|
EBT Margin
|
30.66% | 27.01% | 24.38% | 25.26% | 30.24% | 3.30% | 51.50% | 48.06% | 43.40% | 41.55% | 40.93% | 41.40% | 26.66% | 28.51% | 30.24% | 5,932.94% | 32.75% | 6.87% | 27.08% | 28.87% | 9.61% | 18.43% | 25.93% |
|
EBIT Margin
|
80.45% | 74.93% | 56.18% | 53.76% | 48.82% | 17.62% | 60.63% | 55.70% | 50.28% | 50.20% | 58.26% | 85.23% | 97.68% | 125.12% | 140.86% | 1,245.88% | 150.83% | 126.46% | 150.26% | 135.84% | 108.78% | 112.43% | 124.62% |
|
EBITDA Margin
|
80.45% | 74.93% | 56.18% | 53.76% | 48.82% | 17.62% | 60.63% | 55.70% | 50.28% | 50.20% | 58.26% | 85.23% | 97.68% | 125.12% | 140.86% | 1,245.88% | 150.83% | 126.46% | 150.26% | 135.84% | 108.78% | 112.43% | 124.62% |
|
Operating Margin
|
| | | | | | | | | | | | | | | 1,245.88% | | | | | | | |
|
Net Margin
|
23.83% | 21.35% | 18.22% | 19.95% | 24.19% | 1.99% | 39.52% | 36.56% | 32.09% | 30.48% | 30.36% | 30.76% | 19.59% | 19.32% | 21.98% | 4,288.24% | 23.77% | 4.88% | 20.11% | 21.02% | 8.04% | 12.96% | 18.90% |
|
FCF Margin
|
| 1.97% | 7.13% | -8.81% | 26.98% | 36.61% | 30.41% | 35.21% | 16.58% | 43.37% | 41.48% | 31.36% | 1.18% | 46.35% | 50.06% | 4,421.18% | 19.91% | -7.46% | | 37.47% | 21.16% | -11.72% | 13.51% |
|
Assets Average
|
| | | | | 1,215.94M | 1,513.04M | 1,471.41M | 1,467.43M | 1,543.22M | 1,724.91M | 1,911.88M | 2,027.71M | 2,096.75M | 2,135.66M | 2,209.80M | 2,288.78M | 2,319.30M | 2,329.46M | 2,319.96M | 2,301.82M | 2,301.75M | 2,321.78M |
|
Equity Average
|
| | | | | 98.74M | 118.88M | 125.95M | 132.07M | 151.08M | 169.99M | 175.11M | 179.07M | 181.66M | 184.36M | 185.37M | 187.19M | 189.81M | 191.21M | 194.49M | 196.64M | 197.76M | 200.36M |
|
Invested Capital
|
| | 163.20M | | 138.66M | 343.86M | 282.17M | 242.65M | 210.59M | 224.35M | 274.34M | 415.90M | 317.48M | 476.65M | 365.76M | 313.78M | 338.50M | 339.02M | 318.14M | 304.44M | 304.45M | 306.69M | 302.56M |
|
Asset Utilization Ratio
|
| | | | | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Interest Coverage Ratio
|
1.62 | 1.56 | 1.77 | 1.89 | 2.63 | 1.23 | 6.64 | 7.30 | 7.31 | 5.81 | 3.36 | 1.94 | 1.38 | 1.30 | 1.27 | 0.06 | 1.28 | 1.06 | 1.22 | 1.27 | 1.10 | 1.20 | 1.26 |
|
Debt to Equity
|
| | 1.09 | | 0.98 | 2.20 | 1.50 | 1.06 | 0.74 | 0.49 | 0.73 | 1.48 | 0.89 | 1.74 | 1.10 | 0.83 | 0.92 | 0.91 | 0.78 | 0.67 | 0.67 | 0.67 | 0.62 |
|
Debt Ratio
|
| | 0.10 | | 0.09 | 0.16 | 0.12 | 0.09 | 0.07 | 0.05 | 0.07 | 0.13 | 0.08 | 0.15 | 0.10 | 0.07 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
|
Equity Ratio
|
| | 0.09 | | 0.09 | 0.07 | 0.08 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 |
|
Times Interest Earned
|
1.62 | 1.56 | 1.77 | 1.89 | 2.63 | 1.23 | 6.64 | 7.30 | 7.31 | 5.81 | 3.36 | 1.94 | 1.38 | 1.30 | 1.27 | 0.06 | 1.28 | 1.06 | 1.22 | 1.27 | 1.10 | 1.20 | 1.26 |
|
FCF Payout Ratio
|
| | | | | | | | | 0.10 | 0.09 | 0.14 | 3.97 | 0.20 | 0.28 | 0.19 | 0.22 | -1.17 | | 0.11 | 0.19 | -0.35 | 0.31 |
|
Enterprise Value
|
| | -80.21M | | -77.53M | -170.93M | -166.54M | -114.95M | -1.22M | 15.44M | -7.97M | -12.14M | -76.17M | -80.13M | -65.83M | -51.13M | -17.05M | -19.23M | 11.19M | 0.54M | 6.79M | -12.51M | -9.26M |
|
Market Capitalization
|
| | | | | | | | 125.92M | 149.41M | 141.98M | 140.16M | 128.18M | 131.54M | 127.24M | 126.08M | 119.62M | 122.13M | 152.42M | 163.46M | 167.02M | 152.02M | 158.30M |
|
Return on Sales
|
| | | 0.21% | 0.21% | 0.15% | 0.24% | 0.29% | 0.31% | 0.36% | 0.34% | 0.32% | 0.29% | 0.26% | 0.24% | 0.29% | 0.30% | 0.25% | 0.24% | 0.18% | 0.14% | 0.16% | 0.16% |
|
Return on Invested Capital
|
| | | | | 0.05% | 0.05% | 0.08% | 0.11% | 0.13% | 0.12% | 0.09% | 0.10% | 0.11% | 0.13% | 0.13% | 0.15% | 0.15% | 0.17% | 0.23% | 0.23% | 0.23% | 0.22% |
|
Return on Assets
|
| | | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | 0.05% | 0.09% | 0.13% | 0.15% | 0.16% | 0.14% | 0.13% | 0.11% | 0.10% | 0.08% | 0.07% | 0.08% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% |