|
Cash & Equivalents (Quarter)
|
84.60M | 183.20M | 170.44M | 157.53M | 143.71M | 145.71M | 140.45M | 129.31M | 147.87M | 137.45M | 130.06M | 134.34M | 139.19M | 135.30M | 122.83M | 111.00M | 92.04M | 77.60M | 65.71M |
|
Receivables - Other (Quarter)
|
| | | | | 2.22M | 2.79M | 6.93M | 1.80M | 6.93M | 5.91M | 0.40M | 0.78M | 0.20M | 0.46M | | | | |
|
Prepaid Assets (Quarter)
|
0.26M | 3.13M | 3.97M | 3.54M | 1.73M | 6.23M | 6.84M | 3.96M | 2.44M | 3.02M | 3.29M | 2.68M | 2.32M | 2.94M | 2.54M | 2.07M | 2.42M | 2.84M | 2.46M |
|
Current Assets (Quarter)
|
84.86M | 186.36M | 174.40M | 161.07M | 145.44M | 154.16M | 151.59M | 140.20M | 156.56M | 147.40M | 139.26M | 138.37M | 142.28M | 138.79M | 125.83M | 113.07M | 94.46M | 80.44M | 68.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.69M | 0.69M | 0.79M | 2.91M | 6.14M | 9.03M | 9.17M | 8.99M | 8.70M | 8.38M | 8.34M | 7.96M | 7.53M | 7.09M | 6.76M | 6.32M | 5.90M | 5.49M | 5.09M |
|
Other Non-Current Assets (Quarter)
|
0.30M | 1.21M | 1.21M | 1.21M | 1.21M | 1.21M | 1.21M | 1.38M | 21.20M | 21.02M | 0.52M | 21.02M | 0.25M | 0.27M | 0.04M | 0.32M | 0.89M | 0.90M | 0.90M |
|
Non-Current Assets (Quarter)
|
4.57M | 4.06M | 3.97M | 18.18M | 19.20M | 21.16M | 20.84M | 20.05M | 38.51M | 37.84M | 37.13M | 36.46M | 35.32M | 14.91M | 14.20M | 13.86M | 12.78M | 12.13M | 11.45M |
|
Assets (Quarter)
|
89.44M | 190.42M | 178.38M | 179.25M | 164.63M | 175.33M | 172.42M | 160.25M | 195.07M | 185.24M | 176.39M | 174.83M | 177.60M | 153.70M | 140.04M | 126.93M | 107.24M | 92.57M | 79.63M |
|
Accounts Payables (Quarter)
|
1.80M | 3.19M | 1.46M | 2.04M | 1.38M | 2.59M | 1.39M | 1.22M | 2.11M | 1.49M | 1.39M | 1.34M | 1.59M | 1.47M | 1.24M | 3.04M | 0.99M | 2.77M | 1.08M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 1.67M | 6.67M | 11.67M | | | | | 2.40M | 6.00M |
|
Payables (Quarter)
|
1.80M | 3.19M | 1.46M | 2.04M | 1.38M | 2.59M | 1.39M | 1.22M | 2.11M | 1.49M | 3.05M | 8.00M | 13.26M | 1.47M | 1.24M | 3.04M | 0.99M | 5.17M | 7.08M |
|
Accumulated Expenses (Quarter)
|
2.89M | 3.46M | 5.57M | 8.77M | 8.19M | 14.09M | 13.93M | 14.15M | 13.32M | 9.94M | 7.97M | 8.86M | 6.21M | 8.70M | 9.90M | 10.59M | 9.27M | 8.54M | 9.02M |
|
Other Accumulated Expenses (Quarter)
|
0.02M | | | | | 11.80M | 10.50M | 6.53M | 4.10M | 1.61M | | | | | | | | | |
|
Current Leases (Quarter)
|
0.70M | 0.72M | 0.74M | 1.07M | 1.46M | 1.87M | 2.02M | 2.08M | 2.15M | 1.97M | 1.60M | 1.61M | 1.24M | 1.27M | 1.32M | 1.56M | 1.41M | 1.45M | 1.50M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 7.66M | | 2.39M | 2.40M | 1.34M | 0.50M | | | | | | |
|
Total Current Liabilities (Quarter)
|
5.41M | 7.37M | 7.78M | 11.87M | 11.03M | 30.37M | 27.80M | 23.99M | 21.72M | 15.01M | 14.44M | 19.38M | 21.21M | 11.44M | 12.46M | 15.18M | 11.67M | 15.17M | 17.60M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 39.06M | 39.14M | 37.56M | 32.66M | 27.75M | 25.16M | 25.62M | 26.09M | 26.59M | 24.70M | 21.66M |
|
Non-Current Deffered Revenue (Quarter)
|
1.27M | 0.03M | 0.01M | | | 1.25M | 0.30M | 1.13M | 1.17M | 0.80M | 0.60M | 0.43M | 0.43M | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
118.77M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
1.68M | 1.49M | 1.30M | 14.59M | 14.29M | 15.55M | 15.16M | 12.60M | 12.04M | 11.71M | 11.35M | 10.99M | 10.62M | 10.24M | 9.84M | 9.44M | 9.02M | 8.59M | 8.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.19M | 0.19M | 0.19M | | | | | | 2.84M | 2.73M | 2.83M | 2.66M | 2.64M | 2.61M |
|
Total Non-Current Liabilities (Quarter)
|
7.09M | 8.86M | 9.07M | 26.46M | | 45.30M | 41.29M | 37.72M | 74.00M | 66.64M | 63.94M | 63.46M | | 46.84M | 47.92M | 50.71M | 47.27M | 48.46M | 47.40M |
|
Total Liabilities (Quarter)
|
7.09M | 8.86M | 9.07M | 26.46M | 25.31M | 45.49M | 41.48M | 37.91M | 74.00M | 66.64M | 63.94M | 63.46M | 60.01M | 49.69M | 50.66M | 53.54M | 49.93M | 51.10M | 50.01M |
|
Total Debt (Quarter)
|
| | | | | | | | 39.06M | 39.14M | 37.56M | 32.66M | 27.75M | 25.16M | 25.62M | 26.09M | 26.59M | 24.70M | 21.66M |
|
Common Equity (Quarter)
|
-153.75M | 181.56M | 169.30M | 152.79M | 139.32M | 129.84M | 130.95M | 122.34M | 121.07M | 118.60M | 112.44M | 111.37M | 117.59M | 104.02M | 89.38M | 73.39M | 57.31M | 41.46M | 29.61M |
|
Shareholder's Equity (Quarter)
|
-153.75M | 181.56M | 169.30M | 152.79M | 139.32M | 129.84M | 130.95M | 122.34M | 121.07M | 118.60M | 112.44M | 111.37M | 117.59M | 104.02M | 89.38M | 73.39M | 57.31M | 41.46M | 29.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
89.44M | 190.42M | 178.38M | 179.25M | 164.63M | 175.33M | 172.42M | 160.25M | 195.07M | 185.24M | 176.39M | 174.83M | 177.60M | 153.70M | 140.04M | 126.93M | 107.24M | 92.57M | 79.63M |
|
Retained Earnings (Quarter)
|
-153.76M | -221.27M | -235.03M | -252.90M | -268.24M | -282.83M | -294.77M | -306.70M | -318.69M | -323.79M | -332.07M | -344.07M | -360.27M | -377.51M | -394.19M | -414.59M | -432.68M | -450.66M | -467.03M |
|
Treasury Shares (Quarter)
|
0.50M | 0.43M | 0.36M | | 0.23M | 0.18M | 0.24M | 0.08M | 0.32M | | 0.32M | 0.36M | 0.36M | 0.15M | 0.14M | | | | |
|
Shares Outstanding (Quarter)
|
1.76M | 27.57M | 27.57M | 27.61M | 27.65M | 28.46M | 30.74M | 31.52M | 35.34M | 35.64M | 35.66M | 39.11M | 43.28M | 43.70M | 43.72M | 44.83M | 44.83M | 45.34M | 47.27M |