|
Net Income (Quarter)
|
| | | | | 0.22M | 7.42M | 6.54M | 5.86M | 5.33M | | 5.34M | 3.21M | 6.30M | 9.83M | | 4.06M | 4.91M | | | 1.52M | 2.44M | 3.49M | 0.03M | 1.87M |
|
Share-based Compensation (Quarter)
|
| | | | | 0.22M | -30.35M | 0.22M | 0.46M | 0.56M | | 0.44M | 0.79M | 1.20M | 0.24M | | 0.38M | 0.78M | | | 0.72M | 0.39M | 0.32M | 0.36M | 0.33M |
|
Deferred Taxes (Quarter)
|
| | | | | -0.96M | 0.43M | -0.53M | -0.45M | -0.27M | | 0.04M | -0.44M | -0.86M | -1.23M | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | 0.09M | 0.14M | 0.12M | 0.12M | 0.12M | | 0.09M | 0.18M | 0.52M | 0.68M | | 0.14M | 0.28M | | | 17.33M | 25.27M | -41.88M | 0.36M | 31.82M |
|
Change in Interest Receivables (Quarter)
|
| | | | | -0.74M | -0.91M | -0.51M | -0.96M | -0.25M | | 0.98M | 0.67M | 0.66M | 1.11M | | 0.46M | 0.56M | | | 0.18M | -0.36M | 0.16M | -0.04M | -0.26M |
|
Cash from Operations (Quarter)
|
| | | | | 4.49M | 6.21M | 6.50M | 3.25M | 7.50M | | 6.08M | 1.42M | 9.42M | 10.32M | | 3.60M | 0.49M | | | 0.28M | 1.77M | 2.75M | 8.25M | -2.51M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | 0.62M | 2.76M | 1.64M | 1.10M | 0.19M | | 0.15M | 0.20M | 0.81M | 1.22M | | -0.28M | -0.64M | | | -0.43M | 1.48M | -2.19M | 3.22M | -0.59M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.03M | 0.04M | | 0.01M | 0.03M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M |
|
Change in Accured Expenses (Quarter)
|
| | | | | -0.68M | 0.13M | -0.41M | -1.23M | 0.96M | | -0.07M | -3.39M | 0.40M | 0.98M | | 0.31M | -0.08M | | | 0.33M | -2.42M | 0.39M | 1.91M | -0.06M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | -0.35M | -0.75M | -1.16M | | -0.42M | -0.55M | | | -0.47M | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | -35.85M | -38.18M | 64.33M | 27.08M | 136.30M | | 131.31M | 53.71M | 102.17M | 168.09M | | 75.45M | 115.73M | | | 4.50M | 32.16M | 46.33M | 33.19M | -1.17M |
|
Capital Expenditures (Quarter)
|
| | | | | 0.43M | 0.78M | 0.29M | 0.36M | 0.28M | | 0.84M | 1.24M | 2.25M | 2.56M | | 0.31M | 1.75M | | | 0.23M | 0.09M | 0.32M | 0.23M | 0.18M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | 0.65M | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | -26.16M | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | 0.04M | 3.77M | 2.10M | | | 0.01M | 0.07M | 0.15M | 0.04M | | 180.01M | 360.02M | | | 74.03M | | | 108.64M | 0.05M |
|
Cash from Investing Activities (Quarter)
|
| | | | | 76.58M | 52.70M | -24.21M | -6.85M | -128.35M | | -129.36M | -36.95M | -80.39M | -127.00M | | -76.18M | -92.50M | | | 16.87M | -11.55M | -14.87M | -18.41M | 1.85M |
|
Other financing activities (Quarter)
|
| | | | | 98.66M | 5.64M | 12.44M | 53.79M | 119.53M | | -10.30M | 189.76M | 76.24M | 217.78M | | 12.74M | 37.48M | | | -17.84M | 14.84M | 23.54M | 53.56M | -6.00M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | -24.45M | | 20.00M | 4.00M | -4.00M | -16.00M | 137.00M | 100.72M | 100.72M | | | 5.00M | 20.00M | -81.86M | | | | | | 59.78M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | 73.86M | 59.22M | 52.32M | 27.41M | 19.07M | | 0.43M | 2.52M | 4.33M | 4.33M | | | 20.00M | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | -192.00M | -32.00M | -143.00M | | 25.00M | 25.00M | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | 0.21M | 0.23M | 0.23M | 0.03M | 0.27M | 0.23M | 0.22M | 0.22M | 0.27M | 0.20M | 0.01M | 0.15M | 875.00 | 0.06M | 0.00M | 0.00M | 0.01M | 0.16M | 0.02M | 0.02M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | 0.04M | | 27.69M | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | 0.73M | | 0.73M | 0.73M | 1.47M | 2.20M | | 0.74M | 1.48M | | | 0.75M | 0.75M | 0.75M | 0.76M | 0.75M |
|
Cash from Financing Activities (Quarter)
|
| | | | | 12.33M | -63.30M | -33.89M | 15.79M | 127.68M | | 125.64M | 87.58M | 130.21M | 157.00M | | 31.86M | 55.92M | | | -19.78M | 14.08M | 15.15M | 51.49M | -13.80M |
|
Change in Cash (Quarter)
|
| | | | | 93.41M | -4.39M | -51.59M | 12.19M | 6.83M | | 2.35M | 52.06M | 59.23M | 40.33M | | -40.73M | -36.09M | | | -2.62M | 4.30M | 3.03M | 41.34M | -14.46M |
|
Free Cash Flow (Quarter)
|
| | | | | 4.06M | 5.43M | 6.21M | 2.89M | 7.22M | | 5.23M | 0.18M | 7.17M | 7.76M | | 3.29M | -1.26M | | | 0.06M | 1.68M | 2.43M | 8.02M | -2.70M |
|
Net Cash Flow (Quarter)
|
| | | | | 93.41M | -4.39M | -51.59M | 12.19M | 6.83M | | 2.35M | 52.06M | 59.23M | 40.33M | | -40.73M | -36.09M | | | -2.62M | 4.30M | 3.03M | 41.34M | -14.46M |