Werewolf Therapeutics Cash Flow Statement (2021-2025) | HOWL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -7.43M-10.90M-13.74M-17.92M-15.33M-14.88M-11.95M-12.00M-10.88M-5.07M-8.28M-12.00M-16.19M-18.31M-16.77M-20.31M-18.26M-17.99M-16.37M-10.22M
Depreciation and Depletion (Quarter) 0.04M0.06M0.10M0.10M0.18M0.40M0.42M0.42M0.43M0.45M0.46M0.46M0.45M0.45M0.44M0.43M0.41M0.40M0.40M
Share-based Compensation (Quarter) 0.54M0.78M1.48M1.30M1.75M1.78M1.94M1.94M2.11M1.93M2.10M1.87M2.31M2.60M2.01M1.91M2.01M1.79M1.23M1.21M
Gains from Investment Securities (Quarter) 13.66M1.21M-0.00M-1.21M0.02M-0.02M-0.14M0.14M
Cash from Operations (Quarter) -7.33M-10.46M-12.42M-12.67M-13.95M-0.30M-14.47M-11.87M-9.90M-10.92M-7.21M-4.58M-15.30M-14.18M-12.46M-14.25M-18.95M-15.16M-15.16M-11.02M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.17M0.17M151.61M0.38M0.58M0.30M0.14M0.34M0.34M0.54M0.36M0.38M0.17M0.17M0.18M0.19M0.19M0.20M0.21M
Amortization of Deferred Charges (Quarter) 0.20M0.06M
Depreciation & Amortization (CF) (Quarter) 0.04M0.06M0.10M0.10M0.18M0.40M0.42M0.42M0.43M0.45M0.46M0.46M0.45M0.45M0.44M0.43M0.41M0.40M0.40M
Change in Working Capital
Change in Receivables (Quarter) 2.22M2.08M2.63M-0.67M0.67M-1.02M-4.56M-0.57M-0.23M-0.08M-0.46M
Change in Account Payables (Quarter) 0.72M1.14M-1.51M0.65M-0.67M0.81M-0.91M-0.10M0.96M-0.62M-0.10M
Change in Accured Expenses (Quarter) -1.33M1.30M5.29M0.19M4.49M-1.63M0.90M-3.92M-2.27M0.95M-2.47M2.48M0.85M2.59M-3.37M1.02M-1.21M-3.94M
Investing Activities
Capital Expenditures (Quarter) 0.01M0.11M-0.04M0.42M1.55M0.33M-1.57M3.30M0.08M-0.07M0.18M0.57M0.11M0.02M-0.00M0.13M
Cash from Investing Activities (Quarter) -0.01M-0.11M-0.10M-0.27M-0.03M-1.11M-1.95M-0.52M-0.17M-0.18M-0.22M-0.20M-0.11M-0.02M-0.00M-0.12M
Financing Activities
Other financing activities (Quarter) 0.56M1.53M0.30M0.30M0.24M0.10M0.09M-0.09M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 40.00M30.00M
Change in Capital Stock
Shares Issued (Quarter) 0.02M111.58M0.16M-0.16M0.25M8.62M-8.58M25.00M0.05M20.25M0.88M-21.05M23.50M0.35M3.27M2.32M
Misc.
Cash from Financing Activities (Quarter) -0.54M110.20M-0.28M0.04M0.16M3.42M11.08M1.26M48.62M0.69M0.04M9.07M20.26M-9.72M-0.01M2.55M0.39M3.27M2.37M
Change in Cash (Quarter) -7.88M99.63M-12.79M-12.91M-13.82M2.00M-5.35M-11.13M38.56M-10.41M-7.39M4.29M4.85M-23.91M-12.47M-11.83M-18.95M-14.78M-11.88M-8.66M
Free Cash Flow (Quarter) -7.34M-10.57M-12.37M-13.09M-15.50M-0.63M-12.90M-15.17M-9.98M-10.86M-7.39M-5.16M-15.41M-14.19M-12.46M-14.38M-18.95M-15.16M-15.16M-11.02M
Net Cash Flow (Quarter) -7.88M99.63M-12.79M-12.91M-13.82M2.00M-5.35M-11.13M38.56M-10.41M-7.39M4.29M4.85M-23.91M-12.47M-11.83M-18.95M-14.78M-11.88M-8.66M