|
Cash & Equivalents
|
80.21M | | 77.53M | 170.93M | 166.54M | 114.95M | 127.14M | 133.97M | 149.95M | 152.30M | 204.35M | 211.53M | 192.62M | 177.21M | 136.48M | 141.12M | 141.23M | 162.86M | 160.23M | 164.53M | 167.57M |
|
Cash Due from Bank
|
6.24M | | 5.23M | 26.71M | 8.30M | 7.79M | 6.96M | 11.92M | 9.93M | 9.49M | 9.18M | 5.41M | 5.50M | 10.28M | 5.44M | 8.40M | 9.77M | 12.77M | 11.80M | 12.34M | 14.04M |
|
Short-term Investments
|
| | | | | | | | | | | 0.14M | 0.45M | | 0.19M | 0.25M | | 0.07M | | | |
|
Cash & Current Investments
|
80.21M | | 77.53M | 170.93M | 166.54M | 114.95M | 127.14M | 133.97M | 149.95M | 152.30M | 204.35M | 211.68M | 193.07M | 177.21M | 136.67M | 141.36M | 141.23M | 162.93M | 160.23M | 164.53M | 167.57M |
|
Interest Deposits
|
394.75M | | 305.19M | 460.69M | 377.84M | 326.88M | 286.25M | 298.27M | 339.07M | 389.26M | 430.85M | 456.50M | 530.08M | 522.20M | 464.23M | 464.11M | 504.10M | 497.77M | 518.23M | 511.62M | 562.30M |
|
Fed Funds Sold
|
4.17M | | 0.08M | 0.10M | 15.29M | 4.06M | 3.61M | 3.86M | 6.28M | 12.20M | 8.04M | 15.77M | 10.55M | 8.61M | 8.62M | 9.57M | 8.54M | 7.88M | 7.90M | 7.87M | 7.59M |
|
Securities - Mortgage Backed Securities
|
| | 0.93M | 0.84M | 0.83M | 0.52M | 0.41M | 0.32M | 0.24M | 0.25M | 0.24M | 0.21M | 0.14M | | 0.16M | 2.70M | 7.73M | 10.64M | 14.84M | 14.02M | 16.48M |
|
Securities - Tradable
|
6.04M | | 7.80M | 7.78M | 7.75M | 7.54M | 5.07M | 6.74M | 12.29M | 12.15M | 11.85M | 11.09M | 10.89M | 61.42M | 92.71M | 98.81M | 98.36M | 83.75M | 93.20M | 102.64M | 100.04M |
|
Securities - Held-to-maturity
|
11.13M | | 9.47M | 8.99M | 8.87M | 4.83M | 4.63M | 4.51M | 4.41M | 4.34M | 4.26M | 4.18M | 4.11M | 4.04M | 3.97M | 3.90M | 3.83M | 3.76M | 3.67M | 3.59M | 3.52M |
|
Securities
|
16.76M | | 17.27M | 16.76M | 16.36M | 12.37M | 9.70M | 11.25M | 16.70M | 16.49M | 16.11M | 15.27M | 2.00M | 2.00M | 31.00M | 37.20M | 30.80M | 28.90M | 25.30M | 40.10M | 38.30M |
|
Loans - Gross
|
725.02M | | 763.60M | 1,293.26M | 1,247.12M | 1,277.43M | 1,289.04M | 1,415.78M | 1,623.53M | 1,746.81M | 1,787.37M | 1,823.50M | 1,874.56M | 1,957.20M | 2,005.52M | 2,012.95M | 2,005.81M | 1,985.52M | 1,960.67M | 1,966.45M | 1,988.68M |
|
Loans - Loss Allowance
|
7.87M | | 8.18M | 7.85M | 8.55M | 9.39M | 9.89M | 10.89M | 12.84M | 14.40M | 14.88M | 15.37M | 14.69M | 19.66M | 19.87M | 23.64M | 23.41M | 22.78M | 22.93M | 21.57M | 22.35M |
|
Loans - Net
|
717.15M | | 755.42M | 1,285.41M | 1,238.57M | 1,268.05M | 1,279.15M | 1,404.89M | 1,610.69M | 1,732.41M | 1,772.49M | 1,808.13M | 1,859.88M | 1,937.54M | 1,985.64M | 1,989.31M | 1,982.41M | 1,962.74M | 1,937.75M | 1,944.88M | 1,966.33M |
|
Loans
|
| | 0.89M | 3.90M | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
14.16M | | 14.33M | 14.61M | 15.00M | 14.89M | 14.83M | 14.69M | 14.46M | 14.89M | 15.69M | 16.26M | 16.06M | 15.89M | 15.65M | 16.54M | 16.37M | 15.34M | 14.51M | 14.39M | 14.55M |
|
Long-Term Investments
|
91.79M | | | | 146.23M | | | | 197.29M | | | | 209.55M | 208.58M | | | | 219.68M | | | |
|
Goodwill
|
1.90M | | 1.71M | 18.10M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M | 19.17M |
|
Intangibles
|
0.15M | | | 0.50M | 3.69M | 3.74M | 4.03M | 4.12M | 4.35M | 4.40M | 4.43M | 4.38M | 4.48M | 4.67M | 5.09M | 5.46M | 5.76M | 338.80M | 6.21M | 373.60M | 381.30M |
|
Goodwill & Intangibles
|
2.06M | | 1.71M | 18.60M | 22.86M | 22.91M | 23.20M | 23.29M | 23.52M | 23.57M | 23.60M | 23.54M | 23.65M | 23.84M | 24.25M | 24.63M | 24.93M | 357.97M | 25.38M | 392.77M | 400.47M |
|
Long-Term Deferred Tax
|
1.90M | | | | 3.56M | 3.02M | 2.68M | 2.47M | 2.51M | 2.57M | 2.19M | 1.93M | 1.51M | 2.46M | 2.18M | 2.21M | 2.37M | 1.57M | 1.57M | 1.52M | 1.40M |
|
Other Non-Current Assets
|
3.76M | | 5.14M | 12.62M | 3.96M | 4.38M | 3.86M | 3.49M | 3.56M | 4.50M | 4.22M | 4.64M | 5.59M | 4.67M | 4.88M | 7.99M | 8.08M | 12.80M | 6.92M | 10.25M | 10.33M |
|
Assets
|
851.61M | | 890.43M | 1,541.44M | 1,484.64M | 1,458.18M | 1,476.68M | 1,609.76M | 1,840.06M | 1,983.69M | 2,071.72M | 2,121.78M | 2,149.53M | 2,270.06M | 2,307.51M | 2,331.10M | 2,327.81M | 2,312.11M | 2,291.53M | 2,311.98M | 2,331.58M |
|
Accounts Payables
|
664.76M | | 718.18M | 1,159.42M | 1,164.66M | 1,176.75M | 1,230.24M | 1,349.55M | 1,528.11M | 1,517.65M | 1,707.27M | 1,593.64M | 1,735.07M | 1,904.60M | 1,917.26M | 1,941.93M | 1,957.54M | 1,954.28M | 1,936.44M | 1,951.28M | 1,974.82M |
|
Notes Payables
|
85.15M | | 56.42M | 228.62M | 159.64M | 113.27M | 75.82M | 56.96M | 101.75M | 238.27M | 136.96M | 293.85M | 179.85M | 128.95M | 148.95M | 148.95M | 125.81M | 107.81M | 107.81M | 107.81M | 100.72M |
|
Payables
|
749.91M | | 774.60M | 1,388.05M | 1,324.30M | 1,290.03M | 1,306.07M | 1,406.51M | 1,629.86M | 1,755.92M | 1,844.24M | 1,887.49M | 1,914.92M | 2,033.55M | 2,066.22M | 2,090.88M | 2,083.35M | 2,062.09M | 2,044.24M | 2,059.09M | 2,075.55M |
|
Accumulated Expenses
|
0.37M | | 0.79M | 1.16M | 1.29M | 0.88M | 0.98M | 0.61M | 0.92M | 0.84M | 1.39M | 1.24M | 1.82M | 1.72M | 2.03M | 1.64M | 1.86M | 1.53M | 1.86M | 1.47M | 1.81M |
|
Short term Debt
|
85.15M | | 56.42M | 228.62M | 159.64M | 113.27M | 75.82M | 56.96M | 101.75M | 238.27M | 136.96M | 293.85M | 179.85M | 128.95M | 148.95M | 148.95M | 125.81M | 107.81M | 107.81M | 107.81M | 100.72M |
|
Non-Current Debt
|
| | 24.48M | 24.50M | 24.51M | 24.50M | 24.54M | 24.55M | 24.57M | 24.58M | 24.59M | 24.61M | 24.62M | 24.64M | 24.65M | 24.66M | 24.68M | 24.69M | 24.70M | 24.72M | 24.73M |
|
Operating Leases
|
| | | | | | | | | 12.06M | 11.71M | 11.31M | 10.90M | 10.50M | 10.04M | 9.91M | 9.47M | 9.03M | 9.14M | 11.56M | 11.07M |
|
Other Non-Current Liabilities
|
8.29M | | 8.32M | 12.50M | 12.01M | 13.39M | 10.33M | 10.69M | 12.13M | 12.65M | 9.27M | 14.33M | 11.37M | 14.86M | 15.03M | 13.93M | 16.11M | 18.14M | 14.93M | 16.25M | 16.59M |
|
Total Non-Current Liabilities
|
765.27M | | 799.87M | 1,413.70M | 1,350.11M | 1,315.41M | 1,331.59M | 1,431.68M | 1,655.34M | 1,793.41M | 1,881.93M | 1,924.65M | 1,952.26M | 2,070.37M | 2,102.93M | 2,127.10M | 2,119.36M | 2,097.33M | 2,079.95M | 2,096.84M | 2,113.16M |
|
Total Liabilities
|
773.56M | | 808.19M | 1,426.20M | 1,362.11M | 1,328.80M | 1,341.91M | 1,442.37M | 1,667.47M | 1,806.06M | 1,891.20M | 1,938.98M | 1,963.63M | 2,085.23M | 2,117.97M | 2,141.03M | 2,135.47M | 2,115.47M | 2,094.88M | 2,113.09M | 2,129.75M |
|
Total Debt
|
85.15M | | 80.90M | 253.12M | 184.16M | 137.78M | 100.36M | 81.52M | 126.32M | 262.85M | 161.56M | 318.46M | 204.47M | 153.59M | 173.60M | 173.62M | 150.48M | 132.49M | 132.51M | 132.52M | 125.45M |
|
Common Equity
|
78.04M | | 82.25M | 115.24M | 122.53M | 129.38M | 134.77M | 167.39M | 172.58M | 177.63M | 180.52M | 182.81M | 185.91M | 184.83M | 189.54M | 190.07M | 192.34M | 196.64M | 196.64M | 198.88M | 201.83M |
|
Shareholder's Equity
|
78.04M | | 82.25M | 115.24M | 122.53M | 129.38M | 134.77M | 167.39M | 172.58M | 177.63M | 180.52M | 182.81M | 185.91M | 184.83M | 189.54M | 190.07M | 192.34M | 196.64M | 196.64M | 198.88M | 201.83M |
|
Liabilities and Shareholders Equity
|
851.61M | | 890.43M | 1,541.44M | 1,484.64M | 1,458.18M | 1,476.68M | 1,609.76M | 1,840.06M | 1,983.69M | 2,071.72M | 2,121.78M | 2,149.53M | 2,270.06M | 2,307.51M | 2,331.10M | 2,327.81M | 2,312.11M | 2,291.53M | 2,311.98M | 2,331.58M |
|
Retained Earnings
|
14.12M | | 17.69M | 17.91M | 24.97M | 31.51M | 36.78M | 41.38M | 46.48M | 51.07M | 53.55M | 55.90M | 58.69M | 58.55M | 61.87M | 61.97M | 64.77M | 67.92M | 68.68M | 70.38M | 73.12M |
|
Preferred Shares
|
| | | | | | | | | 2.96M | 2.96M | 2.96M | 2.96M | 2.96M | 2.96M | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M |
|
Treasury Shares
|
0.10M | | 0.09M | 0.07M | 0.08M | 0.07M | 0.32M | 0.30M | 0.28M | 0.28M | 0.26M | 0.26M | 0.25M | 0.25M | 0.24M | 0.25M | 0.24M | 0.24M | 0.22M | 0.21M | 0.20M |
|
Shares Outstanding
|
4.18M | 4.19M | 4.19M | 5.55M | 5.56M | 5.56M | 5.83M | 7.30M | 7.29M | 7.15M | 7.18M | 7.18M | 7.17M | 7.20M | 7.24M | 7.13M | 7.15M | 7.15M | 7.23M | 7.22M | 7.19M |