|
Revenue
|
| | | | | 4.15M | 4.97M | 7.28M | 4.46M | 8.08M | 5.90M | 1.50M | 0.74M | 1.14M | | 0.01M | | | |
|
Research & Development
|
| 7.26M | 9.79M | 13.40M | 10.95M | 13.89M | 13.07M | 15.86M | 11.71M | 9.58M | 10.84M | 9.65M | 12.91M | 15.27M | 12.53M | 15.73M | 13.12M | 13.14M | 11.63M |
|
Selling, General & Administrative
|
| 3.69M | 4.01M | 4.48M | 4.42M | 5.23M | 4.44M | 4.60M | 4.98M | 4.57M | 4.31M | 4.81M | 5.00M | 4.83M | 4.60M | 4.62M | 4.87M | 4.40M | 4.09M |
|
Operating Expenses
|
| 10.96M | 13.79M | 17.88M | 15.37M | 19.12M | 17.51M | 20.46M | 16.69M | 14.15M | 15.15M | 14.46M | 17.90M | 20.10M | 17.12M | 20.35M | 17.99M | 17.54M | 15.73M |
|
Operating Income
|
| -10.96M | -13.79M | -17.88M | -15.37M | -14.97M | -12.54M | -13.18M | -12.22M | -6.07M | -9.25M | -12.96M | -17.16M | -18.96M | -17.12M | -20.35M | -17.99M | -17.54M | -15.73M |
|
EBIT
|
| -10.96M | -13.79M | -17.88M | -15.37M | -14.97M | -12.54M | -13.18M | -12.22M | -6.07M | -9.25M | -12.96M | -17.16M | -18.96M | -17.12M | -20.35M | -17.99M | -17.54M | -15.73M |
|
Interest & Investment Income
|
| 0.05M | 0.05M | -0.03M | 0.04M | 0.10M | 0.59M | 1.18M | 1.52M | 1.95M | 1.97M | 1.98M | 1.97M | 1.79M | 1.60M | 1.31M | 1.00M | 0.85M | 0.70M |
|
Other Non Operating Income
|
| -0.02M | -0.02M | | -0.02M | 0.28M | 0.00M | 0.07M | -1.11M | -0.03M | -0.01M | -0.01M | -0.00M | 1.61M | 0.10M | -0.09M | 0.17M | 0.01M | |
|
Non Operating Income
|
| 0.04M | 0.04M | 0.01M | 0.02M | 0.38M | 0.60M | 1.25M | -1.11M | 0.97M | 0.97M | 0.96M | 0.97M | 1.71M | 0.45M | -0.05M | 0.17M | -0.44M | -0.64M |
|
EBT
|
| -10.90M | -13.74M | -17.92M | -15.33M | -14.88M | -11.95M | -12.00M | -10.88M | -5.07M | -8.28M | -12.00M | -16.19M | -18.31M | -16.77M | -20.31M | -18.26M | -17.99M | -16.37M |
|
Profit After Tax
|
| -10.92M | -13.76M | -17.87M | -15.34M | -14.59M | -11.94M | -11.93M | -11.98M | -5.10M | -8.29M | -12.00M | -16.19M | -17.25M | -16.67M | -20.40M | -18.09M | -17.98M | -16.37M |
|
Income from Continuing Operations
|
| -10.90M | -13.74M | -17.92M | -15.33M | -14.88M | -11.95M | -12.00M | -10.88M | -5.07M | -8.28M | -12.00M | -16.19M | -18.31M | -16.77M | -20.31M | -18.26M | -17.99M | -16.37M |
|
Consolidated Net Income
|
| -10.90M | -13.74M | -17.92M | -15.33M | -14.88M | -11.95M | -12.00M | -10.88M | -5.07M | -8.28M | -12.00M | -16.19M | -18.31M | -16.77M | -20.31M | -18.26M | -17.99M | -16.37M |
|
Income towards Parent Company
|
| -10.90M | -13.74M | -17.92M | -15.33M | -14.88M | -11.95M | -12.00M | -10.88M | -5.07M | -8.28M | -12.00M | -16.19M | -18.31M | -16.77M | -20.31M | -18.26M | -17.99M | -16.37M |
|
Preferred Dividend Payments
|
| 56.93M | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| -67.85M | -13.76M | -17.87M | -15.33M | -14.59M | -11.94M | -11.93M | -10.88M | -5.07M | -8.28M | -12.00M | -16.19M | -18.31M | -16.77M | -20.31M | -18.26M | -17.99M | -16.37M |
|
EPS (Basic)
|
| -3.82 | -0.51 | -0.97 | -0.56 | -0.53 | -0.40 | -0.38 | -0.34 | -0.14 | -0.23 | -0.33 | -0.39 | -0.40 | -0.38 | -0.47 | -0.40 | -0.40 | -0.36 |
|
EPS (Weighted Average and Diluted)
|
| -3.82 | -0.51 | -0.97 | -0.56 | -0.53 | -0.40 | -0.38 | -0.34 | -0.14 | -0.23 | -0.33 | -0.39 | -0.43 | -0.38 | -0.46 | -0.40 | -0.40 | -0.36 |
|
Shares Outstanding (Weighted Average)
|
1.23M | 17.75M | 27.19M | 18.45M | 27.39M | 27.52M | 29.76M | 28.86M | 34.78M | 35.56M | 35.65M | 35.65M | 41.61M | 43.52M | 43.70M | 43.33M | 44.83M | 44.98M | 45.80M |
|
Shares Outstanding (Diluted Average)
|
1.23M | 17.75M | 27.19M | 18.45M | 27.39M | 27.52M | 29.76M | 28.86M | 34.78M | 35.56M | 35.65M | 35.65M | 41.61M | 44.04M | 43.70M | 43.86M | 44.83M | 44.98M | 45.80M |
|
EBITDA
|
| -10.96M | -13.79M | -17.88M | -15.37M | -14.97M | -12.54M | -13.18M | -12.22M | -6.07M | -9.25M | -12.96M | -17.16M | -18.96M | -17.12M | -20.35M | -17.99M | -17.54M | -15.73M |
|
Interest Expenses
|
| | | | | | | | 0.17M | 0.95M | 1.00M | 1.01M | 1.00M | 1.14M | 1.24M | 1.27M | 1.26M | 1.30M | 1.34M |
|
Shares Outstanding
|
1.76M | 27.57M | 27.57M | 27.61M | 27.65M | 28.46M | 30.74M | 31.52M | 35.34M | 35.64M | 35.66M | 39.11M | 43.28M | | | 44.83M | | | |