00 | -491.00 | -352.00 | -473.00 | -537.00 | -401.00 | -498.00 | -604.00 | -763.00 | -580.00 | -716.00 | -831.00 | -48.00 | -217.00 | 66.00 | -85.00 | -144.00 | -366.00 | -256.00 | 3,287.00 | -799.00 | -892.00 | -1020.00 | 4,832.00 | 252.00 | 329.00 | -281.00 | 125.00 | 146.00 | 184.00 | 199.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1,181.00 | 4.00 | 3,751.00 | -155.00 | -328.00 | 184.00 | 952.00 | 1,537.00 | 267.00 | -100.00 | 1,785.00 | 360.00 | -596.00 | -610.00 | -3562.00 | 301.00 | -592.00 | -261.00 | -831.00 | -886.00 | -578.00 | -426.00 | -524.00 | -554.00 | -603.00 | -407.00 | -720.00 | -938.00 | -874.00 | -924.00 | 2,540.00 | -799.00 | -979.00 | -1094.00 | 4,781.00 | 235.00 | 127.00 | -190.00 | 9.00 | -29.00 | -110.00 | -9.00 |
|
Gross Margin (QoQ)
|
| | | | 852.00 | -3629.00 | 4,081.00 | 98.00 | -610.00 | -609.00 | -314.00 | 1,046.00 | 330.00 | -1751.00 | 789.00 | 1,002.00 | -172.00 | 2,949.00 | -3752.00 | 955.00 | -527.00 | 623.00 | 166.00 | -348.00 | -325.00 | 118.00 | 176.00 | -74.00 | -98.00 | 159.00 | 270.00 | -223.00 | -37.00 | 134.00 | -637.00 | 46.00 | -186.00 | -3.00 | 112.00 | 62.00 | -196.00 | 54.00 | 111.00 | -40.00 | -173.00 | 20.00 | 146.00 | -123.00 | 98.00 | -154.00 | 52.00 | -159.00 | -87.00 | 3,598.00 | -3975.00 | -134.00 | -301.00 | 5,872.00 | -4433.00 | -46.00 | -513.00 | 252.00 | 73.00 | -121.00 | -72.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | -18.83% | 15.59% | 200.92% | -14.50% | 28.06% | -10.82% | -91.05% | 6.96% | -46.06% | -0.94% | 225.22% | -17.79% | 141.47% | -29.66% | 258.60% | 87.43% | 61.29% | 172.80% | 18.55% | 41.06% | -44.30% | -85.05% | -58.60% | -54.57% | -1.37% | 279.39% | 121.45% | 17.94% | 8.43% | 47.33% | 9.98% | 31.70% | 51.77% | 12.28% | -177.97% | -179.31% | -165.44% | -176.35% | 6.84% | 1.92% | -12.10% | -12.71% | -33.61% | -9.41% | -17.19% | 1.89% | 6.94% | -18.92% | -12.50% | -10.03% | 134.44% | 7.53% | 2.29% | -21.15% | -73.82% | -14.04% | -1.05% | -9.41% | -1,509.78% | -24.12% | -31.71% | -4.14% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -17.54% | 0.70% | -4.33% | -9.07% | 18.59% | -14.67% | 1.43% | 18.12% | 28.07% | 23.88% | 140.01% | 29.54% | 29.45% | -34.05% | 20.73% | 6.30% | -3.95% | 15.65% | 2.81% | -8.91% | -15.86% | -5.82% | 0.27% | -10.97% | 17.52% | 84.46% | -57.39% | -47.85% | -45.45% | -48.32% | -40.93% | -44.62% | -46.02% | -43.68% | -43.75% | -41.80% | -41.94% | -41.69% | -5.02% | -8.46% | -13.91% | -6.76% | 34.41% | -6.36% | -8.81% | -9.36% | 27.73% | -7.84% | -3.57% | -13.40% | -8.33% | -9.39% | -9.15% | -11.34% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.90% | 14.40% | 30.07% | 14.73% | 8.42% | -24.01% | -12.53% | 1.10% | 2.91% | 1.51% | 66.18% | 3.09% | 18.33% | 9.90% | 33.79% | 13.28% | 7.84% | 20.67% | -24.00% | -22.77% | -20.98% | -22.12% | -22.27% | -20.58% | -26.12% | -49.23% | -34.27% | -27.14% | -27.84% | -27.71% | -24.52% | -27.22% | -28.24% | -24.93% | -20.83% | -24.04% | -24.11% | -25.60% | 16.05% | -6.12% | -7.85% | -10.03% | -9.59% | -11.23% | -11.39% | -8.30% |
|
Interest Coverage Ratio (QoQ)
|
4.88% | -50.42% | 150.32% | -37.64% | 49.37% | 29.06% | -28.88% | -6.60% | 4.02% | -87.05% | 750.15% | -52.90% | 91.03% | -57.48% | 114.90% | 38.34% | -44.35% | 116.76% | 12.32% | 19.04% | -5.88% | -5.81% | 33.66% | -52.99% | -74.74% | 160.88% | 46.66% | 2.06% | -2.85% | 52.28% | -21.89% | -6.17% | 32.00% | 13.68% | -6.46% | 8.13% | -2.34% | -178.95% | 4.86% | 10.77% | -13.93% | 3.68% | -0.16% | -1.99% | -14.55% | -14.19% | 17.98% | -9.24% | 4.10% | -8.31% | -4.81% | -3.34% | 6.21% | 133.90% | -381.42% | -9.20% | -16.29% | 107.33% | -1,325.68% | 3.23% | -25.90% | 5.59% | -7.91% | -2.69% | 0.45% |
|
Net Margin Growth (1y)
|
| | | -372.00 | 193.00 | -29567.00 | -355.00 | -18835.00 | -17450.00 | 12,464.00 | -16042.00 | 4,469.00 | 2,991.00 | 5,465.00 | 3,827.00 | 1,710.00 | 3,547.00 | 12,057.00 | 12,390.00 | 13,717.00 | 11,913.00 | 219.00 | 2,918.00 | -3278.00 | -1579.00 | 1,083.00 | -2913.00 | 2,771.00 | 533.00 | 594.00 | 980.00 | 142.00 | 470.00 | 382.00 | 1,581.00 | 731.00 | 382.00 | -911.00 | -4796.00 | -431.00 | 1,866.00 | -206.00 | 2,518.00 | -312.00 | -3108.00 | -1013.00 | -289.00 | -78.00 | -131.00 | 751.00 | -1043.00 | -403.00 | -256.00 | -779.00 | 0.00 | -1179.00 | -961.00 | -3942.00 | -1629.00 | -682.00 | -3262.00 | -3579.00 | -1325.00 | -2219.00 | -2426.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -14739.00 | -14267.00 | -11637.00 | -12570.00 | -12656.00 | -10912.00 | 29,987.00 | 175.00 | 19,896.00 | 18,451.00 | 17,741.00 | 19,134.00 | 12,149.00 | 13,882.00 | 13,359.00 | 12,394.00 | 13,211.00 | 10,867.00 | 1,896.00 | 984.00 | -364.00 | -576.00 | 2,059.00 | -353.00 | 3,645.00 | 1,385.00 | 65.00 | -2235.00 | 443.00 | 2,718.00 | -735.00 | -696.00 | -11.00 | -859.00 | -2130.00 | -2566.00 | -821.00 | -1373.00 | -468.00 | 1,186.00 | -793.00 | -3495.00 | -1041.00 | -1332.00 | -1661.00 | -1348.00 | -3970.00 | -2673.00 | -2265.00 | -4478.00 | -8300.00 | -2955.00 | -4080.00 | -6649.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 689.00 | 1,194.00 | 639.00 | 2,738.00 | -2217.00 | -578.00 | 31,289.00 | 179.00 | 19,390.00 | 17,405.00 | 19,419.00 | 17,200.00 | 15,063.00 | 14,884.00 | 14,335.00 | 14,955.00 | 14,084.00 | 11,720.00 | 1,367.00 | -2231.00 | -63.00 | 1,673.00 | 942.00 | -2630.00 | 2,903.00 | 144.00 | -1154.00 | -6.00 | 53.00 | -521.00 | -997.00 | -2029.00 | -493.00 | -1246.00 | -2158.00 | -3610.00 | -2403.00 | -2589.00 | -5189.00 | -443.00 | -2655.00 | -7717.00 | -8562.00 | -4287.00 | -4562.00 | -7036.00 |
|
Net Margin (QoQ)
|
92.00 | -948.00 | 1,399.00 | -915.00 | 657.00 | -30708.00 | 30,611.00 | -19396.00 | 2,042.00 | -793.00 | 2,105.00 | 1,115.00 | 564.00 | 1,682.00 | 466.00 | -1001.00 | 2,401.00 | 10,191.00 | 799.00 | 326.00 | 597.00 | -1503.00 | 3,498.00 | -5870.00 | 2,296.00 | 1,159.00 | -499.00 | -185.00 | 58.00 | 1,220.00 | -113.00 | -1022.00 | 385.00 | 1,132.00 | 1,086.00 | -1872.00 | 36.00 | -161.00 | -2799.00 | 2,493.00 | 2,333.00 | -2233.00 | -75.00 | -337.00 | -463.00 | -139.00 | 650.00 | -126.00 | -516.00 | 744.00 | -1145.00 | 514.00 | -368.00 | 220.00 | -366.00 | -665.00 | -149.00 | -2762.00 | 1,947.00 | 282.00 | -2729.00 | -3079.00 | 4,200.00 | -612.00 | -2936.00 |
|
Operating Margin Growth (1y)
|
| | | -289.00 | -740.00 | 872.00 | -922.00 | -278.00 | -40.00 | -1683.00 | 93.00 | -706.00 | -2.00 | 344.00 | -402.00 | 928.00 | -148.00 | 1,319.00 | 936.00 | 580.00 | 883.00 | -120.00 | 103.00 | -1064.00 | -1577.00 | -800.00 | -883.00 | 224.00 | 1,168.00 | 713.00 | 456.00 | 273.00 | 461.00 | 709.00 | 322.00 | 485.00 | 111.00 | -3984.00 | -3690.00 | -3678.00 | -3782.00 | -24.00 | -31.00 | -274.00 | -597.00 | -890.00 | -365.00 | -356.00 | 298.00 | 511.00 | -114.00 | -136.00 | -337.00 | 3,086.00 | -1232.00 | -1498.00 | -2306.00 | -665.00 | -346.00 | 318.00 | -289.00 | -4773.00 | -1207.00 | -2318.00 | -184.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1273.00 | -782.00 | -467.00 | -1231.00 | -57.00 | -189.00 | -21.00 | 626.00 | 802.00 | 734.00 | 1,542.00 | 636.00 | 445.00 | -842.00 | 399.00 | 156.00 | -260.00 | 473.00 | -207.00 | -324.00 | -567.00 | 51.00 | 623.00 | -105.00 | 983.00 | 1,739.00 | -2561.00 | -2913.00 | -2919.00 | -3210.00 | -3298.00 | -3399.00 | -3467.00 | -4268.00 | -4898.00 | -4086.00 | -4308.00 | -4080.00 | -403.00 | -510.00 | -765.00 | -635.00 | 2,707.00 | -1711.00 | -1990.00 | -2345.00 | 2,932.00 | -1693.00 | -1316.00 | -2932.00 | -2352.00 | -2786.00 | -3498.00 | -2779.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 235.00 | -47.00 | 731.00 | -193.00 | -540.00 | -884.00 | -941.00 | -154.00 | -38.00 | 324.00 | 1,456.00 | 209.00 | 942.00 | 786.00 | 1,821.00 | 933.00 | 499.00 | 1,045.00 | -3481.00 | -3693.00 | -3759.00 | -3620.00 | -3385.00 | -3827.00 | -2970.00 | -2639.00 | -3475.00 | -3308.00 | -3549.00 | -3509.00 | -3677.00 | -3878.00 | -3958.00 | -4306.00 | -1301.00 | -5433.00 | -5942.00 | -6723.00 | 2,018.00 | -2089.00 | -1945.00 | -3230.00 | -2731.00 | -3265.00 | -3989.00 | -2818.00 |
|
Operating Margin (QoQ)
|
10.00 | -937.00 | 1,353.00 | -714.00 | -442.00 | 675.00 | -441.00 | -70.00 | -203.00 | -968.00 | 1,335.00 | -870.00 | 502.00 | -623.00 | 589.00 | 461.00 | -574.00 | 843.00 | 206.00 | 106.00 | -272.00 | -160.00 | 429.00 | -1061.00 | -785.00 | 618.00 | 346.00 | 46.00 | 159.00 | 163.00 | 88.00 | -137.00 | 346.00 | 412.00 | -299.00 | 27.00 | -29.00 | -3682.00 | -6.00 | 39.00 | -133.00 | 76.00 | -13.00 | -204.00 | -455.00 | -218.00 | 512.00 | -195.00 | 199.00 | -5.00 | -113.00 | -216.00 | -2.00 | 3,417.00 | -4431.00 | -482.00 | -810.00 | 5,059.00 | -4113.00 | 182.00 | -1418.00 | 575.00 | -547.00 | -928.00 | 716.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | -1.00 | -2.00 | -5.00 | -6.00 | -3.00 | -3.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -4.00 | -3.00 | -1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | -2.00 | -3.00 | -1.00 | -2.00 | -3.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -5.00 | -6.00 | -3.00 | -3.00 | -2.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -2.00 | 2.00 | 0.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | -1433.00 | 2,348.00 | 2.00 | -3.00 | 1,433.00 | -2348.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -4.00 | -4.00 | -5.00 | -7.00 | -5.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 5.00 | 7.00 | 4.00 | 2.00 | -2.00 | -5.00 | -5.00 | -6.00 | -7.00 | -7.00 | -7.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 4.00 | -1433.00 | 2,349.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | 1,435.00 | -2346.00 | -1.00 | 0.00 | 0.00 | -2.00 | -4.00 | -6.00 | -8.00 | -8.00 | -8.00 | -9.00 | -10.00 | -10.00 | -9.00 | -8.00 | -6.00 | -3.00 | 1.00 | 4.00 | 5.00 | 5.00 | 2.00 | 1.00 | 1.00 | -1.00 | -4.00 | -5.00 | -7.00 | -9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -9.00 | 1,426.00 | -2355.00 | -9.00 | -8.00 | -8.00 | -8.00 | -8.00 | -9.00 | -7.00 | -5.00 | -4.00 | -2.00 | -3.00 | -4.00 | -6.00 | -6.00 | -7.00 | -7.00 | -9.00 | -8.00 | -7.00 | -7.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | -1436.00 | 3,781.00 | -2347.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -4.00 | 2.00 | 16.00 | -4.00 | 5.00 | -1.00 | -16.00 | 0.00 | 1.00 | -1.00 | 10.00 | 1.00 | -10.00 | 0.00 | 0.00 | -2.00 | 10.00 | 0.00 | 0.00 | 36.00 | 0.00 | 6.00 | 6.00 | -32.00 | 2.00 | -4.00 | 7.00 | 6.00 | 4.00 | 4.00 | 2.00 | 12.00 | -5.00 | -3.00 | -9.00 | -21.00 | -1.00 | -32.00 | -35.00 | -30.00 | -33.00 | -8.00 | -11.00 | -5.00 | -4.00 | 5.00 | 7.00 | 0.00 | 38.00 | 31.00 | 31.00 | 28.00 | -14.00 | -13.00 | -38.00 | -19.00 | -9.00 | -38.00 | -43.00 | -16.00 | -24.00 | -24.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 0.00 | 10.00 | -3.00 | -5.00 | -2.00 | -6.00 | -1.00 | 0.00 | 0.00 | 10.00 | 35.00 | -1.00 | 6.00 | 6.00 | 3.00 | 11.00 | 2.00 | 13.00 | 10.00 | 6.00 | 6.00 | 15.00 | -14.00 | 1.00 | -3.00 | 0.00 | -3.00 | -1.00 | -31.00 | -42.00 | -39.00 | -38.00 | -44.00 | -55.00 | -56.00 | -38.00 | -36.00 | -39.00 | -35.00 | 1.00 | 27.00 | 27.00 | 23.00 | 20.00 | 23.00 | 0.00 | 10.00 | 15.00 | -20.00 | -50.00 | -6.00 | -48.00 | -75.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 10.00 | 32.00 | 5.00 | 4.00 | 0.00 | 4.00 | 2.00 | 1.00 | 23.00 | 9.00 | 5.00 | 6.00 | 15.00 | 20.00 | 11.00 | 2.00 | 6.00 | 1.00 | 1.00 | -30.00 | -29.00 | -65.00 | -32.00 | -44.00 | -46.00 | -39.00 | -38.00 | -35.00 | -46.00 | -44.00 | -4.00 | -8.00 | -17.00 | -28.00 | -14.00 | -18.00 | -46.00 | -26.00 | -22.00 | -23.00 | -54.00 | -11.00 | -14.00 | -39.00 |
|
Return on Sales (QoQ)
|
1.00 | -9.00 | 14.00 | -9.00 | 7.00 | 4.00 | -5.00 | -1.00 | 1.00 | -10.00 | 11.00 | 0.00 | -1.00 | 0.00 | 2.00 | -11.00 | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.00 | -37.00 | 6.00 | 0.00 | -2.00 | -3.00 | 0.00 | 12.00 | -3.00 | -4.00 | 0.00 | 10.00 | 6.00 | -21.00 | 1.00 | 4.00 | -5.00 | 0.00 | -30.00 | 1.00 | 0.00 | -3.00 | -6.00 | -2.00 | 5.00 | -2.00 | 3.00 | 1.00 | -1.00 | 36.00 | -4.00 | 1.00 | -4.00 | -7.00 | -3.00 | -24.00 | 15.00 | 3.00 | -32.00 | -29.00 | 42.00 | -6.00 | -31.00 |