|
Provisions
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | | | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | -0.00B | 0.09B | 0.02B | 0.01B | -0.01B | | -0.00B | | | | 0.06B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | | 0.00B | 0.01B |
|
Revenue
|
2.58B | 0.34B | 0.44B | 0.51B | 3.08B | 0.03B | 0.04B | 0.07B | 0.04B | 0.04B | 0.05B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Interest income - Loans
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.15B | 0.15B | 0.15B | 0.17B | 0.16B | 0.16B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.18B | 0.20B | 0.22B | 0.24B | 0.24B | 0.25B | 0.26B | 0.27B | 0.27B | 0.28B | 0.28B | 0.27B | 0.28B | 0.28B |
|
Interest income - Investments
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Income - Debt Securities
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Interest Income - Deposits
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Interest Income - Fed Funds
|
1.85B | 1.83B | 1.80B | 0.05B | 1.93B | 0.00B | 0.38B | 1,892.37B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Income - Total
|
| | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.15B | 0.16B | 0.15B | 0.14B | 0.22B | 0.24B | 0.27B | 0.28B | 0.29B | 0.29B | 0.31B | 0.32B | 0.33B | 0.33B | 0.32B | 0.31B | 0.32B | 0.32B |
|
Interest Expense - Deposits
|
0.01B | 0.01B | 0.01B | 0.82B | 0.01B | 0.01B | 1.28B | 2.96B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.05B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Interest Expense - Debt
|
| 0.01B | 0.01B | -0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Interest Expense - Fed Funds
|
-0.04B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.01B | 0.07B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.06B | 0.07B | 0.08B | 0.09B | 0.10B | 0.11B | 0.12B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B |
|
Interest Income - Net
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.13B | 0.20B | 0.21B | 0.22B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.21B | 0.22B | 0.22B | 0.21B | 0.22B | 0.23B |
|
Interest Income - Total
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | -0.03B | 0.03B | 0.04B | 0.04B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.07B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.05B | 0.13B | 0.13B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.14B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.22B | 0.22B |
|
Financial Services Fees
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Service Charges
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
| -0.00B | | 0.00B | | -0.00B | -0.00B | -0.00B | 0.10B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | -0.00B | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income
|
-0.00B | | -0.00B | 0.00B | | | 0.00B | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Income - Trust
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B |
|
Mortgage Banking
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Trading Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B |
|
Non-Interest Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.06B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Amortization - Intangibles
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Research & Development
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Wages, Salaries and Other
|
| | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Share-based Compensation (IS)
|
-0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Rent Expense
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Operating Expenses
|
| | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.14B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.17B | 0.11B | 0.12B | 0.11B | 0.12B | 0.11B | 0.13B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.11B |
|
Operating Income
|
| | | | | | | | | | | | | | | | -0.06B | -0.09B | -0.07B | -0.07B | -0.07B | -0.07B | -0.09B | -0.08B | -0.08B | -0.07B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.09B | -0.18B | -0.13B | -0.14B | -0.13B | -0.13B | -0.13B | -0.16B | -0.13B | -0.13B | -0.13B | -0.13B | -0.13B | -0.13B | -0.13B |
|
EBIT
|
0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | -0.01B | 0.03B | 0.03B | 0.03B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | -0.06B | -0.09B | -0.07B | -0.07B | -0.07B | -0.07B | -0.09B | -0.08B | -0.08B | -0.07B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.09B | -0.18B | -0.13B | -0.14B | -0.13B | -0.13B | -0.13B | -0.16B | -0.13B | -0.13B | -0.13B | -0.13B | -0.13B | -0.13B | -0.13B |
|
Interest & Investment Income
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | -0.02B | 0.02B | 0.02B | 0.02B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.02B | 0.10B | 0.10B | 0.10B | 0.11B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | -0.00B | 0.08B | 0.09B | 0.11B | 0.12B | 0.10B | 0.10B | 0.09B | 0.08B | 0.02B | 0.14B | 0.15B | 0.13B | 0.14B | 0.13B | 0.11B | 0.13B | 0.13B | 0.13B | 0.13B | 0.15B | 0.15B | 0.16B |
|
Tax Provisions
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.02B | 0.06B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | -0.01B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Profit After Tax
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.00B | 0.04B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | -0.03B | 0.06B | 0.07B | 0.12B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.02B | 0.11B | 0.12B | 0.10B | 0.11B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B |
|
Other Income
|
0.00B | 0.00B | 0.00B | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.00B | 0.04B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | -0.03B | 0.06B | 0.07B | 0.12B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.02B | 0.11B | 0.12B | 0.10B | 0.11B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B |
|
Consolidated Net Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.00B | 0.04B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | -0.03B | 0.06B | 0.07B | 0.12B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.02B | 0.11B | 0.12B | 0.10B | 0.11B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B |
|
Income towards Parent Company
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.00B | 0.04B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | -0.03B | 0.06B | 0.07B | 0.12B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.02B | 0.11B | 0.12B | 0.10B | 0.11B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B |
|
Preferred Dividend Payments
|
-0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.01B | 0.02B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.00B | 0.06B | 0.07B | 0.08B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.02B | 0.11B | 0.12B | 0.10B | 0.11B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.12B |
|
EPS (Basic)
|
0.08 | 0.08 | 0.11 | 0.02 | 0.13 | 0.43 | 0.32 | -0.51 | 0.42 | 0.46 | 0.48 | 0.30 | 0.31 | 0.31 | 0.34 | 0.33 | 0.35 | 0.10 | 0.12 | 0.42 | 0.44 | 0.46 | 0.41 | 0.42 | 0.43 | 0.44 | 0.44 | 0.00 | 0.38 | 0.42 | 0.50 | 0.55 | 0.48 | 0.46 | 0.45 | 0.40 | 0.08 | 0.53 | 0.58 | 0.51 | 0.52 | 0.49 | 0.43 | 0.50 | 0.51 | 0.50 | 0.50 | 0.58 | 0.60 | 0.63 |
|
EPS (Weighted Average and Diluted)
|
| | | 0.09 | | 0.43 | 0.31 | -0.51 | 0.42 | 0.45 | 0.48 | 0.29 | 0.31 | 0.31 | 0.35 | 0.33 | 0.35 | 0.10 | 0.11 | 0.42 | 0.44 | 0.46 | 0.41 | 0.42 | 0.43 | 0.44 | 0.44 | | 0.38 | 0.42 | 0.50 | 0.55 | 0.48 | 0.46 | 0.45 | 0.40 | 0.08 | 0.53 | 0.58 | 0.51 | 0.52 | 0.49 | 0.43 | 0.50 | 0.51 | 0.50 | 0.50 | 0.58 | 0.60 | 0.63 |
|
Shares Outstanding (Weighted Average)
|
0.08B | 0.08B | 0.08B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Shares Outstanding (Diluted Average)
|
| | | 0.02B | | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | -0.01B | 0.03B | 0.03B | 0.03B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | -0.06B | -0.09B | -0.07B | -0.07B | -0.07B | -0.07B | -0.09B | -0.08B | -0.08B | -0.07B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.09B | -0.18B | -0.13B | -0.14B | -0.13B | -0.13B | -0.13B | -0.16B | -0.13B | -0.13B | -0.13B | -0.13B | -0.13B | -0.13B | -0.13B |
|
Tax Rate
|
31.63% | 29.00% | 32.03% | 31.40% | 35.24% | 33.48% | 32.51% | 42.25% | 34.64% | 35.40% | 34.76% | 37.39% | 37.43% | 36.88% | 37.58% | 35.13% | 43.66% | 92.69% | 59.24% | 24.70% | 24.23% | 24.00% | 23.22% | 24.16% | 24.12% | 27.21% | 24.06% | | 23.45% | 23.96% | | 23.98% | 24.07% | 23.63% | 21.91% | 23.59% | 17.09% | 23.43% | 22.06% | 22.54% | 23.10% | 23.85% | 23.54% | 23.23% | 23.90% | 22.50% | 22.32% | 21.71% | 22.10% | 22.42% |