|
Assets Growth (1y)
|
| | | 1.06% | 2.18% | 5.98% | 6.31% | 8.70% | 7.78% | 0.75% | 1.54% | 1.35% | 1.27% | 2.38% | 59.93% | 63.79% | 67.19% | 127.14% | 37.87% | 35.51% | 36.17% | 0.78% | 8.45% | 8.71% | 12.30% | -2.90% | -1.50% | 0.75% | -1.34% | 16.14% | 14.88% | 14.77% | 14.38% | 14.50% | 13.32% | 13.07% | 12.73% | 12.57% | 11.85% | 9.14% | 3.15% | 0.66% | 0.22% | -16.55% | -14.09% | -13.99% | -12.83% | 5.99% | 6.96% | 7.51% | 48.24% | 45.07% | 42.65% | 40.97% | 1.29% | 1.17% | 1.42% | 1.44% | 1.96% | 3.05% | 3.51% | 4.38% | 5.72% | 5.56% | 5.72% | 5.50% | 4.08% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 3.64% | 3.70% | 3.01% | 19.96% | 21.74% | 22.20% | 32.81% | 30.82% | 31.03% | 32.11% | 32.83% | 33.72% | 34.12% | 36.74% | 30.51% | 13.77% | 14.06% | 14.69% | 4.36% | 7.06% | 7.92% | 8.21% | 8.90% | 8.64% | 9.35% | 8.35% | 14.40% | 13.34% | 12.30% | 9.98% | 9.07% | 8.30% | 0.98% | -0.03% | -0.85% | -0.77% | -1.17% | -1.77% | -2.36% | 9.00% | 8.67% | 9.44% | 9.24% | 9.39% | 15.87% | 15.67% | 15.41% | 15.25% | 14.79% | 14.41% | 14.28% | 2.97% | 3.25% | 3.53% | 3.76% | 3.91% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.83% | 20.49% | 20.13% | 20.88% | 21.59% | 22.78% | 18.05% | 19.05% | 19.76% | 20.63% | 21.46% | 22.03% | 22.78% | 23.60% | 24.21% | 13.90% | 14.01% | 14.23% | 7.94% | 9.24% | 9.18% | 8.06% | 7.91% | 7.52% | 3.55% | 2.43% | 5.32% | 4.93% | 4.61% | 4.10% | 3.71% | 10.42% | 9.63% | 8.80% | 8.11% | 7.97% | 7.22% | 6.52% | 5.89% | 5.99% | 5.99% | 6.59% | 6.66% | 7.13% | 11.10% | 11.11% | 11.10% | 10.99% |
|
Assets (QoQ)
|
1.02% | 3.70% | -2.69% | -0.85% | 2.14% | 7.55% | -2.39% | 1.37% | 1.27% | 0.53% | -1.62% | 1.18% | 1.19% | 1.64% | 53.68% | 3.63% | 3.30% | 38.08% | -6.72% | 1.85% | 3.80% | 2.19% | 0.38% | 2.09% | 7.23% | -11.64% | 1.82% | 4.43% | 5.00% | 4.03% | 0.71% | 4.33% | 4.65% | 4.14% | -0.33% | 4.10% | 4.34% | 3.98% | -0.96% | 1.58% | -1.38% | 1.47% | -1.40% | -15.42% | 1.53% | 1.58% | -0.07% | 2.85% | 2.45% | 2.11% | 37.79% | 0.64% | 0.75% | 0.90% | -1.00% | 0.53% | 0.99% | 0.92% | -0.49% | 1.61% | 1.44% | 1.77% | 0.79% | 1.46% | 1.59% | 1.55% | -0.56% |
|
Capital Expenditures Growth (1y)
|
| | | 1,028.57% | 400.00% | 433.33% | 135.71% | -76.92% | 41.67% | -50.00% | 50.00% | -26.67% | -64.71% | 590.00% | 600.00% | 263.64% | 783.33% | -20.29% | -60.95% | -22.50% | -86.79% | 10.91% | -21.95% | -51.61% | 857.14% | 136.07% | 168.75% | -6.67% | -68.66% | -56.25% | -62.79% | 157.14% | 109.52% | 1.59% | 78.13% | 352.78% | 29.55% | 29.69% | 0.00% | -80.37% | 54.39% | -67.47% | -40.35% | 9.38% | -60.23% | 151.85% | 94.12% | 91.43% | 40.00% | -1.47% | -13.64% | -35.82% | 14.29% | -10.45% | 12.28% | 13.95% | -10.71% | -13.33% | -28.13% | 42.86% | 94.00% | 92.31% | 154.35% | 15.71% | -30.93% | 75.00% | -48.72% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 52.86% | 51.83% | 138.11% | 79.15% | -14.94% | 64.07% | 40.10% | 60.05% | 27.38% | -25.60% | 82.72% | 28.73% | 10.89% | 123.52% | 27.79% | -6.44% | -29.53% | -26.55% | 4.63% | -7.93% | 5.11% | 84.55% | 1.61% | 21.22% | 121.50% | -5.25% | -16.78% | -12.81% | 31.73% | 61.22% | -24.61% | 2.04% | -0.93% | -7.34% | 2.04% | 5.01% | -25.65% | -4.92% | -6.89% | 0.00% | 10.35% | -13.99% | 30.50% | 23.47% | 11.87% | 12.62% | -8.55% | -11.34% | 1.47% | 25.56% | 14.28% | 27.09% | 23.50% | 6.16% | 42.88% | -2.13% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.09% | 30.26% | 64.83% | 25.74% | -25.42% | 41.05% | 48.41% | 53.78% | -1.37% | 4.32% | 44.50% | 16.36% | 26.76% | 48.96% | -1.49% | -11.50% | 32.44% | 1.47% | 8.58% | 6.81% | 0.64% | 65.91% | -15.04% | 1.22% | 18.47% | -12.18% | -13.93% | -5.16% | 36.77% | 18.47% | 1.24% | 12.24% | 3.62% | 4.94% | -1.28% | 2.34% | -21.37% | -2.59% | -8.93% | -4.20% | 16.95% | 1.97% | 29.94% | 28.04% | 18.27% | 13.87% | 20.81% | -1.89% |
|
Capital Expenditures (QoQ)
|
42.86% | -50.00% | -366.67% | 332.14% | -81.54% | 66.67% | -50.00% | 50.00% | 13.33% | -41.18% | 50.00% | -26.67% | -45.45% | 1,050.00% | 52.17% | -61.90% | 32.50% | 3.77% | -25.45% | -24.39% | -77.42% | 771.43% | -47.54% | -53.13% | 346.67% | 114.93% | -40.28% | -83.72% | 50.00% | 200.00% | -49.21% | 12.50% | 22.22% | 45.45% | -10.94% | 185.96% | -65.03% | 45.61% | -31.33% | -43.86% | 175.00% | -69.32% | 25.93% | 2.94% | 0.00% | 94.29% | -2.94% | 1.52% | -26.87% | 36.73% | -14.93% | -24.56% | 30.23% | 7.14% | 6.67% | -23.44% | 2.04% | 4.00% | -11.54% | 52.17% | 38.57% | 3.09% | 17.00% | -30.77% | -17.28% | 161.19% | -65.71% |
|
Cash & Equivalents Growth (1y)
|
| | | -5.23% | 0.05% | 40.14% | 40.14% | 46.55% | 42.30% | 3.82% | -2.74% | 7.23% | 5.00% | 4.40% | -37.10% | -24.81% | -21.26% | -3.71% | -38.56% | -33.26% | -3.89% | -9.05% | 167.86% | 124.26% | 113.37% | -59.63% | -48.87% | -18.50% | -17.64% | 14.55% | -0.99% | 8.04% | 7.95% | 344.13% | 270.23% | 105.53% | 71.51% | 61.75% | 54.27% | 50.62% | 12.33% | -2.79% | -4.23% | -72.09% | -63.33% | -59.68% | -55.67% | 64.01% | 61.21% | 59.08% | 447.54% | 386.54% | 309.46% | 269.33% | 4.68% | 3.64% | 3.34% | 3.40% | 4.48% | 2.98% | 4.41% | 5.70% | 9.02% | 13.37% | 13.39% | 13.31% | 10.75% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 14.20% | 14.34% | 14.95% | -5.00% | 5.72% | 5.57% | 1.44% | -27.83% | -18.67% | -7.38% | -2.94% | 1.16% | 4.01% | 17.32% | -29.29% | -5.59% | 6.85% | 19.09% | -25.08% | 10.69% | 25.46% | 23.79% | 27.11% | 23.30% | 21.87% | 15.10% | 101.89% | 78.16% | 49.55% | 27.64% | 91.14% | 76.20% | -4.76% | -10.94% | -14.09% | -13.16% | -11.66% | -12.76% | -14.57% | 32.47% | 30.59% | 34.27% | 33.31% | 36.45% | 102.23% | 89.65% | 82.47% | 81.59% | 73.17% | 64.08% | 59.22% | 6.04% | 6.56% | 6.95% | 7.39% | 8.05% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.66% | 2.50% | 5.87% | 7.13% | 12.08% | 19.26% | -17.46% | -12.44% | -0.33% | 6.90% | -15.82% | -12.12% | -0.18% | 7.50% | 12.45% | 25.27% | 22.06% | 25.61% | 24.75% | 50.60% | 43.63% | 29.59% | 26.42% | 22.60% | -5.32% | -8.88% | 26.39% | 19.14% | 8.89% | 4.22% | 34.97% | 67.73% | 47.13% | 36.06% | 30.09% | 30.28% | 28.30% | 22.95% | 18.95% | 20.52% | 18.91% | 21.16% | 20.96% | 23.68% | 57.38% | 51.86% | 48.72% | 48.53% |
|
Cash & Equivalents (QoQ)
|
4.66% | 0.05% | 0.00% | -9.50% | 10.50% | 40.14% | 0.00% | -5.36% | 7.29% | 2.25% | -6.33% | 4.34% | 5.07% | 1.67% | -43.56% | 24.72% | 10.02% | 24.33% | -63.99% | 35.48% | 58.45% | 17.65% | 6.06% | 13.43% | 50.76% | -77.74% | 34.35% | 80.80% | 52.33% | -69.04% | 16.12% | 97.30% | 52.20% | 27.36% | -3.20% | 9.53% | 27.01% | 20.12% | -7.67% | 6.94% | -5.28% | 3.95% | -9.04% | -68.84% | 24.45% | 14.32% | -0.01% | 15.29% | 22.32% | 12.81% | 244.17% | 2.45% | 2.95% | 1.75% | -2.46% | 1.44% | 2.64% | 1.81% | -1.44% | -0.02% | 4.07% | 3.07% | 1.65% | 3.98% | 4.08% | 3.00% | -0.64% |
|
Cash from Investing Activities Growth (1y)
|
| | | 99.14% | -10.53% | 96.77% | 85.71% | 11.76% | 19.05% | 60.00% | -430.00% | 26.67% | -147.06% | -2,580.00% | -36,886.79% | -790.91% | -1,673.81% | 69.03% | 2.09% | 68.37% | 99.06% | 26.51% | 99.83% | 12.90% | -1,385.71% | -370.49% | -915.63% | -70.37% | 25.96% | -3,877.00% | 74.46% | -126.09% | -16.88% | 98.53% | -1,243.37% | -2,302.88% | 18.89% | -23.81% | -61.17% | 97.56% | -20.55% | 86.54% | 58.60% | 42.62% | 60.23% | -142.86% | 91.13% | -91.43% | -40.00% | 1.47% | 13.64% | 35.82% | -14.29% | -11.94% | -568.42% | -237.21% | -146.43% | -106.67% | 34.38% | -493.10% | 32.61% | 35.48% | 49.20% | 86.74% | -125.81% | -76.00% | 52.76% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 82.31% | -30.27% | 29.78% | -554.25% | -79.30% | -228.58% | -49.18% | -1,142.74% | -27.38% | 25.60% | -82.72% | 15.48% | -34.89% | -35.29% | -2.31% | 74.50% | 22.28% | 53.07% | -416.16% | 83.71% | -49.70% | -134.27% | -40.17% | -226.62% | -352.34% | 11.13% | 10.18% | -76.83% | -9.86% | -4.55% | 86.51% | -107.73% | 30.44% | 27.01% | 26.03% | 61.03% | 70.07% | 12.44% | 31.45% | 68.35% | 11.00% | 13.99% | -38.88% | 19.99% | -60.61% | -57.98% | -31.61% | -55.88% | -134.14% | -23.81% | -14.28% | -30.61% | -38.40% | -55.36% | -32.89% | 46.00% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.49% | 18.10% | 39.84% | 14.49% | -9.69% | -37.71% | -62.93% | -100.62% | -25.12% | -35.27% | -308.78% | -9.39% | -56.72% | -16.47% | 8.92% | 43.64% | -91.12% | 37.16% | -20.17% | 37.73% | -14.50% | -65.91% | 14.42% | -87.62% | -5.33% | 19.57% | 25.02% | 27.30% | -7.81% | 8.64% | 64.21% | 7.24% | 16.19% | 9.05% | 14.90% | 19.33% | 43.41% | -13.58% | 5.71% | 32.60% | -69.76% | -1.11% | -28.99% | 29.78% | -26.64% | -43.10% | -20.95% | 1.89% |
|
Cash from Investing Activities (QoQ)
|
99.04% | -3,973.68% | 90.96% | 75.71% | -23.53% | -19.05% | 60.00% | -50.00% | -13.33% | 41.18% | -430.00% | 79.25% | -281.82% | -538.10% | -7,214.55% | 99.50% | -660.20% | 88.86% | -23,024.10% | 99.84% | 77.42% | -771.43% | 47.54% | 15.63% | -285.19% | -175.96% | -13.24% | 85.85% | -67.39% | -14,723.38% | 99.27% | -25.30% | 13.46% | -86.67% | -563.69% | -124.13% | 97.08% | -184.93% | -763.94% | 96.61% | -44.26% | 68.18% | -2,557.14% | 95.30% | 0.00% | -94.29% | 2.94% | -1.52% | 26.87% | -36.73% | 14.93% | 24.56% | -30.23% | -33.93% | -408.00% | 61.94% | 4.83% | -12.32% | -61.29% | -244.00% | 89.19% | -7.53% | -27.00% | 10.24% | -84.21% | 16.19% | 65.91% |
|
Cash from Operations Growth (1y)
|
| | | 377.69% | 102.07% | -40.18% | 83.26% | -45.93% | -10.37% | -15.99% | -54.39% | 7.52% | -9.16% | 51.42% | 34.66% | 190.48% | 152.71% | 209.76% | 1,389.57% | 12.91% | 19.56% | 43.72% | 16.93% | 9.57% | 153.38% | 26.85% | 61.07% | 102.28% | -9.52% | 18.73% | -14.72% | 17.18% | 8.17% | 15.61% | 0.76% | 1.94% | 8.16% | 18.47% | -23.67% | -37.75% | -26.00% | -39.26% | -29.86% | 10.24% | -42.75% | -37.42% | -18.21% | -35.76% | 31.88% | 21.49% | 10.28% | -7.31% | -24.59% | -23.90% | -102.76% | -16.65% | -0.63% | 3.07% | 1,400.00% | -5.74% | 32.00% | 38.10% | 437.02% | 99.95% | 13.06% | 10.51% | -70.41% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 40.56% | 18.05% | -8.70% | 44.73% | 19.08% | 27.19% | 57.95% | 146.67% | 52.21% | 40.01% | 88.90% | 128.00% | 53.17% | 97.09% | 78.08% | 197.34% | 35.77% | 39.95% | 29.35% | 17.11% | 37.46% | 35.36% | 20.30% | 11.44% | 34.19% | 1.92% | 17.60% | -13.11% | -9.41% | -4.69% | -5.95% | -18.59% | -11.23% | -22.90% | -23.35% | -24.06% | -23.90% | -17.64% | -22.71% | -14.15% | -13.09% | -17.12% | -16.67% | -26.51% | -20.83% | -0.39% | -1.60% | -26.58% | -10.03% | -0.36% | 2.70% | 24.45% | 16.25% | 14.04% | 16.30% | 182.96% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.55% | 37.81% | 27.64% | 35.37% | 15.88% | 44.19% | 48.34% | 92.60% | 50.87% | 44.46% | 58.97% | 73.08% | 53.49% | 49.60% | 50.62% | 87.00% | 24.48% | 26.25% | 24.28% | 4.32% | 10.51% | 14.70% | 4.61% | -5.82% | 10.64% | -14.82% | -9.17% | -17.76% | -12.04% | -8.15% | -8.75% | -13.42% | -16.07% | -14.54% | -16.07% | -15.02% | -19.38% | -15.98% | -18.38% | -25.66% | -12.41% | -5.67% | -3.81% | 11.70% | -1.33% | 8.08% | 7.78% | -8.86% |
|
Cash from Operations (QoQ)
|
99.17% | 103.94% | -169.28% | 269.75% | -15.74% | -39.63% | -119.39% | 648.25% | 39.68% | -43.41% | -135.63% | 481.82% | 18.01% | -5.67% | -115.37% | 1,797.39% | 2.66% | 15.62% | -35.99% | 48.62% | 8.71% | 38.98% | -47.93% | 39.27% | 151.39% | -30.42% | -33.88% | 74.90% | 12.45% | -8.70% | -52.50% | 140.30% | 3.81% | -2.42% | -58.61% | 143.13% | 10.15% | 6.88% | -73.33% | 98.25% | 30.95% | -12.28% | -69.20% | 211.60% | -31.99% | -4.11% | -59.75% | 144.72% | 39.62% | -11.67% | -63.46% | 105.69% | 13.59% | -10.86% | -101.33% | 6,309.38% | 35.43% | -7.54% | -83.28% | 350.24% | 89.64% | -3.27% | -34.98% | 67.64% | 7.24% | -5.45% | -82.59% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | -71.98% | 25.00% | 25.87% | 25.69% | 25.00% | 0.56% | 1.67% | 2.21% | 2.22% | 30.39% | 30.05% | 29.73% | 63.59% | 53.39% | 51.68% | 49.58% | -0.33% | 12.98% | 12.47% | 7.24% | 68.67% | 38.88% | 39.90% | 47.53% | 15.61% | 37.32% | 37.68% | 29.58% | 48.89% | 11.67% | 5.50% | 32.07% | 18.48% | 11.94% | 18.67% | 0.93% | -3.88% | 1.85% | 1.43% | 1.33% | 1.61% | 1.61% | 1.51% | 2.01% | 1.79% | 1.59% | 1.79% | 1.08% | 1.17% | 1.27% | 1.07% | 1.37% | 1.35% | 1.16% | 1.35% | 1.15% | 1.33% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | -29.52% | | | | | -29.00% | 17.90% | 18.51% | 18.56% | 27.86% | 26.22% | 26.11% | 25.64% | 18.56% | 31.22% | 30.42% | 27.67% | 40.10% | 34.01% | 33.64% | 33.26% | 24.79% | 29.16% | 29.39% | 27.04% | 42.66% | 28.66% | 26.66% | 36.17% | 26.82% | 19.73% | 19.90% | 19.98% | 19.25% | 8.38% | 8.29% | 10.54% | 4.99% | 5.02% | 6.91% | 1.42% | -0.19% | 1.68% | 1.58% | 1.47% | 1.52% | 1.49% | 1.46% | 1.49% | 1.43% | 1.34% | 1.40% | 1.20% | 1.28% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -14.23% | | | | | -10.21% | 23.22% | 23.21% | 21.74% | 28.58% | 25.84% | 25.84% | 25.70% | 26.58% | 33.93% | 33.71% | 31.81% | 36.47% | 29.84% | 28.23% | 32.28% | 27.94% | 21.92% | 22.08% | 22.27% | 27.02% | 19.41% | 19.59% | 20.89% | 14.78% | 12.18% | 12.16% | 12.29% | 11.89% | 5.62% | 5.58% | 6.85% | 3.57% | 3.57% | 4.68% | 1.34% | 0.38% | 1.49% | 1.43% | 1.39% | 1.45% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | -71.98% | -0.69% | 0.70% | 0.00% | 25.00% | 0.00% | 0.56% | -0.55% | 0.56% | 1.10% | 1.09% | -0.54% | 28.26% | 0.85% | 0.84% | 25.42% | 20.27% | -0.28% | -0.55% | -16.43% | 36.33% | -0.73% | -5.17% | 31.43% | 12.25% | 0.00% | 0.00% | 2.99% | 33.33% | 0.26% | -5.88% | 18.34% | 0.00% | -5.28% | 17.82% | 6.17% | -5.52% | 0.41% | 0.20% | 1.12% | 0.10% | 0.00% | 0.10% | 1.41% | 0.10% | -0.10% | 0.60% | 1.18% | -0.10% | 0.10% | -0.10% | 1.27% | 0.00% | -0.10% | 0.19% | 1.25% | -0.19% | 0.10% | 0.00% | 1.43% |
|
EBITDA Margin Growth (1y)
|
| | | 3,648.00 | 2,024.00 | 2,029.00 | 595.00 | 921.00 | 719.00 | 584.00 | -504.00 | -391.00 | -106.00 | -142.00 | -301.00 | 907.00 | 704.00 | 1,414.00 | 206.00 | 373.00 | 421.00 | 478.00 | 2,025.00 | 361.00 | 518.00 | 378.00 | 895.00 | 285.00 | -26.00 | -223.00 | -65.00 | 145.00 | 38.00 | -228.00 | -4.00 | -106.00 | -196.00 | 11.00 | -689.00 | -674.00 | -868.00 | -813.00 | -308.00 | -397.00 | -291.00 | -297.00 | -521.00 | -130.00 | 224.00 | 213.00 | 155.00 | 206.00 | -177.00 | -192.00 | -636.00 | -730.00 | -921.00 | -331.00 | -260.00 | 62.00 | 869.00 | 504.00 | 1,576.00 | 947.00 | 233.00 | 246.00 | -799.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,178.00 | 2,636.00 | 2,471.00 | -209.00 | 1,437.00 | 1,316.00 | 1,856.00 | -598.00 | 890.00 | 1,018.00 | 1,749.00 | 1,931.00 | 1,642.00 | 1,643.00 | 2,269.00 | 3,127.00 | 1,020.00 | 914.00 | 633.00 | 2,856.00 | 791.00 | 531.00 | -73.00 | 826.00 | 325.00 | -183.00 | -439.00 | -758.00 | -635.00 | -1026.00 | -1030.00 | -1001.00 | -1177.00 | -1355.00 | -1099.00 | -1519.00 | -1201.00 | -936.00 | -898.00 | -674.00 | -321.00 | -245.00 | -277.00 | -1002.00 | -654.00 | -875.00 | -311.00 | -741.00 | -463.00 | -229.00 | -19.00 | 680.00 | 279.00 | 180.00 | 419.00 | 518.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,459.00 | 3,761.00 | 4,363.00 | 2,023.00 | 2,172.00 | 2,255.00 | 2,711.00 | 2,323.00 | 1,536.00 | 1,511.00 | 1,904.00 | 2,762.00 | 2,072.00 | 1,656.00 | 1,819.00 | 3,058.00 | 1,059.00 | 756.00 | 416.00 | 2,163.00 | 12.00 | -533.00 | -875.00 | -171.00 | -747.00 | -1343.00 | -1550.00 | -1588.00 | -1162.00 | -1093.00 | -1114.00 | -1367.00 | -1101.00 | -1309.00 | -1079.00 | -2000.00 | -1725.00 | -2034.00 | -1421.00 | -1570.00 | -990.00 | -297.00 | -104.00 | 314.00 | 355.00 | 227.00 | 439.00 | 37.00 |
|
EBITDA Margin (QoQ)
|
2,099.00 | -435.00 | 1,812.00 | 173.00 | 475.00 | -431.00 | 378.00 | 499.00 | 273.00 | -565.00 | -710.00 | 611.00 | 557.00 | -601.00 | -868.00 | 1,819.00 | 354.00 | 109.00 | -2076.00 | 1,986.00 | 401.00 | 166.00 | -528.00 | 322.00 | 559.00 | 25.00 | -10.00 | -288.00 | 248.00 | -172.00 | 148.00 | -78.00 | 141.00 | -438.00 | 371.00 | -180.00 | 51.00 | -231.00 | -329.00 | -165.00 | -143.00 | -176.00 | 176.00 | -254.00 | -37.00 | -182.00 | -48.00 | 137.00 | 316.00 | -193.00 | -106.00 | 188.00 | -67.00 | -208.00 | -550.00 | 94.00 | -258.00 | 382.00 | -478.00 | 416.00 | 549.00 | 18.00 | 594.00 | -213.00 | -165.00 | 31.00 | -451.00 |
|
EBIT Growth (1y)
|
| | | 296.41% | 569.86% | 7,560.00% | 29.08% | 51.70% | 26.18% | 23.76% | -30.11% | -24.27% | -13.78% | 0.84% | 381.93% | 366.59% | 365.41% | 485.77% | 92.19% | 54.85% | 49.96% | 49.21% | 22.34% | 39.04% | 52.95% | 42.48% | 66.43% | 23.35% | 7.99% | -0.15% | -0.30% | 12.09% | 2.23% | -3.72% | 3.08% | 2.44% | -2.28% | -1.21% | -28.43% | -36.77% | -39.11% | -37.76% | -18.98% | -24.38% | -38.81% | -34.30% | -35.43% | -14.37% | 32.98% | 24.18% | 15.69% | 4.29% | -23.22% | -28.67% | -42.41% | -40.44% | -40.71% | -14.31% | -11.21% | 20.54% | 87.05% | 67.41% | 168.77% | 79.83% | 10.21% | 2.62% | -32.01% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 62.06% | 93.88% | 357.25% | 63.21% | 75.01% | 71.72% | 94.08% | 86.37% | 76.21% | 81.89% | 106.57% | 124.61% | 115.77% | 120.18% | 131.79% | 57.58% | 38.48% | 35.30% | 28.52% | 26.62% | 24.34% | 19.08% | 11.06% | 19.59% | 12.30% | 2.56% | -1.70% | -9.73% | -10.12% | -15.27% | -16.03% | -15.76% | -21.17% | -28.59% | -26.08% | -27.92% | -25.75% | -20.87% | -20.22% | -15.41% | -12.26% | -14.51% | -16.51% | -24.51% | -18.98% | -15.41% | -8.78% | -16.06% | -9.20% | -5.22% | 0.77% | 11.18% | 8.89% | 6.92% | 13.76% | 17.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 78.86% | 119.42% | 284.06% | 59.19% | 63.10% | 63.30% | 73.10% | 67.49% | 56.49% | 58.30% | 65.83% | 79.82% | 69.25% | 63.78% | 64.30% | 32.09% | 24.98% | 19.87% | 15.09% | 8.41% | 4.48% | 0.10% | -3.37% | -0.17% | -7.50% | -16.66% | -17.23% | -17.39% | -14.01% | -13.12% | -13.54% | -14.89% | -15.24% | -17.95% | -18.58% | -24.25% | -23.95% | -25.76% | -20.86% | -20.91% | -13.48% | -7.08% | -3.54% | 0.53% | 2.89% | 4.53% | 5.45% | 1.57% |
|
EBIT Margin Growth (1y)
|
| | | 3,648.00 | 2,024.00 | 2,029.00 | 595.00 | 921.00 | 719.00 | 584.00 | -504.00 | -391.00 | -106.00 | -142.00 | 1,468.00 | 907.00 | 704.00 | 1,414.00 | 480.00 | 373.00 | 421.00 | 478.00 | -17.00 | 361.00 | 518.00 | 378.00 | 895.00 | 285.00 | -26.00 | -223.00 | -65.00 | 145.00 | 38.00 | -228.00 | -37.00 | -147.00 | -242.00 | -38.00 | -703.00 | -684.00 | -874.00 | -823.00 | -313.00 | -415.00 | -331.00 | -323.00 | -549.00 | -140.00 | 249.00 | 237.00 | 173.00 | 221.00 | -187.00 | -213.00 | -654.00 | -760.00 | -950.00 | -357.00 | -293.00 | 74.00 | 897.00 | 543.00 | 1,626.00 | 955.00 | 216.00 | 200.00 | -815.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 4,178.00 | 2,636.00 | 2,471.00 | 1,560.00 | 1,437.00 | 1,316.00 | 1,856.00 | 1,445.00 | 890.00 | 1,018.00 | 1,749.00 | 1,931.00 | 1,642.00 | 1,643.00 | 2,269.00 | 1,358.00 | 1,020.00 | 914.00 | 633.00 | 813.00 | 791.00 | 531.00 | -73.00 | 793.00 | 283.00 | -229.00 | -488.00 | -805.00 | -686.00 | -1077.00 | -1089.00 | -1053.00 | -1246.00 | -1447.00 | -1184.00 | -1565.00 | -1239.00 | -956.00 | -908.00 | -689.00 | -334.00 | -268.00 | -298.00 | -1030.00 | -680.00 | -887.00 | -332.00 | -773.00 | -465.00 | -240.00 | -27.00 | 679.00 | 269.00 | 164.00 | 386.00 | 518.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,459.00 | 3,761.00 | 4,363.00 | 2,023.00 | 2,172.00 | 2,255.00 | 2,711.00 | 2,323.00 | 1,536.00 | 1,511.00 | 1,904.00 | 2,762.00 | 2,072.00 | 1,656.00 | 1,819.00 | 1,256.00 | 1,017.00 | 710.00 | 367.00 | 73.00 | -40.00 | -585.00 | -934.00 | -223.00 | -816.00 | -1434.00 | -1634.00 | -1667.00 | -1241.00 | -1159.00 | -1174.00 | -1430.00 | -1166.00 | -1384.00 | -1159.00 | -2046.00 | -1779.00 | -2092.00 | -1478.00 | -1635.00 | -1020.00 | -321.00 | -112.00 | 303.00 | 349.00 | 226.00 | 410.00 | 37.00 |
|
EBIT Margin (QoQ)
|
2,099.00 | -435.00 | 1,812.00 | 173.00 | 475.00 | -431.00 | 378.00 | 499.00 | 273.00 | -565.00 | -710.00 | 611.00 | 557.00 | -601.00 | 901.00 | 50.00 | 354.00 | 109.00 | -33.00 | -57.00 | 401.00 | 166.00 | -528.00 | 322.00 | 559.00 | 25.00 | -10.00 | -288.00 | 248.00 | -172.00 | 148.00 | -78.00 | 141.00 | -438.00 | 338.00 | -188.00 | 47.00 | -234.00 | -327.00 | -169.00 | -143.00 | -183.00 | 183.00 | -271.00 | -60.00 | -174.00 | -44.00 | 138.00 | 330.00 | -187.00 | -108.00 | 185.00 | -77.00 | -213.00 | -549.00 | 79.00 | -267.00 | 380.00 | -485.00 | 446.00 | 556.00 | 26.00 | 598.00 | -225.00 | -183.00 | 10.00 | -417.00 |
|
EBIT (QoQ)
|
137.44% | -93.15% | 7,260.00% | 4.08% | 27.68% | -21.68% | 24.02% | 22.32% | 6.20% | -23.18% | -29.96% | 32.53% | 20.91% | -10.15% | 234.73% | 28.31% | 20.60% | 13.09% | 9.82% | 3.38% | 16.80% | 12.52% | -9.96% | 17.49% | 28.48% | 4.82% | 5.17% | -12.92% | 12.49% | -3.08% | 5.01% | -2.10% | 2.60% | -8.72% | 12.42% | -2.70% | -2.12% | -7.72% | -18.55% | -14.05% | -5.74% | -5.68% | 6.02% | -19.78% | -23.72% | 1.27% | 4.20% | 6.39% | 18.45% | -5.43% | -2.93% | -4.09% | -12.79% | -12.14% | -21.63% | -0.81% | -13.19% | 26.99% | -18.80% | 34.67% | 34.71% | 13.66% | 30.36% | -9.90% | -17.44% | 5.83% | -13.63% |
|
EBT Growth (1y)
|
| | | 282.04% | 617.91% | | 30.11% | 50.67% | 25.16% | 21.81% | -30.35% | -24.42% | -13.62% | 1.75% | 323.82% | 339.11% | 342.12% | 463.52% | 109.25% | 54.35% | 49.37% | 48.71% | 23.65% | 44.13% | 58.33% | 45.89% | 68.67% | 23.33% | 7.69% | -0.63% | 1.29% | 13.39% | 2.34% | -3.76% | 2.86% | 2.50% | -2.27% | -0.68% | -28.86% | -37.40% | -38.52% | -37.46% | -17.68% | -26.13% | -36.56% | -31.68% | -33.06% | -7.31% | 32.97% | 24.18% | -5.35% | -14.79% | -41.19% | -40.96% | -33.84% | -26.28% | -14.45% | 15.22% | 8.95% | 31.80% | 82.46% | 61.29% | 141.30% | 67.58% | 6.21% | -0.44% | -32.47% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 59.70% | 97.99% | | 56.61% | 71.00% | 68.45% | 91.15% | 83.48% | 72.38% | 78.68% | 104.29% | 122.17% | 113.77% | 118.67% | 130.37% | 63.41% | 39.99% | 36.56% | 29.18% | 28.31% | 26.32% | 20.39% | 11.74% | 20.67% | 12.75% | 2.51% | -1.70% | -9.50% | -10.06% | -14.97% | -15.76% | -15.54% | -22.03% | -27.49% | -24.85% | -26.81% | -24.60% | -19.66% | -19.04% | -19.50% | -16.44% | -20.84% | -20.58% | -25.16% | -16.50% | -12.54% | -5.47% | -11.97% | -6.10% | -2.81% | 3.14% | 20.26% | 17.64% | 18.35% | 22.76% | 21.09% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 74.22% | 119.76% | | 58.29% | 61.90% | 62.42% | 72.22% | 66.72% | 55.54% | 57.61% | 65.35% | 79.69% | 68.69% | 63.05% | 63.52% | 35.37% | 26.10% | 20.56% | 15.56% | 9.10% | 5.28% | 0.95% | -2.82% | 0.58% | -7.89% | -15.92% | -16.50% | -16.39% | -13.01% | -12.30% | -12.70% | -17.52% | -17.84% | -21.50% | -20.83% | -24.49% | -23.08% | -23.56% | -18.44% | -17.77% | -10.73% | -4.98% | -1.42% | 1.96% | 5.16% | 5.33% | 6.29% | 2.14% |
|
EBT Margin Growth (1y)
|
| | | 3,698.00 | 2,022.00 | | 588.00 | 882.00 | 681.00 | 533.00 | -492.00 | -385.00 | -98.00 | -116.00 | 1,017.00 | 683.00 | 502.00 | 1,233.00 | 697.00 | 330.00 | 376.00 | 434.00 | 22.00 | 468.00 | 634.00 | 459.00 | 892.00 | 269.00 | -37.00 | -234.00 | 10.00 | 188.00 | 41.00 | -219.00 | -45.00 | -138.00 | -231.00 | -15.00 | -695.00 | -689.00 | -802.00 | -772.00 | -241.00 | -466.00 | -202.00 | -190.00 | -420.00 | 116.00 | 249.00 | 237.00 | -421.00 | -411.00 | -977.00 | -758.00 | -217.00 | -98.00 | 95.00 | 505.00 | 220.00 | 336.00 | 901.00 | 468.00 | 1,411.00 | 776.00 | 95.00 | 101.00 | -866.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,195.00 | 2,605.00 | | 1,113.00 | 1,180.00 | 1,085.00 | 1,650.00 | 1,222.00 | 628.00 | 779.00 | 1,551.00 | 1,736.00 | 1,481.00 | 1,511.00 | 2,127.00 | 1,611.00 | 1,066.00 | 972.00 | 660.00 | 924.00 | 924.00 | 638.00 | 7.00 | 857.00 | 318.00 | -227.00 | -467.00 | -730.00 | -639.00 | -991.00 | -1005.00 | -981.00 | -1293.00 | -1234.00 | -976.00 | -1356.00 | -1038.00 | -755.00 | -724.00 | -1083.00 | -760.00 | -929.00 | -710.00 | -1059.00 | -393.00 | -632.00 | -16.00 | -418.00 | -173.00 | 20.00 | 215.00 | 1,413.00 | 1,014.00 | 1,091.00 | 1,073.00 | 764.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,208.00 | 3,482.00 | | 1,832.00 | 1,978.00 | 2,094.00 | 2,544.00 | 2,136.00 | 1,364.00 | 1,375.00 | 1,777.00 | 2,637.00 | 1,937.00 | 1,515.00 | 1,674.00 | 1,575.00 | 1,116.00 | 783.00 | 426.00 | 184.00 | 97.00 | -395.00 | -779.00 | -79.00 | -836.00 | -1230.00 | -1429.00 | -1392.00 | -989.00 | -944.00 | -958.00 | -1822.00 | -1587.00 | -1962.00 | -1496.00 | -1995.00 | -1547.00 | -1636.00 | -977.00 | -1080.00 | -522.00 | 67.00 | 262.00 | 572.00 | 719.00 | 364.00 | 553.00 | 126.00 |
|
EBT Margin (QoQ)
|
2,153.00 | | | 211.00 | 476.00 | -428.00 | 328.00 | 505.00 | 276.00 | -576.00 | -696.00 | 612.00 | 562.00 | -594.00 | 436.00 | 278.00 | 381.00 | 138.00 | -100.00 | -89.00 | 427.00 | 196.00 | -512.00 | 357.00 | 592.00 | 22.00 | -80.00 | -267.00 | 286.00 | -174.00 | 164.00 | -88.00 | 140.00 | -434.00 | 338.00 | -181.00 | 47.00 | -218.00 | -342.00 | -176.00 | -66.00 | -188.00 | 188.00 | -400.00 | 198.00 | -176.00 | -43.00 | 136.00 | 331.00 | -188.00 | -701.00 | 147.00 | -235.00 | 31.00 | -160.00 | 266.00 | -41.00 | 441.00 | -445.00 | 382.00 | 524.00 | 7.00 | 498.00 | -253.00 | -157.00 | 13.00 | -469.00 |
|
EBT (QoQ)
|
132.52% | | | 6.53% | 28.27% | -21.83% | 21.81% | 23.36% | 6.55% | -23.92% | -30.35% | 33.86% | 21.78% | -10.38% | 190.13% | 38.68% | 22.61% | 14.22% | 7.73% | 2.30% | 18.66% | 13.72% | -10.42% | 19.24% | 30.35% | 4.78% | 3.56% | -12.81% | 13.82% | -3.31% | 5.56% | -2.39% | 2.73% | -9.08% | 12.83% | -2.73% | -2.06% | -7.60% | -19.18% | -14.41% | -3.82% | -6.00% | 6.38% | -23.19% | -17.40% | 1.23% | 4.24% | 6.35% | 18.49% | -5.47% | -20.55% | -4.25% | -18.22% | -5.10% | -10.97% | 6.69% | -5.09% | 27.81% | -15.82% | 29.08% | 31.39% | 12.98% | 25.94% | -10.36% | -16.73% | 5.91% | -14.57% |
|
Enterprise Value Growth (1y)
|
| | | 5.21% | -0.07% | -40.11% | -40.11% | -46.52% | -42.28% | -3.83% | 2.73% | -7.22% | -5.00% | -4.40% | 37.07% | 24.80% | 21.24% | 3.70% | 38.50% | 33.21% | 3.89% | 9.05% | -167.47% | -124.05% | -113.25% | 59.58% | 48.82% | 18.48% | 17.63% | -14.55% | 0.96% | -8.05% | -7.95% | -343.35% | -269.73% | -105.43% | -71.46% | -61.73% | -54.24% | -50.60% | -12.33% | 2.79% | 4.23% | 72.07% | 63.31% | 59.65% | 55.65% | -63.97% | -61.16% | -59.03% | -447.14% | -386.20% | -309.24% | -269.15% | -4.67% | -3.64% | -3.34% | -3.40% | -4.48% | -2.98% | -4.41% | -5.70% | -9.01% | -13.37% | -13.38% | -13.31% | -10.75% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -14.20% | -14.34% | -14.95% | 4.99% | -5.72% | -5.57% | -1.44% | 27.79% | 18.64% | 7.37% | 2.94% | -1.16% | -4.01% | -17.31% | 29.26% | 5.58% | -6.85% | -19.08% | 25.04% | -10.67% | -25.43% | -23.77% | -27.09% | -23.29% | -21.86% | -15.10% | -101.76% | -78.08% | -49.52% | -27.63% | -91.02% | -76.11% | 4.75% | 10.93% | 14.08% | 13.15% | 11.65% | 12.75% | 14.56% | -32.46% | -30.58% | -34.26% | -33.30% | -36.44% | -102.16% | -89.60% | -82.42% | -81.55% | -73.13% | -64.06% | -59.20% | -6.04% | -6.56% | -6.95% | -7.39% | -8.05% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.64% | -2.51% | -5.87% | -7.13% | -12.07% | -19.25% | 17.43% | 12.42% | 0.33% | -6.90% | 15.79% | 12.10% | 0.18% | -7.50% | -12.45% | -25.25% | -22.04% | -25.59% | -24.74% | -50.54% | -43.60% | -29.57% | -26.41% | -22.59% | 5.31% | 8.87% | -26.36% | -19.13% | -8.89% | -4.22% | -34.93% | -67.67% | -47.10% | -36.05% | -30.08% | -30.27% | -28.29% | -22.94% | -18.95% | -20.51% | -18.90% | -21.16% | -20.95% | -23.67% | -57.35% | -51.83% | -48.70% | -48.51% |
|
Enterprise Value (QoQ)
|
-4.66% | -0.07% | 0.00% | 9.49% | -10.49% | -40.11% | 0.00% | 5.35% | -7.29% | -2.25% | 6.32% | -4.34% | -5.06% | -1.66% | 43.53% | -24.69% | -10.03% | -24.31% | 63.94% | -35.40% | -58.35% | -17.63% | -6.05% | -13.42% | -50.72% | 77.70% | -34.27% | -80.66% | -52.30% | 68.99% | -16.09% | -97.11% | -52.15% | -27.34% | 3.19% | -9.52% | -27.00% | -20.11% | 7.67% | -6.93% | 5.28% | -3.95% | 9.04% | 68.82% | -24.44% | -14.31% | 0.01% | -15.29% | -22.31% | -12.80% | -244.01% | -2.45% | -2.95% | -1.75% | 2.45% | -1.44% | -2.64% | -1.81% | 1.44% | 0.02% | -4.07% | -3.07% | -1.65% | -3.97% | -4.08% | -3.00% | 0.64% |
|
EPS (Basic) Growth (1y)
|
| | | 100.00% | -99.99% | 100.01% | -100.00% | 50.00% | 20.00% | 17.76% | -46.63% | -33.33% | -16.67% | 8.08% | 387.14% | 400.00% | 380.00% | 440.00% | 92.31% | 55.00% | 45.83% | 51.85% | 44.00% | 45.16% | 62.86% | -117.07% | 33.33% | -4.44% | -10.53% | 771.43% | 8.33% | 9.30% | 0.00% | -6.38% | 101.92% | 23.40% | 5.88% | 6.38% | -62.86% | -36.21% | -35.19% | -33.72% | -10.17% | -27.03% | -31.43% | -35.65% | -31.50% | -5.10% | 25.00% | 35.89% | 8.33% | -18.04% | -43.33% | -29.97% | -42.31% | -23.81% | -11.76% | -5.26% | 6.67% | 25.00% | 73.33% | 66.67% | 125.00% | 65.00% | 3.85% | 3.33% | -33.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 25.99% | -95.97% | 25.99% | -97.05% | 71.00% | 68.69% | 90.13% | 71.00% | 72.88% | 80.01% | 106.95% | 138.05% | 124.07% | 125.06% | -50.37% | 54.56% | 29.07% | 28.56% | 20.29% | 27.65% | 14.88% | 13.37% | 2.38% | 42.88% | 8.83% | -1.79% | 105.57% | -6.69% | -4.89% | -11.79% | -12.93% | -12.33% | -16.87% | -22.22% | -23.16% | -38.86% | -23.84% | -17.79% | -16.62% | -12.64% | -17.20% | -21.39% | -15.08% | -24.63% | -16.01% | -14.50% | -3.40% | -12.64% | -7.93% | -4.66% | 3.41% | 11.46% | 16.26% | 16.67% | 17.73% | 16.96% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.87% | -78.53% | 14.88% | -85.20% | 62.27% | 62.70% | -30.48% | 57.20% | 48.27% | 53.42% | 58.99% | 81.11% | 63.68% | 59.12% | 54.49% | 51.86% | 23.73% | 17.61% | 11.63% | 9.30% | 3.60% | 0.00% | -5.42% | -0.54% | -9.71% | -15.89% | 37.15% | -12.94% | -9.84% | -10.07% | -10.41% | -12.94% | -14.88% | -19.73% | -15.46% | -32.24% | -22.71% | -22.60% | -17.40% | -16.32% | -11.58% | -5.77% | -0.67% | 0.55% | 4.10% | 2.38% | 9.20% | 0.00% |
|
EPS (Basic) (QoQ)
|
123.06% | -147.83% | 1,484.09% | -100.00% | 25.00% | -21.43% | 27.27% | 20.00% | 0.00% | -22.90% | -42.31% | 49.89% | 25.00% | 0.00% | 160.00% | 53.85% | 20.00% | 12.50% | -7.41% | 24.00% | 12.90% | 17.14% | -12.20% | 25.00% | 26.67% | -112.28% | 785.71% | -10.42% | 18.60% | -7.84% | 10.64% | -9.62% | 8.51% | -13.73% | 138.64% | -44.76% | -6.90% | -13.32% | -16.68% | -5.13% | -5.41% | -11.35% | 12.92% | -22.93% | -11.11% | -16.81% | 20.20% | 6.76% | 17.09% | -9.56% | -4.17% | -19.23% | -19.05% | 11.76% | -21.05% | 6.67% | -6.25% | 20.00% | -11.11% | 25.00% | 30.00% | 15.38% | 20.00% | -8.33% | -18.18% | 14.81% | -22.58% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 100.00% | -99.99% | 100.01% | -100.00% | 50.00% | 20.00% | 17.75% | -46.79% | -33.33% | -16.67% | 8.37% | 388.61% | 400.00% | 380.00% | 440.00% | 92.31% | 50.00% | 45.83% | 51.85% | 40.00% | 46.67% | 60.00% | -117.07% | 37.14% | -2.27% | -10.71% | 742.86% | 8.33% | 9.30% | 2.00% | -6.67% | 100.00% | 23.40% | 3.92% | 10.29% | -62.50% | -36.21% | -33.96% | -33.13% | -10.60% | -27.03% | -31.43% | -35.76% | -31.16% | -5.39% | 25.00% | 35.61% | 4.17% | -17.79% | -43.33% | -29.58% | -40.00% | -23.81% | -11.76% | -5.26% | 6.67% | 25.00% | 73.33% | 66.67% | 125.00% | 65.00% | 0.00% | 6.67% | -33.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 25.99% | -95.97% | 25.99% | -97.05% | 71.00% | 68.69% | 90.29% | 71.00% | 71.00% | 80.01% | 107.13% | 136.06% | 122.40% | 123.74% | -50.37% | 54.56% | 29.07% | 27.72% | 18.56% | 27.65% | 16.14% | 13.37% | 0.81% | 43.77% | 9.65% | -1.82% | 105.02% | -6.69% | -4.89% | -11.21% | -11.71% | -12.48% | -16.87% | -22.22% | -22.05% | -38.66% | -23.92% | -17.28% | -16.49% | -13.78% | -17.20% | -21.39% | -15.03% | -24.51% | -16.01% | -14.50% | -3.28% | -12.64% | -7.83% | -4.66% | 3.60% | 12.92% | 16.26% | 15.21% | 18.98% | 16.96% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.87% | -78.53% | 14.88% | -85.29% | 61.54% | 62.12% | -30.51% | 57.20% | 48.27% | 52.81% | 57.70% | 81.22% | 63.68% | 59.12% | 53.06% | 51.57% | 23.73% | 17.17% | 11.40% | 9.30% | 4.28% | 0.00% | -5.46% | -0.08% | -9.31% | -15.59% | 37.09% | -12.94% | -9.89% | -9.71% | -9.73% | -13.63% | -14.88% | -19.73% | -14.67% | -32.11% | -22.71% | -22.31% | -17.22% | -16.32% | -11.58% | -5.77% | -0.64% | 0.64% | 4.10% | 1.61% | 9.97% | 0.00% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
123.06% | -147.83% | 1,484.09% | -100.00% | 25.00% | -21.63% | 27.61% | 20.00% | 0.00% | -23.10% | -42.33% | 50.34% | 25.00% | 0.00% | 160.00% | 53.85% | 20.00% | 12.50% | -7.41% | 20.00% | 16.67% | 17.14% | -14.63% | 25.71% | 27.27% | -112.50% | 785.71% | -10.42% | 16.28% | -10.00% | 15.56% | -9.62% | 8.51% | -17.65% | 147.62% | -44.23% | -8.62% | -12.60% | -15.80% | -5.13% | -5.41% | -11.51% | 12.57% | -22.56% | -11.11% | -17.10% | 20.63% | 6.44% | 17.44% | -10.07% | -7.34% | -16.00% | -19.05% | 11.76% | -21.05% | 6.67% | -6.25% | 20.00% | -11.11% | 25.00% | 30.00% | 15.38% | 20.00% | -8.33% | -21.21% | 23.08% | -25.00% |
|
FCF Margin Growth (1y)
|
| | | 3,654.00 | 1,799.00 | -2929.00 | 2,632.00 | -2657.00 | -447.00 | -354.00 | -476.00 | 741.00 | 138.00 | 854.00 | 645.00 | -608.00 | -1590.00 | -390.00 | 2,288.00 | -600.00 | -279.00 | 274.00 | -72.00 | -342.00 | 2,297.00 | -168.00 | 310.00 | 1,722.00 | -806.00 | 519.00 | -290.00 | 302.00 | 265.00 | 540.00 | -71.00 | -248.00 | 220.00 | 811.00 | -172.00 | -607.00 | -138.00 | -1065.00 | -303.00 | 1,027.00 | -658.00 | -625.00 | 43.00 | -1313.00 | 255.00 | 199.00 | 27.00 | -135.00 | -315.00 | -15.00 | -1448.00 | 253.00 | 794.00 | 259.00 | 758.00 | -678.00 | -194.00 | -92.00 | 1,578.00 | 1,352.00 | 465.00 | 461.00 | -1458.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,738.00 | 1,489.00 | -2430.00 | 2,800.00 | -2524.00 | -1899.00 | 109.00 | 2,457.00 | -467.00 | -1732.00 | 738.00 | 2,861.00 | -1550.00 | 428.00 | -284.00 | 2,526.00 | 780.00 | 1,212.00 | 626.00 | -53.00 | 1,682.00 | 1,756.00 | 891.00 | -52.00 | 1,777.00 | -321.00 | 1,870.00 | -534.00 | -552.00 | 346.00 | 286.00 | -547.00 | 173.00 | -577.00 | -879.00 | -432.00 | -892.00 | -541.00 | -1491.00 | -233.00 | -420.00 | -718.00 | -441.00 | -1377.00 | -1194.00 | 734.00 | 443.00 | -662.00 | -559.00 | 285.00 | 152.00 | 889.00 | 927.00 | 1,065.00 | 628.00 | 879.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 529.00 | -380.00 | -2546.00 | 5,017.00 | -3466.00 | 119.00 | 216.00 | 2,694.00 | 913.00 | -241.00 | 1,089.00 | 2,880.00 | 474.00 | -113.00 | 775.00 | 2,164.00 | 835.00 | 1,696.00 | 1,977.00 | -296.00 | 828.00 | 1,837.00 | 637.00 | -527.00 | 2,197.00 | -1118.00 | 181.00 | -793.00 | -838.00 | -57.00 | -140.00 | -476.00 | -1275.00 | -637.00 | -695.00 | -1852.00 | -774.00 | -63.00 | -1247.00 | -922.00 | -845.00 | -118.00 | -274.00 | 959.00 | -520.00 | 1,005.00 | 811.00 | -542.00 |
|
FCF Margin (QoQ)
|
1,014.00 | 2,884.00 | -9251.00 | 9,007.00 | -841.00 | -1844.00 | -3690.00 | 3,719.00 | 1,369.00 | -1752.00 | -3812.00 | 4,935.00 | 766.00 | -1036.00 | -4021.00 | 3,683.00 | -216.00 | 164.00 | -1342.00 | 794.00 | 105.00 | 717.00 | -1689.00 | 525.00 | 2,744.00 | -1747.00 | -1211.00 | 1,937.00 | 216.00 | -422.00 | -2021.00 | 2,530.00 | 178.00 | -147.00 | -2632.00 | 2,353.00 | 646.00 | 444.00 | -3615.00 | 1,919.00 | 1,114.00 | -482.00 | -2853.00 | 3,249.00 | -572.00 | -448.00 | -2185.00 | 1,893.00 | 997.00 | -505.00 | -2357.00 | 1,731.00 | 816.00 | -205.00 | -3790.00 | 3,432.00 | 1,357.00 | -740.00 | -3290.00 | 1,996.00 | 1,841.00 | -638.00 | -1620.00 | 1,769.00 | 953.00 | -642.00 | -3539.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | 81.81% | 15.36% | 36.91% | -10.40% | -8.52% | -65.24% | -58.99% | -69.32% | 115.60% | 14.73% | 6.21% | -10.23% | 38.60% | 38.88% | -39.65% | 19.85% | -37.33% | -44.33% | 23.40% | -11.64% | 94.29% | 18.93% | 29.80% | 27.41% | 15.96% | 37.71% | 27.47% | 9.49% | 96.53% | 75.94% | 43.96% | 116.21% | 68.11% | 1.53% | 106.08% | 64.51% | 22.08% | 61.37% | -23.03% | -17.01% | -9.18% | 8.73% | 35.58% | 34.56% | -1,268.42% | 22.71% | 2.21% | -2.32% | 126.25% | 8.85% | -22.74% | -25.98% | -82.29% | -50.22% | -11.33% | -6.83% | 256.93% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -20.11% | | | | | 26.64% | -22.80% | -15.83% | -37.28% | 30.74% | -17.87% | -35.94% | -30.89% | 28.77% | -3.92% | -7.52% | -1.67% | 19.05% | -2.76% | -1.12% | 10.50% | 12.18% | -3.03% | 26.86% | 7.22% | 64.21% | 42.30% | 33.55% | 44.48% | 56.48% | 34.99% | 55.80% | 57.33% | 59.18% | 42.32% | 31.69% | 43.45% | 23.07% | 21.22% | 29.08% | 22.47% | -146.38% | 29.13% | 2.17% | 2.94% | 40.70% | 13.25% | 2.30% | -0.91% | -18.40% | -12.72% | -11.20% | -12.34% | 29.38% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -32.47% | | | | | 15.18% | -18.68% | -14.98% | -23.54% | 17.98% | -18.18% | -15.89% | -17.96% | 18.18% | 7.75% | 5.53% | 5.81% | 30.92% | 17.37% | 12.15% | 26.14% | 36.07% | 10.25% | 43.37% | 34.39% | 55.48% | 36.40% | 30.46% | 32.72% | 33.55% | 33.97% | 31.60% | 34.17% | -113.93% | 30.92% | 25.91% | 31.15% | 41.72% | 18.93% | 11.17% | 5.84% | -9.64% | 3.13% | -6.08% | -5.54% | 11.99% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | 105.69% | -29.23% | 78.10% | -353.40% | 136.12% | -16.01% | 16.55% | -406.93% | 111.57% | -0.92% | -12.81% | 56.02% | -14.89% | -8.27% | -26.31% | 140.89% | -14.71% | -60.14% | 46.34% | 25.95% | -24.23% | -11.64% | 4.79% | 176.95% | -53.62% | -3.56% | 2.86% | 152.05% | -44.92% | -10.73% | -11.65% | 352.43% | -50.69% | -26.95% | 32.68% | 251.79% | -70.22% | 48.26% | 5.92% | 161.07% | -60.64% | -29.28% | 14.19% | 185.73% | -52.88% | -11.81% | 13.33% | -2,581.10% | 104.95% | -26.55% | 8.31% | 566.73% | -79.48% | -47.87% | 3.77% | 59.55% | -42.33% | -7.13% | 9.03% | 511.26% |
|
Free Cash Flow Growth (1y)
|
| | | 338.15% | 97.94% | -42.57% | 81.01% | -44.09% | -11.02% | -14.79% | -54.03% | 8.36% | -8.06% | 40.29% | -15.18% | 189.26% | 147.90% | 233.14% | 755.45% | 13.65% | 22.45% | 44.52% | 18.03% | 10.45% | 151.32% | 24.81% | 59.05% | 102.96% | -8.86% | 21.37% | -13.19% | 16.77% | 7.79% | 15.79% | -0.30% | -0.28% | 8.00% | 18.35% | -24.24% | -36.53% | -26.72% | -38.92% | -29.52% | 10.25% | -42.42% | -38.65% | -21.26% | -36.89% | 31.77% | 22.10% | 11.88% | -6.55% | -25.13% | -24.19% | -108.71% | -17.21% | -0.41% | 3.48% | 485.42% | -6.97% | 30.82% | 36.95% | 472.16% | 103.22% | 14.30% | 8.57% | -71.61% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 38.46% | 17.43% | -11.78% | 30.42% | 20.56% | 26.58% | 58.51% | 138.87% | 52.72% | 40.79% | 89.03% | 121.80% | 53.70% | 96.86% | 81.80% | 142.75% | 36.58% | 41.03% | 29.85% | 17.68% | 37.82% | 35.15% | 20.60% | 11.24% | 33.20% | 1.99% | 18.48% | -13.12% | -9.59% | -5.16% | -5.76% | -18.95% | -11.30% | -23.04% | -23.74% | -25.09% | -23.85% | -17.77% | -22.94% | -14.69% | -13.36% | -17.18% | -17.19% | -27.58% | -21.25% | -0.59% | -1.42% | -27.85% | -10.38% | -0.83% | 2.42% | 24.31% | 16.11% | 14.19% | 15.45% | 102.15% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.23% | 37.50% | 27.01% | 35.73% | 17.08% | 44.23% | 48.34% | 88.55% | 51.52% | 44.92% | 59.22% | 70.25% | 53.80% | 49.60% | 53.22% | 66.12% | 24.29% | 26.70% | 24.57% | 4.24% | 10.62% | 14.34% | 4.86% | -5.97% | 10.58% | -14.85% | -9.02% | -18.31% | -12.45% | -8.33% | -8.91% | -14.05% | -16.27% | -14.77% | -16.31% | -15.34% | -19.33% | -16.15% | -18.53% | -26.92% | -12.92% | -5.84% | -4.25% | 11.09% | -1.59% | 8.00% | 7.33% | -9.41% |
|
Free Cash Flow (QoQ)
|
95.18% | 103.50% | -166.03% | 267.08% | -11.82% | -40.96% | -121.83% | 591.94% | 40.33% | -43.46% | -139.46% | 446.07% | 19.06% | -13.72% | -132.40% | 969.09% | 2.04% | 15.94% | -36.25% | 50.69% | 9.94% | 36.84% | -47.94% | 41.01% | 150.17% | -32.05% | -33.65% | 79.94% | 12.34% | -9.50% | -52.54% | 142.04% | 3.69% | -2.78% | -59.14% | 142.08% | 12.31% | 6.53% | -73.84% | 102.82% | 29.67% | -11.20% | -69.82% | 217.27% | -32.28% | -5.39% | -61.27% | 154.31% | 41.40% | -12.34% | -64.51% | 112.43% | 13.28% | -11.24% | -104.08% | 2,118.75% | 36.27% | -7.76% | -84.81% | 387.30% | 91.63% | -3.44% | -36.54% | 73.08% | 7.78% | -8.28% | -83.41% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 383.70% | 988.53% | 11,390.00% | -24.07% | -19.69% | -32.71% | -38.12% | -15.13% | -0.97% | 7.78% | 34.46% | -51.11% | -66.11% | -68.45% | -59.60% | 7.81% | -3.09% | -5.20% | -4.90% | 14.00% | 59.06% | 76.97% | 51.95% | 21.71% | -0.20% | -6.33% | -9.68% | 35.30% | 24.59% | 1.51% | -4.06% | -8.61% | -6.01% | -12.83% | -9.20% | -30.74% | -35.93% | 2.58% | -11.78% | 34.31% | -13.04% | | | | | | | | | | | -48.04% | -48.07% | -41.03% | -14.91% | -11.84% | 19.27% | 85.73% | 65.94% | 166.42% | 78.58% | 9.25% | 1.91% | -32.48% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 62.06% | 99.12% | 357.25% | -31.95% | -35.41% | -38.83% | -30.47% | -23.52% | -31.23% | -31.43% | -19.76% | -15.61% | -19.46% | -19.11% | -16.42% | 14.37% | 15.44% | 16.26% | 9.29% | 23.36% | 25.52% | 18.94% | 9.61% | 14.60% | 5.33% | -6.07% | -7.68% | -5.03% | -9.13% | -3.18% | -8.40% | -5.26% | -19.40% | | | | | | | -28.25% | -25.58% | -40.76% | -39.11% | -47.72% | -37.34% | | | | | | | 6.87% | 3.41% | 6.17% | 12.90% | 16.61% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.34% | 18.75% | 105.59% | -17.28% | -16.11% | -17.43% | -13.45% | -9.10% | -12.39% | -11.78% | -6.65% | -0.21% | -8.27% | -12.83% | -12.74% | 13.09% | 12.49% | 6.81% | 2.60% | 3.51% | 3.56% | 8.51% | 1.07% | 6.96% | -8.22% | | | | | | | -25.22% | -24.33% | -28.58% | -28.97% | -33.21% | -32.79% | -33.95% | -29.88% | -29.91% | -23.90% | -25.62% | -20.44% | -19.62% | -12.12% | | | |
|
Interest Coverage Ratio (QoQ)
|
137.44% | -92.58% | 8,732.00% | 15.64% | 43.64% | -21.68% | -41.64% | 22.32% | 20.36% | -27.98% | -19.95% | 42.72% | 30.98% | -10.15% | -70.89% | -1.08% | 21.97% | 15.04% | -22.32% | -11.08% | 19.30% | 15.41% | -6.89% | 24.07% | 32.73% | -0.91% | -25.42% | 1.73% | 24.59% | -4.45% | 11.72% | -6.32% | 1.51% | -9.69% | 6.43% | -3.67% | -5.85% | -5.93% | -18.82% | -10.89% | 50.72% | -19.09% | 23.60% | -42.30% | | | | | | | | -0.57% | -23.97% | -12.14% | -21.77% | -0.63% | -13.65% | 26.77% | -18.95% | 34.43% | 34.47% | 13.26% | 30.13% | -9.90% | -17.73% | 5.64% | -13.78% |
|
Net Cash Flow Growth (1y)
|
| | | 117.13% | 191.41% | 70,133.33% | 22.47% | -24.57% | -25.47% | -91.27% | 28.71% | 9.68% | -25.54% | -22.28% | -618.90% | 258.24% | 48.79% | 1,050.35% | -41.44% | -11.82% | 289.12% | -30.27% | 108.61% | 1.40% | 94.74% | -1,039.76% | 128.94% | 207.62% | -15.96% | 26.86% | -46.23% | 19.22% | 7.77% | 142.78% | -188.07% | -63.75% | 6.34% | 26.09% | -288.25% | 12.29% | -129.45% | -77.92% | -14.52% | -1,050.68% | 229.23% | 32.80% | 99.96% | 109.85% | 49.74% | 44.19% | 3,866,700.00% | -12.42% | -35.79% | -43.99% | -103.72% | -38.56% | -6.99% | 6.95% | 39.39% | -101.47% | 58.43% | 76.88% | 221.35% | 21,625.00% | 13.74% | 10.87% | -143.90% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 28.90% | 17.38% | 262.58% | -58.39% | 43.64% | -6.18% | -7.92% | -93.54% | 51.31% | 62.75% | 84.04% | 42.20% | 47.41% | 124.24% | -326.13% | 31.59% | 40.11% | 85.36% | -89.39% | 28.18% | 54.93% | 20.82% | 43.27% | -45.56% | 9.96% | -1.24% | 33.79% | -56.58% | -21.41% | -32.71% | 28.45% | -80.86% | -80.39% | -26.03% | -28.23% | 87.42% | 1.68% | -17.09% | -24.95% | 179.52% | -6.41% | 48.01% | 2.36% | 13.65% | 27.09% | -3.66% | -4.77% | -855.01% | -26.16% | -1.83% | 1.95% | -69.88% | 24.67% | 18.78% | 28.00% | 31.40% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.61% | 56.42% | 228.46% | 19.96% | 21.52% | 44.30% | -48.06% | 27.94% | 60.97% | 47.81% | -113.97% | 25.21% | 63.68% | 59.16% | 88.16% | 33.30% | 3.52% | 48.82% | 20.92% | 18.38% | 8.65% | -20.61% | -3.92% | -46.81% | -74.53% | -18.19% | 16.17% | -14.88% | -14.60% | -8.17% | 17.38% | 132.43% | -19.71% | -17.20% | -21.48% | -23.41% | -10.77% | -19.39% | -24.02% | 14.88% | -14.95% | 30.82% | 15.20% | 19.86% | 16.73% | 10.01% | 11.11% | -241.43% |
|
Net Cash Flow (QoQ)
|
110.67% | -98.83% | -32,000.00% | 142.95% | 81.51% | 182.44% | -135.22% | 141.78% | 79.35% | -66.91% | -387.50% | 164.27% | 21.76% | -65.46% | -2,759.44% | 132.03% | -49.43% | 167.05% | -426.99% | 119.97% | 123.18% | -52.15% | -59.63% | 135.21% | 328.65% | -330.91% | 109.83% | 216.04% | 17.10% | -300.97% | 107.23% | 600.70% | 5.86% | -20.22% | -114.88% | 388.45% | 210.50% | -5.40% | -145.83% | 183.43% | -181.43% | 170.92% | -337.70% | -592.56% | 111.07% | -27.12% | -100.08% | 152,300.00% | 68.33% | -29.82% | 2,050.50% | -96.55% | 23.41% | -38.78% | -242.70% | 156.99% | 86.81% | -29.61% | -180.87% | 98.62% | 20,300.00% | -21.41% | -44.51% | 144.37% | 6.74% | -23.39% | -121.97% |
|
Net Income Growth (1y)
|
| | | 258.65% | 1,095.65% | 2,136.36% | 31.03% | 57.35% | 28.00% | 18.30% | -42.86% | -25.90% | -13.92% | 1.81% | 405.00% | 354.07% | 352.15% | 480.06% | 89.81% | 57.48% | 49.27% | 53.74% | 41.80% | 47.47% | 61.52% | 42.39% | 76.67% | 26.56% | 17.89% | 3.33% | 9.48% | 10.51% | 1.69% | -5.14% | 104.88% | 25.55% | 6.52% | 8.84% | -62.54% | -36.33% | -37.70% | -34.15% | -14.31% | -32.07% | -32.46% | -39.01% | -32.53% | -4.26% | 26.42% | 36.17% | 7.90% | -15.06% | -42.02% | -31.27% | -41.51% | -25.41% | -14.22% | -2.40% | 7.24% | 28.87% | 81.81% | 73.60% | 136.17% | 67.73% | 4.53% | 4.04% | -31.90% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 56.73% | 136.18% | 198.24% | 55.79% | 74.28% | 70.79% | 91.17% | 76.28% | 74.33% | 79.77% | 108.62% | 138.65% | 119.29% | 121.73% | 133.30% | 68.16% | 43.24% | 41.65% | 31.27% | 39.98% | 27.29% | 24.64% | 11.75% | 58.25% | 20.64% | 8.49% | 2.18% | -5.64% | -4.05% | -12.28% | -12.07% | -13.04% | -18.42% | -23.47% | -24.10% | -39.95% | -25.47% | -18.97% | -18.22% | -14.56% | -17.95% | -20.89% | -17.05% | -24.77% | -15.35% | -14.33% | -2.97% | -12.20% | -6.53% | -3.30% | 5.21% | 14.00% | 17.26% | 17.69% | 20.80% | 19.92% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72.39% | 145.35% | 194.29% | 59.05% | 65.17% | 64.41% | 72.55% | 68.84% | 58.13% | 61.72% | 67.94% | 92.29% | 71.30% | 67.21% | 65.58% | 60.55% | 32.46% | 25.22% | 18.49% | 16.05% | 10.52% | 5.14% | 0.01% | 4.93% | -5.35% | -11.68% | -15.59% | -13.45% | -10.49% | -10.44% | -10.80% | -13.70% | -15.08% | -19.96% | -16.37% | -32.84% | -23.48% | -23.35% | -18.17% | -17.11% | -11.89% | -5.04% | -0.67% | 1.52% | 5.57% | 3.63% | 10.53% | 1.71% |
|
Net Income (QoQ)
|
117.29% | -147.83% | 1,945.45% | 3.94% | 30.33% | -18.55% | 18.75% | 24.81% | 6.02% | -24.72% | -42.64% | 61.84% | 23.17% | -10.96% | 184.51% | 45.52% | 22.65% | 14.23% | -6.90% | 20.73% | 16.26% | 17.65% | -14.13% | 25.56% | 27.33% | 3.72% | 6.54% | -10.05% | 18.61% | -9.09% | 12.88% | -9.21% | 9.15% | -15.20% | 143.81% | -44.36% | -7.40% | -13.35% | -16.09% | -5.45% | -9.38% | -8.41% | 9.18% | -25.04% | -9.90% | -17.30% | 20.78% | 6.37% | 18.98% | -10.92% | -4.30% | -16.26% | -18.79% | 5.61% | -18.56% | 6.79% | -6.61% | 20.16% | -10.51% | 28.33% | 31.75% | 14.74% | 21.74% | -8.86% | -17.89% | 14.19% | -20.31% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 258.65% | 1,095.65% | 2,136.36% | 31.03% | 57.35% | 28.00% | 18.30% | -42.86% | -25.90% | -13.92% | 1.81% | 405.00% | 354.07% | 352.15% | 480.06% | 89.81% | 57.48% | 49.27% | 53.74% | 41.80% | 47.47% | 61.52% | 42.39% | 76.67% | 26.56% | 17.89% | 3.33% | 9.48% | 10.51% | 1.69% | -5.14% | 104.88% | 25.55% | 6.52% | 8.84% | -62.54% | -36.33% | -37.70% | -34.15% | -14.31% | -32.07% | -32.46% | -39.01% | -32.53% | -4.26% | 26.42% | 36.17% | 7.90% | -15.06% | -42.02% | -31.27% | -41.51% | -25.41% | -14.22% | -2.40% | 7.24% | 28.87% | 81.81% | 73.60% | 136.17% | 67.73% | 4.53% | 4.04% | -31.90% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 56.73% | 136.18% | 198.24% | 55.79% | 74.28% | 70.79% | 91.17% | 76.28% | 74.33% | 79.77% | 108.62% | 138.65% | 119.29% | 121.73% | 133.30% | 68.16% | 43.24% | 41.65% | 31.27% | 39.98% | 27.29% | 24.64% | 11.75% | 58.25% | 20.64% | 8.49% | 2.18% | -5.64% | -4.05% | -12.28% | -12.07% | -13.04% | -18.42% | -23.47% | -24.10% | -39.95% | -25.47% | -18.97% | -18.22% | -14.56% | -17.95% | -20.89% | -17.05% | -24.77% | -15.35% | -14.33% | -2.97% | -12.20% | -6.53% | -3.30% | 5.21% | 14.00% | 17.26% | 17.69% | 20.80% | 19.92% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72.39% | 145.35% | 194.29% | 59.05% | 65.17% | 64.41% | 72.55% | 68.84% | 58.13% | 61.72% | 67.94% | 92.29% | 71.30% | 67.21% | 65.58% | 60.55% | 32.46% | 25.22% | 18.49% | 16.05% | 10.52% | 5.14% | 0.01% | 4.93% | -5.35% | -11.68% | -15.59% | -13.45% | -10.49% | -10.44% | -10.80% | -13.70% | -15.08% | -19.96% | -16.37% | -32.84% | -23.48% | -23.35% | -18.17% | -17.11% | -11.89% | -5.04% | -0.67% | 1.52% | 5.57% | 3.63% | 10.53% | 1.71% |
|
Net Income towards Common Stockholders (QoQ)
|
117.29% | -147.83% | 1,945.45% | 3.94% | 30.33% | -18.55% | 18.75% | 24.81% | 6.02% | -24.72% | -42.64% | 61.84% | 23.17% | -10.96% | 184.51% | 45.52% | 22.65% | 14.23% | -6.90% | 20.73% | 16.26% | 17.65% | -14.13% | 25.56% | 27.33% | 3.72% | 6.54% | -10.05% | 18.61% | -9.09% | 12.88% | -9.21% | 9.15% | -15.20% | 143.81% | -44.36% | -7.40% | -13.35% | -16.09% | -5.45% | -9.38% | -8.41% | 9.18% | -25.04% | -9.90% | -17.30% | 20.78% | 6.37% | 18.98% | -10.92% | -4.30% | -16.26% | -18.79% | 5.61% | -18.56% | 6.79% | -6.61% | 20.16% | -10.51% | 28.33% | 31.75% | 14.74% | 21.74% | -8.86% | -17.89% | 14.19% | -20.31% |
|
Net Margin Growth (1y)
|
| | | 2,224.00 | 1,254.00 | 1,271.00 | 349.00 | 568.00 | 430.00 | 274.00 | -480.00 | -255.00 | -64.00 | -66.00 | 747.00 | 455.00 | 339.00 | 776.00 | 207.00 | 238.00 | 222.00 | 342.00 | 283.00 | 340.00 | 432.00 | 216.00 | 653.00 | 236.00 | 237.00 | -37.00 | 231.00 | 48.00 | 8.00 | -174.00 | 2,921.00 | 511.00 | 104.00 | 233.00 | -3293.00 | -479.00 | -544.00 | -402.00 | -69.00 | -555.00 | 9.00 | -374.00 | -289.00 | 158.00 | 57.00 | 357.00 | -35.00 | -309.00 | -749.00 | -228.00 | -421.00 | -48.00 | 75.00 | 22.00 | 132.00 | 199.00 | 649.00 | 509.00 | 966.00 | 566.00 | 27.00 | 197.00 | -600.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,537.00 | 1,620.00 | 1,478.00 | 616.00 | 768.00 | 706.00 | 984.00 | 475.00 | 439.00 | 498.00 | 1,052.00 | 1,237.00 | 1,034.00 | 993.00 | 1,334.00 | 1,143.00 | 814.00 | 891.00 | 520.00 | 1,166.00 | 624.00 | 677.00 | 5.00 | 3,805.00 | 795.00 | 349.00 | 23.00 | -141.00 | 81.00 | -431.00 | -342.00 | -440.00 | -522.00 | -431.00 | -543.00 | -3651.00 | -875.00 | -477.00 | -419.00 | -392.00 | -705.00 | -682.00 | -245.00 | -744.00 | -199.00 | -617.00 | 151.00 | -323.00 | -158.00 | -25.00 | 303.00 | 678.00 | 716.00 | 750.00 | 729.00 | 499.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,231.00 | 2,181.00 | 2,596.00 | 1,106.00 | 1,347.00 | 1,360.00 | 1,541.00 | 1,410.00 | 1,015.00 | 1,166.00 | 1,231.00 | 2,121.00 | 1,318.00 | 1,238.00 | 1,123.00 | 4,295.00 | 1,374.00 | 1,003.00 | 580.00 | 795.00 | 657.00 | 237.00 | -164.00 | 443.00 | -238.00 | -186.00 | -754.00 | -499.00 | -316.00 | -365.00 | -359.00 | -764.00 | -673.00 | -1122.00 | -414.00 | -4106.00 | -1232.00 | -1151.00 | -625.00 | -681.00 | -555.00 | 41.00 | 286.00 | 354.00 | 566.00 | 59.00 | 858.00 | 43.00 |
|
Net Margin (QoQ)
|
1,261.00 | -213.00 | 1,083.00 | 94.00 | 290.00 | -196.00 | 161.00 | 313.00 | 153.00 | -353.00 | -593.00 | 538.00 | 344.00 | -355.00 | 220.00 | 246.00 | 227.00 | 82.00 | -349.00 | 277.00 | 211.00 | 202.00 | -407.00 | 334.00 | 303.00 | -14.00 | 30.00 | -82.00 | 304.00 | -288.00 | 297.00 | -265.00 | 264.00 | -470.00 | 3,392.00 | -2675.00 | -143.00 | -341.00 | -134.00 | 140.00 | -208.00 | -199.00 | 199.00 | -347.00 | 356.00 | -583.00 | 285.00 | 101.00 | 255.00 | -283.00 | -107.00 | -173.00 | -185.00 | 238.00 | -300.00 | 199.00 | -62.00 | 185.00 | -190.00 | 266.00 | 388.00 | 45.00 | 267.00 | -135.00 | -151.00 | 216.00 | -530.00 |
|
Operating Income Growth (1y)
|
| | | 296.41% | 569.86% | 7,560.00% | 29.08% | 51.70% | 26.18% | 23.76% | -30.11% | -24.27% | -13.78% | 0.84% | 381.93% | 366.59% | 365.41% | 485.77% | 92.19% | 54.85% | 49.96% | 49.21% | 22.34% | 39.04% | 52.95% | 42.48% | 66.43% | 23.35% | 7.99% | -0.15% | -0.30% | 12.09% | 2.23% | -3.72% | 3.08% | 2.44% | -2.28% | -1.21% | -28.43% | -36.77% | -39.11% | -37.76% | -18.98% | -24.38% | -38.81% | -34.30% | -35.43% | -14.37% | 32.98% | 24.18% | 15.69% | 4.29% | -23.22% | -28.67% | -42.41% | -40.44% | -40.71% | -14.31% | -11.21% | 20.54% | 87.05% | 67.41% | 168.77% | 79.83% | 10.21% | 2.62% | -32.01% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 62.06% | 93.88% | 357.25% | 63.21% | 75.01% | 71.72% | 94.08% | 86.37% | 76.21% | 81.89% | 106.57% | 124.61% | 115.77% | 120.18% | 131.79% | 57.58% | 38.48% | 35.30% | 28.52% | 26.62% | 24.34% | 19.08% | 11.06% | 19.59% | 12.30% | 2.56% | -1.70% | -9.73% | -10.12% | -15.27% | -16.03% | -15.76% | -21.17% | -28.59% | -26.08% | -27.92% | -25.75% | -20.87% | -20.22% | -15.41% | -12.26% | -14.51% | -16.51% | -24.51% | -18.98% | -15.41% | -8.78% | -16.06% | -9.20% | -5.22% | 0.77% | 11.18% | 8.89% | 6.92% | 13.76% | 17.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 78.86% | 119.42% | 284.06% | 59.19% | 63.10% | 63.30% | 73.10% | 67.49% | 56.49% | 58.30% | 65.83% | 79.82% | 69.25% | 63.78% | 64.30% | 32.09% | 24.98% | 19.87% | 15.09% | 8.41% | 4.48% | 0.10% | -3.37% | -0.17% | -7.50% | -16.66% | -17.23% | -17.39% | -14.01% | -13.12% | -13.54% | -14.89% | -15.24% | -17.95% | -18.58% | -24.25% | -23.95% | -25.76% | -20.86% | -20.91% | -13.48% | -7.08% | -3.54% | 0.53% | 2.89% | 4.53% | 5.45% | 1.57% |
|
Operating Income (QoQ)
|
137.44% | -93.15% | 7,260.00% | 4.08% | 27.68% | -21.68% | 24.02% | 22.32% | 6.20% | -23.18% | -29.96% | 32.53% | 20.91% | -10.15% | 234.73% | 28.31% | 20.60% | 13.09% | 9.82% | 3.38% | 16.80% | 12.52% | -9.96% | 17.49% | 28.48% | 4.82% | 5.17% | -12.92% | 12.49% | -3.08% | 5.01% | -2.10% | 2.60% | -8.72% | 12.42% | -2.70% | -2.12% | -7.72% | -18.55% | -14.05% | -5.74% | -5.68% | 6.02% | -19.78% | -23.72% | 1.27% | 4.20% | 6.39% | 18.45% | -5.43% | -2.93% | -4.09% | -12.79% | -12.14% | -21.63% | -0.81% | -13.19% | 26.99% | -18.80% | 34.67% | 34.71% | 13.66% | 30.36% | -9.90% | -17.44% | 5.83% | -13.63% |
|
Operating Margin Growth (1y)
|
| | | 3,648.00 | 2,024.00 | 2,029.00 | 595.00 | 921.00 | 719.00 | 584.00 | -504.00 | -391.00 | -106.00 | -142.00 | 1,468.00 | 907.00 | 704.00 | 1,414.00 | 480.00 | 373.00 | 421.00 | 478.00 | -17.00 | 361.00 | 518.00 | 378.00 | 895.00 | 285.00 | -26.00 | -223.00 | -65.00 | 145.00 | 38.00 | -228.00 | -37.00 | -147.00 | -242.00 | -38.00 | -703.00 | -684.00 | -874.00 | -823.00 | -313.00 | -415.00 | -331.00 | -323.00 | -549.00 | -140.00 | 249.00 | 237.00 | 173.00 | 221.00 | -187.00 | -213.00 | -654.00 | -760.00 | -950.00 | -357.00 | -293.00 | 74.00 | 897.00 | 543.00 | 1,626.00 | 955.00 | 216.00 | 200.00 | -815.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 4,178.00 | 2,636.00 | 2,471.00 | 1,560.00 | 1,437.00 | 1,316.00 | 1,856.00 | 1,445.00 | 890.00 | 1,018.00 | 1,749.00 | 1,931.00 | 1,642.00 | 1,643.00 | 2,269.00 | 1,358.00 | 1,020.00 | 914.00 | 633.00 | 813.00 | 791.00 | 531.00 | -73.00 | 793.00 | 283.00 | -229.00 | -488.00 | -805.00 | -686.00 | -1077.00 | -1089.00 | -1053.00 | -1246.00 | -1447.00 | -1184.00 | -1565.00 | -1239.00 | -956.00 | -908.00 | -689.00 | -334.00 | -268.00 | -298.00 | -1030.00 | -680.00 | -887.00 | -332.00 | -773.00 | -465.00 | -240.00 | -27.00 | 679.00 | 269.00 | 164.00 | 386.00 | 518.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,459.00 | 3,761.00 | 4,363.00 | 2,023.00 | 2,172.00 | 2,255.00 | 2,711.00 | 2,323.00 | 1,536.00 | 1,511.00 | 1,904.00 | 2,762.00 | 2,072.00 | 1,656.00 | 1,819.00 | 1,256.00 | 1,017.00 | 710.00 | 367.00 | 73.00 | -40.00 | -585.00 | -934.00 | -223.00 | -816.00 | -1434.00 | -1634.00 | -1667.00 | -1241.00 | -1159.00 | -1174.00 | -1430.00 | -1166.00 | -1384.00 | -1159.00 | -2046.00 | -1779.00 | -2092.00 | -1478.00 | -1635.00 | -1020.00 | -321.00 | -112.00 | 303.00 | 349.00 | 226.00 | 410.00 | 37.00 |
|
Operating Margin (QoQ)
|
2,099.00 | -435.00 | 1,812.00 | 173.00 | 475.00 | -431.00 | 378.00 | 499.00 | 273.00 | -565.00 | -710.00 | 611.00 | 557.00 | -601.00 | 901.00 | 50.00 | 354.00 | 109.00 | -33.00 | -57.00 | 401.00 | 166.00 | -528.00 | 322.00 | 559.00 | 25.00 | -10.00 | -288.00 | 248.00 | -172.00 | 148.00 | -78.00 | 141.00 | -438.00 | 338.00 | -188.00 | 47.00 | -234.00 | -327.00 | -169.00 | -143.00 | -183.00 | 183.00 | -271.00 | -60.00 | -174.00 | -44.00 | 138.00 | 330.00 | -187.00 | -108.00 | 185.00 | -77.00 | -213.00 | -549.00 | 79.00 | -267.00 | 380.00 | -485.00 | 446.00 | 556.00 | 26.00 | 598.00 | -225.00 | -183.00 | 10.00 | -417.00 |
|
Profit After Tax Growth (1y)
|
| | | 258.65% | 1,095.65% | 1,936.36% | 31.03% | 57.35% | 28.00% | 18.30% | -42.86% | -25.90% | -13.92% | 1.89% | 405.00% | 354.07% | 352.15% | 479.63% | 89.81% | 57.48% | 49.27% | 53.74% | 41.80% | 47.47% | 61.52% | 42.39% | 76.67% | 26.56% | 17.89% | 3.33% | 9.48% | 10.51% | 1.69% | -5.14% | 104.88% | 25.55% | 6.52% | 8.84% | -62.54% | -36.33% | -37.70% | -34.15% | -14.31% | -32.07% | -32.46% | -39.01% | -32.53% | -4.26% | 26.42% | 36.17% | 7.90% | -15.06% | -42.02% | -31.27% | -41.51% | -25.41% | -14.22% | -2.40% | 7.24% | 28.87% | 81.81% | 73.60% | 136.17% | 67.73% | 4.53% | 4.04% | -31.90% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 56.73% | 136.18% | 190.62% | 55.79% | 74.28% | 70.79% | 91.17% | 76.28% | 74.33% | 79.77% | 108.62% | 138.65% | 119.29% | 121.73% | 133.24% | 68.16% | 43.24% | 41.65% | 31.27% | 39.98% | 27.29% | 24.64% | 11.75% | 58.25% | 20.64% | 8.49% | 2.18% | -5.64% | -4.05% | -12.28% | -12.07% | -13.04% | -18.42% | -23.47% | -24.10% | -39.95% | -25.47% | -18.97% | -18.22% | -14.56% | -17.95% | -20.89% | -17.05% | -24.77% | -15.35% | -14.33% | -2.97% | -12.20% | -6.53% | -3.30% | 5.21% | 14.00% | 17.26% | 17.69% | 20.80% | 19.92% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72.39% | 145.35% | 193.75% | 59.05% | 65.17% | 64.41% | 72.55% | 68.84% | 58.13% | 61.72% | 67.94% | 92.29% | 71.30% | 67.21% | 65.56% | 60.55% | 32.46% | 25.22% | 18.49% | 16.05% | 10.52% | 5.14% | 0.01% | 4.93% | -5.35% | -11.68% | -15.59% | -13.45% | -10.49% | -10.44% | -10.80% | -13.70% | -15.08% | -19.96% | -16.37% | -32.84% | -23.48% | -23.35% | -18.17% | -17.11% | -11.89% | -5.04% | -0.67% | 1.52% | 5.57% | 3.63% | 10.53% | 1.71% |
|
Profit After Tax (QoQ)
|
117.29% | -52.17% | 1,745.45% | 3.94% | 30.33% | -18.55% | 18.75% | 24.81% | 6.02% | -24.72% | -42.64% | 61.84% | 23.17% | -10.89% | 184.30% | 45.52% | 22.65% | 14.23% | -6.90% | 20.73% | 16.26% | 17.65% | -14.13% | 25.56% | 27.33% | 3.72% | 6.54% | -10.05% | 18.61% | -9.09% | 12.88% | -9.21% | 9.15% | -15.20% | 143.81% | -44.36% | -7.40% | -13.35% | -16.09% | -5.45% | -9.38% | -8.41% | 9.18% | -25.04% | -9.90% | -17.30% | 20.78% | 6.37% | 18.98% | -10.92% | -4.30% | -16.26% | -18.79% | 5.61% | -18.56% | 6.79% | -6.61% | 20.16% | -10.51% | 28.33% | 31.75% | 14.74% | 21.74% | -8.86% | -17.89% | 14.19% | -20.31% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | | -24.44% | | -22.58% | -30.20% | 9.07% | 70.99% | 92.50% | 139.42% | 73.93% | 14.73% | 8.23% | -12.45% | -6.98% | -10.89% | -20.00% | 1.83% | 32.92% | 54.59% | 58.00% | 28.38% | -7.21% | -23.16% | -19.94% | -14.74% | -14.19% | -2.57% | 45.85% | 50.21% | 50.39% | 44.91% | -2.17% | 7.95% | -5.50% | -10.94% | -12.47% | -26.90% | -18.56% | -12.87% | -4.43% | 2.43% | 5.78% | 5.70% | 2.32% | 5.76% | 2.89% | 6.35% | 6.15% | 2.24% | -4.69% | -15.82% | -10.06% | 4.39% | 22.62% | 52.48% | 49.83% | 30.63% | 40.11% | 20.47% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | 12.75% | | 17.27% | 13.52% | 20.84% | 20.46% | 18.56% | 28.76% | 29.08% | 16.48% | 11.01% | 4.60% | 4.69% | 1.91% | 0.40% | 3.69% | 1.91% | 4.99% | 22.65% | 18.03% | 6.19% | 2.75% | 4.54% | 11.40% | 6.84% | 7.93% | 7.69% | 5.83% | 5.00% | 3.99% | -6.46% | -6.85% | -6.62% | -6.39% | -5.05% | -7.48% | -3.94% | -0.69% | 1.25% | 3.47% | 1.23% | -1.82% | -0.78% | 4.12% | 6.34% | 10.93% | 12.67% | 11.72% | 17.87% | 15.64% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.13% | | 15.31% | 13.85% | 16.83% | 15.73% | 16.09% | 18.50% | 11.36% | 3.42% | 9.82% | 7.95% | 8.17% | 8.36% | 7.63% | 12.57% | 8.51% | 8.35% | 9.58% | 5.34% | -1.62% | -3.39% | -0.90% | 0.69% | 0.99% | 2.98% | 4.08% | 5.13% | 4.73% | 4.80% | -2.33% | -2.66% | -4.40% | -5.99% | -3.96% | -3.31% | 0.71% | 4.69% | 6.94% | 8.60% | 12.25% | 11.69% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | -3.87% | -8.72% | -3.68% | -8.40% | -13.33% | 42.63% | 51.01% | 3.13% | 7.79% | 3.61% | -0.39% | -2.72% | -12.80% | 10.09% | -4.58% | -12.66% | 11.00% | 43.69% | 10.97% | -10.73% | -9.81% | 3.86% | -8.11% | -6.99% | -3.95% | 4.53% | 4.33% | 39.25% | -1.08% | 4.66% | 0.52% | -5.99% | 9.14% | -8.38% | -5.26% | -7.60% | -8.86% | 2.08% | 1.36% | 1.34% | -2.32% | 5.42% | 1.29% | -1.90% | 0.97% | 2.56% | 4.69% | -2.09% | -2.74% | -4.39% | -7.54% | 4.61% | 12.88% | 12.31% | 14.97% | 2.79% | -1.58% | 20.46% | -1.15% |
|
Return on Assets Growth (1y)
|
| | | 0.00 | 2.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 7.00 | 6.00 | 5.00 | 3.00 | 0.00 | -1.00 | -1.00 | -2.00 | 2.00 | 3.00 | 3.00 | 4.00 | -5.00 | -8.00 | -9.00 | -9.00 | -5.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 8.00 | 9.00 | 10.00 | 12.00 | 14.00 | 13.00 | 11.00 | 10.00 | 10.00 | 8.00 | 7.00 | 5.00 | 9.00 | 8.00 | 7.00 | 5.00 | -3.00 | -5.00 | -7.00 | -7.00 | -8.00 | -8.00 | -7.00 | -7.00 | -12.00 | -13.00 | -12.00 | -11.00 | -8.00 | -7.00 | -6.00 | -6.00 | -6.00 | -6.00 | -6.00 | -5.00 | -4.00 | -4.00 | -3.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 10.00 | 11.00 | 11.00 | 10.00 | 11.00 | 12.00 | 14.00 | 14.00 | 14.00 | 13.00 | 14.00 | 14.00 | 14.00 | 13.00 | 16.00 | 16.00 | 13.00 | 12.00 | 7.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 | -3.00 | -6.00 | -10.00 | -11.00 | -10.00 | -9.00 | -11.00 | -12.00 | -12.00 | -11.00 | -16.00 | -17.00 | -16.00 | -16.00 | -11.00 | -9.00 | -7.00 | -5.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 |
|
Return on Assets (QoQ)
|
-1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 4.00 | 1.00 | -1.00 | -1.00 | -5.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 1.00 | 4.00 | 6.00 | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 4.00 | 8.00 | 11.00 | 8.00 | 8.00 | 6.00 | 4.00 | 6.00 | 5.00 | 6.00 | 8.00 | 12.00 | 11.00 | 9.00 | 4.00 | -3.00 | -3.00 | -4.00 | -4.00 | -3.00 | -3.00 | -4.00 | -4.00 | -5.00 | -7.00 | -9.00 | -10.00 | -8.00 | -6.00 | -4.00 | -3.00 | -4.00 | -4.00 | -3.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 4.00 | 6.00 | 7.00 | 7.00 | 7.00 | 9.00 | 12.00 | 10.00 | 12.00 | 13.00 | 14.00 | 15.00 | 17.00 | 20.00 | 23.00 | 26.00 | 25.00 | 20.00 | 16.00 | 15.00 | 13.00 | 11.00 | 8.00 | 6.00 | 4.00 | 1.00 | -4.00 | -11.00 | -14.00 | -16.00 | -17.00 | -16.00 | -17.00 | -16.00 | -17.00 | -17.00 | -17.00 | -16.00 | -14.00 | -13.00 | -12.00 | -10.00 | -9.00 | -9.00 | -9.00 | -9.00 | -8.00 | -7.00 | -6.00 | -6.00 | -5.00 | -2.00 | 0.00 | 1.00 | 1.00 | 4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.00 | 19.00 | 22.00 | 21.00 | 20.00 | 21.00 | 24.00 | 28.00 | 28.00 | 27.00 | 26.00 | 24.00 | 25.00 | 24.00 | 24.00 | 20.00 | 18.00 | 13.00 | 8.00 | 7.00 | 2.00 | -2.00 | -5.00 | -7.00 | -9.00 | -11.00 | -17.00 | -23.00 | -24.00 | -23.00 | -22.00 | -21.00 | -23.00 | -23.00 | -22.00 | -22.00 | -22.00 | -22.00 | -21.00 | -18.00 | -16.00 | -13.00 | -10.00 | -7.00 | -6.00 | -6.00 | -4.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
-2.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 4.00 | 4.00 | -1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 4.00 | 4.00 | 1.00 | -1.00 | -1.00 | -2.00 | 1.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | -1.00 | -1.00 | 2.00 | 5.00 | 9.00 | 13.00 | 12.00 | 10.00 | 7.00 | 5.00 | 3.00 | 3.00 | 4.00 | 12.00 | 31.00 | 26.00 | 21.00 | 7.00 | -15.00 | -13.00 | -12.00 | -11.00 | -3.00 | -3.00 | -2.00 | 0.00 | -13.00 | -14.00 | -15.00 | -15.00 | -8.00 | -6.00 | -5.00 | -5.00 | -5.00 | -4.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 15.00 | 16.00 | 17.00 | 18.00 | 20.00 | 30.00 | 46.00 | 39.00 | 32.00 | 24.00 | 19.00 | 16.00 | 12.00 | 9.00 | 13.00 | 10.00 | 7.00 | -4.00 | -31.00 | -30.00 | -28.00 | -26.00 | -24.00 | -22.00 | -21.00 | -20.00 | -26.00 | -24.00 | -22.00 | -20.00 | -12.00 | -9.00 | -8.00 | -7.00 | -8.00 | -7.00 | -6.00 | -5.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00 | 35.00 | 33.00 | 31.00 | 29.00 | 26.00 | 28.00 | 23.00 | 18.00 | 13.00 | 3.00 | -1.00 | -4.00 | -6.00 | -8.00 | -10.00 | -13.00 | -23.00 | -43.00 | -40.00 | -36.00 | -31.00 | -28.00 | -26.00 | -24.00 | -23.00 | -28.00 | -27.00 | -25.00 | -24.00 | -16.00 | -13.00 | -9.00 | -7.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 10.00 | 19.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -3.00 | -3.00 | 5.00 | -2.00 | -2.00 | -1.00 | -8.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 5.00 | 15.00 | 7.00 | 6.00 | -3.00 | -9.00 | -1.00 | -2.00 | -3.00 | -1.00 | -1.00 | 1.00 | 5.00 | 9.00 | 12.00 | 11.00 | 9.00 | 6.00 | 5.00 | 5.00 | 3.00 | 4.00 | 11.00 | 25.00 | 22.00 | 18.00 | 6.00 | -11.00 | -11.00 | -10.00 | -9.00 | -2.00 | -2.00 | -1.00 | 0.00 | -14.00 | -17.00 | -17.00 | -16.00 | -6.00 | -3.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | 2.00 | 4.00 | 5.00 | 4.00 | 3.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -1.00 | 5.00 | 4.00 | 5.00 | 0.00 | 0.00 | 10.00 | 10.00 | 12.00 | 15.00 | 16.00 | 17.00 | 18.00 | 19.00 | 28.00 | 41.00 | 34.00 | 28.00 | 22.00 | 19.00 | 15.00 | 11.00 | 8.00 | 12.00 | 10.00 | 7.00 | -2.00 | -27.00 | -29.00 | -28.00 | -25.00 | -23.00 | -21.00 | -19.00 | -18.00 | -24.00 | -23.00 | -21.00 | -20.00 | -9.00 | -5.00 | -4.00 | -4.00 | -5.00 | -5.00 | -6.00 | -5.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 21.00 | 22.00 | 21.00 | 12.00 | 10.00 | 26.00 | 40.00 | 37.00 | 37.00 | 33.00 | 31.00 | 29.00 | 27.00 | 25.00 | 28.00 | 22.00 | 17.00 | 14.00 | 3.00 | -3.00 | -6.00 | -7.00 | -9.00 | -10.00 | -11.00 | -21.00 | -38.00 | -35.00 | -32.00 | -28.00 | -25.00 | -23.00 | -22.00 | -20.00 | -26.00 | -25.00 | -25.00 | -24.00 | -14.00 | -10.00 | -7.00 | -6.00 | -4.00 | -2.00 | -2.00 | -1.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
-6.00 | 1.00 | 2.00 | 9.00 | 4.00 | -8.00 | 0.00 | 1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 4.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 8.00 | 15.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | 5.00 | -2.00 | -2.00 | -1.00 | -10.00 | -4.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 22.00 | 13.00 | 13.00 | 3.00 | 6.00 | 4.00 | 3.00 | -5.00 | -3.00 | -1.00 | -1.00 | 7.00 | 5.00 | 3.00 | 8.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 2.00 | 7.00 | 2.00 | 2.00 | 0.00 | 2.00 | 0.00 | 0.00 | -2.00 | 29.00 | 5.00 | 1.00 | 2.00 | -33.00 | -5.00 | -5.00 | -4.00 | -1.00 | -6.00 | 0.00 | -4.00 | -3.00 | 2.00 | 1.00 | 4.00 | 0.00 | -3.00 | -7.00 | -2.00 | -4.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 6.00 | 5.00 | 10.00 | 6.00 | 0.00 | 2.00 | -6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 25.00 | 16.00 | 15.00 | 6.00 | 8.00 | 7.00 | 10.00 | 5.00 | 4.00 | 5.00 | 11.00 | 12.00 | 10.00 | 10.00 | 13.00 | 11.00 | 8.00 | 9.00 | 5.00 | 12.00 | 6.00 | 7.00 | 0.00 | 38.00 | 8.00 | 3.00 | 0.00 | -1.00 | 1.00 | -4.00 | -3.00 | -4.00 | -5.00 | -4.00 | -5.00 | -37.00 | -9.00 | -5.00 | -4.00 | -4.00 | -7.00 | -7.00 | -2.00 | -7.00 | -2.00 | -6.00 | 2.00 | -3.00 | -2.00 | 0.00 | 3.00 | 7.00 | 7.00 | 8.00 | 7.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.00 | 22.00 | 26.00 | 11.00 | 13.00 | 14.00 | 15.00 | 14.00 | 10.00 | 12.00 | 12.00 | 21.00 | 13.00 | 12.00 | 11.00 | 43.00 | 14.00 | 10.00 | 6.00 | 8.00 | 7.00 | 2.00 | -2.00 | 4.00 | -2.00 | -2.00 | -8.00 | -5.00 | -3.00 | -4.00 | -4.00 | -8.00 | -7.00 | -11.00 | -4.00 | -41.00 | -12.00 | -12.00 | -6.00 | -7.00 | -6.00 | 0.00 | 3.00 | 4.00 | 6.00 | 1.00 | 9.00 | 0.00 |
|
Return on Sales (QoQ)
|
13.00 | -2.00 | 11.00 | 1.00 | 3.00 | -2.00 | 2.00 | 3.00 | 2.00 | -4.00 | -6.00 | 5.00 | 3.00 | -4.00 | 2.00 | 2.00 | 2.00 | 1.00 | -3.00 | 3.00 | 2.00 | 2.00 | -4.00 | 3.00 | 3.00 | 0.00 | 0.00 | -1.00 | 3.00 | -3.00 | 3.00 | -3.00 | 3.00 | -5.00 | 34.00 | -27.00 | -1.00 | -3.00 | -1.00 | 1.00 | -2.00 | -2.00 | 2.00 | -3.00 | 4.00 | -6.00 | 3.00 | 1.00 | 3.00 | -3.00 | -1.00 | -2.00 | -2.00 | 2.00 | -3.00 | 2.00 | -1.00 | 2.00 | -2.00 | 3.00 | 4.00 | 0.00 | 3.00 | -1.00 | -2.00 | 2.00 | -5.00 |
|
Revenue Growth (1y)
|
| | | 59.21% | 25.26% | 12.52% | -2.45% | 4.10% | -2.09% | -3.60% | -11.90% | -12.63% | -10.82% | 6.58% | 173.91% | 243.96% | 279.36% | 274.25% | 68.42% | 39.73% | 35.01% | 32.98% | 22.89% | 27.05% | 36.25% | 31.21% | 35.12% | 15.48% | 8.58% | 4.74% | 1.07% | 8.56% | 1.41% | 1.35% | 3.90% | 5.82% | 2.95% | -0.32% | -15.70% | -25.35% | -24.49% | -22.96% | -12.02% | -15.08% | -32.69% | -27.54% | -23.97% | -10.64% | 23.67% | 15.45% | 9.56% | -2.38% | -18.98% | -23.87% | -27.99% | -23.62% | -17.48% | -3.41% | -0.02% | 17.31% | 36.54% | 40.27% | 58.01% | 33.66% | 3.47% | -3.17% | -14.30% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 13.13% | 3.03% | 4.95% | 33.02% | 46.25% | 49.07% | 56.66% | 59.58% | 61.33% | 65.92% | 74.40% | 78.31% | 82.78% | 91.10% | 86.91% | 40.89% | 27.04% | 25.94% | 22.26% | 18.84% | 16.78% | 14.48% | 11.68% | 12.37% | 9.88% | 4.27% | 1.90% | -3.98% | -4.99% | -7.62% | -8.01% | -8.32% | -12.46% | -19.42% | -17.75% | -17.38% | -17.26% | -14.34% | -13.62% | -9.84% | -9.52% | -12.30% | -13.96% | -15.66% | -12.66% | -6.14% | -5.31% | -7.60% | -4.36% | -2.99% | 1.04% | 4.39% | 6.20% | 5.24% | 9.47% | 10.63% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.41% | 41.15% | 41.90% | 37.26% | 40.90% | 43.54% | 46.33% | 46.50% | 43.86% | 46.54% | 48.78% | 50.58% | 50.24% | 50.35% | 47.29% | 24.05% | 18.69% | 15.83% | 13.05% | 8.01% | 4.70% | 3.12% | 1.35% | 1.03% | -3.40% | -10.44% | -9.99% | -9.95% | -8.23% | -8.08% | -8.22% | -8.48% | -10.16% | -12.12% | -13.33% | -14.96% | -15.83% | -15.92% | -13.87% | -12.00% | -7.87% | -5.34% | -2.91% | -1.07% | 0.88% | 3.16% | 2.89% | 1.33% |
|
Revenue (QoQ)
|
31.32% | 5.42% | 20.87% | -4.85% | 3.31% | -5.30% | 4.78% | 1.54% | -2.83% | -6.76% | -4.24% | 0.70% | -0.81% | 11.43% | 146.10% | 26.45% | 9.40% | 9.93% | 10.75% | 4.91% | 5.70% | 8.28% | 2.34% | 8.47% | 13.35% | 4.27% | 5.40% | -7.31% | 6.59% | 0.58% | 1.71% | -0.44% | -0.44% | 0.52% | 4.27% | 1.40% | -3.13% | -2.68% | -11.81% | -10.20% | -2.03% | -0.69% | 0.70% | -13.32% | -22.34% | 6.90% | 5.67% | 1.86% | 7.47% | -0.20% | 0.28% | -9.25% | -10.79% | -6.22% | -5.16% | -3.73% | -3.63% | 9.77% | -1.82% | 12.96% | 12.16% | 12.77% | 10.59% | -4.45% | -13.17% | 5.54% | -2.12% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | -70.75% | -59.49% | -64.29% | -73.68% | -74.19% | -71.88% | -88.00% | | | -44.44% | 1,533.33% | | | 1,000.00% | 226.53% | 259.57% | 231.37% | 252.73% | 118.75% | 107.10% | 106.51% | 89.18% | 50.86% | 51.14% | 51.29% | 45.23% | 13.26% | 22.68% | 10.04% | 9.76% | -5.02% | -14.18% | -6.71% | -6.84% | -21.30% | -19.75% | -17.53% | -19.08% | -21.25% | -21.48% | -21.48% | -12.93% | 10.23% | -15.95% | -17.09% | -27.60% | -32.47% | -11.19% | -10.65% | -12.95% | -6.11% | -6.11% | -5.00% | 3.72% | 21.54% | 11.38% | 11.34% | 11.55% | 3.34% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | -60.15% | -11.21% | 7.34% | 18.05% | 19.79% | 85.66% | 156.62% | 176.44% | 178.30% | 388.63% | | | 318.70% | 120.87% | 124.11% | 117.95% | 113.20% | 55.19% | 56.60% | 50.93% | 44.47% | 17.52% | 16.75% | 15.80% | 14.09% | -5.40% | -5.46% | -5.40% | -6.12% | -16.19% | -18.53% | -15.46% | -13.09% | -11.93% | -19.09% | -18.72% | -20.10% | -16.31% | -16.31% | -16.53% | -18.13% | -11.26% | -11.17% | -11.05% | -13.21% | -8.32% | -2.43% | -1.87% | 0.24% | 5.65% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.78% | 19.68% | 37.97% | 55.90% | 62.29% | 62.89% | 84.05% | 121.15% | 131.16% | 126.20% | 188.35% | | | 159.20% | 63.24% | 63.97% | 60.43% | 58.20% | 22.81% | 21.47% | 21.47% | 17.85% | 0.11% | 0.06% | 0.11% | 0.91% | -5.98% | -11.02% | -11.23% | -12.21% | -15.21% | -16.59% | -14.85% | -16.18% | -15.41% | -15.08% | -14.54% | -14.36% | -7.73% | -9.32% | -9.26% | -8.68% | -2.57% |
|
Share-based Compensation (QoQ)
|
| | | | | -25.47% | -11.39% | -45.71% | -18.42% | 3.23% | -21.88% | -60.00% | -20.00% | 12.50% | -66.67% | | | | 880.00% | -4.08% | 8.51% | 7.84% | 190.91% | 5.62% | 0.00% | 14.79% | 80.41% | 0.00% | -0.29% | 5.16% | 43.87% | 0.19% | -0.19% | 0.95% | 12.20% | 8.53% | -10.48% | 0.69% | -2.91% | -1.94% | -2.69% | 0.55% | -17.98% | 0.00% | 0.00% | -1.34% | -20.18% | -0.28% | 0.00% | 9.40% | 1.04% | -23.97% | -1.36% | -4.47% | -5.76% | 0.00% | -0.76% | -6.92% | 1.65% | 0.00% | 0.41% | 1.62% | 19.12% | -8.36% | 0.36% | 1.82% | 10.36% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 1.57% | | | | 1.39% | | 1.88% | 1.29% | 1.55% | 4.22% | 8.49% | 12.80% | 18.09% | 20.00% | 20.71% | 23.90% | 25.61% | 26.35% | 27.45% | 27.78% | -38.27% | -32.07% | -28.11% | -24.52% | 61.64% | 54.25% | 49.09% | 43.74% | 38.04% | 44.78% | 43.02% | 39.68% | 37.75% | 23.65% | 19.19% | 9.80% | 6.41% | 4.34% | 0.00% | 3.86% | 3.51% | 3.11% | 5.57% | 5.96% | 6.50% | 6.56% | 5.99% | 4.62% | 3.65% | 2.53% | 1.98% | 1.68% | 1.68% | 1.74% | 2.10% | 3.13% | 4.06% | 5.94% | 7.06% | 7.08% | 7.04% | 5.91% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 1.50% | | | | 6.73% | | 10.09% | 12.28% | 14.63% | 16.47% | 18.62% | 21.32% | -2.90% | 0.99% | 3.42% | 6.12% | 7.82% | 9.80% | 10.96% | 11.50% | 11.26% | 14.90% | 15.30% | 14.86% | 45.39% | 40.30% | 36.47% | 30.15% | 26.48% | 23.15% | 19.46% | 16.79% | 14.91% | 9.98% | 7.96% | 6.51% | 5.46% | 4.66% | 3.82% | 4.81% | 4.54% | 4.05% | 4.50% | 4.07% | 3.93% | 3.59% | 3.34% | 3.14% | 3.12% | 3.39% | 3.69% | 3.94% | 4.24% | 4.51% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.18% | | | | -1.17% | | 4.10% | 6.42% | 8.49% | 10.61% | 12.34% | 14.14% | 15.36% | 18.12% | 18.72% | 19.13% | 18.97% | 18.84% | 18.42% | 16.28% | 15.08% | 14.37% | 12.81% | 11.56% | 27.62% | 24.33% | 21.82% | 19.39% | 17.40% | 15.46% | 13.79% | 12.04% | 10.86% | 7.76% | 6.34% | 5.15% | 4.33% | 3.64% | 3.10% | 3.84% | 3.87% | 3.96% | 4.52% | 4.48% | 4.57% | 4.51% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | 1.01% | 0.11% | 0.14% | 0.61% | 0.43% | 0.36% | 2.78% | 4.73% | 4.41% | 5.07% | 4.44% | 5.36% | 7.17% | 6.52% | 5.05% | 6.27% | 7.45% | -48.54% | 15.60% | 12.48% | 12.80% | 10.20% | 10.32% | 8.71% | 8.76% | 5.83% | 15.70% | 7.40% | 6.22% | 4.36% | 3.87% | 3.52% | -2.14% | 1.13% | 1.85% | -0.79% | 1.63% | 0.79% | 1.46% | 1.58% | 2.00% | 1.31% | 1.51% | 1.04% | 0.69% | 0.37% | 0.41% | 0.50% | 0.39% | 0.37% | 0.47% | 0.86% | 1.40% | 1.27% | 2.28% | 1.94% | 1.41% | 1.23% | 1.20% |
|
Tax Rate Growth (1y)
|
| | | 830.00 | -2284.00 | | -41.00 | -249.00 | -130.00 | 171.00 | 1,043.00 | 115.00 | 20.00 | -4.00 | -913.00 | -196.00 | -132.00 | -170.00 | 527.00 | -121.00 | 4.00 | -202.00 | -756.00 | -141.00 | -120.00 | 148.00 | -280.00 | -163.00 | -576.00 | -240.00 | -500.00 | 162.00 | 42.00 | 90.00 | -6632.00 | -1399.00 | -594.00 | -591.00 | 6,305.00 | -129.00 | -97.00 | -358.00 | -287.00 | 623.00 | -471.00 | 763.00 | -57.00 | -234.00 | 383.00 | -613.00 | -1030.00 | 23.00 | 104.00 | -1143.00 | 971.00 | -87.00 | -19.00 | 1,240.00 | 116.00 | 165.00 | 26.00 | -524.00 | 155.00 | -6.00 | 114.00 | -333.00 | -60.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 695.00 | -2394.00 | | 90.00 | -331.00 | -242.00 | -2.00 | 658.00 | -202.00 | -108.00 | -375.00 | -1141.00 | -458.00 | -248.00 | -224.00 | -509.00 | -425.00 | -692.00 | -294.00 | -1537.00 | -142.00 | -654.00 | -2.00 | -7412.00 | -1399.00 | -1128.00 | -741.00 | -827.00 | -1366.00 | -649.00 | -860.00 | -613.00 | -905.00 | -1163.00 | -186.00 | 5,962.00 | 260.00 | -186.00 | -208.00 | -1373.00 | 413.00 | 16.00 | -993.00 | -116.00 | -298.00 | 468.00 | -517.00 | 58.00 | 101.00 | 111.00 | -428.00 | 1,243.00 | 71.00 | 121.00 | 383.00 | 211.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 378.00 | -2522.00 | | -139.00 | -592.00 | -358.00 | -56.00 | -379.00 | -506.00 | -804.00 | -467.00 | -1922.00 | -459.00 | -782.00 | -374.00 | -7641.00 | -1661.00 | -1244.00 | -795.00 | -1863.00 | -1670.00 | -1345.00 | -952.00 | -1394.00 | -906.00 | -1696.00 | -336.00 | -1170.00 | -976.00 | -738.00 | -709.00 | -1700.00 | -1115.00 | -676.00 | -1942.00 | 5,903.00 | 196.00 | -101.00 | -112.00 | -286.00 | 490.00 | 22.00 | -278.00 | 156.00 | -139.00 | 608.00 | -1374.00 | 153.00 |
|
Tax Rate (QoQ)
|
3,023.00 | | | 140.00 | -91.00 | -240.00 | 150.00 | -68.00 | 29.00 | 61.00 | 1,021.00 | -996.00 | -66.00 | 37.00 | 112.00 | -280.00 | -2.00 | -1.00 | 809.00 | -928.00 | 123.00 | -206.00 | 255.00 | -313.00 | 144.00 | 61.00 | -173.00 | -196.00 | -269.00 | 397.00 | -433.00 | 467.00 | -389.00 | 445.00 | -7155.00 | 5,700.00 | 415.00 | 448.00 | -259.00 | -734.00 | 448.00 | 187.00 | -187.00 | 175.00 | -647.00 | 1,422.00 | -1007.00 | -2.00 | -30.00 | 426.00 | -1424.00 | 1,052.00 | 51.00 | -822.00 | 691.00 | -7.00 | 119.00 | 437.00 | -433.00 | 42.00 | -20.00 | -113.00 | 247.00 | -120.00 | 101.00 | -560.00 | 519.00 |
|
Total Debt Growth (1y)
|
| | | -34.91% | -38.27% | 60.26% | 73.22% | -59.36% | -53.04% | -18.34% | -20.69% | 258.40% | 233.28% | -24.49% | 661.52% | 694.06% | 731.83% | 1,067.36% | 61.87% | 60.77% | 59.63% | 18.79% | -12.70% | -13.11% | -13.56% | 30.98% | 31.50% | 32.06% | 32.66% | -13.76% | -12.90% | -14.45% | -14.83% | -14.01% | -15.69% | -15.07% | -15.65% | -16.29% | -16.98% | -17.74% | -18.97% | -20.03% | -21.17% | | | | | | | | | | | | 0.73% | 0.74% | 0.75% | 0.76% | 0.76% | 0.78% | 0.79% | 0.80% | 0.81% | 0.82% | 0.83% | 0.84% | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -1.77% | -1.14% | -0.39% | 118.71% | 126.14% | 135.24% | 93.08% | 113.82% | 257.67% | 253.71% | 118.77% | 120.78% | 123.02% | 125.57% | 162.86% | 22.94% | 22.64% | 22.33% | 10.30% | 0.00% | -0.62% | -0.78% | -0.96% | -1.16% | -1.37% | -1.59% | -14.69% | -15.21% | -15.76% | -16.51% | -16.81% | -17.98% | | | | | | | | 23.21% | 25.46% | 28.09% | 30.79% | 33.70% | | | | | | | | 0.77% | 0.78% | 0.79% | 0.80% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.65% | 66.59% | 68.80% | 71.38% | 74.45% | 78.19% | 62.12% | 62.19% | 120.82% | 119.32% | 63.90% | 65.26% | 65.81% | 66.95% | 68.22% | 6.41% | 6.03% | 5.63% | -0.69% | -6.89% | -7.26% | -7.77% | -8.25% | -8.77% | | | | | | | | 5.54% | 6.65% | 7.51% | 8.41% | 9.36% | 10.35% | 11.40% | 12.51% | 13.68% | 14.92% | 16.37% | 17.84% | 19.41% | | | | |
|
Total Debt (QoQ)
|
-8.76% | -9.55% | -10.56% | -11.81% | -13.46% | 134.79% | -3.33% | -79.31% | 0.00% | 308.32% | -6.11% | -6.51% | -7.01% | -7.49% | 846.86% | -2.52% | -2.59% | 29.83% | 31.29% | -3.17% | -3.28% | -3.39% | -3.51% | -3.63% | -3.78% | 46.39% | -3.13% | -3.22% | -3.34% | -4.84% | -2.16% | -4.94% | -3.77% | -3.91% | -4.07% | -4.25% | -4.43% | -4.64% | -4.87% | -5.11% | -5.87% | -5.89% | -6.22% | | | | | | | | | 0.17% | 0.18% | 0.18% | 0.19% | 0.18% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.20% | 0.21% | 0.21% | 0.21% | 0.21% | |