|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53M | 8.51M | 8.53M | 7.75M | 6.91M | 6.48M | 6.14M | 5.92M | 5.70M | 6.26M | 6.14M | 6.94M | 7.78M | 8.78M | 9.71M | 9.28M | 8.05M | 8.50M | 8.32M | 8.13M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.06M | 0.06M | 0.04M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.09M | 0.07M | 0.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.19M | 1.40M | 1.16M | 1.23M | 1.25M | 1.57M | 1.28M | 1.30M | 1.33M | 1.72M | 1.46M | 1.56M | 1.74M | 1.65M | 1.80M | 1.43M | 1.42M | 1.91M | 1.64M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 4.43M | 4.29M | 3.86M | 3.30M | 3.14M | 2.92M | 2.99M | 2.96M | 3.14M | 2.93M | 3.50M | 3.58M | 4.04M | 4.16M | 3.96M | 3.70M | 3.98M | 3.74M | 3.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 5.64M | 5.75M | 5.07M | 4.58M | 4.43M | 4.54M | 4.32M | 4.32M | 4.50M | 4.72M | 5.02M | 5.20M | 5.84M | 5.88M | 5.83M | 5.21M | 5.49M | 5.72M | 5.52M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 2.87M | 2.79M | 2.67M | 2.33M | 2.05M | 1.60M | 1.59M | 1.38M | 1.75M | 1.43M | 1.92M | 2.58M | 2.94M | 3.83M | 3.45M | 2.85M | 3.02M | 2.60M | 2.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 2.87M | 2.79M | 2.67M | 2.33M | 2.05M | 1.60M | 1.59M | 1.38M | 1.75M | 1.43M | 1.92M | 2.58M | 2.94M | 3.83M | 3.45M | 2.85M | 3.02M | 2.60M | 2.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.21M | 0.47M | 0.58M | 0.71M | 0.76M | 0.79M | 0.77M | 0.77M | 0.78M | 0.71M | 0.68M | 0.69M | 0.70M | 0.65M | 0.61M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | 0.00M | 0.02M | 0.21M | 0.47M | 0.58M | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 2.87M | 2.28M | 2.18M | 1.79M | 1.70M | 1.51M | 1.61M | 1.53M | 1.95M | 1.64M | 2.12M | 2.79M | 3.15M | 3.97M | 3.56M | 2.96M | 3.14M | 2.68M | 2.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.87M | 0.37M | 0.58M | 0.48M | -0.73M | 0.39M | 0.41M | 0.41M | 0.61M | 0.44M | 0.58M | 0.76M | 0.82M | 1.13M | 0.97M | 0.84M | 0.71M | 0.75M | 0.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.00M | 1.91M | 1.60M | 1.30M | 1.37M | 1.12M | 1.20M | 1.12M | 1.34M | 1.20M | 1.54M | 2.03M | 2.33M | 2.83M | 2.58M | 2.12M | 2.42M | 1.93M | 1.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.00M | 1.91M | 1.60M | 1.30M | 2.42M | 1.12M | 1.20M | 1.12M | 1.34M | 1.20M | 1.54M | 2.03M | 2.33M | 2.83M | 2.58M | 2.12M | 2.42M | 1.93M | 1.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.00M | 1.91M | 1.60M | 1.30M | 2.42M | 1.12M | 1.20M | 1.12M | 1.34M | 1.20M | 1.54M | 2.03M | 2.33M | 2.83M | 2.58M | 2.12M | 2.42M | 1.93M | 1.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.00M | 1.91M | 1.60M | 1.30M | 2.42M | 1.12M | 1.20M | 1.12M | 1.34M | 1.20M | 1.54M | 2.03M | 2.33M | 2.83M | 2.58M | 2.12M | 2.42M | 1.93M | 1.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 2.00M | 1.91M | 1.60M | 1.30M | 2.42M | 1.12M | 1.20M | 1.12M | 1.34M | 1.20M | 1.54M | 2.03M | 2.33M | 2.83M | 2.58M | 2.12M | 2.42M | 1.93M | 1.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.27 | 0.26 | 0.21 | 0.17 | 0.19 | 0.15 | 0.16 | 0.15 | 0.18 | 0.16 | 0.20 | 0.26 | 0.30 | 0.36 | 0.33 | 0.27 | 0.31 | 0.24 | 0.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | 0.27 | 0.25 | 0.21 | 0.17 | 0.19 | 0.15 | 0.16 | 0.15 | 0.18 | 0.16 | 0.20 | 0.26 | 0.30 | 0.36 | 0.33 | 0.26 | 0.32 | 0.24 | 0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 7.37M | 7.47M | 7.48M | 7.48M | 7.48M | 7.57M | 7.57M | 7.58M | 7.58M | 7.67M | 7.67M | 7.68M | 7.68M | 7.78M | 7.78M | 7.79M | 7.79M | 7.89M | 7.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.39M | 7.41M | 7.52M | 7.54M | 7.55M | 7.56M | 7.58M | 7.61M | 7.60M | 7.60M | 7.67M | 7.68M | 7.73M | 7.72M | 7.86M | 7.89M | 7.96M | 7.83M | 7.97M | 7.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 2.89M | 2.84M | 2.72M | 2.38M | 2.09M | 1.65M | 1.65M | 1.44M | 1.79M | 1.49M | 1.98M | 2.64M | 3.00M | 3.89M | 3.52M | 2.92M | 3.10M | 2.67M | 2.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.49M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.58M | 0.58M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.11% | 30.37% | 16.13% | 26.65% | 27.16% | -43.07% | 25.84% | 25.78% | 26.96% | 31.34% | 27.01% | 27.43% | 27.22% | 26.10% | 28.56% | 27.36% | 28.37% | 22.77% | 27.96% | 27.82% |