|
Revenue
|
10.83M | 11.56M | 10.60M | 10.98M | 11.09M | 17.50M | 21.09M | 34.80M | 33.41M | 36.92M | 37.06M | 36.77M | 39.09M | 40.56M | 44.04M | 47.40M | 47.39M | 53.35M | 57.42M | 55.60M | 62.13M | 68.16M | 68.79M | 62.82M | 151.82M | 151.56M | 154.65M | 153.54M | 154.32M | 164.58M | 167.20M | 168.28M | 180.50M | 190.02M | 189.33M | 174.12M | 175.17M | 180.70M | 198.43M | 197.39M | 196.66M | 207.56M | 216.85M | 206.23M | 198.61M | 196.28M | 203.84M | 213.12M | 215.60M | 227.63M | 240.48M | 244.51M | 251.43M | 260.35M | 269.93M | 252.26M | 245.17M | 231.44M | 223.42M | 214.02M | 218.00M | 200.39M | 209.67M | 198.46M | 190.00M | 186.62M |
|
Gross Profit
|
| | | | 6.37M | 11.55M | 6.26M | 24.53M | 23.87M | 24.13M | 21.97M | 20.64M | 26.04M | 28.35M | 23.07M | 28.57M | 33.31M | 36.58M | 56.31M | 33.66M | 43.56M | 44.19M | 48.88M | 45.69M | 105.13M | 100.02M | 103.88M | 105.83M | 105.23M | 110.61M | 115.03M | 120.33M | 125.03M | 130.92M | 132.98M | 111.21M | 112.69M | 112.89M | 123.91M | 125.47M | 126.22M | 129.15M | 136.10M | 131.72M | 126.05M | 121.18M | 126.25M | 135.10M | 134.03M | 143.72M | 148.14M | 151.90M | 152.19M | 155.33M | 258.14M | 140.97M | 133.72M | 119.27M | 246.32M | 141.08M | 142.70M | 120.89M | 131.77M | 126.18M | 118.50M | 115.04M |
|
Amortization - Deferred Charges
|
| | | 0.41M | | | | 0.09M | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.19M | | 1.19M | 1.19M | 2.47M | | 1.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | | | | 2.38M | 2.11M | 3.15M | 3.06M | 2.84M | 3.99M | 4.51M | 4.15M | 4.08M | 3.75M | 4.99M | 5.19M | 5.02M | 4.76M | 5.78M | 6.58M | 6.80M | 9.10M | 9.20M | 10.37M | 9.38M | 9.58M | 12.50M | 13.02M | 12.96M | 13.93M | 13.81M | 14.51M | 13.01M | 13.13M | 15.56M | 16.20M | 14.28M | 14.98M | 18.09M | 18.34M | 17.66M | 17.85M | 18.62M | 17.90M | 17.43M | 23.94M | 18.45M | 17.11M | 18.29M | 17.50M | 20.51M | 21.87M | 19.80M | 17.32M | 18.72M | 18.94M | 17.51M | 19.78M | 19.71M | 20.70M | 19.54M | 19.49M | 18.48M | 27.78M | 13.71M |
|
Restructuring Costs
|
| | | | 2.43M | 0.26M | 1.58M | | | 0.76M | 0.93M | 0.06M | 0.30M | 0.46M | 0.24M | | 0.51M | 0.48M | 0.45M | 0.10M | | 0.21M | 4.32M | 6.04M | 37.48M | -0.08M | -0.11M | | 0.06M | 0.32M | | | | 0.60M | | 0.12M | | 0.17M | | 0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
8.78M | 9.36M | | 8.44M | 6.88M | 12.84M | 13.53M | 26.81M | 25.93M | 29.18M | 23.12M | 28.20M | 32.24M | 31.50M | 37.88M | 37.26M | 34.38M | 42.67M | 41.80M | 38.49M | 42.35M | 48.52M | 42.48M | 34.25M | 87.87M | 133.30M | 131.37M | 122.02M | 121.43M | 127.57M | 126.43M | -153.59M | -166.90M | -167.47M | -158.63M | 123.34M | | 129.87M | 142.04M | 140.30M | | 148.19M | 154.95M | 148.27M | 146.08M | 150.16M | 154.95M | 160.78M | 165.75M | 172.48M | 180.45M | 184.81M | 190.68M | 198.10M | 213.45M | 208.44M | 210.38M | 210.76M | 218.74M | 201.91M | 200.05M | 201.51M | 205.03M | 206.34M | 202.80M | 198.04M |
|
Operating Expenses
|
8.78M | 9.36M | 9.58M | 8.44M | 9.31M | 15.48M | 17.22M | 29.96M | 28.99M | 32.79M | 28.04M | 32.77M | 36.69M | 36.04M | 41.86M | 42.25M | 40.08M | 48.18M | 47.01M | 44.38M | 48.93M | 55.53M | 55.90M | 49.50M | 135.72M | 147.39M | 140.85M | 134.53M | 134.51M | 140.84M | 140.35M | -139.78M | -152.39M | -153.86M | -145.50M | 139.02M | 139.39M | 144.31M | 157.02M | 158.52M | 158.38M | 165.85M | 172.80M | 166.89M | 163.97M | 167.59M | 178.89M | 179.22M | 182.86M | 190.76M | 197.95M | 205.32M | 212.55M | 217.89M | 230.77M | 227.16M | 229.32M | 228.27M | 238.52M | 221.62M | 220.76M | 221.06M | 224.52M | 224.83M | 230.58M | 211.75M |
|
Operating Income
|
2.04M | 2.19M | 1.02M | 2.54M | 1.77M | 2.03M | 3.87M | 4.84M | 4.42M | 4.13M | 0.56M | 5.46M | 2.40M | 4.53M | 2.17M | 5.13M | 7.31M | 5.17M | 10.41M | 11.22M | 13.20M | 12.62M | 11.64M | 13.33M | 16.09M | 4.17M | 13.80M | 19.01M | 19.81M | 23.74M | 26.84M | 28.50M | 28.11M | 36.16M | 43.83M | 35.10M | 35.78M | 36.39M | -33.11M | -33.06M | -32.16M | -36.70M | -36.70M | -35.17M | -37.93M | -46.41M | -52.64M | -44.12M | -48.84M | -47.04M | -49.82M | -53.42M | -60.37M | -62.57M | 27.37M | -86.20M | -95.60M | -109.00M | 7.81M | -80.54M | -78.06M | -100.17M | -92.75M | -98.64M | -112.08M | -96.71M |
|
EBIT
|
2.04M | 2.19M | 1.02M | 2.54M | 1.77M | 2.03M | 3.87M | 4.84M | 4.42M | 4.13M | 0.56M | 5.46M | 2.40M | 4.53M | 2.17M | 5.13M | 7.31M | 5.17M | 10.41M | 11.22M | 13.20M | 12.62M | 11.64M | 13.33M | 16.09M | 4.17M | 13.80M | 19.01M | 19.81M | 23.74M | 26.84M | 28.50M | 28.11M | 36.16M | 43.83M | 35.10M | 35.78M | 36.39M | -33.11M | -33.06M | -32.16M | -36.70M | -36.70M | -35.17M | -37.93M | -46.41M | -52.64M | -44.12M | -48.84M | -47.04M | -49.82M | -53.42M | -60.37M | -62.57M | 27.37M | -86.20M | -95.60M | -109.00M | 7.81M | -80.54M | -78.06M | -100.17M | -92.75M | -98.64M | -112.08M | -96.71M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.08M | | 0.93M | 3.73M | -42.41M | | | 47.10M | -47.10M | -0.58M | -2.27M | 0.51M | -0.13M | 5.78M | 5.02M | 0.83M | 4.95M | 1.65M | -1.82M | -0.89M | -1.10M | 7.05M | -0.84M | 16.11M | 80.05M | -0.90M | -1.04M | -1.08M | -0.93M | 10.02M | 0.21M | -2.10M |
|
Interest & Investment Income
|
-0.00M | -0.00M | 0.03M | -0.00M | 0.00M | 0.03M | 0.02M | 0.01M | 0.02M | 0.04M | 0.01M | 0.01M | 0.00M | 0.14M | 0.16M | 0.15M | 0.09M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.05M | 0.05M | 0.02M | 0.01M | 0.01M | 0.07M | 0.13M | 0.04M | 0.03M | 0.02M | 0.04M | 0.01M | 0.01M | 0.07M | 0.42M | 1.23M | 1.02M | 1.01M | 1.00M | 1.01M | 1.02M | 1.05M | 1.06M | 0.96M | 1.00M | 0.94M | 0.93M | 0.93M | 0.91M | 0.92M | 0.20M | 0.31M | 0.37M | 0.24M | 0.80M | 0.78M | 0.85M | 0.58M | 0.54M | 0.49M | 0.43M | 2.12M | 2.21M |
|
Other Non Operating Income
|
| | | | 0.14M | | | | | | | | | | | | | | | -0.00M | -0.01M | 0.06M | -0.03M | 0.04M | -0.04M | -0.00M | -0.06M | -0.02M | 0.05M | 0.69M | 0.84M | 0.68M | 0.58M | 1.40M | 0.34M | 0.40M | 0.32M | 0.03M | 0.07M | -0.11M | 0.18M | -0.33M | -0.49M | 0.31M | 0.72M | -2.65M | | -0.45M | -1.18M | -6.25M | -0.01M | 0.85M | -0.02M | 1.15M | 7.81M | 5.16M | 10.00M | 0.01M | | 0.14M | 1.33M | -0.03M | 0.20M | -1.86M | -1.64M | 0.60M |
|
Non Operating Income
|
| | | | -4.62M | -2.00M | -4.40M | -4.75M | -4.62M | -4.93M | -5.24M | -4.99M | -4.92M | -4.70M | -5.12M | -5.49M | -6.19M | -7.77M | -7.10M | -6.62M | -6.45M | -6.71M | -10.76M | -11.44M | -51.59M | -14.36M | -16.55M | -19.39M | -17.94M | -18.52M | 10.20M | -21.22M | -21.15M | -21.65M | 21.98M | 17.47M | -16.09M | -16.12M | -22.16M | -75.76M | -25.45M | 21.24M | -27.09M | -25.39M | -27.62M | -30.06M | -28.12M | -22.48M | -25.71M | -43.05M | -25.78M | -46.81M | -36.09M | -50.56M | -41.90M | -39.92M | -41.02M | -39.35M | -67.48M | -45.76M | -44.29M | -84.17M | -159.68M | -53.72M | -46.73M | -118.93M |
|
EBT
|
-0.14M | -0.04M | -1.04M | 0.46M | -0.55M | 0.28M | 1.25M | 0.21M | -0.09M | 0.09M | -3.67M | 0.57M | -2.17M | 0.16M | -2.76M | -0.31M | 1.64M | -2.13M | 3.62M | 4.71M | 6.76M | 6.07M | 5.24M | 7.89M | 2.03M | -10.28M | -4.56M | 1.77M | 2.27M | 2.14M | 10.76M | 6.60M | 5.08M | 13.74M | 19.89M | 14.60M | 16.52M | 16.68M | -55.09M | -56.38M | -57.71M | -62.29M | -63.30M | -60.57M | -64.81M | -75.19M | -81.32M | -73.41M | -78.59M | -76.93M | -79.03M | -83.35M | 2.78M | -8.10M | -2.75M | -14.82M | -25.17M | -36.18M | -82.57M | -53.35M | -47.05M | -104.83M | -174.53M | -80.08M | -87.31M | -144.06M |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -1.31M | 2.91M | | 6.30M | -0.42M | 6.08M | | 0.51M | 2.20M | -1.06M | 0.20M | 0.50M | 0.02M |
|
Profit After Tax
|
-0.07M | 0.10M | -0.84M | 0.67M | -2.85M | -0.17M | -1.19M | -2.51M | -2.10M | -2.67M | -3.15M | 5.20M | -5.22M | 4.53M | -5.94M | 3.67M | 7.31M | -5.69M | 10.41M | 4.53M | 6.69M | 11.41M | -2.29M | 24.57M | -36.08M | -3.90M | -6.46M | 5.98M | 4.04M | 5.22M | 28.53M | 24.15M | 6.95M | 14.51M | 48.94M | 52.56M | 19.69M | 20.27M | 19.26M | -36.90M | 12.82M | 62.95M | 16.96M | 13.95M | 7.01M | -1.36M | -3.17M | 11.41M | 7.03M | -6.18M | 16.75M | -7.62M | 3.55M | -6.79M | -5.66M | -14.82M | -31.47M | -35.75M | -88.65M | -53.35M | -47.56M | -107.01M | -173.48M | -80.28M | -87.76M | -144.09M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.26M | -0.40M | -0.24M | 0.41M | -0.10M | 0.67M | 0.64M | 0.47M | 0.57M | 0.15M | 0.30M | 1.78M | -0.35M | -0.79M | -0.74M | -0.71M | -0.76M | -1.68M | -0.74M | -2.48M | -3.22M | -0.86M | -1.25M | -0.20M | -0.74M |
|
Net Income - Minority
|
| | | | | | -65.68M | | -64.50M | -63.93M | -63.36M | -59.06M | -58.40M | -57.91M | -55.55M | -55.12M | -54.56M | -53.99M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | 0.00M | -0.03M | 0.03M | 0.15M | 0.81M | 0.06M | 0.05M | 0.05M | 0.08M | 0.08M | 0.07M | 0.07M | 0.08M | -0.29M | -0.12M | 0.08M | 0.07M | 0.09M | 0.29M | -0.14M | 1.50M | 1.89M | 1.27M | -0.81M | 1.95M | 2.40M | 2.52M | 2.42M | 3.04M | 2.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.14M | -0.04M | -1.04M | 0.46M | -0.55M | 0.28M | 1.25M | 0.21M | -0.09M | 0.09M | -3.67M | 0.57M | -2.17M | 0.16M | -2.76M | -0.31M | 1.64M | -2.13M | 3.62M | 4.71M | 6.76M | 6.07M | 5.24M | 7.89M | 2.03M | -10.28M | -4.56M | 1.77M | 2.27M | 2.14M | 10.76M | 6.60M | 5.08M | 13.74M | 19.89M | 14.60M | 16.52M | 16.68M | -55.09M | -56.38M | -57.71M | -62.29M | -63.30M | -60.57M | -64.81M | -75.19M | -81.32M | -73.41M | -78.59M | -76.93M | -79.03M | -83.35M | 3.58M | -6.79M | -5.66M | -14.82M | -31.47M | -35.75M | -88.65M | -53.35M | -47.56M | -107.03M | -173.47M | -80.28M | -87.81M | -144.09M |
|
Consolidated Net Income
|
-0.14M | -0.04M | -1.04M | 0.46M | -0.55M | 0.28M | 1.25M | 0.21M | -0.09M | 0.09M | -3.67M | 0.30M | 0.28M | -0.10M | -0.03M | 0.73M | -4.55M | -0.15M | -0.04M | -0.07M | -0.06M | -0.04M | | 22.69M | -0.60M | 8.40M | | 6.35M | 2.16M | | 21.89M | 16.87M | | | 28.73M | 37.67M | 1.93M | 3.73M | | | | -62.29M | -63.30M | -60.57M | -64.81M | -75.19M | -81.32M | -73.41M | -78.59M | -76.93M | -79.03M | -83.35M | 3.58M | -6.79M | -5.66M | -14.82M | -31.47M | -35.75M | -88.65M | -53.35M | -47.56M | -107.03M | -173.47M | -80.28M | -87.81M | -144.09M |
|
Income towards Parent Company
|
-0.14M | -0.04M | -1.04M | 0.46M | -0.55M | 0.28M | -64.43M | 0.21M | -64.59M | -63.84M | -67.03M | -58.76M | -58.12M | -58.02M | -55.58M | -54.39M | -59.12M | -54.15M | -0.04M | -0.07M | -0.06M | -0.04M | | 22.69M | -0.60M | 8.40M | | 6.35M | 2.16M | | 21.89M | 16.87M | | | 28.73M | 37.67M | 1.93M | 3.73M | | | | -62.29M | -63.30M | -60.57M | -64.81M | -75.19M | -81.32M | -73.41M | -78.59M | -76.93M | -79.03M | -83.35M | 3.58M | -6.79M | -5.66M | -14.82M | -31.47M | -35.75M | -88.65M | -53.35M | -47.56M | -107.03M | -173.47M | -80.28M | -87.81M | -144.09M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | 3.23M | 3.23M | 3.23M | 3.20M | 3.20M | 3.19M | 3.19M | 3.19M | 3.19M | 3.19M | 3.19M | 2.52M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 1.82M | 5.29M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M |
|
Net Income towards Common Stockholders
|
-0.14M | -0.04M | -1.04M | 0.46M | -0.55M | 0.28M | -64.43M | 0.21M | -64.59M | -63.84M | -67.03M | -58.76M | -58.12M | -58.02M | -55.58M | -57.62M | -62.35M | -57.38M | -3.24M | 1.31M | 3.49M | 7.89M | -2.37M | 19.81M | -41.25M | -6.38M | 11.42M | 3.67M | 0.84M | 1.85M | 22.28M | 20.52M | 3.55M | 11.06M | 32.45M | 48.75M | 16.26M | 17.43M | 15.94M | -39.39M | 9.79M | 58.76M | 12.96M | 10.78M | 3.69M | -5.44M | -8.48M | 4.98M | 2.31M | -9.29M | 8.06M | -19.79M | -7.44M | -17.29M | -11.98M | -20.43M | -36.16M | -37.60M | -97.99M | -52.20M | -47.03M | -97.92M | -167.00M | -74.71M | -83.15M | -136.47M |
|
EPS (Basic)
|
| | | | | -0.01 | -2.94 | -0.11 | -0.07 | -0.08 | -2.28 | -0.09 | -0.14 | -0.07 | -1.26 | -0.07 | -0.03 | -0.10 | -0.06 | 0.02 | 0.05 | 0.11 | -0.04 | 0.26 | -0.46 | -0.07 | 0.13 | 0.04 | 0.01 | 0.02 | 0.21 | 0.14 | 0.02 | 0.07 | 0.21 | 0.31 | 0.10 | 0.11 | 0.10 | -0.26 | 0.06 | 0.38 | 0.08 | 0.07 | 0.02 | -0.04 | -0.06 | 0.03 | 0.02 | -0.06 | 0.05 | -0.13 | -0.05 | -0.12 | -0.08 | -0.14 | -0.26 | -0.27 | -0.70 | -0.37 | -0.33 | -0.69 | -1.18 | -0.53 | -0.41 | -0.30 |
|
EPS (Weighted Average and Diluted)
|
| | | | | 0.01 | | 0.01 | | | | | | | -1.33 | | | | -0.06 | 0.02 | 0.05 | | -0.04 | 0.26 | -0.46 | -0.07 | 0.13 | 0.04 | 0.01 | 0.02 | 0.20 | 0.14 | 0.02 | 0.07 | 0.21 | 0.31 | 0.10 | 0.11 | 0.10 | -0.26 | 0.06 | 0.38 | 0.08 | 0.07 | 0.02 | -0.04 | -0.06 | 0.03 | 0.02 | -0.06 | 0.05 | -0.13 | -0.05 | -0.12 | -0.08 | -0.14 | -0.26 | -0.27 | -0.70 | -0.37 | -0.33 | -0.69 | -1.18 | -0.53 | -0.41 | -0.30 |
|
Shares Outstanding (Weighted Average)
|
| | | | | 21.95M | 21.95M | 21.95M | 29.16M | 33.15M | 29.39M | 33.32M | 39.77M | 46.67M | 44.10M | 52.18M | 56.08M | 56.14M | 55.18M | 63.63M | 66.49M | 66.51M | 65.79M | 76.78M | 88.89M | 88.98M | 85.93M | 89.19M | 95.15M | 115.08M | 106.19M | 147.95M | 155.29M | 155.30M | 153.49M | 155.63M | 155.64M | 155.65M | 155.45M | 154.40M | 154.39M | 154.41M | 154.40M | 154.43M | 153.87M | 153.64M | 153.13M | 150.82M | 151.17M | 152.32M | 151.62M | 149.19M | 146.49M | 144.68M | 143.73M | 141.03M | 140.97M | 140.96M | 140.95M | 141.12M | 141.18M | 141.23M | 141.19M | 141.39M | 202.67M | 451.03M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 21.95M | | 21.95M | | | | | | | 41.64M | | | | 55.18M | 63.63M | 69.42M | | 66.51M | 77.33M | 88.89M | 88.98M | 85.93M | 89.60M | 96.00M | 116.26M | 110.37M | 149.95M | 156.10M | 156.09M | 153.88M | 156.71M | 156.59M | 156.67M | 155.70M | 154.40M | 154.69M | 156.50M | 156.60M | 158.11M | 156.52M | 156.03M | 153.17M | 151.14M | 152.68M | 152.32M | 151.94M | 149.19M | 146.49M | 144.68M | 143.73M | 141.03M | 140.97M | 140.96M | 140.95M | 141.12M | 141.18M | 141.23M | 141.19M | 141.39M | 202.67M | 451.03M |
|
EBITDA
|
2.04M | 2.19M | 1.02M | 2.54M | 1.77M | 2.03M | 3.87M | 4.84M | 4.42M | 4.13M | 0.56M | 5.46M | 2.40M | 4.53M | 2.17M | 5.13M | 7.31M | 5.17M | 10.41M | 11.22M | 13.20M | 12.62M | 11.64M | 13.33M | 16.09M | 8.96M | 13.80M | 19.01M | 19.81M | 23.74M | 26.84M | 28.50M | 28.11M | 36.16M | 43.83M | 35.10M | 35.78M | 36.39M | -33.11M | -33.06M | -32.16M | -36.70M | -36.70M | -35.17M | -37.93M | -46.41M | -52.64M | -44.12M | -48.84M | -47.04M | -49.82M | -53.42M | -60.37M | -62.57M | 27.37M | -86.20M | -95.60M | -109.00M | 7.81M | -80.54M | -78.06M | -100.17M | -92.75M | -98.64M | -112.08M | -96.71M |
|
Interest Expenses
|
2.18M | 2.23M | 2.09M | 2.08M | 2.33M | 1.78M | 2.63M | 4.64M | 4.53M | 4.07M | 4.24M | 4.89M | 4.58M | 4.51M | 5.09M | 5.59M | 5.76M | 7.32M | 6.80M | 6.52M | 6.45M | 6.55M | 6.41M | 5.49M | 14.11M | 14.46M | 18.37M | 17.25M | 17.61M | 21.73M | 16.13M | 21.93M | 23.05M | 22.46M | 23.95M | 20.50M | 19.33M | 20.13M | 23.20M | 24.35M | 26.55M | 26.59M | 27.61M | 26.42M | 27.93M | 29.84M | 29.64M | 30.29M | 30.69M | 30.82M | 30.14M | 30.84M | 33.72M | 37.26M | 48.09M | 53.81M | 54.65M | 53.58M | 52.38M | 44.09M | 44.16M | 45.01M | 44.14M | 43.51M | 48.14M | 41.73M |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.75 | 16.13 | -105.90 | | -25.04 | 1.17 | -7.36 | | -1.08 | -2.10 | 0.61 | -0.25 | -0.57 | -0.02 |