|
Gross Margin
|
| | | | | | | | | | | | | | | | -46.60% | -272.16% | -55.78% | -51.62% | -72.44% | -84.59% | -203.90% | -180.79% | -107.37% | -69.22% | -86.85% | -170.64% | -109.81% | -84.03% | -92.84% | -106.36% | -61.35% | -108.86% | -51.49% | -110.77% | -112.15% | -80.46% | -196.32% | -120.92% | -135.26% | -153.59% | -280.67% | -163.89% | -175.45% | -162.63% | -136.34% | -162.79% | -132.03% | -125.35% |
|
EBT Margin
|
0.35% | 2.26% | 2.41% | 2.25% | 0.64% | 41.29% | 36.83% | -36.64% | 43.66% | 46.78% | 48.03% | 56.32% | 56.62% | 54.99% | 61.27% | 55.02% | 901.41% | 263.33% | 947.53% | 955.53% | 1,024.14% | 1,168.39% | 1,217.65% | 1,433.57% | 1,163.07% | 1,147.67% | 907.01% | -36.50% | 1,070.66% | 1,058.40% | 1,277.97% | 1,583.83% | 1,078.19% | 1,219.74% | 843.74% | 1,098.16% | 153.67% | 1,017.55% | 1,432.24% | 1,119.28% | 1,163.71% | 1,276.54% | 1,082.26% | 1,279.74% | 1,249.28% | 1,230.54% | 1,111.10% | 1,376.69% | 1,202.18% | 1,313.50% |
|
EBIT Margin
|
0.79% | 5.29% | 4.59% | 3.97% | 0.91% | 67.88% | 60.00% | -22.90% | 62.12% | 64.36% | 64.55% | 62.47% | 62.68% | 61.14% | 67.71% | 62.39% | -618.57% | -1,106.62% | -678.98% | -675.75% | -717.82% | -815.96% | -1,141.93% | -1,233.00% | -934.38% | -847.22% | -757.61% | -1,233.43% | -1,035.43% | -923.84% | -974.04% | -1,064.12% | -816.94% | -1,048.11% | -743.57% | -1,105.16% | -1,431.68% | -900.09% | -1,343.70% | -1,086.34% | -1,123.80% | -1,286.71% | -1,500.92% | -1,258.17% | -1,235.33% | -1,211.68% | -1,099.43% | -1,219.28% | -1,049.85% | -1,072.08% |
|
EBITDA Margin
|
0.79% | 5.29% | 4.59% | 3.97% | 0.91% | 67.88% | 60.00% | -22.90% | 62.12% | 64.36% | 64.55% | 62.47% | 62.68% | 61.14% | 67.71% | 62.39% | -618.57% | -1,106.62% | -678.98% | -675.75% | -717.82% | -815.96% | -1,141.93% | -1,233.00% | -934.38% | -847.22% | -757.61% | -1,233.43% | -1,035.43% | -923.84% | -974.04% | -1,064.12% | -816.94% | -1,048.11% | -743.57% | -1,105.16% | -1,431.68% | -900.09% | -1,343.70% | -1,086.34% | -1,123.80% | -1,286.71% | -1,500.92% | -1,258.17% | -1,235.33% | -1,211.68% | -1,099.43% | -1,219.28% | -1,049.85% | -1,072.08% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | -618.57% | -1,106.62% | -678.98% | -675.75% | -717.82% | -815.96% | -1,141.93% | -1,233.00% | -934.38% | -847.22% | -757.61% | -1,233.43% | -1,035.43% | -923.84% | -974.04% | -1,064.12% | -816.94% | -1,048.11% | -743.57% | -1,105.16% | -1,431.68% | -900.09% | -1,343.70% | -1,086.34% | -1,123.80% | -1,286.71% | -1,500.92% | -1,258.17% | -1,235.33% | -1,211.68% | -1,099.43% | -1,219.28% | -1,049.85% | -1,072.08% |
|
Net Margin
|
0.25% | 1.94% | 2.04% | 0.43% | 0.44% | 37.45% | 23.11% | -22.19% | 27.03% | 28.72% | 30.27% | 35.26% | 35.43% | 34.71% | 38.25% | 35.69% | 561.81% | 174.57% | 229.78% | 719.49% | 776.00% | 888.00% | 934.85% | 1,087.16% | 882.52% | 835.40% | 688.81% | 7.65% | 819.55% | 811.80% | 970.85% | 1,204.02% | 818.61% | 931.46% | 658.91% | 839.16% | 127.41% | 779.19% | 1,116.35% | 867.05% | 894.93% | 972.09% | 827.51% | 982.52% | 950.74% | 953.65% | 863.14% | 1,077.83% | 936.51% | 1,018.99% |
|
FCF Margin
|
0.30% | 4.91% | 7.18% | -4.15% | 0.42% | 72.94% | -3.94% | 18.29% | 61.05% | | | 63.56% | 18.09% | 50.79% | 9.37% | 43.60% | 267.19% | -90.41% | 606.15% | 871.79% | 692.48% | 1,052.94% | 584.15% | 1,171.58% | 457.22% | 738.56% | 506.86% | 1,622.27% | 225.29% | 761.73% | 1,071.73% | 1,550.09% | 913.48% | 1,083.17% | 770.04% | 1,130.47% | 68.58% | 1,211.31% | 1,240.80% | 973.00% | 340.06% | 899.73% | 1,060.59% | 1,431.55% | 928.56% | 1,108.11% | 522.29% | 1,030.31% | 556.83% | 925.38% |
|
Assets Average
|
0.00B | 0.02B | 0.05B | 7.52B | 31.21B | | | | | | 3.66B | 6.51B | 9.49B | 9.67B | 9.79B | 10.26B | 10.79B | 12.56B | 14.35B | 14.39B | 14.62B | 14.92B | 15.11B | 15.24B | 15.23B | 15.09B | 14.97B | 15.28B | 16.21B | 16.72B | 16.47B | 16.82B | 17.43B | 17.70B | 17.91B | 18.34B | 21.44B | 23.71B | 23.02B | 22.70B | 22.32B | 22.04B | 22.30B | 22.75B | 22.88B | 22.87B | 22.66B | 22.74B | 22.95B | 22.81B |
|
Equity Average
|
0.16B | 0.04B | 0.04B | 0.25B | 0.25B | 0.26B | 0.49B | 0.49B | 0.48B | 0.50B | 0.48B | 0.85B | 1.25B | 1.28B | 1.31B | 1.38B | 1.46B | 1.84B | 2.21B | 2.22B | 2.28B | 2.33B | 2.35B | 2.36B | 2.39B | 2.45B | 2.49B | 2.47B | 2.46B | 2.52B | 2.57B | 2.63B | 2.67B | 2.72B | 2.75B | 2.73B | 3.09B | 3.48B | 3.49B | 3.58B | 3.64B | 3.65B | 3.72B | 3.80B | 3.83B | 3.91B | 3.96B | 4.00B | 4.06B | 4.15B |
|
Invested Capital
|
0.04B | 0.04B | 0.04B | 0.46B | 0.04B | 0.49B | 0.50B | 0.48B | 0.49B | 0.50B | 0.46B | 4.83B | 4.94B | 5.09B | 5.29B | 5.72B | 5.81B | 8.55B | 8.68B | 8.68B | 8.89B | 8.76B | 8.97B | 9.01B | 9.20B | 9.09B | 9.45B | 9.58B | 10.46B | 10.55B | 10.82B | 11.12B | 11.44B | 11.55B | 12.02B | 12.15B | 15.92B | 15.43B | 15.26B | 15.02B | 14.82B | 14.44B | 14.84B | 14.86B | 15.01B | 14.93B | 15.31B | 15.63B | 15.66B | 15.72B |
|
Asset Utilization Ratio
|
| 244.76 | 76.07 | 0.51 | 0.14 | | | | | | 0.05 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
1.81 | 1.75 | 2.11 | 2.31 | 3.44 | 2.55 | 2.59 | -1.67 | 3.36 | 3.66 | 3.91 | 10.16 | 10.33 | 9.95 | 10.51 | 8.46 | -3.56 | -5.48 | -3.13 | -2.77 | -2.52 | -2.16 | -2.31 | -2.02 | -1.90 | -1.89 | -2.28 | -2.52 | -3.46 | -3.85 | -4.68 | -5.56 | -5.96 | -6.78 | -6.92 | -6.21 | -9.84 | -4.21 | -2.43 | -1.83 | -1.61 | -1.41 | -1.51 | -1.14 | -1.14 | -1.08 | -1.21 | -1.33 | -1.34 | -1.34 |
|
Debt to Equity
|
| | | | | | | 0.37 | | 0.30 | 0.31 | 1.09 | 1.09 | 1.10 | 0.99 | 1.01 | 0.75 | 0.47 | 0.59 | 0.50 | 0.57 | 0.58 | 0.63 | 0.47 | 0.37 | 0.28 | 0.25 | 0.35 | 0.21 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.25 | 0.13 | 0.13 | 0.18 | 0.18 | 0.18 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 | 0.15 | 0.15 | 0.13 | 0.13 |
|
Debt Ratio
|
| | | | | | | 0.05 | | 0.04 | 0.04 | 0.14 | 0.14 | 0.15 | 0.13 | 0.14 | 0.10 | 0.07 | 0.09 | 0.08 | 0.09 | 0.09 | 0.10 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
|
Equity Ratio
|
860.79 | 0.88 | 0.87 | 0.03 | 0.00 | | | 0.13 | | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.13 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 |
|
Times Interest Earned
|
1.81 | 1.75 | 2.11 | 2.31 | 3.44 | 2.55 | 2.59 | -1.67 | 3.36 | 3.66 | 3.91 | 10.16 | 10.33 | 9.95 | 10.51 | 8.46 | -3.56 | -5.48 | -3.13 | -2.77 | -2.52 | -2.16 | -2.31 | -2.02 | -1.90 | -1.89 | -2.28 | -2.52 | -3.46 | -3.85 | -4.68 | -5.56 | -5.96 | -6.78 | -6.92 | -6.21 | -9.84 | -4.21 | -2.43 | -1.83 | -1.61 | -1.41 | -1.51 | -1.14 | -1.14 | -1.08 | -1.21 | -1.33 | -1.34 | -1.34 |
|
FCF Payout Ratio
|
-0.15 | -0.14 | | | | | -1.01 | 0.13 | 0.06 | | | 0.14 | 0.55 | 0.20 | 1.06 | 0.22 | 0.54 | -2.05 | 0.31 | 0.22 | 0.28 | 0.22 | 0.47 | 0.26 | 0.58 | 0.34 | 0.40 | 0.20 | 1.24 | 0.33 | 0.26 | 0.20 | 0.26 | 0.26 | 0.27 | 0.31 | 3.95 | 0.20 | 0.26 | 0.32 | 0.91 | 0.40 | 0.33 | 0.25 | 0.36 | 0.33 | 0.64 | 0.35 | 0.56 | 0.35 |
|
Enterprise Value
|
0.35B | 0.33B | 0.31B | 0.50B | 0.50B | 0.49B | 0.33B | 0.34B | 0.39B | 0.39B | 0.45B | 2.76B | 2.83B | 2.70B | 3.82B | 3.19B | 3.11B | 3.22B | 3.40B | 3.45B | 3.42B | 2.85B | 2.17B | 2.40B | 2.68B | 2.71B | 2.79B | 1.80B | 1.32B | 1.46B | 1.95B | 2.00B | 1.13B | 0.58B | 0.05B | 0.69B | 2.12B | 3.04B | 3.92B | 3.73B | 4.01B | 3.75B | 3.71B | 3.76B | 3.74B | 4.39B | 4.72B | 4.30B | 4.42B | 4.78B |
|
Market Capitalization
|
0.40B | 0.38B | 0.44B | 0.67B | 0.69B | 0.68B | 0.62B | 0.63B | 0.65B | 0.67B | 0.60B | 2.92B | 3.02B | 2.99B | 4.04B | 3.61B | 3.57B | 3.77B | 4.04B | 3.96B | 3.91B | 3.38B | 2.83B | 2.96B | 3.24B | 3.15B | 3.28B | 2.37B | 2.54B | 2.50B | 3.22B | 4.47B | 4.07B | 3.86B | 3.70B | 4.31B | 4.94B | 4.62B | 4.65B | 4.42B | 4.62B | 4.24B | 4.71B | 4.93B | 4.80B | 5.41B | 5.63B | 5.60B | 5.52B | 5.58B |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.10% | 0.11% | 0.13% | 0.32% | 0.34% | 0.35% | 0.36% | 0.36% | 0.47% | 0.52% | 0.84% | 4.22% | 4.92% | 6.86% | 8.21% | 9.05% | 9.40% | 9.25% | 8.49% | 5.44% | 5.25% | 5.15% | 7.03% | 10.66% | 10.51% | 10.85% | 8.75% | 7.99% | 5.81% | 5.80% | 6.85% | 7.05% | 9.02% | 9.57% | 8.89% | 9.18% | 9.33% | 9.28% | 9.35% | 9.59% | 9.55% | 9.72% |
|
Return on Invested Capital
|
0.35% | 1.29% | 1.18% | 0.21% | 0.23% | 0.23% | 0.13% | 0.09% | 0.09% | 0.09% | 0.10% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.02% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.02% | -0.03% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% |
|
Return on Assets
|
191.53% | 0.37% | 0.20% | 0.00% | 0.00% | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
0.06% | 0.21% | 0.23% | 0.11% | 0.13% | 0.14% | 0.08% | 0.04% | 0.04% | 0.04% | 0.06% | 0.10% | 0.09% | 0.11% | 0.14% | 0.13% | 0.13% | 0.08% | 0.06% | 0.07% | 0.08% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.08% | 0.07% | 0.07% | 0.09% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.07% | 0.08% | 0.09% | 0.10% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% |